Eagle Bancorp Montana, Inc.
For the period ended Jun 30, 2025. Filed Aug 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements (Unaudited)
NOTE1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Eagle Bancorp Montana, Inc. (“Eagle” or the “Company”), is a Delaware corporation that holds 100% of the capital stock of Opportunity Bank of Montana (“OBMT” or the “Bank”), formerly American Federal Savings Bank (“AFSB”). The Bank was founded in1922 as a Montana chartered building and loan association and has conducted operations and maintained its administrative office in Helena, Montana since that time. In1975, the Bank adopted a federal thrift charter and in* October 2014*converted to a Montana chartered commercial bank and became a member bank in the Federal Reserve System.
Eagle Bancorp Statutory Trust I (the "Trust") was established in* September 2005*and is owned 100% by Eagle.
In* September 2021,the Company entered into an Agreement and Plan of Merger ("Merger Agreement") with First Community Bancorp, Inc. ("FCB"), a Montana corporation, and FCB's wholly-owned subsidiary, First Community Bank, a Montana chartered commercial bank. The Merger Agreement provided that, upon the terms and subject to the conditions set forth in the Merger Agreement, FCB would merge with and into Eagle, with Eagle continuing as the surviving corporation. The merger closed on April 30, 2022.First Community Bank operatednine* branches in Ashland, Culbertson, Froid, Glasgow, Helena, Hinsdale, Three Forks and Wolf Point, Montana.
In* March 2021,the Bank established a subsidiary, Opportunity Housing Fund, LLC ("OHF"), to invest in Low-Income Housing Tax Credit ("LIHTC") projects. The LIHTC program is designed to encourage capital investment in construction and rehabilitation of low-income housing. Tax credits are allowable over a10*-year period. Amortizing investments in LIHTC projects are included inother assets on the consolidated statements of financial condition and totaled $6,345,000 and $6,759,000 as of* June 30, 2025* and* December 31, 2024*, respectively. Outstanding funding obligations for LIHTC projects are included in accrued expenses and other liabilities on the condensed consolidated financial statements of condition and totaled $184,000 as of* June 30, 2025* and $215,000 as of* December 31, 2024*.
On* January 1, 2020,the Company acquired Western Holding Company of Wolf Point, ("WHC"), a Montana corporation, and WHC's wholly-owned subsidiary, Western Bank of Wolf Point ("WB"), a Montana chartered commercial bank. The acquisition includedone* branch in Wolf Point, Montana. In addition, Western Financial Services, Inc. ("WFS") was acquired through the WHC merger. In* December 2023,WFS changed its name to Opportunity Financial Services, Inc. ("OFS"). OFS facilitates deferred payment contracts for customers that produce agricultural products. The revenue from these contracts is accounted for in accordance with ASC Topic606.* The Company is considered an agent in these contracts, as: (i) the Company facilitates payment from customer to supplier, (ii) the Company doesnot take inventory of commodities as they are delivered by supplier to the customer, (iii) pricing of commodities is determined by the market, (iv) consideration on deferred payment contracts is insignificant to the Company and (v) the Company’s exposure to credit risk is minimal. Revenue is recognized net of expenses and reported in other noninterest income in the financial statements. Commodity sales income and the corresponding commodity sales expense were $2,798,000 for thethree months ended* June30,* 2025 and $1,118,000 for thethree months ended* June 30,2024, respectively, for a net impact of$0.* Commodity sales income and the corresponding commodity sales expense were $5,112,000 for thesix months ended* June30,* 2025 and $3,918,000 for thesix months ended* June 30,2024, respectively, for a net impact of$0.* Outstanding deferred contracts payable are included in accrued expenses and other liabilities on the condensed consolidated financial statements of condition and totaled $13,133,000 as of* June**30,* 2025 and $17,792,000 as of* December 31, 2024.*
The Bank is headquartered in Helena, Montana, and has additional branches in Ashland, Big Timber, Billings, Bozeman, Butte, Choteau, Culbertson, Denton, Dutton, Froid, Glasgow, Great Falls, Hamilton, Hinsdale, Livingston, Missoula, Sheridan, Three Forks, Townsend, Twin Bridges, Winifred and Wolf Point, Montana. The Bank’s principal business is accepting deposits and, together with funds generated from operations and borrowings, investing in various types of loans and securities.
The Bank currently has30 full-service branches. The Bank’s principal business is accepting deposits and, together with funds generated from operations and borrowings, investing in various types of loans and securities.
Basis of Financial Statement Presentation and Use of Estimates
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form10-Q and Article10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). It is recommended that these unaudited interim condensed consolidated financial statements be read in conjunction with the Company’s Annual Report on Form10-K with all of the audited information and footnotes required by U.S. GAAP for complete financial statements for the year ended* December 31, 2024*, as filed with the SEC on* March 14, 2025.*In the opinion of management, all normal adjustments and recurring accruals considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included.
The results of operations for thesix-month period ended* June 30, 2025* arenot necessarily indicative of the results to be expected for the year ending* December 31, 2025*or any other period. In preparing condensed consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the condensed consolidated statement of financial condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ from estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses ("ACL"), mortgage servicing rights, the fair value of financial instruments, the valuation of goodwill and deferred tax assets and liabilities.
Principles of Consolidation
The condensed consolidated financial statements include Eagle, the Bank, OHF, Eagle Bancorp Statutory Trust I (the “Trust”) and OFS. All significant intercompany transactions and balances have been eliminated in consolidation.
Reclassifications
Certain prior period amounts were reclassified to conform to the presentation for2025. These reclassifications hadno impact on net income or shareholders’ equity.
-9 -
NOTE1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – continued
Subsequent Events
The Company has evaluated events and transactions subsequent to* June 30, 2025* for recognition and/or disclosure.
On* July 4, 2025,the President of the United States signed and enacted the “One Big Beautiful Bill Act” into law. Except for certain provisions, the Tax Act is effective for tax years beginning on or after January 1, 2025.The tax and spending legislation permanently extends key business tax breaks originally enacted under the2017* Tax Cuts and Jobs Act. The Company is currently evaluating the impact the bill will have on income tax expense.
Goodwill
Goodwill is recorded upon completion of a business combination as the difference between the purchase price and the fair value of net identifiable assets acquired. Subsequent to initial recognition, the Company tests goodwill for impairment annually as of* October 31,or more often if events or circumstances, such as adverse changes in the business climate indicate there may*be impairment. A goodwill impairment test is performed by comparing the fair value of the reporting unit with its carrying value. An impairment charge is recorded for the amount by which thy carrying amount exceeds the reporting unit’s fair value. For goodwill considerations the Company is a single reporting unit.
During the quarter ended* September 30, 2024,Management performed a quantitative goodwill impairment test with assistance from athird*-party valuation specialist. The interim determination was primarily driven by a revision in the Company’s earnings outlook in comparison to budget. A weighted average of both the market and income approaches was used in valuing the reporting unit’s fair value. The interim goodwill impairment assessment as of* August 31, 2024concluded that goodwill wasnot* impaired. Our quantitative annual impairment test as of* October 31, 2024also didnot* result in impairment.
Segment Reporting
Management considers operations to be aggregated inone operating segment, as well asone reportable segment. The Company operates asone line of business (community banking) by providing a similar base of commercial and retail customers with comparable product and service offerings throughout our Montana markets. The Company adopted ASUNo. 2023-07, Segment Reporting (Topic280) during the year ended* December 31, 2024.*The President/Chief Executive Officer (“CEO”) serves as the Company’s chief operating decision maker (“CODM”).
The CODM is responsible for assessing performance and allocating operating and capital expenditure resources. The CODM regularly assesses the performance of the single operating and reporting segment based on consolidated net income. The CODM reviews expenses at a level consistent with those reported in the Company’s consolidated statements of income. All significant expense categories are reflected in the consolidated statements of income. The measure of segment assets is reflected in the consolidated statements of financial condition as total assets.
Recently Adopted Accounting Pronouncements
In* March 2020,the FASB issued ASUNo.* 2020-04, Reference Rate Reform (Topic848) which provides temporary optional expedients to ease the financial reporting burdens of the expected market transition from London Interbank Offered Rate (“LIBOR”) to an alternative reference rate such as Secured Overnight Financing Rate ("SOFR"). In* January 2021,the FASB issued ASUNo.* 2021-01, Reference Rate Reform (Topic848), which clarifies that certain optional expedients and exceptions in Topic848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASUNo. 2021-01 was effective upon issuance and generally can be applied through* December 31, 2024.The Company has reviewed all of its LIBOR based products and all products have been adjusted to another index as LIBOR ceased to be published after June 30, 2023.ASUNo.* 2021-01 didnot have a significant impact on the Company's consolidated financial statements.
In* November 2023,the FASB issued ASUNo.* 2023-07, Segment Reporting (Topic280): Improvements to Reportable Segment Disclosures. The updated accounting guidance requires expanded reportable segment disclosures, primarily related to significant segment expenses which are regularly provided to the company's chief operating decision maker. The guidance is effective for fiscal years beginning after* December 15, 2023,and interim periods within annual periods beginning after December 15, 2024.Retrospective application is required. The Company adopted the updated guidance during the year ended December 31, 2024and it didnot* have a significant impact on the Company's financial statement disclosures as the Company has a single reportable segment.
In* December 2023,the FASB issued ASUNo.* 2023-09, Income Taxes (Topic740): Improvements to Income Tax Disclosures. The updated accounting guidance requires enhanced income tax disclosures, including the disaggregation of existing disclosures related to the tax rate reconciliation and income taxes paid. This ASU is effective for annual periods beginning after* December 15, 2024,with early adoption permitted. The amendments should be applied on a prospective basis, but retrospective application is permitted. The amendments in this ASU became effective for the Company on January 1, 2025and didnot* have a significant impact on the Company’s financial position, results of operations, or liquidity.
Recently Issued Accounting Pronouncements
In* November 2024,the FASB issued ASUNo.* 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic220-40): Disaggregation of Income Statement Expenses. This update requires that public companies disclose details about specific expenses such as employee compensation, depreciation, amortization, depletion, and inventory purchases. This ASU is effective for annual reporting periods beginning after* December 15, 2026with early adoption permitted. In January 2025,the FASB issued ASUNo.* 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic220-40), which clarifies the effective date. This ASU is effective for annual reporting periods beginning after* December 15, 2027.*Early adoption is permitted. The Company is currently evaluating the effect the ASU will have on its consolidated financial statements and related disclosures.
-10 -
NOTE2. INVESTMENT SECURITIES
The amortized cost and fair values of securities, together with unrealized gains and losses, were as follows:
| June 30, 2025 · December 31, 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross · Gross | ||||||||||||
| Amortized · Unrealized · Fair · Amortized · Unrealized · Fair | ||||||||||||
| Cost · Gains · (Losses) · ACL · Value · Cost · Gains · (Losses) · ACL · Value | ||||||||||||
| (In Thousands) | ||||||||||||
| Available-for-Sale: | ||||||||||||
| U.S. government and agency obligations | $4,587 | $77 | $(115) | $ | - | $4,549 | $5,298 | $85 | $(188) | $ | - | $5,195 |
| U.S. treasury obligations | 48,632 | - | (4,210) | - | 44,422 | 52,592 | - | (5,679) | - | 46,913 | ||
| Municipal obligations | 128,187 | 1 | (13,366) | - | 114,822 | 131,109 | 1 | (13,233) | - | 117,877 | ||
| Corporate obligations | 3,250 | - | (102) | - | 3,148 | 4,249 | - | (87) | - | 4,162 | ||
| Mortgage-backed securities | 28,785 | 120 | (1,199) | - | 27,706 | 29,867 | 21 | (1,653) | - | 28,235 | ||
| Collateralized mortgage obligations | 88,693 | 53 | (5,544) | - | 83,202 | 89,313 | 11 | (6,701) | - | 82,623 | ||
| Asset-backed securities | 7,123 | 51 | - | - | 7,174 | 7,511 | 83 | (9) | - | 7,585 | ||
| Total | $309,257 | $302 | $(24,536) | $ | - | $285,023 | $319,939 | $201 | $(27,550) | $ | - | $292,590 |
There wasno sales activity for available-for-sale securities during thethree orsix months ended* June 30, 2025or2024.*
The amortized cost and fair value of securities by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers* may*have the right to call or prepay obligations with or without call or prepayment penalties.
| Amortized | Fair | |
|---|---|---|
| Cost | Value | |
| (In Thousands) | ||
| Due in one year or less | $2,475 | $2,457 |
| Due from one to five years | 38,189 | 35,842 |
| Due from five to ten years | 83,389 | 73,993 |
| Due after ten years | 67,726 | 61,823 |
| 191,779 | 174,115 | |
| Mortgage-backed securities | 28,785 | 27,706 |
| Collateralized mortgage obligations | 88,693 | 83,202 |
| Total | $309,257 | $285,023 |
As of* June 30, 2025* and* December 31, 2024*, securities with a fair value of$19,765,000 and $22,892,000, respectively, were pledged to secure public deposits and for other purposes required or permitted by law.
The Company’s investment securities that have been in a continuous unrealized loss position for less thantwelve months and those that have been in a continuous unrealized loss position fortwelve or more months were as follows:
| Less Than 12 Months · 12 Months or Longer | ||||||
|---|---|---|---|---|---|---|
| Gross · Gross | ||||||
| Fair · Unrealized · Fair · Unrealized | ||||||
| Value · Losses · Value · Losses | ||||||
| (In Thousands) | ||||||
| U.S. government and agency obligations | $ | - | $ | - | $1,815 | $(115) |
| U.S. treasury obligations | - | - | 44,422 | (4,210) | ||
| Municipal obligations | 12,079 | (725) | 102,187 | (12,641) | ||
| Corporate obligations | - | - | 3,148 | (102) | ||
| Mortgage-backed securities and collateralized mortgage obligations | 10,229 | (106) | 78,931 | (6,637) | ||
| Asset-backed securities | - | - | 200 | - | ||
| Total | $22,308 | $(831) | $230,703 | $(23,705) | ||
-11 -
NOTE2. INVESTMENT SECURITIES–**** continued******
| Less Than 12 Months · 12 Months or Longer | ||||||
|---|---|---|---|---|---|---|
| Gross · Gross | ||||||
| Fair · Unrealized · Fair · Unrealized | ||||||
| Value · Losses · Value · Losses | ||||||
| (In Thousands) | ||||||
| U.S. government and agency obligations | $ | - | $ | - | $1,749 | $(188) |
| U.S. treasury obligations | - | - | 46,914 | (5,679) | ||
| Municipal obligations | 14,678 | (261) | 102,521 | (12,972) | ||
| Corporate obligations | - | - | 4,163 | (87) | ||
| Mortgage-backed securities and collateralized mortgage obligations | 10,984 | (188) | 85,392 | (8,166) | ||
| Asset-backed securities | 1,993 | (9) | - | - | ||
| Total | $27,655 | $(458) | $240,739 | $(27,092) | ||
As of* June 30, 2025* and* December 31, 2024*, there were, respectively,269 and 284 securities in unrealized loss positions. Based on analysis of available-for-sale debt securities with unrealized losses as of* June 30, 2025*, the Company determined the decline in value was unrelated to credit losses and was primarily caused by changes in interest rates and market spreads subsequent to the initial purchase of the securities. Management doesnot intend to sell and the Company isnot likely to be required to sell these securities prior to maturity. As a result, no ACL was recorded on available-for-sale securities at* June 30, 2025* and* December 31, 2024*. As part of this determination, consideration was given to the extent to which fair value was less than amortized cost, adverse security ratings by a rating agency and other factors.
NOTE3. LOANS RECEIVABLE** **
Loans receivable consisted of the following:
| June 30, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| (In Thousands) | ||
| Real estate loans: | ||
| Residential 1-4 family | $194,289 | $199,422 |
| Commercial real estate | 938,451 | 916,783 |
| Other loans: | ||
| Home equity | 102,778 | 97,543 |
| Consumer | 26,658 | 28,513 |
| Commercial | 307,486 | 278,385 |
| Total | 1,569,662 | 1,520,646 |
| Allowance for credit losses | (17,730) | (16,850) |
| Total loans, net | $1,551,932 | $1,503,796 |
Included in the above are loans guaranteed by U.S. government agencies tota ling$14,268,000 and $16,309,000 at* June 30, 2025* and* December 31, 2024*, respectively.
-12 -
NOTE3. LOANS RECEIVABLE – continued******
The following table provides allowance for credit losses activity for thethree months ended* June 30, 2025*.
| Residential · Commercial · Home | ||||||
|---|---|---|---|---|---|---|
| 1-4 Family | Real Estate | Equity | Consumer | Commercial | Total | |
| (In Thousands) | ||||||
| Allowance for credit losses on loans: | ||||||
| Beginning balance, April 1, 2025 | $1,904 | $10,830 | $551 | $239 | $3,196 | $16,720 |
| Charge-offs | - | - | (27) | (24) | - | (51) |
| Recoveries | - | 3 | - | - | - | 3 |
| Provision | 101 | 589 | 15 | 7 | 346 | 1,058 |
| Total ending allowance balance, June 30, 2025 | $2,005 | $11,422 | $539 | $222 | $3,542 | $17,730 |
The following table provides allowance for credit losses activity for thesix months ended* June 30, 2025*.
| Residential · Commercial · Home | ||||||
|---|---|---|---|---|---|---|
| 1-4 Family | Real Estate | Equity | Consumer | Commercial | Total | |
| (In Thousands) | ||||||
| Allowance for credit losses on loans: | ||||||
| Beginning balance, January 1, 2025 | $1,911 | $10,907 | $553 | $245 | $3,234 | $16,850 |
| Charge-offs | - | - | (27) | (30) | - | (57) |
| Recoveries | - | 5 | - | 1 | 1 | 7 |
| Provision | 94 | 510 | 13 | 6 | 307 | 930 |
| Total ending allowance balance, June 30, 2025 | $2,005 | $11,422 | $539 | $222 | $3,542 | $17,730 |
The following table provides allowance for credit losses activity for thethree months ended* June 30, 2024*.
| Residential · Commercial · Home | ||||||
|---|---|---|---|---|---|---|
| 1-4 Family | Real Estate | Equity | Consumer | Commercial | Total | |
| (In Thousands) | ||||||
| Allowance for credit losses on loans: | ||||||
| Beginning balance, April 1, 2024 | $1,858 | $10,633 | $538 | $304 | $3,077 | $16,410 |
| Charge-offs | - | - | - | (12) | - | (12) |
| Recoveries | - | 7 | - | 1 | 2 | 10 |
| Provision | 40 | 292 | 16 | 2 | 72 | 422 |
| Total ending allowance balance, June 30, 2024 | $1,898 | $10,932 | $554 | $295 | $3,151 | $16,830 |
The following table provides allowance for credit losses activity for thesix months ended* June 30, 2024*.
| Residential · Commercial · Home | ||||||
|---|---|---|---|---|---|---|
| 1-4 Family | Real Estate | Equity | Consumer | Commercial | Total | |
| (In Thousands) | ||||||
| Allowance for credit losses on loans: | ||||||
| Beginning balance, January 1, 2024 | $1,866 | $10,691 | $540 | $304 | $3,039 | $16,440 |
| Charge-offs | - | - | - | (13) | - | (13) |
| Recoveries | - | 10 | - | 2 | 64 | 76 |
| Provision | 32 | 231 | 14 | 2 | 48 | 327 |
| Total ending allowance balance, June 30, 2024 | $1,898 | $10,932 | $554 | $295 | $3,151 | $16,830 |
-13 -
Internal classification of the loan portfolio by amortized cost and based on year originated was as follows:
| 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans | Total Loans | |
|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ||||||||
| RESIDENTIAL 1-4 FAMILY | ||||||||
| Pass | $5,533 | $19,078 | $23,871 | $30,650 | $19,450 | $45,135 | $1,949 | $145,666 |
| Special Mention | - | - | - | 625 | - | - | - | 625 |
| Substandard | - | - | - | 98 | - | 754 | - | 852 |
| Total Residential 1-4 family | 5,533 | 19,078 | 23,871 | 31,373 | 19,450 | 45,889 | 1,949 | 147,143 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| RESIDENTIAL 1-4 FAMILY CONSTRUCTION | ||||||||
| Pass | 14,272 | 15,114 | 2,357 | 12,239 | - | - | 1,836 | 45,818 |
| Substandard | - | - | 1,328 | - | - | - | 1,328 | |
| Total Residential 1-4 family construction | 14,272 | 15,114 | 3,685 | 12,239 | - | - | 1,836 | 47,146 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| COMMERCIAL REAL ESTATE | ||||||||
| Pass | 20,023 | 57,674 | 67,294 | 188,080 | 123,911 | 164,408 | 39,941 | 661,331 |
| Special Mention | - | - | 259 | 435 | - | - | 2,921 | 3,615 |
| Substandard | - | 6,304 | 548 | - | 457 | 3,030 | - | 10,339 |
| Total Commercial real estate | 20,023 | 63,978 | 68,101 | 188,515 | 124,368 | 167,438 | 42,862 | 675,285 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| COMMERCIAL CONSTRUCTION AND DEVELOPMENT | ||||||||
| Pass | 14,242 | 27,729 | 9,123 | 20,844 | 8,539 | 12,666 | 6,884 | 100,027 |
| Substandard | - | - | - | - | - | 957 | - | 957 |
| Total Commercial construction and development | 14,242 | 27,729 | 9,123 | 20,844 | 8,539 | 13,623 | 6,884 | 100,984 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| FARMLAND | ||||||||
| Pass | 22,616 | 20,273 | 17,410 | 29,976 | 18,268 | 48,801 | 2,889 | 160,233 |
| Special Mention | - | - | 387 | 250 | - | 730 | - | 1,367 |
| Substandard | - | 188 | - | - | - | 348 | 46 | 582 |
| Total Farmland | 22,616 | 20,461 | 17,797 | 30,226 | 18,268 | 49,879 | 2,935 | 162,182 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| HOME EQUITY | ||||||||
| Pass | 1,244 | 1,241 | 1,099 | 2,983 | 333 | 2,418 | 93,026 | 102,344 |
| Special Mention | - | - | - | - | - | 22 | 129 | 151 |
| Substandard | - | - | - | - | 42 | 82 | 159 | 283 |
| Total Home Equity | 1,244 | 1,241 | 1,099 | 2,983 | 375 | 2,522 | 93,314 | 102,778 |
| Current-period gross charge-offs | - | - | - | - | - | 27 | - | 27 |
| CONSUMER | ||||||||
| Pass | 5,680 | 7,496 | 5,436 | 3,335 | 1,132 | 1,062 | 2,298 | 26,439 |
| Special Mention | - | 1 | 24 | - | - | - | 19 | 44 |
| Substandard | - | - | 122 | 22 | - | 31 | - | 175 |
| Total Consumer | 5,680 | 7,497 | 5,582 | 3,357 | 1,132 | 1,093 | 2,317 | 26,658 |
| Current-period gross charge-offs | - | 10 | - | 7 | - | - | 13 | 30 |
| COMMERCIAL | ||||||||
| Pass | 11,707 | 30,211 | 22,391 | 16,227 | 13,327 | 21,044 | 35,291 | 150,198 |
| Special Mention | - | - | 339 | 184 | - | - | 200 | 723 |
| Substandard | - | 1,152 | 41 | 5 | 15 | 197 | 4 | 1,414 |
| Total Commercial | 11,707 | 31,363 | 22,771 | 16,416 | 13,342 | 21,241 | 35,495 | 152,335 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| AGRICULTURAL | ||||||||
| Pass | 30,881 | 27,442 | 10,263 | 6,420 | 3,268 | 2,992 | 66,164 | 147,430 |
| Special Mention | 181 | 3,493 | 2,977 | - | - | 661 | - | 7,312 |
| Substandard | - | - | - | - | - | 409 | - | 409 |
| Total Agricultural | 31,062 | 30,935 | 13,240 | 6,420 | 3,268 | 4,062 | 66,164 | 155,151 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| TOTAL LOANS | ||||||||
| Pass | 126,198 | 206,258 | 159,244 | 310,754 | 188,228 | 298,526 | 250,278 | 1,539,486 |
| Special Mention | 181 | 3,494 | 3,986 | 1,494 | - | 1,413 | 3,269 | 13,837 |
| Substandard | - | 7,644 | 2,039 | 125 | 514 | 5,808 | 209 | 16,339 |
| Total | $126,379 | $217,396 | $165,269 | $312,373 | $188,742 | $305,747 | $253,756 | $1,569,662 |
-14 -
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans | Total Loans | |
|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ||||||||
| RESIDENTIAL 1-4 FAMILY | ||||||||
| Pass | $19,197 | $26,976 | $31,265 | $20,658 | $13,509 | $34,913 | $6,004 | $152,522 |
| Special Mention | - | - | 623 | - | - | - | - | 623 |
| Substandard | - | - | - | - | - | 576 | - | 576 |
| Total Residential 1-4 family | 19,197 | 26,976 | 31,888 | 20,658 | 13,509 | 35,489 | 6,004 | 153,721 |
| Current-period gross charge-offs | - | - | - | - | - | 11 | - | 11 |
| RESIDENTIAL 1-4 FAMILY CONSTRUCTION | ||||||||
| Pass | 20,593 | 5,526 | 18,621 | - | - | - | - | 44,740 |
| Substandard | - | 204 | - | 757 | - | - | - | 961 |
| Total Residential 1-4 family construction | 20,593 | 5,730 | 18,621 | 757 | - | - | - | 45,701 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| COMMERCIAL REAL ESTATE | ||||||||
| Pass | 49,084 | 59,172 | 184,072 | 130,274 | 47,481 | 132,838 | 38,937 | 641,858 |
| Special Mention | - | 260 | - | - | - | - | - | 260 |
| Substandard | - | 490 | - | 463 | - | 2,891 | - | 3,844 |
| Total Commercial real estate | 49,084 | 59,922 | 184,072 | 130,737 | 47,481 | 135,729 | 38,937 | 645,962 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| COMMERCIAL CONSTRUCTION AND DEVELOPMENT | ||||||||
| Pass | 37,265 | 21,430 | 35,323 | 9,628 | 5,033 | 8,676 | 5,451 | 122,806 |
| Substandard | - | - | 438 | - | 2 | 965 | - | 1,405 |
| Total Commercial construction and development | 37,265 | 21,430 | 35,761 | 9,628 | 5,035 | 9,641 | 5,451 | 124,211 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| FARMLAND | ||||||||
| Pass | 21,543 | 18,083 | 29,983 | 18,991 | 20,076 | 33,721 | 2,323 | 144,720 |
| Special Mention | - | 342 | 813 | 205 | - | 220 | - | 1,580 |
| Substandard | 188 | - | - | - | 65 | 57 | - | 310 |
| Total Farmland | 21,731 | 18,425 | 30,796 | 19,196 | 20,141 | 33,998 | 2,323 | 146,610 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| HOME EQUITY | ||||||||
| Pass | 1,031 | 1,438 | 3,248 | 362 | 483 | 2,234 | 88,230 | 97,026 |
| Special Mention | - | - | - | - | - | 22 | 93 | 115 |
| Substandard | - | - | - | 43 | - | 89 | 270 | 402 |
| Total Home Equity | 1,031 | 1,438 | 3,248 | 405 | 483 | 2,345 | 88,593 | 97,543 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| CONSUMER | ||||||||
| Pass | 10,828 | 7,580 | 4,547 | 1,666 | 961 | 798 | 2,001 | 28,381 |
| Special Mention | - | 8 | - | - | - | - | - | 8 |
| Substandard | - | 66 | 19 | - | 24 | 14 | 1 | 124 |
| Total Consumer | 10,828 | 7,654 | 4,566 | 1,666 | 985 | 812 | 2,002 | 28,513 |
| Current-period gross charge-offs | - | 23 | 15 | 5 | 1 | 15 | 6 | 65 |
| COMMERCIAL | ||||||||
| Pass | 29,540 | 25,748 | 19,189 | 15,851 | 17,617 | 6,208 | 27,839 | 141,992 |
| Special Mention | - | 127 | 95 | - | - | - | 370 | 592 |
| Substandard | 1,192 | 41 | 6 | 22 | - | 190 | 4 | 1,455 |
| Total Commercial | 30,732 | 25,916 | 19,290 | 15,873 | 17,617 | 6,398 | 28,213 | 144,039 |
| Current-period gross charge-offs | - | - | - | - | - | 10 | - | 10 |
| AGRICULTURAL | ||||||||
| Pass | 39,001 | 21,690 | 9,014 | 4,215 | 3,143 | 1,608 | 52,494 | 131,165 |
| Special Mention | 1,811 | 159 | 15 | - | - | 37 | 596 | 2,618 |
| Substandard | - | - | - | - | 1 | 515 | 47 | 563 |
| Total Agricultural | 40,812 | 21,849 | 9,029 | 4,215 | 3,144 | 2,160 | 53,137 | 134,346 |
| Current-period gross charge-offs | - | - | - | - | - | - | - | - |
| TOTAL LOANS | ||||||||
| Pass | 228,082 | 187,643 | 335,262 | 201,645 | 108,303 | 220,996 | 223,279 | 1,505,210 |
| Special Mention | 1,811 | 896 | 1,546 | 205 | - | 279 | 1,059 | 5,796 |
| Substandard | 1,380 | 801 | 463 | 1,285 | 92 | 5,297 | 322 | 9,640 |
| Total | $231,273 | $189,340 | $337,271 | $203,135 | $108,395 | $226,572 | $224,660 | $1,520,646 |
-15 -
The following tables include information regarding delinquencies within the loan portfolio.
| Loans Past Due and Still Accruing | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 90 Days · Nonaccrual · Nonaccrual | |||||||||
| 30-89 Days · and · Loans with · Loans with · Current · Total | |||||||||
| Past Due · Greater · Total · no ACL · ACL · Loans · Loans | |||||||||
| (In Thousands) | |||||||||
| Real estate loans: | |||||||||
| Residential 1-4 family | $969 | $ | - | $969 | $559 | $ | - | $145,615 | $147,143 |
| Residential 1-4 family construction | - | 1,328 | 1,328 | - | - | 45,818 | 47,146 | ||
| Commercial real estate | 6,937 | 475 | 7,412 | 453 | - | 667,420 | 675,285 | ||
| Commercial construction and development | 439 | 762 | 1,201 | 1 | - | 99,782 | 100,984 | ||
| Farmland | 12 | - | 12 | 425 | - | 161,745 | 162,182 | ||
| Other loans: | |||||||||
| Home equity | 509 | - | 509 | 222 | - | 102,047 | 102,778 | ||
| Consumer | 182 | - | 182 | 96 | 61 | 26,319 | 26,658 | ||
| Commercial | 421 | 61 | 482 | 193 | 4 | 151,656 | 152,335 | ||
| Agricultural | 13 | 34 | 47 | 409 | - | 154,695 | 155,151 | ||
| Total | $9,482 | $2,660 | $12,142 | $2,358 | $65 | $1,555,097 | $1,569,662 | ||
| Loans Past Due and Still Accruing | ||||||||
|---|---|---|---|---|---|---|---|---|
| 90 Days · Nonaccrual · Nonaccrual | ||||||||
| 30-89 Days · and · Loans with · Loans with · Current · Total | ||||||||
| Past Due · Greater · Total · no ACL · ACL · Loans · Loans | ||||||||
| (In Thousands) | ||||||||
| Real estate loans: | ||||||||
| Residential 1-4 family | $1,326 | $623 | $1,949 | $469 | $ | - | $151,303 | $153,721 |
| Residential 1-4 family construction | - | - | - | 961 | - | 44,740 | 45,701 | |
| Commercial real estate | 5,739 | - | 5,739 | 268 | - | 639,955 | 645,962 | |
| Commercial construction and development | 951 | - | 951 | 2 | - | 123,258 | 124,211 | |
| Farmland | 54 | - | 54 | 190 | - | 146,366 | 146,610 | |
| Other loans: | ||||||||
| Home equity | 382 | - | 382 | 335 | - | 96,826 | 97,543 | |
| Consumer | 195 | - | 195 | 98 | 23 | 28,197 | 28,513 | |
| Commercial | 1,064 | - | 1,064 | 200 | 4 | 142,771 | 144,039 | |
| Agricultural | 566 | - | 566 | 677 | - | 133,103 | 134,346 | |
| Total | $10,277 | $623 | $10,900 | $3,200 | $27 | $1,506,519 | $1,520,646 | |
Interest income recognized on nonaccrual loans for thethree andsix months ended* June 30, 2025and2024* is considered insignificant. Interest payments received on a cash basis related to nonaccrual loans were $340,000 at* June 30, 2025* and$522,000 at * December 31, 2024*.
The following tables present the amortized cost basis of collateral-dependent loans by class of loans.
| Real Estate · Business Assets · Other | |||||
|---|---|---|---|---|---|
| (In Thousands) | |||||
| Real estate loans: | |||||
| Residential 1-4 family | $658 | $ | - | $ | - |
| Residential 1-4 family construction | 1,328 | - | - | ||
| Commercial real estate | 1,046 | 6,606 | - | ||
| Commercial construction and development | 957 | - | - | ||
| Farmland | 368 | - | - | ||
| Other loans: | |||||
| Home equity | 198 | - | - | ||
| Consumer | - | - | 137 | ||
| Commercial | - | 276 | 4 | ||
| Agricultural | 34 | 157 | - | ||
| Total | $4,589 | $7,039 | $141 | ||
-16 -
NOTE3. LOANS RECEIVABLE – continued
| Real Estate · Business Assets · Other | |||||
|---|---|---|---|---|---|
| (In Thousands) | |||||
| Real estate loans: | |||||
| Residential 1-4 family | $967 | $ | - | $ | - |
| Residential 1-4 family construction | 961 | - | - | ||
| Commercial real estate | 1,395 | 228 | - | ||
| Farmland | 108 | - | - | ||
| Other loans: | |||||
| Home equity | 216 | - | - | ||
| Consumer | - | - | 104 | ||
| Commercial | - | 220 | 4 | ||
| Agricultural | 37 | 244 | - | ||
| Total | $3,684 | $692 | $108 | ||
The Company offers modifications of loans to borrowers experiencing financial difficulty by providing principal forgiveness, interest rate reductions, term extensions, other than insignificant payment delays, or any combination of these.
The following tables include the amortized cost basis at the end of the period of the loans modified to borrowers experiencing financial difficulty.
| As of or For the | ||||||
|---|---|---|---|---|---|---|
| Three Months Ended | ||||||
| Term Extension and Payment Deferral · Term Extension and Interest Rate Reduction | ||||||
| Amortized Cost Basis · Percent of Loan Category · Amortized Cost Basis · Percent of Loan Category · Total | ||||||
| (In Thousands) | ||||||
| Real estate loans: | ||||||
| Residential 1-4 family | $625 | 0.4% | $ | - | 0.0% | $625 |
| Farmland | 108 | 0.1% | - | 0.0% | 108 | |
| Other loans: | ||||||
| Home equity | 70 | 0.1% | - | 0.0% | 70 | |
| Agricultural | 150 | 0.1% | 6 | 0.0% | 156 | |
| Total | $953 | $6 | $959 | |||
| As of or For the | ||||||
|---|---|---|---|---|---|---|
| Six Months Ended | ||||||
| Term Extension and Payment Deferral · Term Extension and Interest Rate Reduction | ||||||
| Amortized Cost Basis · Percent of Loan Category · Amortized Cost Basis · Percent of Loan Category · Total | ||||||
| (In Thousands) | ||||||
| Real estate loans: | ||||||
| Residential 1-4 family | $625 | 0.4% | $ | - | 0.0% | $625 |
| Commercial real estate | - | 0.0% | 209 | 0.0% | 209 | |
| Farmland | 108 | 0.1% | - | 0.0% | 108 | |
| Other loans: | ||||||
| Home equity | 114 | 0.1% | - | 0.0% | 114 | |
| Agricultural | 403 | 0.3% | 6 | 0.0% | 409 | |
| Total | $1,250 | $215 | $1,465 | |||
During thethree andsix months ended* June 30, 2024,*the Company modifiedone loan.
As of* June 30, 2024,the Company modifiedone farmland loan by extending the payment forseven months. The loan had amortized cost of $155,000 or 0.1% of farmland loans at June 30, 2024.The loan paid off during thefourth* quarter of2024.
-17 -
NOTE4. MORTGAGE SERVICING RIGHTS
The Company is servicing mortgage loans for the benefit of others which arenot included in the condensed consolidated statements of financial condition and have unpaid principal balances of $1,986,957,000 and $2,016,242,000 at* June 30, 2025* and* December 31, 2024*, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and foreclosure processing. Mortgage loan servicing fees were$1,255,000 and $1,275,000 for thethree months ended* June 30, 2025and2024*, respectively. Mortgage loan servicing fees were $2,511,000 and $2,579,000 for thesix months ended* June**30,2025* and2024, respectively. These fees, net of amortization, are included in mortgage banking, net, which is a component of noninterest income on the condensed consolidated statements of income.
Custodial balances maintained in connection with the foregoing loan servicing are included in noninterest checking deposits and were$14,069,000 and $10,077,000 at* June 30, 2025* and* December 31, 2024*, respectively.
The following is a summary of activity in mortgage servicing rights:
| As of or For the | ||
|---|---|---|
| Three Months Ended | ||
| June 30, | ||
| 2025 | 2024 | |
| (In Thousands) | ||
| Mortgage servicing rights: | ||
| Beginning balance | $15,282 | $15,738 |
| Mortgage servicing rights capitalized | 355 | 347 |
| Amortization of mortgage servicing rights | (517) | (471) |
| Ending balance | $15,120 | $15,614 |
| As of or For the | ||
|---|---|---|
| Six Months Ended | ||
| June 30, | ||
| 2025 | 2024 | |
| (In Thousands) | ||
| Mortgage servicing rights: | ||
| Beginning balance | $15,376 | $15,853 |
| Mortgage servicing rights capitalized | 626 | 599 |
| Amortization of mortgage servicing rights | (882) | (838) |
| Ending balance | $15,120 | $15,614 |
The fair values of these mortgage servicing rights were $20,318,000 and $20,370,000 at* June 30, 2025* and* December 31, 2024*, respectively. The fair value of mortgage servicing rights was determined at loan level, depending on the interest rate and term of the specific loan, using the following valuation assumptions:
| June 30, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Key assumptions: | ||
| Discount rate | 12% | 12% |
| Prepayment speed range | 0 - 509% | 0 - 209% |
| Weighted average prepayment speed | 116% | 110% |
NOTE5. DEPOSITS
Deposits are summarized as follows:
| June 30, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| (In Thousands) | ||
| Noninterest checking | $417,324 | $419,211 |
| Interest-bearing checking | 205,021 | 221,476 |
| Savings | 205,596 | 210,572 |
| Money market | 450,685 | 367,094 |
| Time certificates of deposit | 459,299 | 462,875 |
| Total | $1,737,925 | $1,681,228 |
Time certificates of deposit include$1,425,000 and $0 of fixed rate brokered certificates at* June 30, 2025* and* December 31, 2024*, respectively.
-18 -
NOTE6. OTHER LONG-TERM DEBT
Other long-term debt consisted of the following:
| June 30, 2025 · December 31, 2024 | ||||
|---|---|---|---|---|
| Unamortized · Unamortized | ||||
| Debt | Debt | |||
| Principal | Issuance | Principal | Issuance | |
| Amount | Costs | Amount | Costs | |
| (In Thousands) | ||||
| Subordinated debentures fixed at 5.50% to floating, due 2030 | $15,000 | $(168) | $15,000 | $(185) |
| Subordinated debentures fixed at 3.50% to floating, due 2032 | 40,000 | (763) | 40,000 | (821) |
| Subordinated debentures variable at 3-Month SOFR plus 1.68%, due 2035 | 5,155 | - | 5,155 | - |
| Total other long-term debt | $60,155 | $(931) | $60,155 | $(1,006) |
In* January 2022,the Company completed the issuance of $40,000,000 in aggregate principal amount of subordinated notes due in2032* in a private placement transaction to certain institutional accredited investors and qualified buyers. The notes bear interest at an annual fixed rate of 3.50% payable semi-annually. Starting* February 1, 2027,interest will accrue at a floating rate per annum equal to a benchmark rate, which is expected to bethree*-month term Secured Overnight Financing Rate ("SOFR") plus a spread of 218.0 basis points, payable quarterly. The notes are subject to redemption at the option of the Company on or after* February 1, 2027.The subordinated debentures qualify as Tier2* capital for regulatory capital purposes.
In* June 2020,the Company completed the issuance of $15,000,000 in aggregate principal amount of subordinated notes due in2030* in a private placement transaction to certain qualified institutional accredited investors. The notes bear interest at an annual fixed rate of 5.50% payable semi-annually. Starting* July 1, 2025,interest will accrue at a floating rate per annum equal to a benchmark rate, which is expected to bethree*-month term SOFR plus a spread of 509.0 basis points, payable quarterly. The floating rate was 9.39% as of* July 1, 2025.The notes are subject to redemption at the option of the Company on or after July 1, 2025.The subordinated debentures qualify as Tier2* capital for regulatory capital purposes.
In* September 2005,the Company completed the private placement of $5,155,000 in subordinated debentures to the Trust. The Trust funded the purchase of the subordinated debentures through the sale of trust preferred securities to First Tennessee Bank, N.A. with a liquidation value of $5,155,000. Using interest payments made by the Company on the debentures, the Trust began paying quarterly dividends to preferred security holders in December 2005.The annual percentage rate of the interest payable on the subordinated debentures and distributions payable on the preferred securities was fixed at 6.02% until December 2010then became variable atthree*-month LIBOR plus 1.42%, making the rate 6.20% as of* December 31, 2023.In Decemberof2022,* Governors of the Federal Reserve System adopted final rule12 C.F.R. Part253, Regulation Implementing the Adjustable Interest Rate (LIBOR) Act. Rule253 identified SOFR-benchmark rates to replace LIBOR in certain financial contracts after* June 30, 2023.As a result, the variable rate for interest payable converted tothree*-month CME Term SOFR plus 1.68% during the quarter ended* March 31, 2024.The rate was 5.97% as of June 30, 2025.Dividends on the preferred securities are cumulative and the Trust maydefer the payments for up tofive years. The preferred securities mature in December 2035unless the Company elects and obtains regulatory approval to accelerate the maturity date. The subordinated debentures qualify as Tier1* capital for regulatory purposes.
-19 -
NOTE7. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table includes information regarding the activity in accumulated other comprehensive income (loss).
| Unrealized | |
|---|---|
| (Losses) Gains | |
| on Securities | |
| Available-for-Sale | |
| (In Thousands) | |
| Balance, April 1, 2025 | $(18,945) |
| Other comprehensive income, before reclassifications and income taxes | 1,475 |
| Amounts reclassified from accumulated other comprehensive loss, before income taxes | - |
| Income tax provision | (388) |
| Total other comprehensive income | 1,087 |
| Balance, June 30, 2025 | $(17,858) |
| Balance, April 1, 2024 | $(21,263) |
| Other comprehensive income, before reclassifications and income taxes | 524 |
| Amounts reclassified from accumulated other comprehensive loss, before income taxes | - |
| Income tax provision | (138) |
| Total other comprehensive income | 386 |
| Balance, June 30, 2024 | $(20,877) |
| Balance, January 1, 2025 | $(20,146) |
| Other comprehensive income, before reclassifications and income taxes | 3,115 |
| Amounts reclassified from accumulated other comprehensive loss, before income taxes | - |
| Income tax provision | (827) |
| Total other comprehensive income | 2,288 |
| Balance, June 30, 2025 | $(17,858) |
| Balance, January 1, 2024 | $(19,945) |
| Other comprehensive loss, before reclassifications and income taxes | (1,265) |
| Amounts reclassified from accumulated other comprehensive loss, before income taxes | - |
| Income tax benefit | 333 |
| Total other comprehensive loss | (932) |
| Balance, June 30, 2024 | $(20,877) |
-20 -
NOTE8. EARNINGS PER COMMON SHARE** **
The computations of basic and diluted earnings per common share are as follows:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| (Dollars in Thousands, Except Per Share Data) | ||||
| Basic weighted average shares outstanding | 7,791,320 | 7,830,925 | 7,801,726 | 7,827,926 |
| Dilutive effect of stock compensation | 21,336 | 14,347 | 17,387 | 12,362 |
| Diluted weighted average shares outstanding | 7,812,656 | 7,845,272 | 7,819,113 | 7,840,288 |
| Net income available to common shareholders | $3,237 | $1,738 | $6,476 | $3,636 |
| Basic earnings per common share | $0.42 | $0.22 | $0.83 | $0.46 |
| Diluted earnings per common share | $0.41 | $0.22 | $0.83 | $0.46 |
| Restricted stock units excluded from the diluted average outstanding share calculation because their effect would be anti-dilutive | - | 21,698 | - | 15,544 |
NOTE9. DERIVATIVES AND HEDGING ACTIVITIES** **
The Company enters into commitments to originate and sell mortgage loans. The Bank uses derivatives to hedge the risk of changes in fair values of interest rate lock commitments and mortgage loans held-for-sale. An optimal amount of mortgage loans are sold directly into bulk commitments with investors at the time an interest rate is locked, other loans are sold on an individual best-efforts basis at the time an interest rate is locked, and the remaining balance of locked loans are hedged using To-Be-Announced (“TBA”) mortgage-backed securities or bulk mandatory forward loan sale commitments.
Derivatives are accounted for as free-standing or economic derivatives and are measured at fair value. Derivatives are recorded as either other assets or other liabilities on the condensed consolidated statements of condition.
Derivatives are summarized as follows:
| June 30, 2025 · December 31, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Notional · Fair Value · Notional · Fair Value | ||||||||
| Amount · Asset · Liability · Amount · Asset · Liability | ||||||||
| (In Thousands) | ||||||||
| Interest rate lock commitments | $18,335 | $17 | $ | - | $10,155 | $ | - | $103 |
| Forward TBA mortgage-backed securities | 12,000 | - | 140 | 10,000 | 142 | - | ||
Changes in the fair value of the derivatives are recorded in mortgage banking, net, within noninterest income on the condensed consolidated statements of income. Net losses of $70,000 were recorded for thethree months ended* June 30, 2025,compared to net losses of$45,000 for thethree* months ended* June 30, 2024.Net losses of $162,000 were recorded for thesix* months ended* June 30, 2025*, compared to net losses of$67,000 for thesix months ended* June 30, 2024*.
NOTE*10***.FAIR VALUE OF FINANCIAL INSTRUMENTS **
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
Assets and liabilities that are measured at fair value are grouped inthree levels within the fair value hierarchy based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
The fair value hierarchy is as follows:
| ■ | Level 1 Inputs – Valuations are based on unadjusted quoted prices in active markets for identical assets or liabilities. |
|---|
| ■ | Level 2 Inputs – Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuations for which all significant assumptions are observable or can be corroborated by observable market data. |
|---|
| ■ | Level 3 Inputs – Valuations are based on unobservable inputs that may include significant management judgment and estimation. |
|---|
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy at the reporting date, is set forth below.
-21 -
NOTE10. FAIR VALUE OF FINANCIAL INSTRUMENTS** – continued**
Available-for-Sale Securities – Securities classified as available-for-sale are reported at fair value utilizing Level1 (nationally recognized securities exchanges) and Level2 inputs. For Level2 inputs securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that* mayinclude but isnot* limited to dealer quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayments speeds, credit information and the bond’s terms and conditions.
Loans Held-for-Sale – These loans are reported at fair value. Fair value is determined based on expected proceeds based on committed sales contracts and commitments of similar loans ifnot already committed and are considered Level2 inputs.
Derivative Instruments – The fair value of the interest rate lock commitments, forward TBA mortgage-backed securities and mandatory forward commitments are estimated using quoted or published market prices for similar instruments and adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. Interest rate lock commitments are considered Level3 inputs and forward TBA mortgage-backed securities and mandatory forward commitments are considered Level2 inputs.
Collateral-Dependent Loans– Individually reviewed collateral-dependent loans are reported at the fair value of the underlying collateral less costs to sell. Collateral-dependent loans are considered Level3 inputs. Collateral values are estimated using Level3 inputs based on internally customized discounting criteria.
Real Estate and Other Repossessed Assets – Fair values are determined at the time the loan is foreclosed upon and the asset is transferred from loans. The value is based primarily onthird party appraisals, less costs to sell and are considered Level3 inputs for determining fair value. Repossessed assets are reviewed and evaluated periodically for additional impairment and adjusted accordingly.
Mortgage Servicing Rights*** – The fair value of mortgage servicing rights are estimated using net present value of expected cash flows based on athird party model that incorporates industry assumptions and is adjusted for factors such as prepayment speeds and are considered Level3* inputs.
The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
| Level 1 · Level 2 · Level 3 · Total Fair | ||||||
|---|---|---|---|---|---|---|
| Inputs · Inputs · Inputs · Value | ||||||
| (In Thousands) | ||||||
| Financial assets: | ||||||
| Available-for-sale securities: | ||||||
| U.S. government and agency obligations | $ | - | $4,549 | $ | - | $4,549 |
| U.S. treasury obligations | 44,422 | - | - | 44,422 | ||
| Municipal obligations | - | 114,822 | - | 114,822 | ||
| Corporate obligations | - | 3,148 | - | 3,148 | ||
| Mortgage-backed securities | - | 27,706 | - | 27,706 | ||
| Collateralized mortgage obligations | - | 83,202 | - | 83,202 | ||
| Asset-backed securities | - | 7,174 | - | 7,174 | ||
| Loans held-for-sale | - | 13,651 | - | 13,651 | ||
| Interest rate lock commitments | - | - | 17 | 17 | ||
| Financial liabilities: | ||||||
| Forward TBA mortgage-backed securities | - | 140 | - | 140 | ||
| Level 1 · Level 2 · Level 3 · Total Fair | ||||||
|---|---|---|---|---|---|---|
| Inputs · Inputs · Inputs · Value | ||||||
| (In Thousands) | ||||||
| Financial assets: | ||||||
| Available-for-sale securities: | ||||||
| U.S. government and agency obligations | $ | - | $5,195 | $ | - | $5,195 |
| U.S. treasury obligations | 46,913 | - | - | 46,913 | ||
| Municipal obligations | - | 117,877 | - | 117,877 | ||
| Corporate obligations | - | 4,162 | - | 4,162 | ||
| Mortgage-backed securities | - | 28,235 | - | 28,235 | ||
| Collateralized mortgage obligations | - | 82,623 | - | 82,623 | ||
| Asset-backed securities | - | 7,585 | - | 7,585 | ||
| Loans held-for-sale | - | 13,368 | - | 13,368 | ||
| Forward TBA mortgage-backed securities | - | 142 | - | 142 | ||
| Financial liabilities: | ||||||
| Interest rate lock commitments | - | - | 103 | 103 | ||
-22 -
NOTE10. FAIR VALUE OF FINANCIAL INSTRUMENTS – continued
Certain financial assets* may*be measured at fair value on a nonrecurring basis. These assets are subject to fair value adjustments that result from the application of lower of cost or fair value accounting or write-downs of individual assets, such as impaired loans that are collateral-dependent, real estate and other repossessed assets and mortgage servicing rights.
The following table summarizes financial assets measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting periods presented:
| Level 1 · Level 2 · Level 3 · Total Fair | ||||||
|---|---|---|---|---|---|---|
| Inputs · Inputs · Inputs · Value | ||||||
| (In Thousands) | ||||||
| Collateral-dependent loans individually evaluated, net of ACL | $ | - | $ | - | $43 | $43 |
| Level 1 · Level 2 · Level 3 · Total Fair | ||||||
|---|---|---|---|---|---|---|
| Inputs · Inputs · Inputs · Value | ||||||
| (In Thousands) | ||||||
| Collateral-dependent loans individually evaluated, net of ACL | $ | - | $ | - | $96 | $96 |
The following table represents the Banks’s Level3 financial assets and liabilities, the valuation techniques used to measure the fair value of those financial assets and liabilities, and the significant unobservable inputs and the ranges of values for those inputs.
| Principal | Significant | Range of | |
|---|---|---|---|
| Valuation | Unobservable | Significant Input | |
| Instrument | Technique | Inputs | Values |
| Collateral-dependent loans individually evaluated | Fair value of underlying collateral | Discount applied to the obtained appraisal | 10 - 30% |
| Real estate and other repossessed assets | Fair value of collateral | Discount applied to the obtained appraisal | 10 - 30% |
| Interest rate lock commitments | Internal pricing model | Pull-through expectations | 85 - 96% |
The following tables provide a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level3) on a recurring basis during thethree andsix months ended* June 30, 2025*.
| As of or For the · As of or For the | ||||
|---|---|---|---|---|
| Three Months Ended · Six Months Ended | ||||
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| Interest Rate Lock Commitments · Interest Rate Lock Commitments | ||||
| (In Thousands) · (In Thousands) | ||||
| Beginning balance | $(28) | $(63) | $(103) | $15 |
| Purchases and issuances | (10) | (254) | (28) | (395) |
| Sales and settlements | 55 | 226 | 148 | 289 |
| Ending balance | $17 | $(91) | $17 | $(91) |
| Unrealized gains (losses) related to items held at end of period | $45 | $(28) | $120 | $(106) |
-23 -
NOTE10. FAIR VALUE OF FINANCIAL INSTRUMENTS – continued
The tables below summarize the estimated fair values of financial instruments of the Company, whether ornot recognized at fair value on the condensed consolidated statements of condition. The tables are followed by methods and assumptions that were used by the Company in estimating the fair value of the classes of financial instruments.
| Total | |||||||
|---|---|---|---|---|---|---|---|
| Level 1 · Level 2 · Level 3 · Estimated · Carrying | |||||||
| Inputs · Inputs · Inputs · Fair Value · Amount | |||||||
| (In Thousands) | |||||||
| Financial assets: | |||||||
| Cash and cash equivalents | $26,928 | $ | - | $ | - | $26,928 | $26,928 |
| FHLB stock | - | 7,000 | - | 7,000 | 7,000 | ||
| FRB stock | - | 4,131 | - | 4,131 | 4,131 | ||
| Loans receivable, gross | - | - | 1,529,008 | 1,529,008 | 1,569,662 | ||
| Mortgage servicing rights | - | - | 20,318 | 20,318 | 15,120 | ||
| Financial liabilities: | |||||||
| Non-maturing interest-bearing deposits | - | 861,302 | - | 861,302 | 861,302 | ||
| Time certificates of deposit | - | - | 457,784 | 457,784 | 459,299 | ||
| FHLB advances and other borrowings | - | - | 119,491 | 119,491 | 119,407 | ||
| Other long-term debt | - | - | 59,031 | 59,031 | 60,155 | ||
| Total | |||||||
|---|---|---|---|---|---|---|---|
| Level 1 · Level 2 · Level 3 · Estimated · Carrying | |||||||
| Inputs · Inputs · Inputs · Fair Value · Amount | |||||||
| (In Thousands) | |||||||
| Financial assets: | |||||||
| Cash and cash equivalents | $31,559 | $ | - | $ | - | $31,559 | $31,559 |
| FHLB stock | - | 7,778 | - | 7,778 | 7,778 | ||
| FRB stock | - | 4,131 | - | 4,131 | 4,131 | ||
| Loans receivable, gross | - | - | 1,466,511 | 1,466,511 | 1,520,646 | ||
| Mortgage servicing rights | - | - | 20,370 | 20,370 | 15,376 | ||
| Financial liabilities: | |||||||
| Non-maturing interest-bearing deposits | - | 799,142 | - | 799,142 | 799,142 | ||
| Time certificates of deposit | - | - | 461,254 | 461,254 | 462,875 | ||
| FHLB advances and other borrowings | - | - | 141,057 | 141,057 | 140,930 | ||
| Other long-term debt | - | - | 58,024 | 58,024 | 60,155 | ||
-24 -
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.