Skip to main content

SECURITY FEDERAL CORP

For the period ended Jun 30, 2024. Filed Aug 9, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 9, 2024

SFDLStored price and day change unavailable

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

NOTE1 - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form10-Q and accounting principles generally accepted in the United States of America ("GAAP"); therefore, they donot include all disclosures necessary for a complete presentation of financial condition, results of operations, and cash flows. Such statements are unaudited but, in the opinion of management, reflect all adjustments, which are of a normal recurring nature and necessary for a fair presentation of results for the selected interim periods. The information included in Security Federal Corporation’s (the “Company”) Form10-K for the year ended* December 31, 2023* (“2023 Form10-K”) should be referred to when reviewing interim financial statements. The unaudited consolidated results of operations for thethree andsix months ended* June 30, 2024* arenot necessarily indicative of the results that* maybe expected for the year ending December**31,* 2024 or any other period. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

NOTE2 - PRINCIPLES OF CONSOLIDATION

The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Security Federal Bank (the “Bank”) and the Bank’s wholly owned subsidiaries, Security Federal Investments, Inc. ("SFINV") and Security Federal Insurance, Inc. (“SFINS”). SFINV was formed to hold investment securities and allow for better management of the securities portfolio. SFINS is an insurance agency offering auto, business, and home insurance. All significant intercompany transactions and balances have been eliminated in consolidation.

The Company has a wholly owned subsidiary, Security Federal Statutory Trust (the “Trust”), which issued and sold fixed and floating rate capital securities of the Trust. However, under current accounting guidance, the Trust isnot consolidated in the Company’s financial statements. The Bank is primarily engaged in the business of accepting savings and demand deposits and originating mortgage loans and other loans to individuals and small businesses for various personal and commercial purposes.

NOTE3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company has adopted various accounting policies, which govern the application of accounting principles generally accepted in the United States in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to the audited consolidated financial statements at* December 31, 2023* included in our2023 Form10-K. Certain accounting policies involve significant judgments and assumptions by management, which have a material impact on the carrying value of certain assets and liabilities, and, as such, have a greater possibility of producing results that could be materially different than originally reported. We consider these accounting policies to be critical accounting policies. The judgments and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgments and assumptions we make, actual results could differ from these judgments and estimates which could have a material impact on our carrying values of assets and liabilities and our results of operations. There have beenno significant changes to the application of significant accounting policies since* December 31, 2023*.

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could affect accounting, reporting, and disclosure of financial information by the Company:

In* December 2022,the Financial Accounting Standards Board (“FASB”) issued amendments to extend the period of time preparers can use the reference rate reform relief guidance under ASC Topic848* from* December 31, 2022,to December 31, 2024,to address the fact that all London Interbank Offered Rate ("LIBOR") tenors werenot* discontinued as of* December 31,2021, and some tenors wouldnot be published until June 2023.The amendments are effective immediately for all entities and are applied prospectively. These amendments didnot* have a material effect on the Company's consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting authorities arenot expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows.

NOTE4 - EARNINGS PER SHARE

Accounting guidance specifies the computation, presentation and disclosure requirements for earnings per share (“EPS”) for entities with publicly held common stock or potential common stock such as options, warrants, convertible securities or contingent stock agreements if those securities trade in a public market. Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding. Diluted EPS is computed similar to basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive common shares had been issued. The dilutive effect of options outstanding under the Company’s stock option plan is reflected in diluted EPS by application of the treasury stock method. There wereno stock options outstanding at* June 30, 2024* or2023; and therefore, no dilutive options were included in the calculation of diluted EPS for those periods. The following tables include a summary of the Company's basic EPS for the periods indicated.

Three Months Ended June 30,
20242023
Dollars and shares in thousandsIncomeSharesEPSIncomeSharesEPS
Basic EPS$2,1293,220$0.66$1,7783,254$0.55
Six Months Ended June 30,
20242023
Dollars and shares in thousandsIncomeSharesEPSIncomeSharesEPS
Basic EPS$3,8823,224$1.20$4,4523,254$1.37

8

NOTE5 - STOCK-BASED COMPENSATION

Certain officers and directors of the Company participate in incentive and non-qualified stock option plans. Options are granted at exercise pricesnot less than the fair value of the Company’s common stock on the date of the grant. At* June 30, 2024and2023*, the Company hadno options outstanding and there wasno activity during thethree andsix months ended* June 30, 2024and2023*. At those dates, there were 50,000 options available for grants.

NOTE6 - INVESTMENTS, AVAILABLE FOR SALE ("AFS")

AFS securities are recorded at fair market value. There wasno allowance for credit losses for AFS securities as of* June 30, 2024* and* December 31, 2023*. The amortized cost, gross unrealized gains, gross unrealized losses, and fair values of AFS securities at the dates indicated were as follows:

Dollars in thousandsAmortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Student Loan Pools$44,197$109$(251)$44,055
Small Business Administration (“SBA”) Bonds67,617403(2,636)65,384
Tax Exempt Municipal Bonds20,537355(1,062)19,830
Taxable Municipal Bonds64,571—(11,986)52,585
Mortgage-Backed Securities ("MBS")367,430119(29,969)337,580
Total AFS Securities$564,352$986$(45,904)$519,434
Dollars in thousandsAmortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Student Loan Pools$51,022$72$(728)$50,366
SBA Bonds79,014416(2,677)76,753
Tax Exempt Municipal Bonds21,501643(908)21,236
Taxable Municipal Bonds64,669—(11,554)53,115
MBS368,08131(31,942)336,170
Total AFS Securities$584,287$1,162$(47,809)$537,640

Student Loan Pools are typically97% guaranteed by the United States government while SBA bonds are100% backed by the full faith and credit of the United States government. The majority of the Bank's MBS are issued or guaranteed by an agency of the United States government such as Ginnie Mae, or by Government Sponsored Entities ("GSEs"), including Fannie Mae and Freddie Mac. Ginnie Mae MBS are backed by the full faith and credit of the United States government, while those issued by GSEs arenot.

The amortized cost and fair value of AFS securities at* June 30, 2024*, are shown below by contractual maturity. Expected maturities will differ from contractual maturities because borrowers have the right to prepay obligations with or without call or prepayment penalties. Since MBS arenot due at a single maturity date, they are disclosed separately, rather than allocated over the maturity groupings below.

Dollars in thousandsJune 30, 2024
AFS Securities:Amortized CostFair Value
One Year or Less$289$288
After One – Five Years9,8919,803
After Five – Ten Years66,89261,630
More Than Ten Years119,850110,133
MBS367,430337,580
Total AFS Securities$564,352$519,434

9

The amortized cost and fair value of AFS securities pledged as collateral for certain deposit accounts, FHLB advances, FRB, and other borrowings were$502.4 million and$461.2 million at* June 30, 2024*, and $533.7 million and $490.5 million at* December 31, 2023*, respectively.

There wereno sales of AFS securities during thesix months ended* June 30, 2024and2023*; and therefore, no proceeds from sales, gross gains or gross losses were recorded during those periods.

The following tables summarize gross unrealized losses and the related fair value, aggregated by investment category and length of time that individual AFS securities have been in a continuous unrealized loss position at the dates indicated.

Less than 12 Months · 12 Months or More · Total
Dollars in thousandsFair ValueUnrealized Losses#Fair ValueUnrealized Losses#Fair ValueUnrealized Losses
Student Loan Pools$7,912$(14)6$29,563$(237)26$37,475$(251)
SBA Bonds2,625(27)330,953(2,609)5333,578(2,636)
Tax Exempt Municipal Bonds547(8)112,709(1,054)1213,256(1,062)
Taxable Municipal Bonds———52,585(11,986)5952,585(11,986)
MBS30,110(207)22287,146(29,762)217317,256(29,969)
$41,194$(256)32$412,956$(45,648)367$454,150$(45,904)
Less than 12 Months · 12 Months or More · Total
Dollars in thousandsFair ValueUnrealized Losses#Fair ValueUnrealized Losses#Fair ValueUnrealized Losses
Student Loan Pools$377$(1)1$43,872$(727)34$44,249$(728)
SBA Bonds2,200(5)439,151(2,672)6341,351(2,677)
Tax Exempt Municipal Bonds———12,965(908)1212,965(908)
Taxable Municipal Bonds———53,115(11,554)5953,115(11,554)
MBS36,069(434)30292,864(31,508)213328,933(31,942)
$38,646$(440)35$441,967$(47,369)381$480,613$(47,809)

At* June 30, 2024* our AFS investment portfolio consisted of507 individual AFS securities,399 of which were in an unrealized loss position. At* December 31, 2023*,416 individual AFS securities were in an unrealized loss position. The Company reviews its investment securities portfolio at least quarterly and more frequently when economic conditions warrant, assessing whether an allowance for credit loss is deemed necessary. Management’s evaluation of those securities as of* June 30, 2024* is discussed below.

SBA Bonds - SBA securities are fully backed by the U.S. government. At* June 30, 2024*, there were113 AFS SBA Bonds,56 of which had unrealized losses. These unrealized losses related principally to changes in market interest rates. The contractual terms of the investments donot permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the Company doesnot intend to sell the investments and it is more likely thannot that the Company willnot be required to sell the investments before recovery of their amortized cost bases, which* maybe maturity, the Company didnot* recognize the unrealized losses on these securities during thethree andsix months ended* June 30, 2024*.

MBS - At* June 30, 2024*, approximately76% of the AFS MBS held by the Company were issued or guaranteed by an agency of the U.S. government such as Ginnie Mae, or by GSEs, including Fannie Mae and Freddie Mac. Ginnie Mae MBS are backed by the full faith and credit of the U.S. government, while those issued by GSEs arenot. At* June 30, 2024*, there were 188 of these securities in an unrealized loss position. These unrealized losses are believed to be caused by the current interest rate environment. The contractual cash flows of those investments are guaranteed by an agency of the U.S. Government. Because the decline in market value is attributable to the current interest rate environment andnot credit quality, and because the Company doesnot intend to sell the investments and it isnot more likely thannot that the Company will be required to sell the investments before recovery of their amortized cost bases, which* maybe maturity, unrealized losses on these securities werenot* recognized into income during thethree andsix months ended* June 30, 2024*.

Also included in AFS MBS are private label collateralized mortgage obligation ("CMO") securities, which are issued by non-governmental real estate mortgage investment conduits and arenot backed by the full faith and credit of the U.S. government. At* June 30, 2024*, we held56 private label CMO securities with an amortized cost and fair value of$88.4 million and$82.8 million, respectively. At that date,51 of these securities had unrealized losses. Of the 51 securities in a loss position,35 were rated AA or higher by Moody’s, Bloomberg, and/or S&P. In addition, each of the individual securities have credit enhancements further reducing potential realized losses. The unrealized losses on these securities are believed to be caused by the current interest rate environment. Because the decline in market value is attributable to the current interest rate environment andnot credit quality, and because the Company doesnot intend to sell the investments and it isnot more likely thannot that the Company will be required to sell the investments before recovery of their amortized cost bases, which* maybe maturity, unrealized losses werenot* recognized into income during thethree andsix months ended* June 30, 2024*.

Municipal Bonds- At* June 30, 2024* there were 13 tax exempt municipal securities and 59 taxable municipal securities that had unrealized losses. The Company believes the unrealized losses on these investments were caused by the interest rate environment and donot relate to the underlying credit quality of the issuers. Because the Company doesnot intend to sell the investments and it isnot more likely thannot that the Company will be required to sell the investments before recovery of their amortized cost bases, which* maybe maturity, unrealized losses werenot* recognized into income during thethree andsix months ended* June 30, 2024*. Each of the municipal securities held was rated*“A2”* (Moody’s) or “AA-” (S&P) or better.

Accrued interest receivable on AFS securities totaled$2.6 million at* June 30, 2024* and was excluded from the estimate of credit losses.

10

NOTE7 - INVESTMENTS, HELD TO MATURITY ("HTM")

HTM securities are recorded at amortized cost. The amortized cost, gross unrealized gains, gross unrealized losses, and fair values of HTM securities at the dates indicated were as follows:

Dollars in thousandsAmortized CostGross Unrealized GainsGross Unrealized LossesFair Value
US Treasury Bonds$11,931$—$(184)$11,747
FHLB Bond1,000—(3)997
Student Loan Pools14,949355—15,304
SBA Bonds9,750390—10,140
Taxable Municipal Bonds968—(35)933
MBS104,003278(5,215)99,066
Total HTM Securities$142,601$1,023$(5,437)$138,187
Dollars in thousandsAmortized CostGross Unrealized GainsGross Unrealized LossesFair Value
US Treasury Bonds$23,874$—$(278)$23,596
FHLB Bond1,000——1,000
Student Loan Pools16,881278—17,159
SBA Bonds11,305493—11,798
Taxable Municipal Bonds962—(28)934
MBS109,05096(5,093)104,053
Total HTM Securities$163,072$867$(5,399)$158,540

At* June 30, 2024*, the amortized cost and fair value of HTM securities that were pledged as collateral for certain deposit accounts, FHLB advances and FRB and other borrowings were$101.0 million and$97.0 million, compared to an amortized cost and fair value of$107.5 million and$103.8 million at* December 31, 2023* respectively.

At* June 30, 2024*, HTM securities had a combined book value of $142.6 million and an average book yield of 5.0%, which was calculated by multiplying the carrying value of each HTM security by its yield and dividing the sum by the total carrying value. The following table includes a summary of the amortized cost and average book yield of HTM securities by contractual maturity at* June 30, 2024*. Since MBS donot have fixed maturity dates, they are disclosed separately.

Dollars in thousandsCarrying ValueAverage Book Yield
HTM Securities:
Due in one year or less$11,9313.49%
Due after one year through five years2,9974.91%
Due after five years through ten years4,8607.21%
Due after ten years18,8107.15%
MBS104,0034.71%
Total HTM Securities$142,6015.02%

11

The following tables show gross unrealized losses, fair value, and length of time that individual HTM securities have been in a continuous unrealized loss position at the dates indicated.

Less than 12 Months12 Months or MoreTotal
Dollars in thousandsFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
US Treasury Bonds$—$—$11,747$(184)$11,747$(184)
FHLB Bond997(3)——997(3)
Taxable Municipal Bonds——933(35)933(35)
MBS17,496(23)55,599(5,192)73,095(5,215)
$18,493$(26)$68,279$(5,411)$86,772$(5,437)
Less than 12 Months12 Months or MoreTotal
Dollars in thousandsFair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
US Treasury Bonds$—$—$23,596$(278)$23,596$(278)
Taxable Municipal Bonds——934(28)934(28)
MBS40,732(458)58,731(4,635)99,463(5,093)
$40,732$(458)$83,261$(4,941)$123,993$(5,399)

At* June 30, 2024* and* December 31, 2023*,49 and 55 individual HTM securities were in a loss position, including 46 and 42 securities that were in a loss position for greater than12 months, respectively. The Company believes, based on industry analyst reports and credit ratings, that the deterioration in value was attributable to changes in market interest rates and wasnot in the credit quality of the issuer. The Company has the ability and intent to hold these securities to maturity.

The estimate of expected credit losses on HTM securities is primarily based on the ratings assigned to the securities by debt rating agencies and the average of the annual historical loss rates associated with those ratings. The Company then multiplies those loss rates, as adjusted for any modifications to reflect current conditions and reasonable and supportable forecasts as considered necessary, by the remaining lives of each individual security to arrive at a lifetime expected loss amount. Additionally, private label CMO securities which arenot explicitly or implicitly guaranteed by the U.S. government are evaluated utilizing underlying pool data such as historical loss rates, loan-to-value ratios and credit enhancement data.

At* June 30, 2024*, the Company held an amortized cost and fair value of $12.9 million and $12.6 million in HTM private label CMO securities, compared to an amortized cost and fair value of $14.6 million and $14.3 million at* December 31, 2023*, respectively. All MBS issued by government-sponsored corporations are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history ofno credit losses. The state and local governments securities held by the Company are highly rated by major rating agencies.

As a result of the analysis, the allowance for credit losses for HTM securities wasnot considered to be material as of * June 30, 2024* . The following table summarizes the amortized cost and credit ratings of our HTM securities that were considered to have greater than zero percent credit loss probability at * June 30, 2024* .

Dollars in thousandsAmortized Cost
Taxable Municipal Bond
AA$968
Total Taxable Municipal Bond$968
Private Label MBS
AAA$7,060
A1,377
Not Rated3,032
Total Private Label MBS$11,469

As of* June 30, 2024*, there wereno HTM securities classified as either nonaccrual or90 days or more past due and still accruing. Accrued interest receivable on HTM securities totaled $668,000 at* June 30, 2024* and was excluded from the estimate of credit losses.

12

NOTE8 - LOANS RECEIVABLE, NET

Loans receivable, net, consisted of the following as of the dates indicated below:

Dollars in thousandsJune 30, 2024December 31, 2023
Real Estate Loans:
Construction$115,673$104,508
Residential Mortgage195,316172,883
Commercial264,220264,802
Commercial and Agricultural Loans29,97233,286
Consumer Loans:
Home Equity Lines of Credit ("HELOC")36,33234,497
Other Consumer24,74324,520
Total Loans Held for Investment, Gross666,256634,496
Less:
Allowance for Credit Losses12,95812,569
Deferred Loan Fees237365
13,19512,934
Total Loans Receivable, Net$653,061$621,562

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information regarding the borrowers' ability to pay off their loan in accordance with its terms. This information includes, but isnot limited to, current financial and credit documentation, payment history, public information and current economic trends, among other factors. Risk ratings are used to rate the credit quality of loans for the purposes of determining the Bank’s allowance for credit losses. The following definitions are used for credit quality risk ratings:

Pass- Loans that are performing and are deemed adequately protected by the net worth of the borrower or the underlying collateral value. These loans are considered to have the least amount of risk in terms of determining the allowance for credit losses.

Caution - Loans that donot currently expose the Company to sufficient risk to warrant adverse classification but possess weaknesses.

Special Mention - Loans that donot currently expose the Company to sufficient risk to warrant adverse classification but possess more weaknesses than Caution loans.

Substandard - Loans that are considered to have the most risk. These loans typically have an identified weakness or weaknesses and are inadequately protected by the net worth of the borrower or collateral value. All loans90 days or more past due are automatically classified in this category.

Doubtful - Loans that have all the weaknesses of Substandard loans and those weaknesses make collection or liquidation highly questionable and improbable based on current conditions and values.

Loss - Loans that are considered uncollectible and of such little values that their continuance as assets isnot warranted.

13

The following tables present the Company's recorded investment in loans by credit quality indicators by year of origination as of* June 30, 2024* and* December 31, 2023*.

Term Loans by Year of Origination
Dollars in thousands · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving · Total
Construction Real Estate
Pass$21,197$29,166$11,745$14,287$1,040$1,695$5,316$84,446
Caution5,2284,09112,2015653656419622,881
Special Mention33—4,778——1,543—6,354
Substandard—141—1191251,558491,992
Total Construction Real Estate26,45833,39828,72414,9711,2015,3605,561115,673
Current Period Gross Write-Offs————————
Residential Real Estate
Pass8,57532,35241,44010,99513,70424,7219,661141,448
Caution4,02315,08810,8976,2904,4845,25712946,168
Special Mention6692,275157422382248—4,153
Substandard—571—611—2,365—3,547
Total Residential Real Estate13,26750,28652,49418,31818,57032,5919,790195,316
Current Period Gross Write-Offs————————
Commercial Real Estate
Pass2,16918,73246,68850,91615,28466,3234,122204,234
Caution1,22112,4994,0894,4885,08820,09519447,674
Special Mention2001498884444025,384237,490
Substandard——33252—4,438—4,822
Total Commercial Real Estate3,59031,38051,99755,90020,77496,2404,339264,220
Current Period Gross Write-Offs————————
Commercial and Agricultural
Pass3,5623,7584,1202,5005321,4974,59620,565
Caution8953,2671,1751,583251781,1378,260
Special Mention—442—12—82100636
Substandard—18410271—5599511
Total Commercial and Agricultural4,4577,6515,3974,1665571,8125,93229,972
Current Period Gross Write-Offs—2336——22182
HELOC
Pass——————29,30829,308
Caution——————6,0896,089
Special Mention——————349349
Substandard——————586586
Total HELOC——————36,33236,332
Current Period Gross Write-Offs————————
Other Consumer
Pass3,6134,6183,0301,1254991175,09418,096
Caution1,2651,9851,5946523031392946,232
Special Mention4567102———3217
Substandard—24349034610198
Total Other Consumer4,9236,6944,7601,8678362625,40124,743
Current Period Gross Write-Offs—————255075
Total Loans$52,695$129,409$143,372$95,222$41,938$136,265$67,355$666,256
Total Current Period Gross Write-Offs$-$23$36$-$-$47$51$157

14

Term Loans by Year of Origination
Dollars in thousands · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Revolving · Total
Construction Real Estate
Pass$31,811$21,125$15,431$1,518$617$1,322$5,089$76,913
Caution4,07314,3811,1923,14827533315023,552
Special Mention—29——1,072457—1,558
Substandard1433103331331,47492—2,485
Total Construction Real Estate36,02735,84516,9564,7993,4382,2045,239104,508
Current Period Gross Write-Offs—————1—1
Residential Real Estate
Pass28,35236,42612,29014,1643,99122,2399,708127,170
Caution15,05010,3975,9541,4971,5464,13414938,727
Special Mention2,291158430394—190—3,463
Substandard574—618—482,283—3,523
Total Residential Real Estate46,26746,98119,29216,0555,58528,8469,857172,883
Current Period Gross Write-Offs————————
Commercial Real Estate
Pass12,70248,07749,37716,59317,80652,8482,375199,778
Caution16,9514,8804,2125,19712,8318,4682052,559
Special Mention213900452408—5,4851007,558
Substandard—34257——4,508—4,907
Total Commercial Real Estate29,86654,19954,09822,19830,63771,3092,495264,802
Current Period Gross Write-Offs————————
Commercial and Agricultural
Pass4,7635,9916,6726433482,1284,20524,750
Caution3,7321,1311,71567162078167,684
Special Mention458221009790—686
Substandard———1—62103166
Total Commercial and Agricultural8,9537,1448,4877203712,4875,12433,286
Current Period Gross Write-Offs——16————16
HELOC
Pass——————27,19227,192
Caution——————6,2906,290
Special Mention——————401401
Substandard——————614614
Total HELOC——————34,49734,497
Current Period Gross Write-Offs——————11
Other Consumer
Pass6,5433,8741,580740190634,92217,912
Caution2,3161,975911468137512956,153
Special Mention77123————6206
Substandard673673481069249
Total Other Consumer9,0036,0082,5641,2563371205,23224,520
Current Period Gross Write-Offs—231717—1189157
Total Loans$130,116$150,177$101,397$45,028$40,368$104,966$62,444$634,496
Total Current Period Gross Write-Offs$-$23$33$17$-$12$90$175

15

Past Due and Nonaccrual Loans

The tables below present an age analysis of past due balances by loan category at the dates indicated.

30-59 Days · 60-89 Days · 90 Days or · Total Loans
Dollars in thousandsPast DuePast DueMore Past DueTotal Past DueCurrentReceivable
Construction Real Estate$339$134$631$1,104$114,569$115,673
Residential Real Estate1,4753943902,259193,057195,316
Commercial Real Estate20335590828263,392264,220
Commercial and Agricultural843242771,14428,82829,972
HELOC188912130036,03236,332
Other Consumer228574132624,41724,743
Total$3,276$735$1,950$5,961$660,295$666,256
30-59 Days · 60-89 Days · 90 Days or · Total Loans
Dollars in thousandsPast DuePast DueMore Past DueTotal Past DueCurrentReceivable
Construction Real Estate$971$—$643$1,614$102,894$104,508
Residential Real Estate1,103472401,390171,493172,883
Commercial Real Estate5005193361,355263,447264,802
Commercial and Agricultural81128433,20233,286
HELOC347642143234,06534,497
Other Consumer2731384645724,06324,520
Total$3,275$769$1,288$5,332$629,164$634,496

At* June 30, 2024* and* December 31, 2023*, the Company didnot have any loans that were90 days or more past due and still accruing interest. Our strategy is to work with our borrowers to reach acceptable payment plans while protecting our interests in the existing collateral. In the event an acceptable arrangement cannot be reached, we* may*have to acquire these properties through foreclosure or other means and subsequently sell, develop, or liquidate them.

The following table shows nonaccrual loans by category at the dates indicated.

June 30, 2024December 31, 2023
Dollars in thousandsNonaccrual Loans with No AllowanceNonaccrual Loans with an AllowanceTotal Nonaccrual LoansNonaccrual Loans with No AllowanceNonaccrual Loans with an AllowanceTotal Nonaccrual Loans
Construction Real Estate$959$—$959$868$—$868
Residential Real Estate1,437—1,4371,307—1,307
Commercial Real Estate3,875—3,8754,125—4,125
Commercial and Agricultural345—34550—50
HELOC417—417413—413
Other Consumer89—8962—62
Total Nonaccrual Loans$7,122$—$7,122$6,825$—$6,825

The Company didnot recognize any interest income on nonaccrual loans during thesix months ended* June 30, 2024* and2023.

The following table represents the accrued interest receivables written off by reversing interest income during thethree andsix months ended* June 30, 2024* and2023:

For the Three Months Ended June 30,
Dollars in thousands20242023
Residential Real Estate$5$6
Commercial Real Estate—1
Commercial and Agricultural5—
Other Consumer—1
Total$10$8
For the Six Months Ended June 30,
Dollars in thousands20242023
Construction Real Estate$—$3
Residential Real Estate97
Commercial Real Estate51
Commercial and Agricultural51
Other Consumer21
Total$21$13

16

Allowance for Credit Losses

The following tables show the activity in the allowance for credit losses on loans by category for thethree andsix months ended* June 30, 2024* and2023:

Real Estate · Commercial and · Consumer
Dollars in thousandsConstructionResidentialCommercialAgriculturalHELOCOtherTotal
Beginning Balance$1,990$3,854$4,932$699$761$606$12,842
Provision for (Reversal of) Credit Losses16147(77)8414175
Charge-Offs———(60)—(34)(94)
Recoveries—998—935
Ending Balance$2,006$4,010$4,864$731$762$585$12,958
Real Estate · Commercial and · Consumer
Dollars in thousandsConstructionResidentialCommercialAgriculturalHELOCOtherTotal
Beginning Balance$2,346$3,072$4,264$1,131$672$642$12,127
(Reversal of) Provision for Credit Losses(149)183158(35)(20)24161
Charge-Offs(1)———(2)(36)(39)
Recoveries56564834
Ending Balance$2,201$3,261$4,427$1,102$654$638$12,283
Real Estate · Commercial and · Consumer
Dollars in thousandsConstructionResidentialCommercialAgriculturalHELOCOtherTotal
Beginning Balance$1,828$3,551$5,052$808$731$599$12,569
(Reversal of) Provision for Credit Losses178430(201)(9)3047475
Charge-Offs———(82)—(75)(157)
Recoveries—29131411471
Ending Balance$2,006$4,010$4,864$731$762$585$12,958
Real Estate · Commercial and · Consumer
Dollars in thousandsConstructionResidentialCommercialAgriculturalHELOCOtherTotal
Beginning Balance$2,323$2,125$4,804$874$599$452$11,177
Adjustment to Allowance for Credit Loss on Adoption of ASU 2016-13264462(340)112108179785
(Reversal of) Provision for Credit Losses(394)660(47)120(77)64326
Charge-Offs(1)——(16)(2)(71)(90)
Recoveries9141012261485
Ending Balance$2,201$3,261$4,427$1,102$654$638$12,283

Allowance for Credit Losses and Collateral Dependent Loans

The Company has certain loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty. The underlying collateral can vary based upon the type of loan. The following provides more detail about the types of collateral that secure collateral dependent loans:

•Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate. Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies. Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate.
•Construction real estate loans are typically secured by commercial and residential lots.
•Commercial and agricultural business loans are primarily secured by business equipment, furniture and fixtures, inventory and receivables.
•Residential real estate loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage.
•Home equity lines of credit are generally secured by second mortgages on residential real estate property.
•Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property. Some consumer loans are unsecured and have no underlying collateral.

The following table summarizes the amortized cost of collateral dependent loans at the dates indicated:

Dollars in thousandsJune 30, 2024December 31, 2023
Construction Real Estate$765$643
Residential Real Estate689668
Commercial Real Estate3,6373,567
HELOC312332
Total$5,403$5,210

17

Modifications to Borrowers Experiencing Financial Difficulty

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.

Loan modifications made for borrowers experiencing financial difficulty typically have their impact already factored into the allowance for credit losses. This is due to the measurement methodologies used in estimating the allowance. Consequently, a change to the allowance for credit losses is generallynot recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.

In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically,one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness,* maybe granted. As such multiple types of modifications mayhave been made on the same loan within the current reporting period each much be reported. The combination is at leasttwo* of the following: a term extension, principal forgiveness, and interest rate reduction. Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

The Company hadtwo modified loans with a combined balance of$329,000 at* June 30, 2024*, compared totwo modified loans with a combined balance of$342,000 at* December 31, 2023*. The Company didnot modify any loans to borrowers experiencing financial difficulty during thesix months ended* June 30, 2024* or2023.

As of* June 30, 2024and2023*, there wereno loans modified with borrowers experiencing financial difficulty for which there was a payment default within12 months of the restructuring date. The Company considers any loan30 days or more past due to be in default.

Allowance for Credit Losses - Unfunded Commitments

The Company maintains an allowance for credit losses - unfunded commitments for credit exposures such as unfunded balances for existing lines of credit and commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit isnot unconditionally cancellable (i.e., commitment cannot be canceled at any time). The allowance for credit losses - unfunded commitments is adjusted through the provision for (reversal of) credit losses. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans. The allowance for credit losses - unfunded commitments of $894,000 and $859,000 at* June 30, 2024* and* December 31, 2023*, respectively, is separately classified on the balance sheet within "Other Liabilities."

The following tables present the balance and activity in the allowance for credit losses - unfunded loan commitments for thethree andsix months ended* June 30, 2024* and2023.

For the Three Months Ended June 30,
Allowance for Credit Losses - Unfunded Commitments (Dollars in thousands)20242023
Beginning Balance$894$1,049
Provision for unfunded commitments—60
Ending Balance$894$1,109
For the Six Months Ended June 30,
Allowance for Credit Losses - Unfunded Commitments (Dollars in thousands)20242023
Beginning Balance$859$—
Adjustment for adoption of ASU 2016-13—1,214
Provision (reversal of provision) for unfunded commitments35(105)
Ending Balance$894$1,109

18

NOTE9 - DEPOSITS

Deposits outstanding at the dates indicated are summarized below by account type as follows:

Deposit Account Type (Dollars in thousands)June 30, 2024December 31, 2023
Checking$446,771$473,936
Money Market446,728401,992
Savings86,76988,319
Certificates of Deposit255,886230,750
Total$1,236,154$1,194,997

The Company had $5.2 million and $5.0 million inbrokered checking and money market deposits at* June 30, 2024* and* December 31, 2023*, respectively, and $6.5 million in brokered certificates of deposit at both* June 30, 2024* and* December 31, 2023*. In addition, $229,000 and $57,000, in deposit account overdrafts were reclassified to loans at* June 30, 2024* and* December 31, 2023*, respectively.

Certificates of deposits that met or exceeded the FDIC insurance limit of*$250,000* were $62.0 million and $50.2 million at* June 30, 2024* and* December 31, 2023*, respectively. All deposits that met or exceeded the FDIC insurance limit totaled $345.9 million and $327.7 million at* June 30, 2024* and* December 31, 2023*, respectively.

The amounts and scheduled maturities of certificates of deposit at the dates indicated were as follows:

Dollars in thousandsJune 30, 2024December 31, 2023
Within 1 Year$199,197$198,325
After 1 Year, Within 2 Years47,58016,568
After 2 Years, Within 3 Years2,7299,487
After 3 Years, Within 4 Years2,9622,636
After 4 Years, Within 5 Years3,4183,734
Total Certificates of Deposit$255,886$230,750

NOTE10 - BORROWINGS

The Company had $65.0 million in outstanding borrowings under the Federal Reserve discount window with a weighted average borrowing rate of 4.91% at* June 30, 2024* compared to $119.2 million in outstanding borrowings under the Federal Reserve Bank Term Funding Program (“BTFP”) with a weighted average borrowing rate of 4.60% at* December 31, 2023*. During thefirst quarter of2023, the Company elected to participate in the BTFP, allowing the Company to refinance its existing borrowings from the FRB discount window to receive a lower fixed rate. Advances made under the BTFP were for up toone year and were extended at theone year overnight index swap ("OIS") rate as of the day the advance is made plus 10 basis points. The interest rate was fixed for the term of the advance on the day the advance was made. To determine the rate, the BTFP used the fixed OIS rate based on theeffective federal funds rate for aone-year maturity. Effective* January 24, 2024,the FRB announced that future advances under the BTFP through its expiration on March 11, 2024,would beno* lower than the interest rate on reserve balances in effect on the date the advance is made. Depository institutions* mayborrow from the FRB discount window for periods as long as90* days, and borrowings are prepayable and renewable by the borrower daily. At* June 30, 2024*, the Company had pledged as collateral for these borrowings investment securities with an amortized cost and fair value of $354.9 million and $325.9 million, compared to an amortized cost and fair value of $381.0 million and $350.6 million at* December 31, 2023*, respectively.

During thethird quarter of2023, the Company entered the FRB’s Borrower-In-Custody ("BIC") program, which allows for the pledging of various loan types to secure FRB borrowings. As of* June 30, 2024*, the Company had pledged loan collateral for FRB borrowings with an amortized cost and collateral value of $89.7 million and $66.9 million at* June 30, 2024*, and $93.5 million and $65.5 million at* December 31, 2023*, respectively. The Company hadno borrowings outstanding under the BIC program at* June 30, 2024* and* December 31, 2023*.

The Company had$22.0 million and$19.2 million in other borrowings at* June 30, 2024* and* December 31, 2023*, respectively. These borrowings consist of short-term repurchase agreements with certain commercial demand deposit customers for sweep accounts. The repurchase agreements typically mature withinone tothree days and the interest rate paid on these borrowings floats monthly with money market type rates. The interest rate paid on the repurchase agreements was 1.49% at both* June 30, 2024* and* December 31, 2023*. Collateral pledged by the Company for these repurchase agreements consisted of investments with a combined amortized cost and fair value of $42.9 million and $40.2 million at* June 30, 2024*, and $53.6 million and $44.1 million at* December 31, 2023*, respectively.

There wereno outstanding FHLB advances at* June 30, 2024* and* December 31, 2023*. FHLB advances are secured by a blanket collateral agreement with the FHLB by pledging the Company’s portfolio of residentialfirst mortgage loans and investment securities. The Company's total pledged collateral for FHLB advances had an amortized cost and fair value of $51.3 million and $42.3 million at* June 30, 2024*, and $53.6 million and $44.1 million at* December 31, 2023*, respectively.

19

NOTE11 - SUBORDINATED DEBENTURES

Junior Subordinated Debentures

In* September 2006,Security Federal Statutory Trust (the "Trust"), issued and sold fixed and floating rate capital securities of the Trust (the “Capital Securities”). The Trust used the net proceeds from the sale of the Capital Securities to purchase a like amount of junior subordinated debentures (the “Debentures”) of the Company which are reported on the Consolidated Balance Sheets as junior subordinated debentures. As a result of the discontinuation of LIBOR, effective June 30, 2023,the Capital Securities transitioned from its floating rate ofthree* month LIBOR plus 170 basis points to a replacement floating rate ofthree month Secured Overnight Financing Rate ("SOFR") as adjusted by the relevant spread adjustment of 0.26161 plus 170 basis points. At* June 30, 2024*, this was a rate per annum equal to 7.30%. As of* December 31, 2023*, the Capital Securities accrued and paid distributions at a floating rate ofthree month LIBOR plus 170 basis points which was a rate per annum equal to 7.35%.

The distribution rate payable on the Capital Securities is cumulative and payable quarterly in arrears. The Capital Securities mature or are mandatorily redeemable upon maturity on* December 15, 2036,or upon earlier optional redemption as provided in the indenture. The Company has had the right to redeem the Capital Securities in whole or in part since September 15, 2011.*

Subordinated Debentures

In* November 2019,the Company sold and issued to certain institutional investors $17.5 million in aggregate principal amount of 5.25% fixed-to-floating rate subordinated notes due2029* (the*“10*-Year Notes”) and $12.5 million in aggregate principal amount of 5.25% fixed-to-floating rate subordinated notes due2034 (the*“15*-Year Notes”, and together with the10-Year Notes, the “Notes”).

The10-Year Notes have a stated maturity of* November 22, 2029,and bear interest at a fixed rate of 5.25% per year, from and including November 22, 2019but excluding November 22, 2024.In accordance with the terms of the10*-Year Notes, from and including* November 22, 2024to but excluding the maturity date or early redemption date, the interest rate on the10*-Year Notes shall reset semi-annually to an interest rate equal to the then-currentthree-month LIBOR rate plus 369 basis points.

The15-Year Notes have a stated maturity of* November 22, 2034,and bear interest at a fixed rate of 5.25% per year, from and including November 22, 2019but excluding November 22, 2029.In accordance with the terms of the15*-Year Notes, from and including* November 22, 2029to but excluding the maturity date or early redemption date, the interest rate on the15*-Year Notes shall reset semi-annually to an interest rate equal to the then-currentthree-month LIBOR rate plus 357 basis points.

As a result of the discontinuation of LIBOR effective* June 30, 2023,the Company is currently in the process of determining an appropriate benchmark replacement for LIBOR on the Notes. The Company expects the replacement benchmark to be materially consistent with thethree*-month LIBOR.

The Notes are payable semi-annually in arrears on* June 1and December 1of each year commencing June 1, 2020.*

The Notes arenot subject to redemption at the option of the holder and* maybe redeemed by the Company only under certain limited circumstances prior to November 22, 2024,with respect to the10*-Year Notes, and* November 22, 2029,with respect to the15*-Year Notes. The Company* mayredeem the10*-Year Notes and the15-Year Notes at its option, in whole at any time, or in part from time to time, after* November 22, 2024and November 22, 2029,*respectively. The Notes are unsecured, subordinated obligations of the Company and rank junior in right to payment to the Company’s current and future senior indebtedness, and each Note is equal in right to payment with respect to the other Notes.

The Notes have been structured to qualify as Tier2 capital for the Company under applicable regulatory guidelines. The Company used the net proceeds from the sale of the Notes to fund the redemption of the convertible senior debentures and for general corporate purposes to support future growth.

During the year ended* December 31, 2022the Company repurchased $1.0 million in principal of the10*-Year Notes and $2.5 million in principal of the15-Year Notes, leaving an aggregate remaining principal balance of $16.5 million and $10.0 million, respectively.

20

NOTE12 - REGULATORY MATTERS

The Bank, as a state-chartered, federally insured savings bank, is subject to the capital requirements established by the FDIC. Under the FDIC's capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.

The Company is a bank holding company registered with the Federal Reserve. Bank holding companies are subject to capital adequacy requirements of the Federal Reserve under the Bank Holding Company Act of1956, as amended, and the regulations of the Federal Reserve. For a bank holding company with less than*$3.0* billion in assets, the capital guidelines apply on a bank only basis and the Federal Reserve expects the holding company's subsidiary banks to be well-capitalized under the prompt corrective action regulations.

Based on its capital levels at* June 30, 2024*, the Bank exceeded all regulatory capital requirements as of that date. Consistent with the Bank's goals to operate a sound and profitable organization, it is the Bank's policy to maintain a "well-capitalized" status under the regulatory capital categories of the FDIC. Based on capital levels at* June 30, 2024*, the Bank was considered "well-capitalized" under applicable regulatory requirements. Management monitors the capital levels to provide for current and future business opportunities and to maintain the Bank's "well-capitalized" status.

The tables below provide the Bank’s regulatory capital requirements and actual results at the dates indicated.

ActualFor Capital AdequacyTo Be "Well-Capitalized"
AmountRatioAmountRatioAmountRatio
June 30, 2024 · (Dollars in thousands)
Tier 1 Risk-Based Core Capital (To Risk Weighted Assets)$153,69218.2%$50,5666.0%$67,4228.0%
Total Risk-Based Capital (To Risk Weighted Assets)164,26819.5%67,4228.0%84,27710.0%
Common Equity Tier 1 Capital (To Risk Weighted Assets)153,69218.2%37,9254.5%54,7806.5%
Tier 1 Leverage (Core) Capital (To Adjusted Tangible Assets)153,69210.2%60,1164.0%75,1455.0%
Tier 1 Risk-Based Core Capital (To Risk Weighted Assets)$150,12918.2%$49,3916.0%$65,8548.0%
Total Risk-Based Capital (To Risk Weighted Assets)160,45719.5%65,8548.0%82,31810.0%
Common Equity Tier 1 Capital (To Risk Weighted Assets)150,12918.2%37,0434.5%53,5066.5%
Tier 1 Leverage (Core) Capital (To Adjusted Tangible Assets)150,1299.8%61,0764.0%76,3455.0%

In addition to the minimum capital requirements, the Bank must maintain a capital conservation buffer, which consists of additional Common Equity Tier1 capital greater than2.5% of risk weighted assets above the required minimum levels to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses. At* June 30, 2024*, the Bank’s conservation buffer was 11.5%.

21

NOTE13 - FAIR VALUE OF FINANCIAL INSTRUMENTS

GAAP requires the Company to disclose fair value of financial instruments measured at amortized cost on the balance sheet and to measure that fair value using an exit price notion, the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. Accounting guidance emphasizes that fair value is a market-based measurement,not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels1 and2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level3 of the hierarchy). The followingthree levels of inputs* may*be used to measure fair value:

Level 1 -Quoted Market Price in Active Markets Valuation is based upon quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company can access. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasuries and money market funds.
Level 2 -Significant Other Observable Inputs Valuation is based upon quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments, mortgage-backed securities, municipal bonds, corporate debt securities and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes certain derivative contracts.
Level 3 -Significant Unobservable Inputs Valuation is generated from model-based techniques that use at least one significant assumption based on unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

The following is a description of the valuation methodologies used for assets and liabilities recorded at fair value.

AFS Investment Securities

AFS securities are recorded at fair value on a recurring basis. At* June 30, 2024*, the Company’s investment portfolio was comprised of student loan pools, government and agency bonds, MBS issued by government agencies or GSEs, private label CMO securities and municipal securities. Fair value measurement is based upon prices obtained fromthird party pricing services that use independent pricing models which rely on a variety of factors including reported trades, broker/dealer quotes, benchmark yields, economic and industry events and other relevant market information. As a result, these securities are classified as Level2.

Mortgage Loans Held for Sale

The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed butnot yet settled with the FHLMC or other investors are carried in the Company’s loans held for sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all these loans have commitments to be purchased by investors and the majority of these loans were locked in by price with the investors on the same day or shortly thereafter that the loan was locked in with the Company’s customers. Therefore, these loans present very little market risk for the Company. The Company usually delivers a commitment to, and receives funding from, the investor within30 days. Commitments to sell these loans to the investor are considered derivative contracts and are sold to investors on a “best efforts" basis. The Company isnot obligated to deliver a loan or pay a penalty if a loan isnot delivered to the investor. As a result of the short-term nature of these derivative contracts, the fair value of the mortgage loans held for sale in most cases is the same as the value of the loan amount at its origination*.* These loans are classified as Level2.

Land Held for Sale

Land held for sale is reported at the lower of the carrying amount or fair value less costs to sell. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral less estimated selling costs. The Company records land held for sale as nonrecurring Level3.

Collateral Dependent Loans

The Company doesnot record loans held for investment at fair value on a recurring basis. However, from time to time, the Company designates individually evaluated loans with higher risk as collateral dependent loans and an allowance for credit losses is established as necessary. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. These loans donot share common risk characteristics and arenot included within the collectively evaluated loans for determining the allowance for credit losses. Under the current expected credit losses, or CECL, methodology for collateral dependent loans, the Company has adopted the practical expedient to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for estimated costs to sell, and amortized cost. If the fair value of the collateral exceeds the amortized cost,no allowance is required.

22

Fair value is estimated usingone of the following methods: fair value of the collateral less estimated costs to sell, discounted cash flows, or market value of the loan based on similar debt. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, the Company reviews the most recent appraisal and if it is over24 months old will request a newthird party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, management* mayorder an independent appraisal immediately or, in some instances, mayelect to perform an internal analysis. Specifically, as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of the Company’s primary market area, management would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is collateral dependent. However, as asecond* example, on a nonperforming commercial real estate loan where management is familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, management* may*perform an internal analysis whereby the previous appraisal value would be reviewed and adjusted for current conditions including recent sales of similar properties in the area and any other relevant economic trends. These valuations are reviewed at a minimum on a quarterly basis.

Those collateral dependent loansnot requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At* June 30, 2024*, all collateral dependent loans were evaluated based on the fair value of the collateral. Loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. The Company records collateral dependent loans as nonrecurring Level3.

Other Real Estate Owned

Fair value adjustments to OREO are recorded at the lower of the carrying amount of the loan or the fair value of the collateral, less selling costs. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for credit losses. After foreclosure, management periodically performs valuations such that the real estate is carried at the lower of its new cost basis or fair value, net of estimated costs to sell. Foreclosed assets are recorded as nonrecurring Level3.

The table below presents the balances of assets measured at fair value on a recurring basis at the dates indicated.

June 30, 2024December 31, 2023
Dollars in thousandsLevel 1Level 2Level 3Level 1Level 2Level 3
Student Loan Pools$—$44,055$—$—$50,366$—
SBA Bonds—65,384——76,753—
Tax Exempt Municipal Bonds—19,830——21,236—
Taxable Municipal Bonds—52,585——53,115—
MBS—337,580——336,170—
Total$—$519,434$—$—$537,640$—

There wereno liabilities measured at fair value on a recurring basis at* June 30, 2024* or* December 31, 2023*.

The Company* may*be required, from time to time, to measure certain assets at fair value on a nonrecurring basis. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. The tables below present assets measured at fair value on a nonrecurring basis at the dates indicated, aggregated by the level in the fair value hierarchy within which those measurements fall.

Assets (Dollars in thousands):Level 1Level 2Level 3Total
Mortgage Loans Held For Sale$—$2,141$—$2,141
Collateral Dependent Loans——5,4035,403
Land Held for Sale——938938
Total$—$2,141$6,341$8,482
Assets (Dollars in thousands):Level 1Level 2Level 3Total
Mortgage Loans Held For Sale$—$967$—$967
Collateral Dependent Loans——5,2105,210
Land Held for Sale——938938
Total$—$967$6,148$7,115

There wereno liabilities measured at fair value on a nonrecurring basis at* June 30, 2024* or* December 31, 2023*.

For Level3 assets measured at fair value on a recurring or non-recurring basis at the dates indicated, the significant unobservable inputs used in the fair value measurements were as follows:

Range of Inputs
Level 3 Assets · Valuation Technique · Significant Unobservable Inputs · June 30, 2024 · December 31, 2023
Land Held for SaleAppraised Value/Comparable SalesDiscounts to appraised values for estimated holding or selling costs10%10%
Collateral Dependent LoansAppraised ValueDiscounts to appraised values for estimated holding and/or selling costs or age of appraisal10%-12%10% - 12%

23

For assets and liabilitiesnot presented on the balance sheet at fair value, the following methods are used to determine fair value:

Cash and Cash Equivalents—The carrying amount of these financial instruments approximates fair value. All mature within90 days and donot present unanticipated credit concerns.

Certificates of Deposit with Other Banks—Fair value is based on market prices for similar assets.

HTM Securities—HTM securities are valued at quoted market prices or dealer quotes.

Loans Receivable, Net—The fair value of loans is estimated using an exit price notion. The exit price notion uses a discounted cash flows technique to calculate the present value of expected future cash flows for a financial instrument and incorporates other factors such as enhanced credit risk, illiquidity risk and market factors that sometimes exist in exit prices in dislocated markets. The credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: construction, residential mortgage, commercial real estate, other commercial, HELOCs and other consumer loans. The results are then adjusted to account for credit risk as described above. A further credit risk discount must be applied using a discounted cash flow model to compensate for illiquidity risk, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. This consideration of enhanced credit risk provides an estimated exit price for the Company’s loan portfolio. For variable-rate loans that reprice frequently and haveno significant change in credit risk, fair values approximate carrying values.

FHLB Stock—The fair value approximates the carrying value.

Deposits—The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities.

FHLB Advances and Borrowings from the FRB—Fair value is estimated using discounted cash flows with current market rates for borrowings with similar terms. The Company hadno outstanding FHLB advances as of* June 30, 2024* or* December 31, 2023*.

Other Borrowed Money—The carrying value of these short term borrowings approximates fair value.

Subordinated Debentures—The fair value is estimated by discounting the future cash flows using the current rates at which similar debenture offerings with similar terms and maturities would be issued by similar institutions. As discount rates are based on current debenture rates as well as management estimates, the fair values presented* may**not* be indicative of the value negotiated in an actual sale.

Junior Subordinated Debentures—The carrying value of junior subordinated debentures approximates fair value.

The following tables provide a summary of the carrying value and estimated fair value of the Company’s financial instruments at the dates indicated presented in accordance with the applicable accounting guidance.

June 30, 2024 · Carrying · Fair Value
AmountTotalLevel 1Level 2Level 3
Financial Assets: · (Dollars in thousands)
Cash and Cash Equivalents$138,350$138,350$138,350$—$—
Certificates of Deposits with Other Banks2,3502,350—2,350—
AFS Securities519,434519,434—519,434—
HTM Securities142,601138,187—138,187—
Loans Receivable, Net653,061638,964——638,964
FHLB Stock1,0411,0411,041——
Financial Liabilities:
Deposits:
Checking, Savings & Money Market Accounts$980,268$980,268$980,268$—$—
Certificates of Deposits255,886254,476—254,476—
Borrowings from FRB65,00064,83864,838——
Other Borrowed Money21,98621,98621,986——
Subordinated Debentures26,50023,137—23,137—
Junior Subordinated Debentures5,1555,155—5,155—
December 31, 2023 · Carrying · Fair Value
AmountTotalLevel 1Level 2Level 3
Financial Assets: · (Dollars in thousands)
Cash and Cash Equivalents$128,284$128,284$128,284$—$—
Certificates of Deposits with Other Banks2,3502,350—2,350—
AFS Securities537,640537,640—537,640—
HTM Securities163,072158,540—158,540—
Loans Receivable, Net621,562610,410——610,410
FHLB Stock922922922——
Financial Liabilities:
Deposits:
Checking, Savings & Money Market Accounts$964,247$964,247$964,247$—$—
Certificates of Deposits230,750229,278—229,278—
Borrowings from FRB119,200118,926118,926——
Other Borrowed Money19,18019,18019,180——
Subordinated Debentures26,50023,036—23,036—
Junior Subordinated Debentures5,1555,155—5,155—

24

At* June 30, 2024*, the Company had $154.8 million in off-balance sheet financial commitments. These commitments are to originate loans and unused consumer lines of credit and credit card lines. Because these obligations are based on current market rates, if funded, the original principal amount is considered a reasonable estimate of fair value. Fair value estimates are made on a specific date, based on relevant market data and information about the financial instrument. These estimates donot reflect any premium or discount that could result from offering for sale the Company’s entire holdings of a particular financial instrument.

Becauseno active market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value would also significantly affect the estimates. Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that arenot considered financial instruments. For example, the Company has significant assets and liabilities that arenot considered financial assets or liabilities including deposit franchise values, loan servicing portfolios, deferred tax liabilities, and premises and equipment.

In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and havenot been considered in any of these estimates. The Company has used management’s best estimate of fair value on the above assumptions. Thus, the fair values presented* may**not* be the amounts which could be realized in an immediate sale or settlement of the instrument. In addition, any income taxes or other expenses that would be incurred in an actual sale or settlement arenot taken into consideration in the fair value presented.

25

NOTE14 - NON-INTEREST INCOME

**Revenue Recognition -**In accordance with ASU2014-09, Revenue from Contracts with Customers (Topic606), revenues are recognized when control of promised goods or services is transferred to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of Topic606, the Company performs the followingfive steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation.

The Company only applies thefive-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic606, the Company assesses the goods or services that are promised within each contract and identifies those that contain performance obligations, and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.

**Service Fees on Deposit Accounts -**The Company earns fees from its deposit customers for account maintenance, transaction-based and overdraft services. Account maintenance fees consist primarily of account fees and analyzed account fees charged on deposit accounts monthly. The performance obligation is satisfied and the fees are recognized monthly as the service period is completed. Transaction-based fees on deposits accounts are charged to deposit customers for specific services provided to the customer, such as non-sufficient funds fees, overdraft fees, and wire fees. The performance obligation is completed as the transaction occurs and the fees are recognized at the time each specific service is provided to the customer.

**ATM and Check Card Fee Income -**Check card fee income represents fees earned when a debit card issued by the Company is used. The Company earns interchange fees from debit cardholder transactions through the Mastercard payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the card. Certain expenses directly associated with the debit card are recorded on a net basis with the fee income.

**Trust Income -**Trust income includes monthly advisory fees that are based on assets under management and certain transaction fees that are assessed and earned monthly, concurrently with the investment management services provided to the customer. The Company doesnot charge performance based fees for its trust services and doesnot currently have any institutional clients, hedge funds or mutual funds. Although trust income is included within the scope of ASC606, based on the fees charged by the Company, there wereno changes in the accounting for trust income.

**Gains/Losses on OREO Sales -**Gains/losses on the sale of OREO are included in non-interest expense and are generally recognized when the performance obligation is complete. This is typically the delivery of control over the property to the buyer at the time of each real estate closing.

The following table presents the Company's non-interest income for the periods indicated. All the Company’s revenue from contracts with customers within the scope of ASC606 is recognized in non-interest income, except for gains on the sale of OREO, which are included in non-interest expense when applicable.

Three Months Ended June 30,Six Months Ended June 30,
Non-interest income (dollars in thousands):2024202320242023
Gain on Sale of Loans (1)$231$201$361$395
Service Fees on Deposit Accounts306301625571
Commissions From Insurance Agency (1)172186356348
Trust Income5344571,056839
BOLI Income (1)173156346306
ATM and Check Card Fee Income7807501,6021,552
Other (1)258200429440
Total non-interest income$2,454$2,251$4,775$4,451

(1) Not within the scope of ASC 606

26

NOTE15 - LEASES

The Company has operating leases onsix of its branches. During thesix months ended* June 30, 2024*, the Company made cash payments in the amount of$260,000 for operating leases. The lease expense recognized during this period was$257,000 and was recorded in occupancy expense within the Consolidated Statements of Income. The lease liability had a net decrease of$239,000. At* June 30, 2024*, the Companyhad ROU assets of$1.2 million and a lease liability of$1.2 million recorded on its consolidated balance sheet compared to ROU assets of$1.4 million and a lease liability of$1.4 million at* December 31, 2023*. The lease agreements have maturity dates ranging from2024 through2028, some of which include options for multiplefive orten year extensions. At* June 30, 2024*, the remaining weighted average lease term was 2.72 years and the weighted average discount rate used was 3.2%.

At* June 30, 2024*, maturities of operating lease liabilities for future periods were as follows:

Dollars in thousands
Remainder of 2024$262
2025475
2026363
2027148
202810
Total undiscounted lease payments1,258
Less: effect of discounting(55)
Present value of estimated lease payments (lease liability)$1,203

NOTE16 - PREFERRED STOCK

On* May 24, 2022,the Company entered into a Letter Agreement (“Agreement”) with the U.S. Department of Treasury under the Emergency Capital Investment Program (“ECIP”). Established by the Consolidated Appropriations Act,2021, the ECIP was created to encourage low- and moderate-income community financial institutions and minority depository institutions to provide loans, grants, and forbearance for small businesses, minority-owned businesses, and consumers, especially low-income and underserved communities, including counties with persistent poverty, that may*be disproportionately impacted by the economic effect of the COVID-19 pandemic by providing direct and indirect capital investments in low- and moderate-income community financial institutions.

Pursuant to the Agreement, the Company agreed to issue and sell 82,949 shares of Preferred Stock for an aggregate purchase price of $82.9 million in cash. This ECIP investment is treated as tier1 capital. The Preferred Stock bearsno dividend for thefirst 24 months following the investment date. Thereafter, the dividend rate will be adjusted,not higher than2%, based on the lending growth criteria listed in the Agreement. After thetenth anniversary of the investment date, the dividend rate will be fixed based on the average annual amount of lending in years2 through10. Dividends will be payable quarterly in arrears on* March 15,** June 15,** September 15,and December 15.Thefirst* dividends were paid on* June 15, 2024.*

The Preferred Stock* maybe redeemed at the option of the Company on or after thefifth* anniversary of issuance (or earlier in the event of loss of regulatory capital treatment), subject to the approval of the appropriate federal banking regulator and in accordance with the federal banking agencies’ regulatory capital regulations. The Preferred Stock is reported on the Consolidated Balance Sheets as Senior Non-Cumulative Perpetual Preferred Stock, Series ECIP.

NOTE17 - SUBSEQUENT EVENTS

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that didnot exist at the date of the balance sheet but arose after that date. Management has reviewed all events occurring through the date the consolidated financial statements were available to be issued and determined that there wereno subsequent events requiring accrual or disclosure.

27

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.