Laird Superfood, Inc.
For the period ended Mar 31, 2025. Filed May 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 7, 2025
LSF$2.43-1.6%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Unaudited Consolidated Condensed Statements of Cash Flows
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities | ||
| Net loss | $(156,182) | $(1,016,522) |
| Adjustments to reconcile net loss to net cash from operating activities: | ||
| Depreciation and amortization | 66,521 | 71,435 |
| Stock-based compensation | 508,410 | 279,565 |
| Provision for inventory obsolescence | 101,715 | 43,204 |
| Other operating activities, net | 24,575 | 64,948 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (556,239) | (1,069,238) |
| Inventory | (3,638,003) | 646,231 |
| Prepaid expenses and other current assets | 576,688 | 217,889 |
| Operating lease liability | (26,492) | (32,254) |
| Accounts payable | 1,032,391 | 70,901 |
| Accrued expenses | 751,038 | 276,051 |
| Related party liabilities | 40,834 | 25,479 |
| Net cash from operating activities | (1,274,744) | (422,311) |
| Cash flows from investing activities | (72,214) | — |
| Cash flows from financing activities | (3,832) | 4,791 |
| Net change in cash and cash equivalents | (1,350,790) | (417,520) |
| Cash, cash equivalents, and restricted cash, beginning of period | 8,514,152 | 7,706,806 |
| Cash, cash equivalents, and restricted cash, end of period | $7,163,362 | $7,289,286 |
| Supplemental disclosures of non-cash financing activities | ||
| Prepaid expenses paid for with a short-term financing arrangement included in accrued expenses | $83,379 | $— |
| Taxes withheld to cover net issuances of incentive stock awards included in accrued expenses | $214,489 | $— |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.