BUILD-A-BEAR WORKSHOP INC
For the period ended Nov 2, 2024. Filed Dec 12, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Nov 2, 2024 · Filed Dec 12, 2024
BBW$30.09-4.8%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
| Thirty-nine weeks ended | ||
|---|---|---|
| November 2, | October 28, | |
| 2024 | 2023 | |
| Cash flows provided by operating activities: | ||
| Net income | $30,107 | $30,532 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 10,983 | 9,540 |
| Share-based and performance-based stock compensation | 1,694 | 2,492 |
| Provision/adjustments for doubtful accounts | 81 | (276) |
| Loss on disposal of property and equipment | 309 | 85 |
| Deferred taxes | 67 | (41) |
| Change in assets and liabilities: | ||
| Inventories, net | (7,085) | 5,729 |
| Receivables, net | (4,891) | 895 |
| Prepaid expenses and other assets | (11) | 2,511 |
| Accounts payable and accrued expenses | 1,930 | (10,408) |
| Operating leases | (3,077) | (4,311) |
| Gift cards and customer deposits | (2,438) | (1,021) |
| Deferred revenue | (93) | (2,987) |
| Net cash provided by operating activities | 27,576 | 32,740 |
| Cash flows used in investing activities: | ||
| Purchases of property and equipment | (9,571) | (11,124) |
| Net cash used in investing activities | (9,571) | (11,124) |
| Cash flows used in financing activities: | ||
| Purchases of common stock for employee equity awards, net of tax | (1,869) | (1,797) |
| Cash dividends paid | (8,336) | (22,098) |
| Purchases of Company’s common stock | (23,181) | (15,239) |
| Net cash used in financing activities | (33,386) | (39,134) |
| Effect of exchange rates on cash | 9 | 120 |
| Decrease in cash, cash equivalents, and restricted cash | (15,372) | (17,398) |
| Cash, cash equivalents and restricted cash, beginning of period | 44,327 | 42,198 |
| Cash, cash equivalents and restricted cash, end of period | $28,955 | $24,800 |
| Supplemental disclosure of cash flow information: | ||
| Cash and cash equivalents | $28,558 | $24,413 |
| Restricted cash from long-term deposits | $397 | $387 |
| Total cash, cash equivalents and restricted cash | $28,955 | $24,800 |
| Net cash paid during the period for income taxes | $9,597 | $16,785 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.