Verisk Analytics, Inc.
For the period ended Sep 30, 2025. Filed Oct 29, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Oct 29, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Changes in Stockholders’ Equity
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
For The Three Months Ended September 30, 2025 and 2024
| Common Stock Issued | Par Value | Additional Paid-in Capital | Treasury Stock | Retained Earnings | Accumulated Other Comprehensive Income | Total Verisk Stockholders' Equity | Noncontrolling Interests | Total Stockholders’ Equity | |
|---|---|---|---|---|---|---|---|---|---|
| (in millions, except for share data) | |||||||||
| Balance, July 1, 2025 | 544,003,038 | $0.1 | $3,080.3 | $(10,397.6) | $7,513.2 | $115.7 | $311.7 | $0.9 | $312.6 |
| Net income | — | — | — | — | 225.5 | — | 225.5 | — | 225.5 |
| Other comprehensive loss | — | — | — | — | — | (13.8) | (13.8) | (0.1) | (13.9) |
| Investment in noncontrolling interests | — | — | — | — | — | — | — | — | — |
| Common stock dividend (1) | — | — | — | — | (62.8) | — | (62.8) | — | (62.8) |
| Treasury stock acquired (370,103 shares) | — | — | — | (100.1) | — | — | (100.1) | — | (100.1) |
| Excise tax associated with share repurchases | — | — | — | (0.4) | — | — | (0.4) | — | (0.4) |
| Stock options exercised (31,049 shares transferred from treasury stock) | — | — | 3.0 | 0.9 | — | — | 3.9 | — | 3.9 |
| Performance share units ("PSU") lapsed | — | — | — | — | — | — | — | — | — |
| Restricted stock ("RSAs") lapsed (2,559 shares transferred from treasury stock) | — | — | (0.1) | 0.1 | — | — | — | — | — |
| Stock-based compensation expense | — | — | 12.1 | — | — | — | 12.1 | — | 12.1 |
| Net share settlement from RSAs and PSUs (1,671 shares withheld for tax settlement) | — | — | (0.5) | — | — | — | (0.5) | — | (0.5) |
| Other stock issuances (6,063 shares transferred from treasury stock) | — | — | 1.0 | 0.1 | — | — | 1.1 | — | 1.1 |
| Balance, September 30, 2025 | 544,003,038 | $0.1 | $3,095.8 | $(10,497.0) | $7,675.9 | $101.9 | $376.7 | $0.8 | $377.5 |
| Balance, July 1, 2024 | 544,003,038 | $0.1 | $2,942.8 | $(9,389.2) | $6,833.3 | $43.3 | $430.3 | $5.0 | $435.3 |
| Net income (loss) | — | — | — | — | 220.1 | — | 220.1 | (0.1) | 220.0 |
| Other comprehensive income | — | — | — | — | — | 47.6 | 47.6 | 0.2 | 47.8 |
| Investment in noncontrolling interests | — | — | — | — | — | 0.1 | 0.1 | — | 0.1 |
| Common stock dividend (1) | — | — | — | — | (55.3) | — | (55.3) | — | (55.3) |
| Treasury stock acquired (1,371,626 shares) | — | — | 22.5 | (422.7) | — | — | (400.2) | — | (400.2) |
| Treasury stock shares repurchased not yet settled | — | — | (60.0) | 60.0 | — | — | — | — | — |
| Excise tax associated with share repurchases | — | — | — | (2.8) | — | — | (2.8) | — | (2.8) |
| Stock options exercised (300,026 shares transferred from treasury stock) | — | — | 40.3 | 7.3 | — | — | 47.6 | — | 47.6 |
| Restricted stock ("RSAs") lapsed (2,089 shares transferred from treasury stock) | — | — | (0.1) | 0.1 | — | — | — | — | — |
| Stock-based compensation expense | — | — | 11.6 | — | — | — | 11.6 | — | 11.6 |
| Net share settlement from RSAs (1,652 shares withheld for tax settlement) | — | — | (0.4) | — | — | — | (0.4) | — | (0.4) |
| Other stock issuances (5,642 shares transferred from treasury stock) | — | — | 1.0 | - | — | — | 1.0 | — | 1.0 |
| Balance, September 30, 2024 | 544,003,038 | $0.1 | $2,957.7 | $(9,747.3) | $6,998.1 | $91.0 | $299.6 | $5.1 | $304.7 |
(1)Refer to Note 11. Stockholders' Equity for discussion related to quarterly cash dividends declared per share
VERISK ANALYTICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
For The Nine Months Ended September 30, 2025 and 2024
| Common Stock Issued | Par Value | Additional Paid-in Capital | Treasury Stock | Retained Earnings | Accumulated Other Comprehensive Income | Total Verisk Stockholders' Equity | Noncontrolling Interests | Total Stockholders’ Equity | |
|---|---|---|---|---|---|---|---|---|---|
| (in millions, except for share data) | |||||||||
| Balance, January 1, 2025 | 544,003,038 | $0.1 | $2,994.0 | $(10,062.4) | $7,153.4 | $15.0 | $100.1 | $4.9 | $105.0 |
| Net income | — | — | — | — | 711.1 | — | 711.1 | — | 711.1 |
| Other comprehensive income | — | — | — | — | — | 86.9 | 86.9 | 0.3 | 87.2 |
| Investment in noncontrolling interests | — | — | (0.7) | — | — | — | (0.7) | (4.4) | (5.1) |
| Common stock dividend (1) | — | — | — | — | (188.6) | — | (188.6) | — | (188.6) |
| Treasury stock acquired (1,577,262 shares) | — | — | 45.0 | (445.2) | — | — | (400.2) | — | (400.2) |
| Excise tax associated with share repurchases | — | — | — | (2.9) | — | — | (2.9) | — | (2.9) |
| Stock options exercised (380,952 shares transferred from treasury stock) | — | — | 41.8 | 9.7 | — | — | 51.5 | — | 51.5 |
| PSUs lapsed (63,469 shares transferred from treasury stock) | — | — | (1.6) | 1.6 | — | — | — | — | — |
| RSAs lapsed (71,202 shares transferred from treasury stock) | — | — | (1.8) | 1.8 | — | — | — | — | — |
| Stock-based compensation expense | — | — | 41.8 | — | — | — | 41.8 | — | 41.8 |
| Net share settlement from RSAs and PSUs (91,272 shares withheld for tax settlement) | — | — | (26.0) | — | — | — | (26.0) | — | (26.0) |
| Other stock issuances (17,404 shares transferred from treasury stock) | — | — | 3.3 | 0.4 | — | — | 3.7 | — | 3.7 |
| Balance, September 30, 2025 | 544,003,038 | $0.1 | $3,095.8 | $(10,497.0) | $7,675.9 | $101.9 | $376.7 | $0.8 | $377.5 |
| Balance, January 1, 2024 | 544,003,038 | $0.1 | $2,872.3 | $(9,037.5) | $6,416.9 | $58.2 | $310.0 | $12.2 | $322.2 |
| Net income (loss) | — | — | — | — | 747.8 | — | 747.8 | (0.6) | 747.2 |
| Other comprehensive income | — | — | — | — | — | 32.1 | 32.1 | 1.1 | 33.2 |
| Investment in noncontrolling interests | — | — | (7.0) | — | — | 0.7 | (6.3) | (7.6) | (13.9) |
| Common stock dividend (1) | — | — | — | — | (166.6) | — | (166.6) | — | (166.6) |
| Treasury stock acquired (2,895,946 shares) | — | — | 37.5 | (787.9) | — | — | (750.4) | — | (750.4) |
| Treasury stock shares repurchased not yet settled | — | — | (60.0) | 60.0 | — | — | — | — | — |
| Excise tax associated with share repurchases | — | — | — | (4.8) | — | — | (4.8) | — | (4.8) |
| Stock options exercised (873,272 shares transferred from treasury stock) | — | — | 90.1 | 20.4 | — | — | 110.5 | — | 110.5 |
| PSUs lapsed (27,819 shares transferred from treasury stock) | — | — | (0.6) | 0.6 | — | — | — | — | — |
| RSAs lapsed (65,351 shares transferred from treasury stock) | — | — | (1.5) | 1.5 | — | — | — | — | — |
| Stock-based compensation expense | — | — | 37.2 | — | — | — | 37.2 | — | 37.2 |
| Net share settlement from RSAs (54,629 shares withheld for tax settlement) | — | — | (13.0) | — | — | — | (13.0) | — | (13.0) |
| Other stock issuances (17,520 shares transferred from treasury stock) | — | — | 2.7 | 0.4 | — | — | 3.1 | — | 3.1 |
| Balance, September 30, 2024 | 544,003,038 | $0.1 | $2,957.7 | $(9,747.3) | $6,998.1 | $91.0 | $299.6 | $5.1 | $304.7 |
(1)Refer to Note 11. Stockholders' Equity for discussion related to quarterly cash dividends declared per share
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.