Skip to main content

CKX LANDS, INC.

For the period ended Mar 31, 2025. Filed May 12, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 12, 2025

CKX$10.37-0.8%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Item 1. FINANCIAL STATEMENTS

BALANCE SHEETS AS OF MARCH 31, 2025 AND DECEMBER 31, 2024 (UNAUDITED)
STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024 (UNAUDITED)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024 (UNAUDITED)
STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024 (UNAUDITED)
NOTES TO FINANCIAL STATEMENTS AS OF MARCH 31, 2025 (UNAUDITED)1
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS6
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK10
ITEM 4.CONTROLS AND PROCEDURES10
PART II.OTHER INFORMATION
ITEM 1LEGAL PROCEEDINGS11
ITEM 1A.RISK FACTORS11
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS11
ITEM 3.DEFAULTS UPON SENIOR SECURITIES11
ITEM 4.MINE SAFETY DISCLOSURES11
ITEM 5.OTHER INFORMATION11
ITEM 6.EXHIBITS11
SIGNATURES12

PART I - FINANCIAL INFORMATION

BALANCE SHEETS

(unaudited)

March 31,December 31,
20252024
ASSETS
Current assets:
Cash and cash equivalents$3,712,483$3,421,576
Certificates of deposit5,736,2485,908,491
Accrued accounts receivable67,35978,119
Prepaid expense and other assets235,161171,202
Total current assets9,751,2519,579,388
Property and equipment, net9,035,2359,036,105
Deferred tax asset171,937231,744
Total assets$18,958,423$18,847,237
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Trade payables and accrued expenses$73,742$52,420
Unearned revenue186,054211,763
Total current liabilities259,796264,183
Total liabilities259,796264,183
Stockholders' equity:
Common stock, 3,000,000 shares authorized, no par value, 2,066,044 and 2,027,032 shares issued and outstanding, respectively, as of March 31, 2025 and December 31, 202459,33559,335
Additional paid in capital3,374,0023,374,002
Treasury stock, 39,012 shares, at cost, as of March 31, 2025 and December 31, 2024(472,602)(472,602)
Retained earnings15,737,89215,622,319
Total stockholders' equity18,698,62718,583,054
Total liabilities and stockholders' equity$18,958,423$18,847,237

STATEMENTS OF OPERATIONS

Three Months Ended March 31,
20252024
Revenues:
Oil and gas$268,508$82,500
Timber sales-2,275
Surface revenue79,67657,074
Total revenue348,184141,849
Costs and expenses:
Oil and gas costs20,71010,366
Timber costs3,7743,983
General and administrative expense210,680563,040
Depreciation expense8701,066
Total costs and expenses236,034578,455
Income (loss) from operations112,150(436,606)
Interest income93,59750,218
Income (loss) before income taxes205,747(386,388)
Federal and state income tax expense (benefit):
Current30,366-
Deferred59,80814,941
Total income taxes90,17414,941
Net income (loss)$115,573$(401,329)
Net income (loss) per share:
Basic and Diluted$0.06$(0.20)
Weighted-average shares used in per share calculation:
Basic and Diluted2,027,0321,991,337

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

THREE MONTHS ENDED MARCH 31, 2025 AND 2024

Common Stock · Additional Paid-In · Retained · Total
SharesAmountTreasury StockCapitalEarningsEquity
Balances, December 31, 20242,066,044$59,335$(472,602)$3,374,002$15,622,319$18,583,054
Net income----115,573115,573
Balances, March 31, 20252,066,044$59,335$(472,602)$3,374,002$15,737,892$18,698,627
Common Stock · Additional
SharesAmountTreasury StockPaid-In CapitalRetained EarningsTotal Equity
Balances, December 31, 20232,014,283$59,335$(263,748)$3,150,376$15,372,095$18,318,058
Share-based compensation---105,505-105,505
Net loss----(401,329)(401,329)
Balances, March 31, 20242,014,283$59,335$(263,748)$3,225,881$14,970,766$18,022,234

STATEMENTS OF CASH FLOWS

Three Months Ended
March 31,
2025 · 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)$115,573$(401,329)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation expense8701,066
Depletion expense-20
Deferred income tax expense59,80714,941
Share-based compensation-105,505
Changes in operating assets and liabilities:
Decrease (increase) in current assets(53,199)68,913
Decrease in current liabilities(4,387)(126,954)
Net cash provided by (used in) operating activities118,664(337,838)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of certificates of deposit(6,502,665)(1,500,000)
Maturity of certificates of deposit6,674,9081,534,485
Net cash provided by investing activities172,24334,485
NET CHANGE IN CASH AND CASH EQUIVALENTS290,907(303,353)
Cash and cash equivalents, beginning of the period3,421,5767,546,689
Cash and cash equivalents, end of the period$3,712,483$7,243,336
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for interest$-$-
Cash paid for income taxes$-$-

NOTES TO UNAUDITED FINANCIAL STATEMENTS

The “Company,” “we,” “us,” and “our,” refer to CKX Lands, Inc.

Note 1:Significant Accounting Policies and Recent Accounting Pronouncements

Significant Accounting Policies

Basis of Presentation

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures have been omitted pursuant to such rules and regulations. In the opinion of management, the accompanying financial statements include normal recurring adjustments that are necessary for a fair presentation of the results for the interim periods presented. These financial statements should be read in conjunction with our audited financial statements and notes thereto for the fiscal year ended December 31, 2024 included in our Annual Report on Form 10-K. The results of operations for the three months ended March 31, 2025 are not necessarily indicative of results to be expected for the full fiscal year or any other periods.

The preparation of the financial statements in conformity with U.S. generally accepted accounting principles requires management to make a number of estimates and judgments that affect the reported amounts of assets, liabilities, expenses, and related disclosures. Actual results may differ from these estimates.

Concentration of Credit Risk

The Company maintains its cash balances in six financial institutions. At times, cash balances may exceed the Federal Deposit Insurance Corporation’s insured limit of $250,000. The Company has not experienced any losses in such accounts and management believes the Company is not exposed to any significant credit risk on its cash balances.

Impairment of Long-lived Assets

Long-lived assets, such as land, timber and property, buildings, and equipment, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. If events or circumstances arise that require a long-lived asset to be tested for potential impairment, the Company first compares undiscounted cash flows expected to be generated by the asset to its carrying value. If the carrying amount of the long-lived asset is not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent that the carrying value exceeds the fair value. Fair value may be determined through various valuation techniques including quoted market prices, third-party independent appraisals and discounted cash flow models. During the year ended December 31, 2024, the Company performed a step zero impairment analysis on its long-lived assets and determined there were no qualitative factors that would indicate impairment. No impairment charges were recorded during the three months ended March 31, 2025 and 2024, respectively.

Share-Based Compensation

We maintain one incentive compensation plan: the 2021 Stock Incentive Plan (the Plan). The Plan provides for the issuance of restricted stock units (RSUs) and performance-based restricted stock units (PSUs) to certain of our employees, non-employee directors and consultants.

For awards that are subject to market conditions, we utilize a binomial-lattice model (i.e., Monte Carlo simulation model), to determine the fair value. The Monte Carlo simulation model utilizes multiple input variables to determine the share-based compensation expense. Awards for the maximum number of shares issuable under the Plan were made on June 13, 2022. No further awards were made under the Plan during the three months ended March 31, 2025. As of March 31, 2025, there are no longer any unvested awards under the plan.

Share-based compensation expense related to RSUs is expensed over the grant date to the end of the requisite service period using the straight-line method. PSUs are expensed over the grant date to the end of the requisite service period using a model-driven derived service period based upon the median of the price projection scenarios for each performance trigger. The RSUs and PSUs do not have voting rights. We calculate the fair value of our share-based awards on the date of grant.

Basic and Diluted Earnings per Share

Net earnings per share is provided in accordance with FASB ASC 260-10, "Earnings per Share". Basic earnings per share is computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted income per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive income per share excludes all potential common shares if their effect is anti-dilutive. There were no dilutive shares outstanding for the three months ended March 31, 2025. For the three months ended March 31, 2024, potentially dilutive shares attributable to 36,551 restricted stock units were excluded in the calculation of earnings per share as their effect is anti-dilutive due to the Company’s net loss for such period.

Dividends

The Company does not currently pay dividends on a regular basis. In determining whether to declare a dividend, the Board of Directors takes into account the Company’s prior fiscal year’s cash flows from operations and the current economic conditions, among other information deemed relevant. Dividends paid per common stock are based on the weighted average number of common stock shares outstanding during the period. No dividends were declared during the three months ended March 31, 2025 and 2024, respectively.

Pursuant to a dividend reversion clause in the Company’s Articles of Incorporation, dividends not claimed within one year after the dividend becomes payable will expire and revert in full ownership to the Company and the Company’s obligation to pay such dividend will cease. Any dividend reversions are recorded in equity upon receipt.

Recent Accounting Pronouncements

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, which requires public entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation table, as well as disclosure of income taxes paid disaggregated by jurisdiction. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. The amendments in this update should be applied on a prospective basis and retrospective application is permitted. The Company is currently evaluating this ASU to determine its impact on the Company’s disclosures.

In March 2024, the FASB issued ASU 2024-02, “Codification Improvements - Amendments to Remove References to the Concepts Statements”. This ASU contains amendments to the Codification that remove references to various FASB Concepts Statements. The effort facilitates Codification updates for technical corrections such as conforming amendments, clarifications to guidance, simplifications to wording or the structure of guidance, and other minor improvements. This ASU will be effective for fiscal years beginning after December 15, 2024*,* with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU on its financial statements and disclosures.

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses ("ASU 2024-03"). This ASU requires new financial statement disclosures disaggregating prescribed expense categories within relevant income statement expense captions. ASU 2024-03 will be effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of adopting the standard.

Note 2:Fair Value of Financial Instruments

ASC 820 Fair Value Measurements and Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements. It defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services.

Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it was practical to estimate that value:

Class and Methods and/or Assumptions

Cash and cash equivalents: Carrying value approximates fair value due to its readily convertible characteristic.

Certificates of deposit: Carrying value adjusted to and presented at fair market value.

The estimated fair values of the Company's financial instruments are as follows:

March 31, 2025 · December 31, 2024
Financial Assets:LevelCarrying ValueFair ValueCarrying ValueFair Value
Cash and cash equivalents2$3,712,483$3,712,483$3,421,576$3,421,576
Certificates of deposit25,736,2485,724,2815,908,4915,829,337
Total$9,448,731$9,436,764$9,330,067$9,250,913
Note 3:Property and Equipment

Property and equipment consisted of the following:

March 31,December 31,
20252024
Land$6,760,765$6,760,765
Timber2,250,5252,250,525
Equipment120,873120,873
9,132,1639,132,163
Accumulated depreciation(96,928)(96,058)
Total$9,035,235$9,036,105

Depreciation expense was $870 and $1,066 for the three months ended March 31, 2025 and 2024, respectively.

Depletion expense was $0 and $20 and for the three months ended March 31, 2025 and 2024, respectively.

Note 4:Segment Reporting

The Company’s operations are classified into three principal operating segments that are all located in the United States: oil and gas, timber and surface. The Company’s reportable business segments are strategic business units that offer income from different products. They are managed separately due to the unique aspects of each area.

The Company’s President and Treasurer is the chief operating decision maker (“CODM”) and manages and allocates resources between the Oil and Gas, Timber, and Surface segments. Consistent with this decision-making process, the CODM uses financial information disaggregated between the Oil and Gas, Timber, and Surface segment for purposes of evaluating performance, forecasting future period financial results, and allocating resources. The CODM evaluates segment business performance on a quarterly basis based on gross profit.

The tables below present financial information for the Company’s three operating business segments:

Three Months Ended March 31, · Year Ended December 31,
2025 · 2024
Identifiable Assets, net of accumulated depreciation
Timber$2,250,525$2,250,616
General corporate assets16,707,89816,596,712
Total18,958,42318,847,237
Depreciation and depletion
Oil and gas$-$-
Timber-91
General corporate assets8704,261
Total$870$4,352
Oil and Gas · Timber · Surface · Consolidated
Revenues$268,508$-$79,676$348,184
Cost of Goods Sold20,7103,774-24,484
Gross Profit247,798(3,774)79,676323,700
Oil and GasTimberSurfaceConsolidated
Revenues$82,500$2,275$57,074$141,849
Cost of Goods Sold10,3663,983-14,349
Gross Profit72,134(1,708)57,074127,500
ReconciliationMarch 31, 2025March 31, 2024
Total Gross Profit323,700127,500
Less:
General & Administrative Expense210,680563,040
Depreciation Expense8701,066
Income (Loss) from Operations112,150(436,606)
Interest Income93,59750,218
Income (Loss) before income taxes205,747(386,388)

There areno intersegment sales reported in the accompanying statements of operations. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in the Company’s Form 10-K for the year ended December 31, 2024. The Company evaluates performance based on income or loss from operations before income taxes excluding any nonrecurring gains and losses. Income before income tax represents net revenues less costs and expenses less other income and expenses of a general corporate nature. Identifiable assets by segment are those assets used solely in the Company's operations within that segment.

Note 5:Income Taxes

In accordance with generally accepted accounting principles, the Company has analyzed its filing positions in federal and state income tax returns for the tax returns that remain subject to examination. Generally, returns are subject to examination for three years after filing. The Company believes that all filing positions are highly certain and that all income tax filing positions and deductions would be sustained upon a taxing jurisdiction’s audit. Therefore, no reserve for uncertain tax positions is required. No interest or penalties have been levied against the Company and none are anticipated.

Note 6:Related Party Transactions

The Company and Stream Wetlands Services, LLC (“Stream Wetlands”) were parties to an option to lease agreement dated April 17, 2017 (the “OTL”). The OTL provided Stream Wetlands an option to lease certain lands from the Company, subject to the negotiation and execution of a mutually acceptable lease form. On February 28, 2022, Stream Wetlands exercised the OTL and entered into a 25-year lease in exchange for a one-time payment by Stream Wetlands of $38,333. The terms of the lease provide for formulaic contingent payments to the Company based on the amount of revenue generated from activities on the subject property by a third party, with a guaranteed minimum payment of $500,000 in the event that revenue does not meet a minimum threshold. No minimum payment is due unless and until the third party engages in activity on the subject lands, and neither the Company nor Stream Wetlands is able to determine whether that will occur. William Gray Stream, the President and a director of the Company, is the president of Stream Wetlands.

The Company’s President is also the President of Matilda Stream Management Inc. (“MSM”) and the Chief Financial Officer is the Chief Investment Officer of MSM. MSM provides administrative services to the Company for no compensation.

Note 7:Concentrations

Revenue from the Company's five largest customers for the three months ended March 31, 2025 and 2024, respectively were:

Three Months Ended March 31,
Count20252024
1$191,682$25,130
230,00018,721
318,94610,389
4-8,570
5-6,619
Note 8:Subsequent Events

On April 16, 2025,36,551 shares of stock, representing the final tranche of restricted stock units which vested in July 2024, were issued to the grantees. The recipients elected to have the Company withhold 10,454 shares to cover their respective taxes owed on the award, resulting in a net issuance of 26,097 shares.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.