Skip to main content

RBB Bancorp

For the period ended Jun 30, 2025. Filed Aug 8, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 8, 2025

RBB$25.72+0.1%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

RBB BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS–** (UNAUDITED)**

NOTE1 - BUSINESS DESCRIPTION

RBB Bancorp (“RBB”) is a bank holding company registered under the Bank Holding Company Act of1956, as amended. RBB Bancorp’s principal business is to serve as the holding company for its wholly-owned banking subsidiaries, Royal Business Bank ("Bank") and RBB Asset Management Company (“RAM”). RAM was formed to hold and manage problem assets acquired in business combinations. When we refer to “we”, “us”, “our”, or the “Company”, we are referring to RBB Bancorp and its consolidated subsidiaries including the Bank and RAM, collectively. When we refer to the “parent company”, “Bancorp”, or the “holding company”, we are referring to RBB Bancorp, the parent company, on a stand-alone basis.

At* June**30,* 2025, we had total assets of $4.1 billion, total loans of $3.2 billion, total deposits of $3.2 billion and total shareholders' equity of $517.7 million. RBB’s common stock trades on the Nasdaq Global Select Market under the symbol “RBB”.

The Bank provides business-banking products and services predominantly to Asian-centric communities through 24 full service branches located in Los Angeles County, Orange County and Ventura County in California, Las Vegas (Nevada), the New York City metropolitan areas, Chicago (Illinois), Edison (New Jersey) and Honolulu (Hawaii). The products and services include commercial and investor real estate loans, business loans and lines of credit, Small Business Administration (“SBA”)7A and504 loans, mortgage loans, trade finance and a full range of depository accounts, including specialized services such as remote deposit, E-banking, mobile banking and treasury management services. Our primary source of revenue is providing loans to customers, who are predominantly small and middle-market businesses and individuals.

We operate as a minority depository institution (“MDI”), which is defined by the Federal Deposit Insurance Corporation (“FDIC”) as a federally insured depository institution where51% or more of the voting stock is owned by minority individuals or a majority of the board of directors is minority and the community that the institution serves is predominantly minority. A MDI is eligible to receive support from the FDIC and other federal regulatory agencies such as training, technical assistance and review of proposed new deposit taking and lending programs, and the adoption of applicable policies and procedures governing such programs. We intend to maintain our MDI designation, as it is expected that at least51% of our issued and outstanding shares of capital shall remain owned by minority individuals. The MDI designation has been historically beneficial to us, and we continue to use the program for technical assistance.

In addition, we have been designated a Community Development Financial Institution (“CDFI”). CDFIs are certified by the CDFI Fund at the U.S. Department of the Treasury, which provide funds to CDFIs through a variety of programs. We have established a CDFI advisory board to assist the Bank in finding organizations to support low-to-moderate income individuals.

We generate our revenue primarily from interest received on loans and, to a lesser extent, from interest received on investment securities. We also derive income from noninterest sources, such as fees received in connection with various lending and deposit services, loan servicing, gain on sales of loans and wealth management services. Our principal expenses include interest expense on deposits and borrowings, and operating expenses, such as salaries and employee benefits, occupancy and equipment, data processing, and income tax expense.

We completedsix whole bank acquisitions andone branch acquisition from* July 2011through January 2022.*All of our acquisitions have been accounted for using the acquisition method of accounting and, accordingly, the operating results of the acquired entities have been included in the consolidated financial statements from their respective acquisition dates.

NOTE2 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements and notes thereto of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for Form10-Q and conform to practices within the banking industry and include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting. The accompanying unaudited consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments), which are necessary for a fair presentation of financial results for the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period presentation. Such reclassifications hadno impact on our net income or shareholders’ equity. The results of operations for thethree months and thesix months ended* June**30,* 2025 arenot necessarily indicative of the results for the full year. These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto as of and for the year ended* December 31, 2024,included in our Annual Report on Form10*-K for the fiscal year ended* December 31, 2024 (our“2024* Annual Report”).

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. It is reasonably possible that these estimates could change as actual results could differ from those estimates. The allowance for credit losses, realization of deferred tax assets, the valuation of goodwill and other intangible assets, other derivatives, and the fair value measurement of financial instruments are particularly subject to change and such change could have a material effect on the consolidated financial statements.

8

Summary of Significant Accounting Policies

The accompanying unaudited consolidated financial statements were compiled in accordance with the accounting policies set forth in “Note2* – Basis of Presentation and Summary of Significant Accounting Policies*” in our consolidated financial statements as of and for the year ended* December 31, 2024,included in our2024* Annual Report. The Financial Accounting Standards Board (“FASB”) issues Accounting Standards Updates (“ASU” or “Update”) and Accounting Standards Codifications (“ASC”), which are the primary source of GAAP. We havenot made any changes to our significant accounting policies from those disclosed in our2024 Annual Report.

Employee Retention Credit Refunds

There is currentlyno GAAP that explicitly covers accounting for government "grants" to for-profit entities. In the absence of authoritative GAAP guidance, management considered the application of other authoritative accounting guidance by analogy and concluded that the guidance outlined in International Accounting Standard20 – Accounting for Government Grants and Disclosures of Government Assistance (“IAS20”) to be the most appropriate analogy for the purpose of recording and classifying the application for and receipt of these types of federal funds. In accordance with IAS20, the Company recognizes grants once both of the following conditions are met: (1) it is reasonably assured that the Company will comply with the relevant conditions of the grant and (2) it is reasonably assured that the grant will be received. Costs or services paid tothird parties assisting in applying for the grant are included in legal and professional services expense.

The Employee Retention Credit (“ERC”) was introduced as part of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act in* March 2020.The ERC is a refundable tax credit against certain employment taxes equal to70%* of up to*$10,000* in qualified wages paid per employee per quarter for quarters in the year ended* December 31, 2021.*Companies who met the eligibility requirements could have claimed the ERC on an original or adjusted employment tax return for a period related to that year.

The Company filed amended payroll tax returns to claim the ERC for thefirst andsecond quarters of2021, which were the only periods that management concluded that the Company qualified for the ERC. During the quarter ended* June 30, 2025,the Company received the ERC refunds, including interest, from the Internal Revenue Service (“IRS”) in the amount of $5.2 million (pre-tax). In addition, the statute of limitations for the IRS to audit the Company’s amended payroll tax filings for thefirst* andsecond quarters of2021 (which include the ERC claims) lapsed on* April 15, 2025.As such, management concluded that the recognition of the income from the ERC claims was appropriate in the quarter ended June 30, 2025.*

Income associated with the Company’s ERC refunds are included in other income on the consolidated statements of income for thethree andsix months ended* June 30, 2025.Upon receipt of the ERC refunds, certain professional and tax advisory costs associated with the assessment of these funds became due and payable. These amounts are recognized within legal and professional expense on the consolidated statements of income for thethree* andsix months ended* June 30, 2025.There wereno such ERC amounts received or associated costs during the prior quarter in2025* or the quarter and year to date period ended* June 30, 2024.*

Recent Accounting Pronouncements

Recently adopted

In* November 2023,the FASB issued ASU2023*-07, Segment Reporting (Topic280) - Improvements to Reportable Segments. The amendments in this Update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis. Amendments in this Update include: a requirement that a public entity provide all annual disclosures about a reportable segment’s profit or loss in its interim period disclosures, disclosure of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), disclosure of amounts for other segment items by reportable segment and a description of its composition, clarification that if the CODM uses more thanone measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity* mayreportone* or more of those additional measures of segment profit or loss, a requirement that a public entity disclose the title and position of the CODM, and an explanation of how the CODM uses the reported measure(s) of segment profit or loss, and a requirement that a public entity that has a single reportable segment provide all the disclosures required by this Update as well as all existing disclosures required in Topic280. The amendments in this Update were effective for the Company beginning with its2024 annual financial statement disclosures for the year ended* December 31, 2024,and for all interim and annual periods thereafter. We adopted ASU2023*-07 on* December 31, 2024and the adoption didnot* have a material impact on our consolidated financial statements.

Recently issuednot* yet effective*

In* October 2023,the FASB issued ASU2023*-06, Disclosure Improvements. This pronouncement amends the FASB Accounting Standards Codification to reflect updates and simplifications to certain disclosure requirements referred to the FASB by the SEC in2018, including disclosures for the statement of cash flows, earnings per share, commitments, debt and equity instruments, and certain industry information, among other things. Each amendment is effective when the related disclosure is effectively removed from Regulations S-X or S-K; early adoption is prohibited. All amendments should be applied prospectively. If the SEC hasnot removed the applicable requirement from Regulation S-X or Regulation S-K by* June 30, 2027,the pending amendments will be removed and willnot* become effective for any entity. Adoption of ASU2023-06 isnot expected to have a material impact on our consolidated financial statements.

In* December 2023,the FASB issued ASU2023*-09, Income Taxes (Topic740) - Improvements to Income Tax Disclosures. This Update enhances the transparency and decision usefulness of income tax disclosures. The amendments in this Update require the following:1) consistent categories and greater disaggregation of information in the rate reconciliation, and2) income taxes paid disaggregated by jurisdiction. The amendments in the ASU are effective for annual periods beginning after* December 15, 2024.Early adoption is permitted for annual financial statements that havenot* yet been issued or made available for issuance. The amendments in this Update should be applied on a prospective basis. However, retrospective application in all prior periods presented is permitted. Adoption of ASU2023-09 isnot expected to have a material impact on our consolidated financial statements.

9

In* November 2024,the FASB issued ASU2024*-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic220-40). ASU2024-03 requires disaggregated disclosure of income statement expenses within the footnotes to the financial statements for any relevant expense caption presented on the face of the income statement within continuing operations into the following required natural expense categories, as applicable: (1) purchases of inventory, (2) employee compensation, (3) depreciation, (4) intangible asset amortization, and (5) depreciation, depletion and amortization recognized as part of oil- and gas-producing activities or other types of depletion services. ASU2024-03 is effective for annual periods beginning after* December 15, 2026,and interim periods within fiscal years beginning after December 15, 2027.Early adoption is permitted. The guidance should be applied prospectively with an option to apply it retrospectively for each period presented. Adoption of ASU2024*-03 isnot expected to have a material impact on our consolidated financial statements.

NOTE3 - INVESTMENT SECURITIES

The following table summarizes the amortized cost and fair value of investment securities available for sale (“AFS”) and held to maturity (“HTM”) and the corresponding amounts of gross unrealized gains and losses as of the dates indicated:

Gross · Gross
AmortizedUnrealizedUnrealizedFair
June 30, 2025CostGainsLossesValue
Available for sale · (dollars in thousands)
Government agency securities$25,088$104$(253)$24,939
SBA agency securities23,837155(166)23,826
Mortgage-backed securities: residential71,122350(5,375)66,097
Collateralized mortgage obligations: residential130,793724(10,171)121,346
Collateralized mortgage obligations: commercial95,350187(2,396)93,141
Commercial paper44,771—(5)44,766
Corporate debt securities32,70063(2,545)30,218
Municipal tax-exempt securities12,585—(3,776)8,809
Total available for sale$436,246$1,583$(24,687)$413,142
Held to maturity
Municipal tax-exempt securities$4,186$—$(191)$3,995
Total held to maturity$4,186$—$(191)$3,995
Gross · Gross
AmortizedUnrealizedUnrealizedFair
December 31, 2024CostGainsLossesValue
Available for sale · (dollars in thousands)
Government agency securities$21,592$—$(550)$21,042
SBA agency securities27,231—(467)26,764
Mortgage-backed securities: residential62,351—(6,674)55,677
Collateralized mortgage obligations: residential117,936178(12,638)105,476
Collateralized mortgage obligations: commercial94,284175(2,803)91,656
Commercial paper78,6871(3)78,685
Corporate debt securities34,73343(2,961)31,815
Municipal tax-exempt securities12,602—(3,527)9,075
Total available for sale$449,416$397$(29,623)$420,190
Held to maturity
Municipal taxable securities$500$1$—$501
Municipal tax-exempt securities4,691—(244)4,447
Total held to maturity$5,191$1$(244)$4,948

10

We pledged investment securities with a fair value of $28.0 million and $23.4 million for certificates of deposit from the State of California at* June30,* 2025 and* December 31, 2024.One security with a fair value of $43,000 and $48,000 was pledged to secure a local agency deposit at June30,* 2025 and* December 31, 2024.*

There wereno sales of investment securities during thethree months ended* June30,* 2025, * March31,* 2025, and* June**30,* 2024 andsix months ended* June 30, 2025and June 30, 2024.*

Accrued interest receivable for investment securities at* June**30,* 2025 and* December 31, 2024*totaled $1.7 million and $1.6 million.

The table below summarizes amortized cost and fair value of the investment securities portfolio, by expected maturity, as of the dates indicated. Mortgage-backed securities are classified in accordance with their estimated average life. Expected maturities* may*differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

One Year or LessMore than One Year to Five YearsMore than Five Years to Ten YearsMore than Ten YearsTotal
Amortized CostFair ValueAmortized CostFair ValueAmortized CostFair ValueAmortized CostFair ValueAmortized CostFair Value
June 30, 2025 · (dollars in thousands)
Government agency securities$154$152$15,052$14,801$9,882$9,986$—$—$25,088$24,939
SBA agency securities——5,5365,48418,30118,342——23,83723,826
Mortgage-backed securities: residential——15,98215,56455,14050,533——71,12266,097
Collateralized mortgage obligations: residential3,3073,36261,86160,98365,62557,001——130,793121,346
Collateralized mortgage obligations: commercial4,9934,93441,04040,86249,31747,345——95,35093,141
Commercial paper44,77144,766——————44,77144,766
Corporate debt securities2,0171,99812,43012,13915,65014,1902,6031,89132,70030,218
Municipal tax-exempt securities————57146212,0148,34712,5858,809
Total AFS$55,242$55,212$151,901$149,833$214,486$197,859$14,617$10,238$436,246$413,142
Municipal tax-exempt securities$—$—$860$840$2,815$2,653$511$502$4,186$3,995
Total HTM$—$—$860$840$2,815$2,653$511$502$4,186$3,995
December 31, 2024
Government agency securities$90$88$11,644$11,304$9,858$9,650$—$—$21,592$21,042
SBA agency securities——5,9345,72121,29721,043——27,23126,764
Mortgage-backed securities: residential——8,8928,09953,45947,578——62,35155,677
Collateralized mortgage obligations: residential5,1265,23555,01552,86757,79547,374——117,936105,476
Collateralized mortgage obligations: commercial70570438,81138,52754,76852,425——94,28491,656
Commercial paper78,68778,685——————78,68778,685
Corporate debt securities2,0001,98911,88611,70618,23316,2502,6141,87034,73331,815
Municipal tax-exempt securities——————12,6029,07512,6029,075
Total AFS$86,608$86,701$132,182$128,224$215,410$194,320$15,216$10,945$449,416$420,190
Municipal taxable securities$500$501$—$—$—$—$—$—$500$501
Municipal tax-exempt securities——3603472,9852,7951,3461,3054,6914,447
Total HTM$500$501$360$347$2,985$2,795$1,346$1,305$5,191$4,948

11

The following tables show the fair value and gross unrealized losses of our investment securities, aggregated by investment category and the length of time individual securities have been in a continuous unrealized loss position, as of the dates indicated:

Less than Twelve MonthsTwelve Months or MoreTotal
Fair ValueUnrealized Losses# of IssuancesFair ValueUnrealized Losses# of IssuancesFair ValueUnrealized Losses# of Issuances
June 30, 2025 · (dollars in thousands)
Government agency securities$12,156$(61)3$2,798$(192)3$14,954$(253)6
SBA agency securities7,357(41)21,694(125)49,051(166)6
Mortgage-backed securities: residential12,540(190)228,843(5,185)1541,383(5,375)17
Collateralized mortgage obligations: residential5,567(95)253,450(10,076)2359,017(10,171)25
Collateralized mortgage obligations: commercial22,168(195)332,057(2,201)1954,225(2,396)22
Commercial paper39,783(5)3———39,783(5)3
Corporate debt securities———23,897(2,545)2823,897(2,545)28
Municipal tax-exempt securities———8,809(3,776)118,809(3,776)11
Total AFS$99,571$(587)15$151,548$(24,100)103$251,119$(24,687)118
Municipal tax-exempt securities$—$——$3,995$(191)9$3,995$(191)9
Total HTM$—$——$3,995$(191)9$3,995$(191)9
Less than Twelve MonthsTwelve Months or MoreTotal
Fair ValueUnrealized Losses# of IssuancesFair ValueUnrealized Losses# of IssuancesFair ValueUnrealized Losses# of Issuances
December 31, 2024 · (dollars in thousands)
Government agency securities$14,620$(219)3$6,422$(331)4$21,042$(550)7
SBA agency securities24,971(273)71,793(194)426,764(467)11
Mortgage-backed securities: residential25,479(578)530,198(6,096)1555,677(6,674)20
Collateralized mortgage obligations: residential36,166(649)855,255(11,989)2491,421(12,638)32
Collateralized mortgage obligations: commercial35,753(367)730,114(2,436)1865,867(2,803)25
Commercial paper48,874(3)3———48,874(3)3
Corporate debt securities———26,035(2,961)3026,035(2,961)30
Municipal tax-exempt securities———9,075(3,527)119,075(3,527)11
Total AFS$185,863$(2,089)33$158,892$(27,534)106$344,755$(29,623)139
Municipal tax-exempt securities$—$——$4,447$(244)10$4,447$(244)10
Total HTM$—$——$4,447$(244)10$4,447$(244)10

The securities that were in an unrealized loss position at* June**30,* 2025 and* December 31, 2024,*were evaluated to determine whether the decline in fair value below the amortized cost basis resulted from a credit loss or other factors.

We concluded that the unrealized losses were primarily attributed to yield curve movement. All SBA agency securities, mortgage-backed securities, and collateralized mortgage obligations are issued by government or government sponsored entities and have the support of the U.S. federal government. The issuers havenot, to our knowledge, established any cause for default on these securities. We expect to recover the amortized cost basis of our securities and haveno present intent to sell and donot expect to be required to sell securities that have declined below their cost before their anticipated recovery. As of* June30,* 2025 and* December 31, 2024,all of our HTM securities were rated “AA-” or above. Accordingly, no ACL was recorded as of June30,* 2025 and* December 31, 2024,against HTM or AFS securities, and there wasno* provision for credit losses recognized for thethree months andsix months ended* June**30,* 2025 and2024.

Equity Securities - We have several Community Reinvestment Act (“CRA”) equity investments, other bank stocks, and other equity investments. We recorded net gain/(loss) of $94,000, ($35,000), and $88,000 during thethree months ended* June 30, 2025,** March 31, 2025,and June 30, 2024,and net gain of $59,000 and $140,000 during thesix* months ended* June 30, 2025and2024.* Equity securities (included in “Accrued interest and other assets” in the consolidated balance sheets) were $23.1 million and $22.9 million as of* June**30,* 2025 and* December 31, 2024.*

12

NOTE4 - LOANS AND ALLOWANCE FOR CREDIT LOSSES

Our loan portfolio consists primarily of loans to borrowers within the Southern California metropolitan area, the New York City metropolitan area, Chicago (Illinois), Las Vegas (Nevada), Edison (New Jersey) and Honolulu (Hawaii). Although we seek to avoid concentrations of loans to a single industry or based upon a single class of collateral, real estate and real estate associated businesses are among the principal industries in our market area and, as a result, our loan and collateral portfolios are, to some degree, concentrated in those industries.

The following table presents the balances in our loan held for investment ("HFI") portfolio by loan segment and class as of the dates indicated:

June 30, 2025December 31, 2024
Loans HFI: (1) · (dollars in thousands)
Real Estate:
Construction and land development$157,970$173,290
Commercial real estate (2)1,273,4421,201,420
Single-family residential mortgages1,603,1141,494,022
Commercial:
Commercial and industrial138,263129,585
SBA55,98447,263
Other5,9227,650
Total loans HFI$3,234,695$3,053,230
Allowance for loan losses(51,014)(47,729)
Total loans HFI, net$3,183,681$3,005,501
(1)Net of premiums (discounts) on acquired loans and net deferred (fees) and costs on originated loans.
(2)Includes non-farm and non-residential real estate loans, multifamily residential loans and non-owner occupied single-family residential loans.

The following table presents a summary of the changes in the ACL for the periods indicated:

For the Three Months Ended
June 30, 2025March 31, 2025June 30, 2024
Allowance for loan lossesReserve for unfunded loan commitments (1)Allowance for credit lossesAllowance for loan lossesReserve for unfunded loan commitments (1)Allowance for credit lossesAllowance for loan lossesReserve for unfunded loan commitments (1)Allowance for credit losses
(dollars in thousands)
Beginning balance$51,932$629$52,561$47,729$729$48,458$41,688$671$42,359
Provision for/(reversal of) credit losses2,387—2,3876,846(100)6,746604(47)557
Charge-offs(3,339)—(3,339)(2,727)—(2,727)(567)—(567)
Recoveries34—3484—8416—16
Ending balance$51,014$629$51,643$51,932$629$52,561$41,741$624$42,365
(1)Included in “Accrued interest and other liabilities”
For the Six Months Ended June 30,
20252024
Allowance for loan lossesReserve for unfunded loan commitments (1)Allowance for credit lossesAllowance for loan lossesReserve for unfunded loan commitments (1)Allowance for credit losses
(dollars in thousands)
Beginning balance$47,729$729$48,458$41,903$640$42,543
Provision for/(reversal of) credit losses9,233(100)9,133573(16)557
Charge-offs(6,066)—(6,066)(781)—(781)
Recoveries118—11846—46
Ending balance$51,014$629$51,643$41,741$624$42,365
(1)Included in “Accrued interest and other liabilities”

13

The following tables present the balance and activity related to the allowance for loan losses (“ALL”) for loans HFI by loan portfolio segment for the periods presented.

Construction and land developmentCommercial real estateSingle-family residential mortgagesCommercial and industrialSBAOtherTotal
Allowance for loan losses: · (dollars in thousands)
Beginning balance$7,000$24,200$18,373$1,400$701$258$51,932
Provision for/(reversal of) credit losses9714987489491(15)2,387
Charge-offs—(3,275)(15)(1)(1)(47)(3,339)
Recoveries—————3434
Ending allowance balance$7,971$21,423$19,106$1,493$791$230$51,014
Construction and land developmentCommercial real estateSingle-family residential mortgagesCommercial and industrialSBAOtherTotal
Allowance for loan losses: · (dollars in thousands)
Beginning balance$6,053$21,879$17,518$1,339$654$286$47,729
Provision for/(reversal of) credit losses2,1932,3212,2436347(21)6,846
Charge-offs(1,246)—(1,388)(80)—(13)(2,727)
Recoveries———78—684
Ending allowance balance$7,000$24,200$18,373$1,400$701$258$51,932
Construction and land developmentCommercial real estateSingle-family residential mortgagesCommercial and industrialSBAOtherTotal
Allowance for loan losses: · (dollars in thousands)
Beginning balance$1,311$18,307$19,878$1,294$735$163$41,688
Provision for/(reversal of) credit losses41653(38)(9)(60)17604
Charge-offs—(526)———(41)(567)
Recoveries—————1616
Ending allowance balance$1,352$18,434$19,840$1,285$675$155$41,741
Construction and land developmentCommercial real estateSingle-family residential mortgagesCommercial and industrialSBAOtherTotal
Allowance for loan losses: · (dollars in thousands)
Beginning balance$6,053$21,879$17,518$1,339$654$286$47,729
Provision for/(reversal of) credit losses3,1642,8192,991157138(36)9,233
Charge-offs(1,246)(3,275)(1,403)(81)(1)(60)(6,066)
Recoveries———78—40118
Ending allowance balance$7,971$21,423$19,106$1,493$791$230$51,014
Construction and land developmentCommercial real estateSingle-family residential mortgagesCommercial and industrialSBAOtherTotal
Allowance for loan losses: · (dollars in thousands)
Beginning balance$1,219$17,826$20,117$1,348$1,196$197$41,903
Provision for/(reversal of) credit losses1331,250(277)(61)(521)49573
Charge-offs—(642)—(3)—(136)(781)
Recoveries———1—4546
Ending allowance balance$1,352$18,434$19,840$1,285$675$155$41,741

We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. We analyze loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial real estate (“CRE”) and commercial and industrial (“C&I”) loans. This analysis is performed on an ongoing basis as new information is obtained. We use the following definitions for risk ratings:

14

Pass - Loans classified as pass include loansnot meeting the risk ratings defined below.

Special Mention-** *Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may*result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard- Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies arenot corrected.

Doubtful- Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable based on facts, conditions, and values that currently exist.

The following tables summarize our loans HFI by loan portfolio segment, risk rating and vintage year as of the dates indicated. The vintage year is the year of origination, renewal or major modification.

Term Loan by Vintage
June 30, 202520252024202320222021PriorRevolvingRevolving Converted to Term During the PeriodTotal
Real estate: · (dollars in thousands)
Construction and land development
Pass$2,202$19,302$8,958$39,103$4,049$1,374$—$—$74,988
Special mention—3,284———44,238——47,522
Substandard————26,3959,065——35,460
Doubtful—————————
Total$2,202$22,586$8,958$39,103$30,444$54,677$—$—$157,970
YTD gross charge-offs$—$—$—$1,246$—$—$—$—$1,246
Commercial real estate
Pass$110,647$176,536$57,085$400,872$142,852$300,199$—$—$1,188,191
Special mention———2,79228,6758,469——39,936
Substandard (1)5,007——92910,20229,177——45,315
Doubtful—————————
Total$115,654$176,536$57,085$404,593$181,729$337,845$—$—$1,273,442
YTD gross charge-offs$—$—$—$—$—$3,275$—$—$3,275
Single-family residential mortgages
Pass$211,935$142,285$128,257$524,575$216,493$377,558$1,111$—$1,602,214
Special mention—————————
Substandard———900————900
Doubtful—————————
Total$211,935$142,285$128,257$525,475$216,493$377,558$1,111$—$1,603,114
YTD gross charge-offs$1$—$—$537$174$691$—$—$1,403
Commercial:
Commercial and industrial
Pass$5,648$6,253$1,079$2,224$3,136$6,495$105,644$—$130,479
Special mention——————1,576—1,576
Substandard——863—6,10037—6,208
Doubtful—————————
Total$5,648$6,253$1,087$2,287$3,136$12,595$107,257$—$138,263
YTD gross charge-offs$—$4$—$—$—$77$—$—$81
SBA
Pass$11,152$4,390$1,670$10,779$9,462$13,147$—$—$50,600
Special mention—2,283——————2,283
Substandard—65——4812,555——3,101
Doubtful—————————
Total$11,152$6,738$1,670$10,779$9,943$15,702$—$—$55,984
YTD gross charge-offs$—$1$—$—$—$—$—$—$1
Other:
Pass$—$—$103$1,038$4,600$130$16$—$5,887
Special mention—————————
Substandard————35———35
Doubtful—————————
Total$—$—$103$1,038$4,635$130$16$—$5,922
YTD gross charge-offs$—$—$—$—$60$—$—$—$60
Total by risk rating:
Pass$341,584$348,766$197,152$978,591$380,592$698,903$106,771$—$3,052,359
Special mention—5,567—2,79228,67552,7071,576—91,317
Substandard (1)5,0076581,89237,11346,89737—91,019
Doubtful—————————
Total loans$346,591$354,398$197,160$983,275$446,380$798,507$108,384$—$3,234,695
Total YTD gross charge-offs$1$5$—$1,783$234$4,043$—$—$6,066

(1) The $5.0 million substandard CRE loan with a2025 vintage represents a loan originated in2020, with a collateral short sale in thefirst quarter of2025 to a new borrower including an $816,000 reduction in the loan balance.

15

Term Loan by Vintage
December 31, 202420242023202220212020PriorRevolvingRevolving Converted to Term During the PeriodTotal
Real estate: · (dollars in thousands)
Construction and land development
Pass$62,541$8,945$—$—$1,370$65$—$—$72,921
Special mention————44,042———44,042
Substandard—8,782—38,1019,444———56,327
Doubtful—————————
Total$62,541$17,727$—$38,101$54,856$65$—$—$173,290
YTD gross charge-offs$—$—$1,148$—$—$—$—$—$1,148
Commercial real estate
Pass$220,623$58,597$389,578$158,188$157,480$186,619$—$—$1,171,085
Special mention——93610,2513,0407,060——21,287
Substandard————1,1887,860——9,048
Doubtful—————————
Total$220,623$58,597$390,514$168,439$161,708$201,539$—$—$1,201,420
YTD gross charge-offs$—$164$—$—$2,064$417$—$—$2,645
Single-family residential mortgages
Pass$159,940$137,264$549,525$225,877$108,541$299,553$1,126$—$1,481,826
Special mention—————————
Substandard——2,1781,4011,8586,759——12,196
Doubtful—————————
Total$159,940$137,264$551,703$227,278$110,399$306,312$1,126$—$1,494,022
YTD gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial:
Commercial and industrial—
Pass$7,304$1,126$2,593$3,991$2,270$5,242$98,878$—$121,404
Special mention—————————
Substandard——70—1,3174,8201,974—8,181
Doubtful—————————
Total$7,304$1,126$2,663$3,991$3,587$10,062$100,852$—$129,585
YTD gross charge-offs$8$—$3$—$—$—$—$—$11
SBA
Pass$6,889$1,813$10,855$9,731$400$14,209$—$—$43,897
Special mention—————————
Substandard65——334—2,967——3,366
Doubtful—————————
Total$6,954$1,813$10,855$10,065$400$17,176$—$—$47,263
YTD gross charge-offs$78$—$—$—$—$—$—$—$78
Other:
Pass$—$130$1,517$5,718$246$—$16$—$7,627
Special mention—————————
Substandard———23————23
Doubtful—————————
Total$—$130$1,517$5,741$246$—$16$—$7,650
YTD gross charge-offs$—$—$4$191$6$—$—$—$201
Total by risk rating:
Pass$457,297$207,875$954,068$403,505$270,307$505,688$100,020$—$2,898,760
Special mention——93610,25147,0827,060——65,329
Substandard658,7822,24839,85913,80722,4061,974—89,141
Doubtful—————————
Total loans$457,362$216,657$957,252$453,615$331,196$535,154$101,994$—$3,053,230
Total YTD gross charge-offs$86$164$1,155$191$2,070$417$—$—$4,083

16

The following tables present the aging of the recorded investment in past due loans HFI, by loan segment and class, as of the dates indicated.

Accruing Loans
June 30, 202530-59 Days60-89 Days90 Days Or MoreTotal Past Due (1)Nonaccrual LoansCurrentTotal Loans HFI
Real estate: · (dollars in thousands)
Construction and land development$—$—$—$—$35,460$122,510$157,970
Commercial real estate8,962——8,96214,3591,250,1211,273,442
Single-family residential mortgages (2)6,2921,256—7,5489001,594,6661,603,114
Commercial:
Commercial and industrial1——14,819133,443138,263
SBA1,467——1,4671,26153,25655,984
Other25——25185,8795,922
Total$16,747$1,256$—$18,003$56,817$3,159,875$3,234,695
(1)Past due loans exclude nonaccrual loans.
(2)There were no nonaccrual SFR mortgage loans in the process of foreclosure at June 30, 2025.
Accruing Loans
December 31, 202430-59 Days60-89 Days90 Days Or MoreTotal Past Due (1)Nonaccrual LoansCurrentTotal Loans HFI
Real estate: · (dollars in thousands)
Construction and land development$—$11,706$—$11,706$44,621$116,963$173,290
Commercial real estate505218—7237,3531,193,3441,201,420
Single-family residential mortgages (2)7,1731,013—8,18611,5241,474,3121,494,022
Commercial:
Commercial and industrial5164—1154,819124,651129,585
SBA3151,041—1,3561,51444,39347,263
Other————127,6387,650
Total$8,044$14,042$—$22,086$69,843$2,961,301$3,053,230
(1)Past due loans exclude nonaccrual loans.
(2)Nonaccrual SFR mortgage loans include $4.4 million of loans in the process of foreclosure.

The following table presents the loans HFI on nonaccrual status and the balance of such loans withno ALL, by loan segment and class, as of the dates indicated:

June 30, 2025 · December 31, 2024
Nonaccrual Loans · Nonaccrual Loans
with no · with no
AllowanceAllowance
for Loan LossNonaccrual Loansfor Loan LossNonaccrual Loans
Real estate: · (dollars in thousands)
Construction and land development$9,065$35,460$18,226$44,621
Commercial real estate10,67814,3593467,353
Single-family residential mortgages90090011,52411,524
Commercial:
Commercial and industrial—4,8194,7084,819
SBA1,2611,2611,5141,514
Other:—18—12
Total$21,904$56,817$36,318$69,843

The following tables present the amortized cost basis of individually evaluated collateral-dependent loans, by loan segment and class, and type of collateral which secures such loans as of the dates indicated.

Commercial Real EstateResidential Real EstateBusiness AssetsTotal
Real Estate: · (dollars in thousands)
Construction and land development$9,065$26,395$—$35,460
Commercial real estate9,352——9,352
Single-family residential mortgages—900—900
Commercial:
Commercial and industrial—4,7081114,819
SBA1,111—1501,261
Total loans$19,528$32,003$261$51,792

17

Commercial Real EstateResidential Real EstateBusiness AssetsTotal
Real Estate: · (dollars in thousands)
Construction and land development$18,226$26,395$—$44,621
Commercial real estate7,131222—7,353
Single-family residential mortgages—11,524—11,524
Commercial:
Commercial and industrial—4,7081114,819
SBA1,323401511,514
Total loans$26,680$42,889$262$69,831

No interest income was recognized on a cash basis during thethree months ended* June30,* 2025, * March31,* 2025 and* June30,* 2024 andsix months ended* June 30, 2025and2024.* We didnot recognize any interest income on nonaccrual loans during thethree months andsix months ended* June30,* 2025 and2024, while the loans were in nonaccrual status.

Loan Modifications to Borrowers Experiencing Financial Difficulty - On* January 1, 2023,we adopted ASU2022*-02, "Financial Instruments - Credit Losses (Topic326): Troubled Debt Restructurings and Vintage Disclosures." Under this guidance, in cases where a borrower is experiencing financial difficulties, we* maymake certain concessionary modifications to the contractual terms. These concessions mayinclude term extension, payment delay, principal forgiveness, an interest rate reduction, or other actions intended to minimize potential losses. We mayprovide multiple types of concessions onone* loan. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for loan losses. Loans modified to borrower’s experiencing financial difficulty are individually evaluated for purposes of the allowance for loan losses.

There were loans totaling $8.4 million to borrowers experiencing financial difficulty that were modified during thethree andsix month periods ended* June 30, 2025.There wereno loans to borrowers experiencing financial difficulty that were modified during thethree* months ended* March31,* 2025 or* June30,* 2024, or during thesix months ended* June 30, 2024.The loan modifications involved a combination of a principal reduction, a reduction in the contractual interest rate, and an extension of the maturity dates. At June**30,* 2025 and* December 31, 2024,*we hadno commitments to lend to borrowers experiencing financial difficulty whose loans were modified during the period.

We closely monitor the performance of loans modified to borrowers experiencing financial difficulty to understand the effectiveness of our modification efforts. The following table provides the aging information for loans that were modified over the last12 months by loan class as of* June 30, 2025.*

Loan ClassCurrent (1)30-89 Days Past Due90 Days Or More Past Due (2)Total
(dollars in thousands)
Construction and land development$—$—$35,460$35,460
Commercial real estate13,884——13,884
Commercial and industrial4,708——4,708
Total$18,592$—$35,460$54,052
(1)Includes CRE loans totaling $3.7 million and C&I loans totaling $4.7 million which are current in payments, however remain on nonaccrual at June 30, 2025. None of these loans have defaulted on their modified terms in the last 12 months.
(2)Includes C&D loans totaling $35.5 million which remain on nonaccrual and have defaulted on their modified terms in the last 12 months.

During thethree months andsix months ended* June**30,* 2024, there wereno defaults of loans that had been modified within the previous12 months.

NOTE5 - LOAN SERVICING

The loans being serviced for others arenot reported as assets in our consolidated balance sheets. The table below presents the underlying principal balances of the loans serviced for others, by loan portfolio segment, as of the dates indicated:

June 30,December 31,
Loans serviced for others:20252024
(dollars in thousands)
Mortgage loans$877,300$922,183
SBA loans91,86692,678
Commercial real estate loans2,4383,761
Construction loans8,2767,315

Servicing income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal. The amortization of mortgage servicing assets is net against loan servicing income. Loan servicing income, net of amortization, totaled $541,000, $588,000, and $579,000 for thethree months ended* June30,* 2025, * March31,* 2025, and* June**30,* 2024, and $1.1 million and $1.2 million for thesix months ended* June 30, 2025and2024.*

18

When mortgage and SBA loans are sold with servicing retained, servicing assets are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method, which requires servicing assets to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.

Servicing assets are evaluated for impairment based upon the fair value of the assets as compared to carrying amount. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If we later determine that all or a portion of the impairmentno longer exists for a particular grouping, a reduction of the allowance* may*be recorded as an increase to income.

The table below presents the activity in the servicing assets for the periods indicated:

Three Months Ended
June 30, 2025March 31, 2025June 30, 2024
MortgageSBAMortgageSBAMortgageSBA
LoansLoansLoansLoansLoansLoans
Servicing assets: · (dollars in thousands)
Beginning of period$5,424$1,342$5,656$1,329$6,261$1,533
Additions24155628641
Payoffs(98)(17)(81)(3)(120)(25)
Amortization(167)(41)(156)(46)(173)(58)
End of period$5,183$1,299$5,424$1,342$6,054$1,491
Six Months Ended
June 30, 2025June 30, 2024
MortgageSBAMortgageSBA
LoansLoansLoansLoans
Servicing assets: · (dollars in thousands)
Beginning of period$5,656$1,329$6,509$1,601
Additions297712978
Payoffs(179)(20)(233)(67)
Amortization(323)(87)(351)(121)
End of period$5,183$1,299$6,054$1,491

Estimates of the loan servicing asset fair value are derived through a discounted cash flow analysis. Portfolio characteristics include loan delinquency rates, age of loans, note rate and geography. The assumptions embedded in the valuation are obtained from a range of metrics utilized by active buyers in the marketplace. The analysis accounts for recent transactions, and supply and demand within the market.

The fair value of servicing assets for mortgage loans was $10.3 million and $11.4 million as of* June30,* 2025 and* December 31, 2024.This fair value at June30,* 2025 was determined using an average discount rate of 10.63%, average prepayment speed of 7.57%, depending on the stratification of the specific right, and a weighted-average default rate of 0.13%. This fair value at* December 31, 2024*was determined using an average discount rate of 11.16%, average prepayment speed of 7.52%, depending on the stratification of the specific right, and a weighted-average default rate of 0.10%

The fair value of servicing assets for SBA loans was $2.2 million and $2.3 million as of* June30,* 2025 and* December 31, 2024.This fair value at June30,* 2025 was determined using an average discount rate of 8.5%, average prepayment speed of 20.42%, depending on the stratification of the specific right, and a weighted-average default rate of 1.66%. This fair value at* December 31, 2024*was determined using an average discount rate of 8.5%, average prepayment speed of 19.46%, depending on the stratification of the specific right, and a weighted-average default rate of 1.04%.

NOTE6 - GOODWILL AND INTANGIBLES

Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill resulting from whole bank and branch acquisitions is tested for impairment at least annually during thefourth quarter of each year, and more frequently, if events or circumstances indicate the value of goodwill* maybe impaired. We completed our most recent evaluation of goodwill as of October1,* 2024 and determined thatno goodwill impairment existed. Goodwill amounted to$71.5 million at both* June30,* 2025 and* December 31, 2024and is the only intangible asset with an indefinite life on our consolidated balance sheets. There wereno triggering events during thethree* months and thesix months ended* June30,* 2025 that caused management to evaluate goodwill for a quantitative impairment analysis as of* June30,* 2025*.*

Other intangible assets consist of core deposit intangible (“CDI”) assets arising from whole bank and branch acquisitions. CDI assets are amortized on an accelerated method over their estimated useful life of 8 to 10 years. The unamortized balance at* June30,* 2025 and* December31,* 2024 was $1.7 million and $2.0 million. CDI amortization expense was $172,000, $172,000, and $201,000 for thethree months ended* June30,* 2025, * March31,* 2025, and* June**30,* 2024, and $344,000 and $402,000 for thesix months ended* June 30, 2025and2024.*

19

Estimated CDI amortization expense for future years is as follows:

As of June 30, 2025:CDI Amortization Expense
(dollars in thousands)
Remainder of 2025$328
2026501
2027417
2028297
202964
Thereafter60
Total$1,667

NOTE7 - DEPOSITS

At* June**30,* 2025, the scheduled maturities of time deposits are as follows:

$250,000 and underGreater than $250,000Total
Time Deposits Maturities Periods: · (dollars in thousands)
One year or less$1,003,896$940,868$1,944,764
One year to three years6,3041,1257,429
Over three years474—474
Total$1,010,674$941,993$1,952,667

Time deposits include deposits acquired through both retail and wholesale channels. Wholesale channels include brokered deposits, collateralized deposits from the State of California, and deposits acquired through internet listing services. Wholesale time deposits totaled $183.8 million at* June30,* 2025 and $147.5 million at* December 31, 2024.Brokered time deposits were $133.0 million at June30,* 2025 and $93.2 million at* December 31, 2024.Collateralized deposits from the State of California totaled $20.0 million at June30,* 2025 and $20.0 million at* December 31, 2024.Time deposits acquired through internet listing services totaled $30.8 million at June30,* 2025 and $34.2 million at* December 31, 2024.*

In addition, we offer retail deposit products where customers are able to achieve FDIC insurance for balances on deposit in excess of the*$250,000* FDIC insurance limit through the Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweeps (“ICS”) programs. Time deposits held through the CDARS program were $120.4 million at* June30,* 2025 and $130.6 million at* December 31, 2024.ICS deposits totaled $142.8 million at June30,* 2025 and $146.1 million at* December 31, 2024.*

NOTE8 - LONG-TERM DEBT

In* March2021,* we issued $120.0 million of 4.00% fixed-to-floating rate subordinated notes, with an* April1,* 2031 maturity date (the*"2031* Subordinated Notes"). The interest rate is fixed through* April1,* 2026 and is scheduled to float atthree-month Secured Overnight Financing Rate ("SOFR") plus 329 basis points thereafter. We can redeem the2031 Subordinated Notes beginning* April1,* 2026. The2031 Subordinated Notes are considered Tier2 capital at the Company.

We were in compliance with all covenants under the long-term debt as of* June* 30, 2025. We recognized interest expense of $1.2 million, $1.2 million, and $1.2 million for thethree months ended* June* 30, 2025, * March* 31, 2025, and* June* 30, 2024, and $2.4 million and $2.4 million for thesix months ended* June 30, 2025and2024* on the2031 Subordinated Notes.

The table below presents the long-term debt and unamortized debt issuance costs as of the dates indicated:

June 30, 2025December 31, 2024
(dollars in thousands)
Principal$120,000$120,000
Unamortized debt issuance costs(280)(471)
Long-term debt, net of issuance costs$119,720$119,529

20

NOTE9 - SUBORDINATED DEBENTURES

Subordinated debentures consist of subordinated debentures issued in connection withthree separate trust preferred securities and totaled $15.3 million and $15.2 million as of* June30,* 2025 and* December 31, 2024.Under the terms of our subordinated debentures issued in connection with the issuance of trust preferred securities, we arenot* permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long-term debt. In addition, we have the option to defer interest payments on the subordinated debentures from time to time for a periodnot to exceedfive consecutive years. The subordinated debentures* maybe included in Tier1* capital (with certain limitations applicable) under current regulatory guidelines and interpretations. We* mayredeem the subordinated debentures, subject to prior approval by the Board of Governors of the Federal Reserve System at100%* of the principal amount, plus accrued and unpaid interest. These subordinated debentures consist of the following at* June30,* 2025 and are described in detail after the table below:

Issue Date · Principal Amount · Unamortized Valuation Reserve · Recorded Value · Stated Rate Description · June 30, 2025 Effective Stated Rate · Stated Maturity
Subordinated debentures: · (dollars in thousands)
TFC Trust12/22/2006$5,155$1,054$4,101Three-month CME Term SOFR plus 0.26% (a) plus 1.65%6.23%3/15/2037
FAIC Trust12/15/20047,2177266,491Three-month CME Term SOFR plus 0.26% (a) plus 2.25%6.83%12/15/2034
PGBH Trust12/15/20045,1554824,673Three-month CME Term SOFR plus 0.26% (a) plus 2.10%6.68%12/15/2034
Total$17,527$2,262$15,265

(a) Represents applicable tenor spread adjustment when the original LIBOR index was discontinued on* September 30, 2023.*

In2016, we acquired TFC Statutory Trust (the “TFC Trust”) through the acquisition of Tomato Bank and its holding company, TFC Holding Company. At the close of this acquisition, a $1.9 million valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $1.1 million at* June30,* 2025 and $1.1 million at* December 31, 2024.The subordinated debentures have a variable rate of interest equal tothree*-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 6.23% as of* June30,* 2025 and 6.27% at* December 31, 2024.*

In* October 2018,we acquired First American International Statutory Trust I (“FAIC Trust”) through the acquisition of First American International Corp. (“FAIC”). At the close of this acquisition, a $1.2 million valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $726,000 at June30,* 2025 and $765,000 at* December 31, 2024.The subordinated debentures have a variable rate of interest equal tothree*-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 2.25%, which was 6.83% as of* June30,* 2025 and 6.87% at* December 31, 2024.*

In* January 2020,we acquired Pacific Global Bank Trust I (“PGBH Trust”) through the acquisition of PGB Holdings, Inc. At the close of this acquisition, a $763,000 valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $482,000 at June30,* 2025 and $507,000 at* December 31, 2024.The subordinated debentures have a variable rate of interest equal tothree*-month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 2.10%, which was 6.68% as of* June30,* 2025 and 6.72% at* December 31, 2024.*

We recorded interest expense of $283,000, $282,000, and $329,000 for thethree months ended* June30,* 2025, * March31,* 2025, and* June30,* 2024, and $565,000 and $658,000 for thesix months ended* June 30, 2025and2024* on the subordinated debentures. The aggregate amount of amortization expense was $55,000 for each of thethree months ended* June30,* 2025, * March31,* 2025, and* June30,* 2024, and $110,000 for each of thesix months ended* June 30, 2025and2024.*

For regulatory reporting purposes, the Federal Reserve has indicated that the capital or trust preferred securities qualify as Tier1 capital of the Company subject to previously specified limitations (including that the asset size of the issuer didnot exceed*$15* billion), until further notice. If regulators make a determination that the capital securities canno longer be considered in regulatory capital, the securities become callable and we* may*redeem them.

NOTE10 - BORROWING ARRANGEMENTS

We have established secured and unsecured lines of credit. We* may*borrow funds from time to time on a term or overnight basis from the Federal Home Loan Bank of San Francisco (“FHLB”), the Federal Reserve Bank of San Francisco (“FRB”) and other financial institutions as indicated below.

FHLB Secured Line of Credit and Advances. At* June30,* 2025, we had a secured borrowing capacity with the FHLB of $1.1 billion collateralized by pledged residential and commercial loans with a carrying value of $1.5 billion. At* June30,* 2025, we hadno overnight advances and $180.0 million of putable term advances with various call dates at the option of the FHLB. The weighted average rate of the term advances was 3.51% as of* June**30,* 2025.

At* December31,* 2024, we had a secured borrowing capacity with the FHLB of $1.1 billion collateralized by pledged residential and commercial loans with a carrying value of $1.4 billion. At* December31,* 2024, we had $200.0 million of outstanding term advances, of which $150.0 million with an average fixed rate of 1.18% matured in thefirst quarter of2025 and $50.0 million is a putable advance with a rate of 3.42% that is callable by the FHLB in* September 2025,and otherwise has a final maturity in September 2028.*

21

The details of the FHLB term advances outstanding at* June**30,* 2025 are shown in the table below:

Advance DateAmountRateStructureNext Call DateFinal Stated Maturity Date
(dollars in thousands)
3/12/2025$20,0003.34%Quarterly call, 3 month initial lock out9/12/20253/12/2029
3/12/202520,0003.72%1 time call, 6 month initial lock out9/12/20253/12/2031
3/14/202520,0003.49%Quarterly call, 6 month initial lock out9/15/20253/15/2029
9/30/202450,0003.42%1 time call, 1 year initial lock out9/29/20259/29/2028
5/8/202510,0003.69%1 time call, 6 month initial lock out11/10/20255/10/2028
5/8/202520,0003.49%Quarterly call, 6 month initial lock out11/10/20255/10/2028
6/23/202510,0003.64%1 time call, 6 month initial lock out12/23/20256/23/2028
5/8/202520,0003.52%Quarterly call, 1 year initial lock out5/8/20265/8/2029
6/23/202510,0003.55%Quarterly call, 1 year initial lock out6/23/20266/23/2028
Total$180,0003.51%

FRB Secured Line of Credit. At* June**30,* 2025, we had secured borrowing capacity with the FRB of $62.5 million collateralized by pledged loans with a carrying value of $83.2 million.

Federal Funds Arrangements with Commercial Banks. At* June**30,* 2025, we* may*borrow on an unsecured basis, up to $97.0 million from other financial institutions.

There wereno amounts outstanding under any of the other borrowing arrangements above as of* June**30,* 2025, except the FHLB term advances of $180.0 million.

NOTE11 - INCOME TAXES

The asset and liability method is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.

We recorded an income tax provision of $3.6 million, $900,000, and $2.5 million, reflecting an effective tax rate of 27.8%,28.2%, and 25.9% for thethree months ended* June30,* 2025, * March31,* 2025, and* June**30,* 2024, and $4.5 million and $5.8 million, reflecting an effective tax rate of 27.9% and 27.4% for thesix months ended* June 30, 2025and2024.*

NOTE12 - COMMITMENTS AND CONTINGENCIES

In the ordinary course of business, we enter into financial commitments to meet the financing needs of our customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit. Those instruments involve varying degrees of credit and interest rate risknot recognized in our financial statements.

Our exposure to loss in the event of nonperformance on these financial commitments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments as we do for loans reflected in the financial statements.

We had the following financial commitments whose contractual amount represents credit risk, as of the dates indicated:

June 30,December 31,
20252024
(dollars in thousands)
Commitments to make loans$56,927$84,241
Unused lines of credit89,87685,580
Commercial and similar letters of credit2,2132,393
Standby letters of credit5,1873,293
Total$154,203$175,507

Commitments to extend credit are agreements to lend to a customer as long as there isno violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts donot necessarily represent future cash requirements. We evaluate each client's creditworthiness on a case-by-case basis.

We record a liability for lifetime expected losses on off-balance-sheet credit exposure that doesnot fit the definition of unconditionally cancelable commitments in accordance with ASC326. We use the loss rate and exposure at default framework to estimate a reserve for unfunded commitments. Loss rates for the expected funded balances are determined based on the associated pooled loan analysis loss rate and the exposure at default is based on an estimated utilization given default. The reserve for off-balance sheet commitments was $629,000 and $729,000 as of* June30,* 2025 and* December 31, 2024.We recorded a reversal of the provision for unfunded loan commitments ofzero, $100,000, and $47,000 for thethree* months ended* June30,* 2025, * March31,* 2025, and* June30,* 2024. We recorded a reversal of the provision for unfunded loan commitments of $100,000 and $16,000 for thesix months ended* June 30, 2025and2024.*

22

In addition, we invest in various affordable housing partnerships and Small Business Investment Company funds. Pursuant to these investments, we commit to an investment amount to be fulfilled in future periods. Such unfunded commitments totaled $10.7 million as of* June**30,* 2025 and $5.7 million as of* December 31, 2024.*

We are involved in various matters of litigation which have arisen in the ordinary course of business and accruals for estimates of potential losses have been provided when necessary and appropriate under generally accepted accounting principles. In the opinion of management, the disposition of such pending litigation willnot have a material effect on the Company's consolidated financial statements.

NOTE13 - LEASES

We lease several of our operating facilities under various non-cancellable operating leases expiring at various dates through2037. We are also responsible for common area maintenance, taxes, and insurance at the various branch locations.

Future minimum rent payments on our leases were as follows as of the date indicated:

(dollars in thousands)
Remainder of 2025$2,476
20265,854
20275,758
20284,841
20292,674
Thereafter8,289
Total future minimum lease payments$29,892
Less amount of payment representing interest(2,598)
Total present value of lease payments$27,294

The minimum rent payments shown above are given for the existing lease obligation and arenot a forecast of future rental expense. Total rental expense, recognized on a straight-line basis, was $1.5 million, $1.5 million, and $1.5 million for thethree months ended* June30,* 2025, * March31,* 2025, and* June30,* 2024, and $2.9 million and $2.9 million for thesix months ended* June 30, 2025and2024.* The Company received rental income of $158,000, $158,000, and $152,000 for thethree months ended* June30,* 2025, * March31,* 2025, and* June30,* 2024, and $316,000 and $297,000 for thesix months ended* June 30, 2025and2024.*

The following table presents the right-of-use (“ROU”) assets and lease liabilities recorded on our consolidated balance sheet, the weighted-average remaining lease terms and discount rates, as of the dates indicated*:*

June 30,December 31,
20252024
Operating Leases · (dollars in thousands)
ROU assets$25,554$28,048
Lease liabilities27,29429,705
Weighted-average remaining lease term (in years)6.286.65
Weighted-average discount rate2.89%2.83%

NOTE14 - RELATED PARTY TRANSACTIONS

There wereno loans or outstanding loan commitments to any principal officers or directors, or any of their affiliates at* June**30,* 2025 and* December 31, 2024.*

Deposits from principal officers, directors, and their affiliates at* June**30,* 2025 and* December 31, 2024*were $44.1 million and $32.5 million.

Certain directors and their affiliates own $6.0 million of RBB's subordinated debentures as of* June**30,* 2025 and* December 31, 2024.*

NOTE15 - STOCK-BASED COMPENSATION

RBB Bancorp2010 Stock Option Plan and2017 Omnibus Stock Incentive Plan

Under the RBB Bancorp2010 Stock Option Plan (the*“2010* Plan”), we were permitted to grant awards to eligible persons in the form of qualified and non-qualified stock options. We reserved up to 30% of the issued and outstanding shares of common stock as of the date we adopted the2010 Plan, or 3,494,478 shares, for issuance under the2010 Plan. Following receipt of shareholder approval of the2017 Omnibus Stock Incentive Plan (the “OSIP”) in* May**2017,* no additional grants were made under the2010 Plan. The2010 Plan has been terminated and options that were granted under the2010 Plan have become subject to the OSIP. Awards that were granted under the2010 Plan will remain exercisable pursuant to the terms and conditions set forth in individual award agreements, but such awards will be assumed and administered under the OSIP. The2010 Plan award agreements allow for acceleration of exercise privileges of grants upon occurrence of a change in control of the Company. If a participant’s job is terminated for cause, then all unvested awards expire at the date of termination.

23

Amended and Restated RBB Bancorp2017 Omnibus Stock Incentive Plan

The Amended and Restated RBB Bancorp2017 Omnibus Stock Incentive Plan (the "Amended OSIP") was approved by our board of directors in* January 2019and approved by our shareholders in May 2022.The Amended OSIP was designed to ensure continued availability of equity awards that will assist us in attracting and retaining competent managerial personnel and rewarding key employees, directors and other service providers for high levels of performance. Pursuant to the Amended OSIP, our board of directors are allowed to grant awards to eligible persons in the form of qualified and non-qualified stock options, restricted stock, restricted stock units, stock appreciation rights and other incentive awards. We reserved up to 30% of issued and outstanding shares of common stock as of the date we adopted the Amended OSIP, or 3,848,341 shares. As of June30,* 2025, there were 868,747 shares of common stock available for issuance under the Amended OSIP. This represents 4.9% of the issued and outstanding shares of our common stock as of* June30,* 2025. Awards vest, become exercisable and contain such other terms and conditions as determined by the board of directors and set forth in individual agreements with the employees receiving the awards. The Amended OSIP enables the board of directors to set specific performance criteria that must be met before an award vests. The Amended OSIP allows for acceleration of vesting and exercise privileges of grants if a participant’s termination of employment is due to a change in control, death or total disability. If a participant’s job is terminated for cause, then all awards expire at the date of termination.

Stock Options

Compensation expense for stock options was $12,000, $14,000, and $14,000 for thethree months ended* June30,* 2025, * March31,* 2025, and* June30,* 2024, and $26,000 and $35,000 for thesix months ended* June 30, 2025and2024.* Unrecognized stock-based compensation expense related to options was $91,000 and $117,000 as of* June30,* 2025 and* December 31, 2024.Unrecognized compensation expense related to stock options, as of June**30* 2025, is expected to be recognized over the next 1.8 years.

The fair value of each option grant was estimated on the date of grant using the Black-Scholes option pricing model. The table below summarizes the assumptions and grant date fair value for stock options granted in* March 2023.No stock options have been granted after March 31, 2023.*

Expected volatility28.4%
Expected term (years)8.0
Expected dividends2.92%
Risk free rate4.27%
Grant date fair value$5.49

The expected volatility is based on the historical volatility of our stock trading history. The expected term is based on historical data and represents the estimated average period of time that the options remain outstanding. The risk-free rate of return reflects the grant date interest rate offered forzero coupon U.S. Treasury bonds over the expected term of the options.

The table below presents a summary of our stock options awards and activity as of and for thesix months ended* June**30,* 2025.

Outstanding OptionsWeighted-Average Exercise PriceWeighted- Average Remaining Contractual Term in yearsAggregate Intrinsic Value
(dollars in thousands, except for per share data)
Outstanding at beginning of year174,500$18.29
Exercised(10,000)17.08
Outstanding at end of period164,500$18.374.82$35
Options exercisable146,500$18.024.50$35

The total fair value of the shares vested was $57,000 and $627,000 during thesix months ended* June30,* 2025, and2024. Unvested stock options totaled 18,000 and 27,333 with a weighted average grant date fair value of $6.16 and $6.05, respectively, as of* June30,* 2025 and2024. The decrease of unvested stock options during thesix months ended* June 30, 2025*was due to 3,333 stock options vested with a weighted average grant date stock price of $21.46.

For thethree months ended* June 30, 2025and2024,* the cash received from the exercise of stock options was $171,000 and $458,000 with an intrinsic value of $1,000 and $81,000. For thesix months ended* June 30, 2025and2024,* the cash received from the exercise of stock options was $171,000 and $999,000 with an intrinsic value of $1,000 and $260,000.

Restricted Stock Units

We award time-based restricted stock units (“TRSUs”) and performance-based restricted stock units (“PRSUs”), which we also refer to collectively as restricted stock units (“RSUs”). The PRSUs are subject to pre-established performance metrics, which* mayalso include a market condition, that will be measured in the future and subject to oversight and approval by the Board of Director’s Compensation Committee. The TRSUs have original lives ranging from 1 to 4 years and PRSUs have an original life of 3 years. The RSUs granted during thesix* months ended* June 30, 2025*included 14,416 PRSUs with a performance metric subject to a market condition and grant date fair value per share of $11.08.

24

The recorded compensation expense for RSUs was $537,000, $242,000, and $371,000 for thethree months ended* June30,* 2025, * March31,* 2025, and* June30,* 2024, and $779,000 and $489,000 for thesix months ended* June 30, 2025and2024.* Unrecognized stock-based compensation expense related to RSUs was $2.8 million and $2.3 million as of* June30,* 2025 and2024. As of* June**30,* 2025, unrecognized stock-based compensation expense related to RSUs is expected to be recognized over the next 2.6 years.

The following table presents RSUs activity during thesix months ended* June**30,* 2025.

Weighted-Average
Grant Date
RSUsFair Value Per Share
Outstanding at beginning of year140,475$18.33
Granted138,92215.70
Vested(68,859)17.90
Forfeited/cancelled(3,011)17.75
Outstanding at end of period207,527$16.72

NOTE16 - REGULATORY MATTERS

Holding companies (with assets over $3 billion at the beginning of the year) and banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on our financial statements.

Final comprehensive regulatory capital rules for U.S. banking organizations pursuant to the capital framework of the Basel Committee on Banking Supervision, generally referred to as “Basel III,” implemented a requirement for all banking organizations to maintain a capital conservation buffer of2.5% above the minimum risk-based capital requirements. The capital conservation buffer is exclusively comprised of common equity Tier1 capital, and it applies to each of thethree risk-based capital ratios butnot to the leverage ratio. At* June**30,* 2025, the Company and the Bank were in compliance with the capital conservation buffer requirements. If the capital adequacy minimum ratios plus the phased-in conservation buffer amount exceed actual risk-weighted capital ratios, then dividends, share buybacks, and discretionary bonuses to executives could be limited in amount.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier1 andCET1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier1 capital (as defined) to average assets (as defined). As permitted by the regulators for financial institutions that arenot deemed to be “advanced approaches” institutions, we have elected to opt out of the Basel III requirement to include accumulated other comprehensive income in risk-based capital. Management believes, at* June**30,* 2025 and* December 31, 2024,*we satisfied all capital adequacy requirements to which we were subject.

The following tables set forth RBB’s consolidated and the Bank’s capital amounts and ratios and related regulatory requirements as of the dates indicated:

Amount of Capital Required
To Be Well-Capitalized
Minimum Required for · Under Prompt Corrective
Actual · Capital Adequacy Purposes · Provisions
AmountRatioAmountRatio (1)AmountRatio
As of June 30, 2025: · (dollars in thousands)
Tier 1 Leverage Ratio
Consolidated$475,66212.04%$158,0834.0%$197,6045.0%
Bank521,08713.20%157,8534.0%197,3175.0%
Common Equity Tier 1 Risk-Based Capital Ratio
Consolidated$460,85517.61%$117,7894.5%$170,1406.5%
Bank521,08719.96%117,5054.5%169,7306.5%
Tier 1 Risk-Based Capital Ratio
Consolidated$475,66218.17%$157,0526.0%$209,4038.0%
Bank521,08719.96%156,6746.0%208,8988.0%
Total Risk-Based Capital Ratio
Consolidated$628,33524.00%$209,4038.0%$261,75410.0%
Bank553,96221.21%208,8988.0%261,12310.0%

(1) These ratios are exclusive of the 2.5% capital conservation buffer.

25

Amount of Capital Required
To Be Well-Capitalized
Minimum Required for · Under Prompt Corrective
Actual · Capital Adequacy Purposes · Provisions
AmountRatioAmountRatio (1)AmountRatio
As of December 31, 2024: · (dollars in thousands)
Tier 1 Leverage Ratio
Consolidated$469,78511.92%$157,6604.0%$197,0755.0%
Bank549,88913.96%157,5294.0%196,9125.0%
Common Equity Tier 1 Risk Based Capital Ratio
Consolidated$455,08417.94%$114,1334.5%$164,8596.5%
Bank549,88921.74%113,8434.5%164,4406.5%
Tier 1 Risk-Based Capital Ratio
Consolidated$469,78518.52%$152,1786.0%$202,9038.0%
Bank549,88921.74%151,7916.0%202,3888.0%
Total Risk-Based Capital Ratio
Consolidated$621,22524.49%$202,9038.0%$253,62910.0%
Bank581,72022.99%202,3888.0%252,98510.0%

(1) These ratios are exclusive of the 2.5% capital conservation buffer.

The California Financial Code generally acts to prohibit banks from making a cash distribution to its shareholders in excess of the lesser of the bank's undivided profits or the bank's net income for its lastthree fiscal years less the amount of any distribution made by the bank's shareholders during the same period.

The California General Corporation Law generally acts to prohibit companies from paying dividends on common stock unless retained earnings, immediately prior to the dividend payment, equals or exceeds the amount of the dividend. If a company fails this test, then it* may*still pay dividends if after giving effect to the dividend the company's assets are at least 125% of its liabilities.

Additionally, the Federal Reserve has issued guidance which requires that they be consulted before payment of a dividend if a bank holding company doesnot have earnings over the priorfour quarters of at least equal to the dividend to be paid, plus other holding company obligations.

NOTE17 - FAIR VALUE MEASUREMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

In accordance with ASC820-10, we group financial assets and financial liabilities measured at fair value inthree levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level1 measurements) and the lowest priority to unobservable inputs (Level3 measurements). Thethree levels of the fair value hierarchy are described as follows:

Fair Value Hierarchy

Level1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level2 - Inputs other than quoted prices included in Level1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that arenot active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.

Level3 - Valuation is generated from model-based techniques whereone or more significant inputs arenot observable, either directly or indirectly, in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques* may*include use of matrix pricing, discounted cash flow models, and similar techniques.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Securities:

The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level1) or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level2).

Interest Rate Lock Contracts and Forward Mortgage Loan Sale Contracts:

The fair values of interest rate lock contracts and forward mortgage loan sale contracts are determined by loan lock-in rate, loan funded rate, market interest rate, fees to be collected from the borrower, fees and costs associated with the origination of the loan, expiration timing, sale price, and the value of the retained servicing. We classified these derivatives as level3 due to management’s estimate of market rate, cost and expiration timing on these contracts.

26

Assets and Liabilities Measured on a Non-Recurring Basis

Collateral-dependent individually evaluated loans:

Collateral-dependent individually evaluated loans are carried at fair value when it is probable that we will be unable to collect all amounts due according to the contractual terms of the original loan agreement and the loan has been written down to the fair value of its underlying collateral, net of expected selling costs.

The fair value of collateral-dependent individually evaluated loans is based onthird party appraisals of the property, less management’s estimate of selling costs. Third party appraisals generally use a sales comparison or income capitalization approach to derive the appraised value based on market transactions involving similar or comparable properties. Adjustments are routinely made by thethird party appraisers to adjust for differences between the comparable sales and income data used in the appraisal. Adjustments* mayalso result from the consideration of relevant economic and demographic factors which may*affect property values. Positive adjustments in the appraisal represent increases to the sales comparisons and negative adjustments represent decreases.

Other Real Estate Owned ("OREO"):

OREO is initially recorded at fair value less estimated selling costs at the date of transfer. This amount becomes the property's new basis. Fair values are generally based onthird party appraisals of the property and discounted by management to reflect estimated selling costs (Level3).

Appraisals for OREO and collateral-dependent loans are performed by state licensed appraisers (for commercial properties) or state certified appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by us. We review the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison to independent data sources such as recent market data or industry wide statistics for residential appraisals. We also consider the actual selling price of collateral that has been sold in recent periods to determine what additional adjustments, if any, should be made to the appraisal values to arrive at fair value. In determining the net realizable value of the underlying collateral for individually evaluated loans and OREO, we discount the valuation to cover both market price fluctuations and selling costs, typically ranging from 6% to 10% of the collateral value, that* maybe incurred in the event of foreclosure. Generally, if the existing appraisal is older thantwelve* months for OREO or collateral-dependent loans, a new appraisal report is ordered.

The following table presents our financial assets and liabilities measured at fair value on a recurring basis or on a non-recurring basis as of the dates indicated:

Fair Value Measurements Using:
June 30, 2025Level 1Level 2Level 3Total
Assets measured at fair value: · (dollars in thousands)
On a recurring basis:
Securities available for sale
Government agency securities$—$24,939$—$24,939
SBA agency securities—23,826—23,826
Mortgage-backed securities—66,097—66,097
Collateralized mortgage obligations—214,487—214,487
Commercial paper—44,766—44,766
Corporate debt securities—30,218—30,218
Municipal securities—8,809—8,809
Interest rate lock contracts (1)——1717
$—$413,142$17$413,159
On a non-recurring basis:
Collateral dependent individually evaluated loans:
Construction and land development loans$—$—$19,826$19,826
Commercial real estate loans——3,0103,010
Commercial and industrial loans——4,7084,708
SBA loans——6565
Other real estate owned (1)——4,1704,170
$—$—$31,779$31,779

(1)Included in “Accrued interest and other assets” on the consolidated balance sheets.

December 31, 2024Level 1Level 2Level 3Total
Assets measured at fair value:
On a recurring basis:
Securities available for sale
Government agency securities$—$21,042$—$21,042
SBA agency securities—26,764—26,764
Mortgage-backed securities—55,677—55,677
Collateralized mortgage obligations—197,132—197,132
Commercial paper—78,685—78,685
Corporate debt securities—31,815—31,815
Municipal securities—9,075—9,075
$—$420,190$—$420,190
On a non-recurring basis:
Collateral dependent individually evaluated loans:
Construction and land development loans$—$—$30,676$30,676
Commercial real estate loans——4,7514,751
SBA loans——6666
$—$—$35,493$35,493

27

The fair value of assets evaluated on a non-recurring basis is based onthird party appraisals, including adjustments to comparable market data as summarized in the table below.

June 30, 2025Fair ValueValuation TechniquesUnobservable Input(s)Range
Collateral dependent loans: · (dollars in thousands)
Construction and land development loans$19,826Market approachAdjustments (1)9% to 23%
Commercial real estate loans (2)3,010Market approachAdjustments (1)(41%) to 4%
Commercial and industrial loans (2)4,708Market approachAdjustments (1)(20%) to 20%
SBA loans65Market approachAdjustments (1)(4%) to 11%
Other Real Estate Owned (3)4,170Market approachAdjustments (1)(10%) to 21%
Total$31,779

(1) Represents the minimum and maximum range of adjustments made by appraisers for differences in comparable sales.

(2) Collateral includes single family and commercial real estate.

(3) Included in “Accrued interest and other assets” on the consolidated balance sheets.

December 31, 2024Fair ValueValuation TechniquesUnobservable Input(s)Range
Collateral dependent loans: · (dollars in thousands)
Construction and land development loans$ 30,676Market approachAdjustments (2)(19%) to 5%
Commercial real estate loans (1)4,751Market approachAdjustments (2)(41%) to 4%
SBA loans66Market approachAdjustments (2)(4%) to 11%
Total$ 35,493

(1) Collateral includes single family and commercial real estate.

(2) Represents the minimum and maximum range of adjustments made by appraisers for differences in comparable sales.

The fair value measurement of Interest Rate Lock Contracts (IRLCs) and Forward Mortgage Loan Sale Contracts (FMLSCs) were primarily based on the buy price from borrowers at 100, the sale price to Fannie Mae at 103, and the significant unobservable inputs using a margin cost rate of 1.13%.

The fair value hierarchy level and estimated fair value of significant financial instruments as of the dates indicated are summarized as follows:

June 30, 2025 · December 31, 2024
Fair Value · Carrying · Fair · Carrying · Fair
Hierarchy · Value · Value · Value · Value
Financial Assets: · (dollars in thousands)
Cash and due from banksLevel 1$191,852$191,852$257,745$257,745
Interest-earning deposits in other financial institutionsLevel 1600600600600
Investment securities – AFSLevel 2413,142413,142420,190420,190
Investment securities – HTMLevel 24,1863,9955,1914,948
Loans held for saleLevel 2——11,25011,250
Loans, netLevel 33,183,6813,127,6343,005,5012,942,026
Equity securities (1)Level 323,10923,10922,94422,944
Investment in FHLB stockLevel 215,00015,00015,00015,000
Servicing assetsLevel 36,48212,5176,98513,761
Accrued interest receivable (1)Level 1/2/315,36315,36314,58214,582
Notional · Fair · Notional · Fair
Derivative assets:ValueValueValueValue
Interest rate lock contracts (1)Level 3$936$17$—$—
Carrying · Fair · Carrying · Fair
Financial Liabilities:ValueValueValueValue
DepositsLevel 2$3,188,231$3,185,653$3,083,789$3,078,409
FHLB advancesLevel 3180,000173,205200,000198,783
Long-term debtLevel 3119,720111,978119,529109,463
Subordinated debenturesLevel 315,26515,11815,15614,975
Accrued interest payableLevel 2/37,2867,2867,9507,950

(1) Included in “Accrued interest and other assets” on the consolidated balance sheets.

28

NOTE18 - EARNINGS PER SHARE

The following is a reconciliation of net income and shares outstanding to the net income and number of shares used to compute earnings per share (“EPS”) for the periods indicated:

For the Three Months Ended
June 30, 2025March 31, 2025June 30, 2024
IncomeSharesIncomeSharesIncomeShares
(dollars in thousands except per share data)
Net income$9,333$2,290$7,245
Shares outstanding17,699,09117,738,62818,182,154
Impact of weighting shares47,516(10,916)193,816
Used in basic EPS9,33317,746,6072,29017,727,7127,24518,375,970
Dilutive effect of outstanding
Stock options1,6375,2205,836
Restricted stock units38,06829,58624,295
Performance stock units11,4238,070796
Used in dilutive EPS$9,33317,797,735$2,29017,770,588$7,24518,406,897
Basic earnings per common share$0.53$0.13$0.39
Diluted earnings per common share$0.52$0.13$0.39
For the Six Months Ended June 30,
20252024
IncomeSharesIncomeShares
(dollars in thousands except per share data)
Net income$11,623$15,281
Shares outstanding17,699,09118,182,154
Impact of weighting shares38,121306,469
Used in basic EPS11,62317,737,21215,28118,488,623
Dilutive effect of outstanding
Stock options3,4198,495
Restricted stock units33,85031,477
Performance stock units9,756704
Used in dilutive EPS$11,62317,784,237$15,28118,529,299
Basic earnings per common share$0.66$0.83
Diluted earnings per common share$0.65$0.82

Options to purchase 155,500,57,500, and 115,500 shares of common stock were excluded from the calculation of diluted earnings per share for thethree months ended* June30,* 2025, * March31,* 2025, and* June30,* 2024, respectively, because their effect would have been anti-dilutive. Options to purchase 106,771 and 169,000 shares of common stock were excluded from the calculation of diluted earnings per share for thesix months ended* June 30, 2025and2024,* respectively, because their effect would have been anti-dilutive. There were 14,999,3,067, and 18,639 anti-dilutive unvested RSUs outstanding for thethree months ended* June30,* 2025, * March31,* 2025, and* June30,* 2024, and 9,066 and 10,822 anti-dilutive unvested RSUs outstanding for thesix months ended* June 30, 2025and2024.*

NOTE19 – REVENUE FROM CONTRACTS WITH CUSTOMERS

The following is a summary of revenue from contracts with customers that are in-scope andnot in-scope under ASC Topic606 for the periods indicated:

For the Three Months Ended · For the Six Months Ended June 30,
June 30, 2025March 31, 2025June 30, 202420252024
Noninterest income, in scope · (dollars in thousands)
Fees and service charges on deposit accounts$475$474$490$949$947
Other fees (1)32196221417408
Other income (2)5855435741,1281,109
Gain on sale of OREO——292—456
Total in-scope noninterest income1,3811,1131,5772,4942,920
Noninterest income, not in scope (3)7,0971,1821,9118,2793,940
Total noninterest income$8,478$2,295$3,488$10,773$6,860
(1)Other fees consist of wealth management fees, miscellaneous loan fees and postage/courier fees.
(2)Other income consists of safe deposit box rental income, wire transfer fees, security brokerage fees, annuity sales, insurance activity, and OREO income.
(3)Noninterest income outside the scope of ASC 606 primarily represents: net loan servicing income, letter of credit commissions, import/export commissions, BOLI income, gains (losses) on sales of loans and fixed assets, income from equity investments, gain on transfer to OREO, recoveries on loans acquired in a business combination, Bank Enterprise Award, and the ERC.

29

Revenue recognized in the table above reflects amounts from contracts with customers as defined in ASC606. Other sources of income, such as government grant programs including the ERC, arenot in the scope of ASC606 and are discussed inNote2* - Basis of Presentation and Summary of Significant Accounting Policies*.

The major revenue streams by fee type that are within the scope of ASC606 presented in the above tables are described in additional detail below:

Fees and Services Charges on Deposit Accounts

Fees and service charges on deposit accounts include charges for analysis, overdraft, cashier's check fees, ATM, and safe deposit activities executed by our deposit clients, as well as interchange income earned through card payment networks for the acceptance of card based transactions. Fees earned from our deposit clients are governed by contracts that provide for overall custody and access to deposited funds and other related services and can be terminated at will by either party; this includes fees from money service businesses (MSBs). Fees received from deposit clients for the various deposit activities are recognized as revenue once the performance obligations are met. Periodic service charges are generally collected monthly directly from the customer’s deposit account, and at the end of a statement cycle, while transaction based service charges are typically collected at the time of or soon after the service is performed.

Wealth Management Fees

In our wealth management division, revenue is primarily generated from (1) securities brokerage accounts, (2) investment advisor accounts, (3) full service brokerage implementation fees, and (4) life insurance and annuity products. We employ financial consultants to provide investment planning services for customers including wealth management services, asset allocation strategies, portfolio analysis and monitoring, investment strategies, and risk management strategies. The commission fees we earn are variable and are generally received monthly. We recognize revenue for the services performed based on actual transaction details received from the broker dealer we engage.

Gain/(loss) on Sales of Other Real Estate Owned

We record a gain or loss from the sale of OREO, when control of the property or asset transfers to the buyer, which generally occurs at the time of an executed deed or sales agreement. When we finance the sale of OREO to a buyer, we assess whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon transfer of control of the property to the buyer. In determining the gain or loss on the sale, we adjust the transaction price and related gain or loss on sale if a significant financing component is present.

NOTE20 - SEGMENT INFORMATION

Our reportable segments are determined by the Chief Executive Officer and Chief Financial Officer, who are the designated chief operating decision makers ("CODM"), based upon information provided by our products and services offered, primarily banking operations. The segments are also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business, which are aggregated if operating performance, products/services, and customers are similar. The CODM will evaluate the financial performance of our business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing our segment and in the determination of allocating resources. The CODM uses consolidated net income, total assets, total loans, and total deposits to benchmark us against our competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provisions for credit losses and payroll provide the significant expenses in the banking operation. All operations are domestic.

Segment performance is evaluated using consolidated net income, total assets, total loans, and total deposits. Information reported internally for performance assessment by the CODM follows:

For the Three Months Ended · For the Six Months Ended June 30,
June 30, 2025March 31, 2025June 30, 202420252024
Banking Segment · (dollars in thousands)
Interest and dividend income$54,205$52,336$52,886$106,541$107,681
Reconciliation of revenue
Other revenues8,4782,2953,48810,7736,860
Total consolidated revenues$62,683$54,631$56,374$117,314$114,541
Less:
Interest expense26,87126,17328,92153,04458,839
Segment net interest income and noninterest income$35,812$28,458$27,453$64,270$55,702
Less:
Provision for credit losses2,3876,7465579,133557
Salaries and benefits expense11,08010,6439,53321,72319,460
Other segment items (1)9,4137,8797,59117,29214,633
Income tax expense3,5999002,5274,4995,771
Consolidated net income$9,333$2,290$7,245$11,623$15,281
Total Assets$4,090,040$4,009,400$3,868,186$4,090,040$3,868,186
Total Loans$3,234,695$3,143,718$3,050,858$3,234,695$3,050,858
Total Deposits$3,188,231$3,142,628$3,023,605$3,188,231$3,023,605

(1) Other segment items include expenses for occupancy and equipment, data processing, legal and professional, office, marketing and business promotion, insurance and regulatory assessments, core deposit premium amortization and other expenses.

30

NOTE21 - QUALIFIED AFFORDABLE HOUSING PROJECT INVESTMENTS

At* June30,* 2025 and* December 31, 2024,investments in qualified affordable housing projects totaled $15.6 million and $10.1 million. These balances are reflected in accrued interest and other assets on the consolidated balance sheets. Total unfunded commitments related to the investments in qualified affordable housing projects totaled $9.8 million at June30,* 2025 and $4.8 million at* December 31, 2024.*We expect to fulfill these commitments between 2025 and 2041.

During thethree months ended* June30,* 2025, * March31,* 2025, and* June30,* 2024, we recognized tax credits from these investments totaling $515,000, $397,000, and $285,000. During thesix months ended* June 30, 2025and2024,* we recognized tax credits from these investments totaling $912,000 and $570,000. We hadno impairment losses during each of thethree months ended* June30,* 2025, * March31,* 2025, and* June30,* 2024, or thesix months ended* June 30, 2025and2024.* The amortization of these investments was also included within income tax expense as an offset to such tax credits. During thethree months ended* June30,* 2025, * March31,* 2025, and* June**30,* 2024, we recognized amortization expense of $533,000, $419,000, and$301,000.During thesix months ended* June 30, 2025and2024,* we recognized amortization expense of $952,000 and $602,000.

NOTE22 - Repurchase of common stock

On* May**29,* 2025, the Board of Directors authorized the repurchase of up to $18.0 million of common stock through* June 30, 2026,of which $16.5 million were available as of June 30, 2025.We repurchased 87,731 shares at a weighted average share price of $17.04 during thesecond* quarter of2025.

NOTE23 - SUBSEQUENT EVENTS

On* July 21, 2025,we announced the Board of Directors had declared a common stock cash dividend of $0.16 per share, payable on August12,* 2025** to common shareholders of record as of* July31,* 2025*.*

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.