Skip to main content

NATIONAL HEALTHCARE CORP

For the period ended Jun 30, 2024. Filed Aug 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 8, 2024

NHC$209.74+0.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Financial Statements

Interim Condensed Consolidated Statements of Operations

Three Months Ended June 30Six Months Ended June 30
2024202320242023
Revenues:
Net patient revenues$279,918$269,605$565,741$527,612
Other revenues11,29512,97722,64824,533
Government stimulus income9,445-9,445-
Net operating revenues and grant income300,658282,582597,834552,145
Cost and expenses:
Salaries, wages, and benefits180,076175,294363,214343,118
Other operating78,15473,234155,583144,723
Facility rent10,5709,90120,91819,993
Depreciation and amortization9,33810,08319,92420,131
Interest-9346191
Total costs and expenses278,138268,605559,685528,156
Income from operations22,52013,97738,14923,989
Other income:
Non–operating income4,9563,69610,6418,019
Unrealized gains on marketable equity securities9,1244,65023,5236,036
Income before income taxes36,60022,32372,31338,044
Income tax provision(9,494)(6,406)(18,956)(10,842)
Net income27,10615,91753,35727,202
Net (income)/loss attributable to noncontrolling interest(262)364(300)802
Net income attributable to National HealthCare Corporation$26,844$16,281$53,057$28,004
Earnings per share attributable to National HealthCare Corporation stockholders:
Basic$1.74$1.06$3.45$1.83
Diluted$1.73$1.06$3.42$1.83
Weighted average common shares outstanding:
Basic15,391,53515,297,43515,371,15015,317,319
Diluted15,555,61215,322,34415,530,62415,339,240
Dividends declared per common share$0.61$0.59$1.20$1.16

Interim Condensed Consolidated Statements of Comprehensive Income

(unaudited–* in thousands)*

Three Months Ended June 30Six Months Ended June 30
2024202320242023
Net income$27,106$15,917$53,357$27,202
Other comprehensive income/(loss):
Unrealized gains/(losses) on investments in marketable debt securities30(1,378)(442)580
Reclassification adjustment for realized losses on sales of marketable debt securities1,398201,38820
Income tax (expense)/benefit related to items of other comprehensive income(296)158(251)(121)
Other comprehensive income/(loss), net of tax1,132(1,200)695479
Net (income)/loss attributable to noncontrolling interest(262)364(300)802
Comprehensive income attributable to National HealthCare Corporation$27,976$15,081$53,752$28,483

Interim Condensed Consolidated Balance Sheets

(in thousands)

June 30, 2024December 31, 2023
unaudited
Assets
Current Assets:
Cash and cash equivalents$136,214$107,076
Restricted cash and cash equivalents, current portion28,18317,725
Marketable equity securities133,317111,117
Marketable debt securities4885,427
Restricted marketable equity securities21,56626,779
Restricted marketable debt securities, current portion2,58312,822
Accounts receivable109,387108,545
Inventories6,6327,386
Prepaid expenses and other assets8,7888,855
Notes receivable713503
Total current assets447,871406,235
Property and Equipment:
Property and equipment, at cost1,073,3561,101,681
Accumulated depreciation and amortization(586,163)(608,352)
Net property and equipment487,193493,329
Other Assets:
Restricted cash and cash equivalents, less current portion1,2081,167
Restricted marketable debt securities, less current portion116,724109,478
Deposits and other assets10,36414,786
Operating lease right-of-use assets80,81994,201
Goodwill168,295168,295
Intangible assets7,0387,038
Investments in unconsolidated companies20,18716,267
Total other assets404,635411,232
Total assets$1,339,699$1,310,796

Interim Condensed Consolidated Balance Sheets (continued)

June 30, 2024December 31, 2023
unaudited
Liabilities and Stockholders’ Equity
Current Liabilities:
Trade accounts payable$21,782$19,194
Finance lease obligations, current portion-860
Operating lease liabilities, current portion30,23329,352
Accrued payroll82,23784,110
Amounts due to third party payors18,21818,369
Accrued risk reserves, current portion30,76630,549
Other current liabilities24,29122,991
Dividends payable9,4089,051
Total current liabilities216,935214,476
Operating lease liabilities, less current portion49,03263,175
Accrued risk reserves, less current portion78,48872,710
Refundable entrance fees5,8566,376
Deferred income taxes23,49217,200
Other noncurrent liabilities18,05126,379
Total liabilities391,854400,316
Equity:
Common stock, $.01 par value; 45,000,000 shares authorized; 15,422,937 and 15,350,661 shares, respectively, issued and outstanding154153
Capital in excess of par value229,410227,604
Retained earnings722,162687,599
Accumulated other comprehensive loss(5,909)(6,604)
Total National HealthCare Corporation stockholders’ equity945,817908,752
Noncontrolling interest2,0281,728
Total equity947,845910,480
Total liabilities and equity$1,339,699$1,310,796

Interim Condensed Consolidated Statements of Cash Flows

(unaudited–* in thousands)*

20242023
Cash Flows From Operating Activities:
Net income$53,357$27,202
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization19,92420,131
Equity in earnings of unconsolidated investments(651)(1,756)
Distributions from unconsolidated investments512469
Unrealized gains on marketable equity securities(23,523)(6,036)
Realized (gains)/losses on sale of marketable securities(350)561
Gain on sale of unconsolidated company(1,024)-
Deferred income taxes6,0411,197
Stock–based compensation1,9691,411
Changes in operating assets and liabilities:
Accounts receivable(842)(1,274)
Inventories75493
Prepaid expenses and other assets4,489(13)
Operating lease obligations120(623)
Trade accounts payable2,588(2,438)
Accrued payroll(1,873)(5,181)
Amounts due to third party payors(151)(972)
Accrued risk reserves5,9953,751
Other current liabilities1,3009,786
Other noncurrent liabilities(8,328)6,870
Net cash provided by operating activities60,30753,178
Cash Flows From Investing Activities:
Purchases of property and equipment(13,788)(12,789)
Acquisition of skilled nursing facility-(2,700)
Proceeds from the sale of unconsolidated company2,100-
Investments in notes receivable(210)(403)
Investments in unconsolidated companies(4,856)-
Purchases of marketable securities(18,898)(14,406)
Proceeds from sale of marketable securities34,66228,051
Net cash used in investing activities(990)(2,247)
Cash Flows From Financing Activities:
Principal payments under finance lease obligations(860)(2,455)
Dividends paid to common stockholders(18,137)(17,481)
Issuance of common shares11,2396
Repurchase of common shares(11,402)(2,482)
Entrance fee refunds(520)(479)
Net cash used in financing activities(19,680)(22,891)
Net Increase in Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents39,63728,040
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Beginning of Period125,96874,865
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, End of Period$165,605$102,905
Balance Sheet Classifications:
Cash and cash equivalents$136,214$78,492
Restricted cash and cash equivalents29,39124,413
Total Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents$165,605$102,905

Interim Condensed Consolidated Statements of Stockholders’** Equity**

For the six months ended June 30, 2024:

Common Stock
SharesAmountCapital in Excess of Par ValueRetained EarningsAccumulated Other Comprehensive LossNon-controlling InterestTotal Stockholders' Equity
Balance at January 1, 202415,350,661$153$227,604$687,599$(6,604)$1,728$910,480
Net income–––26,213–3826,251
Other comprehensive loss––––(437)–(437)
Stock–based compensation––793–––793
Shares sold – options exercised150,19418,412–––8,413
Repurchase of common shares(101,131)–(9,900)–––(9,900)
Dividends declared to common stockholders ($0.59 per share)–––(9,086)––(9,086)
Balance at March 31, 202415,399,724$154$226,909$704,726$(7,041)$1,766926,514
Net income–––26,844–26227,106
Other comprehensive income––––1,132–1,132
Stock–based compensation––1,176–––1,176
Shares sold – options exercised38,849–2,827–––2,827
Repurchase of common shares(15,636)–(1,502)–––(1,502)
Dividends declared to common stockholders ($0.61 per share)–––(9,408)––(9,408)
Balance at June 30, 202415,422,937154229,410722,162(5,909)2,028947,845

For the six months ended June 30, 2023:

Common Stock
SharesAmountCapital in Excess of Par ValueRetained EarningsAccumulated Other Comprehensive LossNon-controlling InterestTotal Stockholders' Equity
Balance at January 1, 202315,357,746$153$226,991$656,664$(9,532)$3,238$877,514
Net income–––11,723–(438)11,285
Other comprehensive income––––1,679–1,679
Stock–based compensation––639–––639
Shares sold – options exercised7,046––––––
Repurchase of common shares(44,349)–(2,482)–––(2,482)
Dividends declared to common stockholders ($0.57 per share)–––(8,733)––(8,733)
Balance at March 31, 202315,320,443$153$225,148$659,654$(7,853)$2,800$879,902
Net income–––16,281–(364)15,917
Other comprehensive loss––––(1,200)–(1,200)
Stock–based compensation––772–––772
Shares sold – options exercised100–6–––6
Dividends declared to common stockholders ($0.59 per share)–––(9,039)––(9,039)
Balance at June 30, 202315,320,543$153$225,926$666,896$(9,053)$2,436$886,358

The accompanying notes to interim condensed consolidated financial statements are an integral part of these consolidated statements.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2024

Note1 – Description of Business

National HealthCare Corporation (“NHC” or the “Company”) is a leading provider of senior health care services. As of* June 30, 2024,we operate or manage, through certain affiliates,65 skilled nursing facilities with a total of 8,421 licensed beds,24 assisted living facilities with1,365* units, five independent living facilities, three behavioral health hospitals,34 homecare agencies, and 30 hospice agencies. We operate specialized care units within certain of our healthcare centers such as Alzheimer's disease care units and sub-acute nursing units. In addition, we provide insurance services, management and accounting services, and we lease properties to operators of skilled nursing and assisted living facilities. We operate in 8 states and are located primarily in the southeastern United States.

Note2 – Summary of Significant Accounting Policies

The listing below isnot intended to be a comprehensive list of all our significant accounting policies. In many cases, the accounting treatment of a particular transaction is specifically dictated by U.S. generally accepted accounting principles (“GAAP”), with limited need for management’s judgment in their application. There are also areas in which management’s judgment in selecting any available alternative wouldnot produce a materially different result. See our audited* December 31, 2023consolidated financial statements and notes thereto which contain accounting policies and other disclosures required by U.S. GAAP. Our audited December 31, 2023*consolidated financial statements are available at our web site: www.nhccare.com.

Basis of Presentation

The unaudited interim condensed consolidated financial statements to which these notes are attached include all normal, recurring adjustments which are necessary to fairly present the financial position, results of operations and cash flows of NHC. All significant intercompany transactions and balances have been eliminated in consolidation. The consolidated financial statements include the accounts of all entities controlled by NHC. The Company presents noncontrolling interest within the equity section of its consolidated balance sheets. The Company presents the amount of consolidated net income that is attributable to NHC and the noncontrolling interest in its consolidated statements of operations.

We assume that users of these interim financial statements have read or have access to the audited* December 31, 2023consolidated financial statements and that the adequacy of additional disclosure needed for a fair presentation, except in regard to material contingencies, maybe determined in that context. Accordingly, footnotes and other disclosures which would substantially duplicate the disclosure contained in our most recent annual report to stockholders have been omitted. This interim financial information isnot* necessarily indicative of the results that* may*be expected for a full year for a variety of reasons.

Estimates and Assumptions

The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and could cause our reported net income to vary significantly from period to period.

Net Patient Revenues and Accounts Receivable

Net patient revenues are derived from services rendered to patients for skilled and intermediate nursing, rehabilitation therapy, assisted living and independent living, home health care services, hospice services, and behavioral health services. Net patient revenue is reported at the amount that reflects the consideration to which the Company expects to be entitled in exchange for providing patient services. These amounts are due from patients, governmental programs, and otherthird-party payors, and include variable consideration for retroactive revenue adjustments due to settlement of audits, reviews, and investigations.

The Company recognizes revenue as its performance obligations are completed. Routine services are treated as a single performance obligation satisfied over time as services are rendered. These routine services represent a bundle of services that arenot capable of being distinct. The performance obligations are satisfied over time as the patient simultaneously receives and consumes the benefits of the healthcare services provided. Additionally, there* maybe ancillary services which arenot* included in the daily rates for routine services, but instead are treated as separate performance obligations satisfied at a point in time when those services are rendered. Contract liabilities are recorded for payments the Company receives in which performance obligations havenot been completed.

9

The Company determines the transaction price based on established billing rates reduced by explicit price concessions provided tothird party payors. Explicit price concessions are based on contractual agreements and historical experience. The Company considers the patient's ability and intent to pay the amount of consideration upon admission. Credit losses are recorded as bad debt expense, which is included as a component of other operating expenses in the interim condensed consolidated statements of operations. Bad debt expense was $2,053,000 and $4,524,000 for thethree andsix months ended* June 30, 2024,respectively. For thethree* andsix months ended* June 30, 2023,bad debt expense was $1,852,000 and $3,663,000, respectively. As of June 30, 2024and December 31, 2023,*the Company has recorded allowance for doubtful accounts of $10,074,000 and $8,054,000, respectively, as our best estimate of expected losses inherent in the accounts receivable balance.

Other Revenues

Other revenues include revenues from the provision of insurance services to other healthcare providers, management and accounting services to other healthcare providers, and rental income. Our insurance revenues consist of premiums that are generally paid in advance and then amortized into income over the policy period. We charge for management services based on a percentage of net revenues. We charge for accounting services based on a monthly fee or a fixed fee per bed of the healthcare center under contract. We record other revenues as the performance obligations are satisfied based on the terms of our contractual arrangements.

We recognize rental income based on the terms of our operating leases. Under certain of our leases, we receive variable rent, which is based on the increase in revenues of a lessee over a base year. We recognize variable rent annually or monthly, as applicable, when, based on the actual revenue of the lessee is earned.

Government Grants

We account for government grants in accordance with International Accounting Standards ("IAS")20, Accounting for Government Grants and Disclosure of Government Assistance, and as such, we recognize grant income on a systematic basis in line with the recognition of specific expenses and lost revenues for which the grants are intended to compensate.

During thesecond quarter of2024, all conditions related to the Employee Retention Credit ("ERC") were met and the credit was recognized as government stimulus income. The ERC was established by the CARES Act and intended to help businesses retain their workforce and avoid layoffs during the pandemic. The ERC provided a per employee credit to eligible businesses based on a percentage of qualified wages and health insurance benefits paid to employees. The qualified wages and health insurance benefits paid by the Company were related to the second,third andfourth quarters of2020.

Segment Reporting

In accordance with the provisions of Accounting Standards Codification ("ASC")280, Segment Reporting, the Company is required to report financial and descriptive information about its reportable operating segments. The Company hastwo reportable operating segments: (1) inpatient services, which includes the operation of skilled nursing facilities, assisted and independent living facilities, and behavioral health hospitals, and (2) homecare and hospice services. The Company also reports an “all other” category that includes revenues from rental income, management and accounting services fees, insurance services, and costs of the corporate office. See Note6 for further disclosure of the Company’s operating segments.

Other Operating Expenses

Other operating expenses include the costs of care and services that we provide to the residents of our facilities and the costs of maintaining our facilities. Our primary patient care costs include drugs, medical supplies, purchased professional services, food, and professional liability insurance and licensing fees. The primary facility costs include utilities and property insurance.

General and Administrative Costs

With the Company being a healthcare provider, the majority of our expenses are "cost of revenue" items. Costs that could be classified as "general and administrative" by the Company would include its corporate office costs, excluding stock-based compensation and incentive compensation, which were $7,226,000 and $13,390,000 for thethree andsix months ended* June 30, 2024,respectively. General and administrative costs were $4,995,000 and $10,648,000 for thethree* andsix months ended* June 30, 2023,respectively. The increased general and administrative costs incurred during2024* are due to acquisition-related expenses for the White Oak Senior Living portfolio. SeeNote16* - Subsequent Events* for additional detail regarding the acquisition.

Long-Term Leases

The Company’s lease portfolio primarily consists of operating real estate leases for certain skilled nursing facilities, assisted and independent living facilities, homecare and hospice offices, and pharmacy warehouses. The original terms of the leases typically range fromtwo tofifteen years. Several of the real estate leases include renewal options which vary in length and* may**not* include specific rent renewal amounts. We determine if an arrangement is a lease at inception of a contract. We determine the lease term by assuming exercise of renewal options that are reasonably certain.

The Company records right-of-use assets and liabilities for non-cancelable real estate operating leases with original or remaining lease terms in excess ofone year. Leases with a lease term of12 months or less at inception arenot recorded and are expensed on a straight-line basis over the lease term. We recognize lease components and non-lease components together andnot as separate parts of a lease for real estate leases.

10

Operating lease right-of-use assets and liabilities are recorded at the present value of the lease payments over the lease term. The present value of the lease payments are discounted using the incremental borrowing rate associated with each lease. The variable components of the lease payment that fluctuate with the operations of a health facility arenot included in determining the right-of-use assets and lease liabilities. Rather, these variable components are expensed as incurred.

Property and Equipment

Property and equipment are recorded at cost. Depreciation is provided by the straight-line method over the expected useful lives of the assets estimated as follows: buildings and improvements,20-40 years and equipment and furniture,3-15 years. Leasehold improvements are amortized over periods that donot exceed the non-cancelable respective lease terms using the straight-line method.

Business Combinations

We account for acquisitions using the acquisition method of accounting in accordance with ASC805, Business Combinations. Acquisitions are accounted for as purchases and are included in our consolidated financial statements from their respective acquisition dates. Assets acquired and liabilities assumed, if any, are measured at fair value on the acquisition date using the appropriate valuation method. Goodwill generated from acquisitions is recognized for the excess of the purchase price over the fair value of tangible and identifiable intangible assets acquired and liabilities assumed. In determining the fair value of identifiable assets, we use various valuation techniques. These valuation methods require us to make estimates and assumptions surrounding projected revenues and costs, future growth, and discount rates

Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations. Goodwill isnot amortized but is subject to an annual impairment test. We perform our annual goodwill impairment assessment on thefirst day of thefourth quarter. Tests are performed more frequently if events occur, or circumstances change that would more likely thannot reduce the fair value of the reporting unit below its carrying amount.

The Company’s indefinite-lived intangible assets consist of trade names and certificates of need and licenses. The Company reviews indefinite-lived intangible assets for impairment on an annual basis or more frequently if events or changes in circumstances indicate that the fair value of the intangible asset is below its carrying amount.

We are self–insured for risks related to workers’ compensation and general and professional liability insurance. We havetwo wholly–owned limited purpose insurance companies that insure these risks. The accrued risk reserves include a liability for reported claims and estimates for incurred but unreported claims. Our policy is to engage an external, independent actuary to assist in estimating our exposure for claims obligations (for both asserted and unasserted claims). We reassess our accrued risk reserves on a quarterly basis.

Professional liability remains an area of particular concern to us. The long-term care industry has seen an increase in personal injury/wrongful death claims based on alleged negligence by skilled nursing facilities and their employees in providing care to residents. The Company has been, and continues to be, subject to claims and legal actions that arise in the ordinary course of business, including potential claims related to patient care and treatment. A significant increase in the number of these claims, or an increase in the amounts due as a result of these claims could have a material adverse effect on our consolidated financial position, results of operations and cash flows. It is also possible that future events could cause us to make significant adjustments or revisions to these reserve estimates and cause our reported net income to vary significantly from period to period.

We are principally self-insured for incidents occurring in all centers owned or leased by us. The coverage includes both primary policies and excess policies. In all years, settlements, if any, in excess of available insurance policy limits and our own reserves would be expensed by us.

11

Continuing Care Contracts

We haveone continuing care retirement center (“CCRC”) within our operations. Residents at this retirement center* may*enter into continuing care contracts with us. The contracts provide that 10% of the resident entry fee becomes non-refundable upon occupancy, and the remaining refundable portion of the entry fee is calculated using the lesser of the price at which the apartment is re-assigned or 90% of the original entry fee, plus 40% of any appreciation if the apartment value exceeds the original resident’s entry fee.

Non-refundable fees are included as a component of the transaction price and are amortized into revenue over the actuarily determined remaining life of the resident, which is the expected period of occupancy by the resident. We pay the refundable portion of our entry fees to residents when they relocate from our community and the apartment is re-occupied. Refundable entrance fees arenot included as part of the transaction price and are classified as noncurrent liabilities in our consolidated balance sheets.

We also annually estimate the present value of the cost of future services and the use of facilities to be provided to the current CCRC residents and compare that amount with the balance of non-refundable deferred revenue from entrance fees received. If the present value of the cost of future services exceeds the related anticipated revenues, a liability is recorded with a corresponding charge to income. As of* June 30, 2024,and December 31, 2023,*we have recorded a future service obligation liability in the amount of $1,606,000. This obligation is reflected within other noncurrent liabilities in the interim condensed consolidated balance sheets.

Other Noncurrent Liabilities

Other noncurrent liabilities include reserves primarily related to various uncertain income tax positions, deferred revenue, and obligations to provide future services to our CCRC residents. Deferred revenue includes the deferred gain on the sale of assets to National Health Corporation (“National”) and the non-refundable portion (10%) of CCRC entrance fees being amortized over the remaining life expectancies of the residents.

Noncontrolling Interest

The noncontrolling interest in a subsidiary is presented within total equity in the Company's interim condensed consolidated balance sheets. The Company presents the noncontrolling interest and the amount of consolidated net income attributable to NHC in its interim condensed consolidated statements of operations. The Company’s earnings per share is calculated based on net income attributable to NHC’s stockholders. The carrying amount of the noncontrolling interest is adjusted based on an allocation of the subsidiary earnings, contributions, and distributions.

Variable Interest Entities

We have equity interests in unconsolidated limited liability companies that operate various post-acute and senior healthcare businesses. We analyze our investments in these limited liability companies to determine if the company is considered a variable interest entity (“VIE”) and would require consolidation. To the extent that we own interests in a VIE and we (i) have the power to direct the activities of the VIE and (ii) have the obligation or rights to absorb the VIE's losses or receive its benefits, then we would be determined to be the primary beneficiary and would consolidate the VIE. To the extent we own interests in a VIE, then at each reporting period, we re-assess our conclusions as to which, if any, party within the VIE is considered the primary beneficiary.

The Company's maximum exposure to losses in its investments in unconsolidated VIEs cannot be quantified and* mayor may**not* be limited to its investment in the unconsolidated VIE. The investments in unconsolidated VIEs are classified as “investments in unconsolidated companies” in the interim condensed consolidated balance sheets.

Recently Issued Accounting Guidance

In* November 2023,the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)No. 2023-07, “Segment Reporting (Topic280*): Improvement to Reportable Segment Disclosures.” The ASU improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit and loss, and contain other disclosure requirements. This ASU is effective for fiscal years beginning after* December 15, 2023,which will be the Company's fiscal year2024,* and interim periods within fiscal years beginning after* December 15, 2024.*We are currently evaluating the impact this standard will have on our disclosures.

Reclassifications

Certain accounts in the prior year financial statements have been reclassified for comparative purposes to conform to the presentation in the current year financial statements.

12

Note3 – Net Patient Revenues

The Company disaggregates revenue from contracts with customers by service type and by payor.

Revenue by Service Type

The Company’s net patient services can generally be classified into the followingtwo categories: (1) inpatient services, which includes the operation of skilled nursing facilities, assisted and independent living facilities, and behavioral health hospitals, and (2) homecare and hospice services*(in thousands)*.

Three Months Ended June 30Six Months Ended June 30
2024202320242023
Net patient revenues:
Inpatient services$245,385$236,760$497,638$462,929
Homecare and hospice34,53332,84568,10364,683
Total net patient revenue$279,918$269,605$565,741$527,612

For inpatient and hospice services, revenue is recognized on a daily basis as each day represents a separate contract and performance obligation. For homecare, revenue is recognized when services are provided based on the number of days of service rendered in the period of care or on a per-visit basis. Typically, patients andthird-party payors are billed monthly after services are performed or the patient is discharged, and payments are due based on contract terms.

As our performance obligations relate to contracts with a duration ofone year or less, the Company isnot required to disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The Company has minimal unsatisfied performance obligations at the end of the reporting period as our patients are typically underno obligation to remain admitted in our facilities or under our care. As the period between the time of service and time of payment is typicallyone year or less, the Company didnot adjust for the effects of a significant financing component.

Revenue by Payor

Certain groups of patients receive funds to pay the cost of their care from a common source. The following table sets forth sources of net patient revenues for the periods indicated:

Three Months Ended June 30Six Months Ended June 30
Source2024202320242023
Medicare33%35%33%35%
Managed Care10%9%10%10%
Medicaid29%30%29%29%
Private Pay and Other28%26%28%26%
Total100%100%100%100%

Medicare covers skilled nursing services for beneficiaries who require nursing care and/or rehabilitation services following a hospitalization of at leastthree consecutive days. For each eligible day a Medicare beneficiary is in a skilled nursing facility, Medicare pays the facility a daily payment, subject to adjustment for certain factors such as a wage index in the geographic area. The payment covers all services provided by the skilled nursing facility for the beneficiary that day, including room and board, nursing, therapy and drugs, as well as an estimate of capital–related costs to deliver those services.

For homecare services, Medicare pays based on the acuity level of the patient and based on periods of care. A period of care is defined as a length of care up to30 days with multiple continuous periods allowed. The services covered by the payment include all disciplines of care, in addition to medical supplies, within the scope of the home health benefit.

For hospice services, Medicare pays a daily rate to cover the hospice’s costs for providing services included in the patient care plan. Medicare makes daily payments based on1 of4 levels of hospice care. All hospice care and services offered to patients and their families must follow an individualized written plan of care that meets the patient’s needs.

Our hospice service revenue is subject to certain limitations on payments from Medicare. We are subject to an inpatient cap limit and an overall Medicare payment cap for each provider number. We monitor these caps on a provider-by-provider basis and estimate amounts due back to Medicare if we estimate a cap has been exceeded. If applicable, we record these cap adjustments as a reduction to revenue.

Medicaid is operated by individual states with the financial participation of the federal government. The states in which we operate currently use prospective cost–based reimbursement systems. Under cost–based reimbursement systems, the skilled nursing facility is reimbursed for the reasonable direct and indirect allowable costs it incurred in a base year in providing routine resident care services as defined by the program.

Private pay, managed care, and other payment sources include commercial insurance, individual patient funds, managed care plans and the Veterans Administration. Private paying patients, private insurance carriers and the Veterans Administration generally pay based on the healthcare center's charges or specifically negotiated contracts. For private pay patients in skilled nursing, assisted living and independent living facilities, the Company bills for room and board charges, with the remittance being due on receipt of the statement and generally by the10th day of the month the services are performed.

Certain managed care payors for homecare services pay on a per-visit basis. This revenue is recorded on an accrual basis based upon the date of services at amounts equal to its established or estimated per-visit rates.

13

State Relief Supplemental Funding

The Company received supplemental Medicaid payments from various states, including healthcare relief funding under the American Rescue Plan Act ("ARPA") and other state specific relief programs. The funding generally incorporates specific use requirements primarily for direct patient care including labor related expenses or various patient care related expenses. We have recorded $2,585,000 and $6,247,000 in net patient revenues for these supplemental Medicaid payments for thethree months ended* June 30, 2024and2023,* respectively. We have recorded $6,047,000 and $11,130,000 in net patient revenues for these supplemental Medicaid payments for thesix months ended* June 30, 2024and2023,* respectively.

Third Party Payors

Laws and regulations governing Medicare and Medicaid programs are complex and subject to interpretation. Noncompliance with such laws and regulations can be subject to regulatory actions including fines, penalties, and exclusion from the Medicare and Medicaid programs. We believe that we are following all applicable laws and regulations.

Medicare and Medicaid program revenues, as well as certain Managed Care program revenues, are subject to audit and retroactive adjustment by government representatives or their agents. Settlements withthird-party payors for retroactive adjustments due to audits, reviews or investigations are considered variable consideration and are included in the determination of the estimated transaction price for providing patient care. These settlements are estimated based on the terms of the payment agreement with the payor, correspondence from the payor and the Company’s historical settlement activity, including an assessment to ensure that it is probable that a significant reversal in the amount of cumulative revenue recognized willnot occur when the uncertainty associated with the retroactive adjustment is subsequently resolved. Estimated settlements are adjusted in future periods as adjustments become known, or as years are settled or areno longer subject to such audits, reviews, and investigations. We believe that any differences between the net revenues recorded, and final determination willnot materially affect the consolidated financial statements. We have made provisions of approximately $18,218,000 and $18,369,000 as of* June 30, 2024and December 31, 2023,*respectively, for various Medicare, Medicaid, and Managed Care claims reviews and current and prior year cost reports.

Note4 – Other Revenues

Other revenues are outlined in the table below. Revenues from rental income include health care real estate properties owned by us and leased tothird party operators. Revenues from management and accounting services include fees provided to manage and provide accounting services to other healthcare operators. Revenues from insurance services include premiums for workers’ compensation and professional liability insurance policies that our wholly owned insurance subsidiaries have written for certain healthcare operators to which we provide management or accounting services. "Other" revenues include miscellaneous health care related earnings*(in thousands)*.

Three Months Ended June 30Six Months Ended June 30
2024202320242023
Rental income$6,028$5,965$11,987$12,009
Management and accounting services fees4,0815,7638,5189,860
Insurance services8168821,6881,930
Other370367455734
Total other revenues$11,295$12,977$22,648$24,533

Rental Income

The Company leases real estate assets consisting of skilled nursing facilities and assisted living facilities tothird party operators. Additionally, we sublease four Florida skilled nursing facilities included in our lease from National Health Investors (“NHI”) as noted in Note7 – Long Term Leases.

Management Fees from National Health Corporation

We manage five skilled nursing facilities owned by National Health Corporation (“National”). We recognized management fees and interest on management fees from these facilities of $1,346,000 and $1,276,000 for thethree months ended* June 30, 2024and2023,* respectively. We recognized management fees and interest on management fees of $2,666,000 and $2,466,000 from these facilities for thesix months ended* June 30, 2024and2023,* respectively.

14

Insurance Services

For workers’ compensation insurance services, the premium revenues reflected in the interim condensed consolidated statements of operations for thethree months ended* June 30, 2024and2023* were $527,000 and $570,000, respectively. The premium revenues reflected in the interim condensed consolidated statements of operations for thesix months ended* June 30, 2024and2023* were $1,109,000 and $1,307,000, respectively. Associated losses and expenses including those for self-insurance are included in the interim condensed consolidated statements of operations as "Salaries, wages and benefits."

For professional liability insurance services, the premium revenues reflected in the interim condensed consolidated statements of operations for thethree months ended* June 30, 2024and2023* were $289,000 and $312,000, respectively. The premium revenues reflected in the interim condensed consolidated statements of operations for thesix months ended* June 30, 2024and2023* were $579,000 and $623,000, respectively. Associated losses and expenses including those for self–insurance are included in the interim condensed consolidated statements of operations as "Other operating costs and expenses".

Note5 – Non–Operating Income

Non–operating income is comprised of the following*(in thousands)*:

Three Months Ended June 30Six Months Ended June 30
2024202320242023
Dividends and net realized gains and losses on sales of securities$1,724$1,681$3,780$2,914
Interest income2,6481,7945,1863,349
Equity in earnings of unconsolidated investments5842216511,756
Gain on sale of unconsolidated company--1,024-
Total non-operating income$4,956$3,696$10,641$8,019

Gain on sale of unconsolidated company

In* January 2024,*the Company sold its 50% joint venture ownership interest in a homecare agency located in Nashville, Tennessee. The total consideration paid to the Company was $2,100,000, which resulted in a gain of $1,024,000.

Note6 – Business Segments

The Company hastwo reportable operating segments: (1) inpatient services, which includes the operation of skilled nursing facilities, assisted and independent living facilities, and behavioral health hospitals; and (2) homecare and hospice services. These reportable operating segments are consistent with information used by the Company’s Chief Executive Officer, as chief operating decision maker (“CODM”), to assess performance and allocate resources. The Company also reports an “all other” category that includes revenues from rental income, management and accounting services fees, insurance services, and costs of the corporate office.

The Company’s CODM evaluates performance and allocates capital resources to each segment based on an operating model that is designed to improve the quality of patient care and profitability of the Company while enhancing long-term shareholder value. The CODM doesnot review assets by segment in his resource allocation and therefore, assets by segment arenot disclosed below.

15

The following table sets forth the Company’s unaudited interim condensed consolidated statements of operations by business segment*(in thousands*):

Inpatient Services · Homecare and Hospice · All Other · Total
Revenues:
Net patient revenues$245,385$34,533$-$279,918
Other revenues324-10,97111,295
Government stimulus income--9,4459,445
Net operating revenues and grant income245,70934,53320,416300,658
Costs and expenses:
Salaries, wages, and benefits148,05921,29610,721180,076
Other operating66,8136,3944,94778,154
Rent8,2625671,74110,570
Depreciation and amortization8,3831867699,338
Interest----
Total costs and expenses231,51728,44318,178278,138
Income from operations14,1926,0902,23822,520
Non-operating income--4,9564,956
Unrealized gains on marketable equity securities--9,1249,124
Income before income taxes$14,192$6,090$16,318$36,600
Inpatient Services · Homecare and Hospice · All Other · Total
Revenues:
Net patient revenues$236,760$32,845$-$269,605
Other revenues326-12,65112,977
Net operating revenues237,08632,84512,651282,582
Costs and expenses:
Salaries, wages, and benefits144,66620,49410,134175,294
Other operating64,5355,9902,70973,234
Rent7,8575431,5019,901
Depreciation and amortization9,15318474610,083
Interest93--93
Total costs and expenses226,30427,21115,090268,605
Income/(loss) from operations10,7825,634(2,439)13,977
Non-operating income--3,6963,696
Unrealized gains on marketable equity securities--4,6504,650
Income before income taxes$10,782$5,634$5,907$22,323

16

Inpatient Services · Homecare and Hospice · All Other · Total
Revenues:
Net patient revenues$497,638$68,103$-$565,741
Other revenues339-22,30922,648
Government stimulus income--9,4459,445
Net operating revenues and grant income497,97768,10331,754597,834
Costs and expenses:
Salaries, wages, and benefits298,94942,30521,960363,214
Other operating135,49612,3677,720155,583
Rent16,3741,1333,41120,918
Depreciation and amortization18,0133741,53719,924
Interest46--46
Total costs and expenses468,87856,17934,628559,685
Income/(loss) from operations29,09911,924(2,874)38,149
Non-operating income--10,64110,641
Unrealized gains on marketable equity securities--23,52323,523
Income before income taxes$29,099$11,924$31,290$72,313
Inpatient Services · Homecare and Hospice · All Other · Total
Revenues:
Net patient revenues$462,929$64,683$-$527,612
Other revenues597-23,93624,533
Net operating revenues463,52664,68323,936552,145
Costs and expenses:
Salaries, wages, and benefits283,60540,73718,776343,118
Other operating128,24511,4884,990144,723
Rent15,7091,1013,18319,993
Depreciation and amortization18,2713691,49120,131
Interest191--191
Total costs and expenses446,02153,69528,440528,156
Income/(loss) from operations17,50510,988(4,504)23,989
Non-operating income--8,0198,019
Unrealized gains on marketable equity securities--6,0366,036
Income before income taxes$17,505$10,988$9,551$38,044

17

Note7 – Long-Term Leases

Operating Leases

At* June 30, 2024,we lease from NHI the real property of 28 skilled nursing facilities, five assisted living centers andthree independent living centers underone* lease agreement. As part of the lease agreement, we sublease four Florida skilled nursing facilities to athird-party operator. The lease includes base rent plus a percentage rent. The annual base rent is $32,625,000 in2024, $32,225,000 in2025, and $31,975,000 in2026 with the lease term expiring in* December 2026.The percentage rent is based on a quarterly calculation of revenue increases and is payable on a quarterly basis. Total facility rent expense to NHI was $9,814,000 and $9,124,000 for thethree* months ended* June 30, 2024and2023,* respectively. Total facility rent expense to NHI was $19,286,000 and $18,419,000 for thesix months ended* June 30, 2024and2023,* respectively.

Minimum Lease Payments

The following table summarizes the maturity of our operating lease liabilities as of* June 30, 2024 (*in thousands):

Operating Leases
2025$34,407
202633,695
202716,985
2028524
2029219
Thereafter87
Total minimum lease payments85,917
Less: amounts representing interest(6,652)
Present value of future minimum lease payments79,265
Less: current portion(30,233)
Noncurrent lease liabilities$49,032

18

Note8 – Earnings per Share

Basic net income per share is computed based on the weighted average number of common shares outstanding for each period presented. Diluted net income per share reflects the potential dilution that would have occurred if securities to issue common stock were exercised, converted, or resulted in the issuance of common stock that would have then shared in our earnings.

The following table summarizes the earnings and the weighted average number of common shares used in the calculation of basic and diluted earnings per share (in thousands, except for share and per share amounts):

Three Months Ended June 30Six Months Ended June 30
2024202320242023
Basic:
Weighted average common shares outstanding15,391,53515,297,43515,371,15015,317,319
Net income attributable to National HealthCare Corporation$26,844$16,281$53,057$28,004
Earnings per common share, basic$1.74$1.06$3.45$1.83
Diluted:
Weighted average common shares outstanding15,391,53515,297,43515,371,15015,317,319
Effects of dilutive instruments164,07724,909159,47421,921
Weighted average common shares outstanding15,555,61215,322,34415,530,62415,339,240
Net income attributable to National HealthCare Corporation$26,844$16,281$53,057$28,004
Earnings per common share, diluted$1.73$1.06$3.42$1.83

For thesix months ended* June 30, 2024and2023,* 233,486 and 641,310, respectively, of stock options have been excluded from the calculation of diluted weighted average shares of common stock outstanding because the inclusion of these securities would have an anti-dilutive effect.

Note9 – Investments in Marketable Securities

Our investments in marketable equity securities are carried at fair value with the changes in unrealized gains and losses recognized in our results of operations at each measurement date. Our investments in marketable debt securities are classified as available for sale securities and carried at fair value with the unrealized gains and losses recognized through accumulated other comprehensive income at each measurement date. Any credit-related decline in fair market values below the amortized cost of our available for sale debt securities are recorded in our results of operations through an allowance for credit losses. Realized gains and losses from securities sales are recognized in results of operations upon disposition of the securities using the specific identification method on a trade date basis. Refer to Note10 for a description of the Company's methodology for determining the fair value of marketable securities.

Marketable securities consist of the following*(in thousands)*:

June 30, 2024December 31, 2023
Amortized CostFair ValueAmortized CostFair Value
Investments available for sale:
Marketable equity securities$30,176$133,317$30,176$111,117
Corporate debt securities4944882,4972,441
U.S. Treasury securities––2,9902,986
Restricted investments available for sale:
Marketable equity securities17,59721,56624,13426,779
Corporate debt securities57,68855,53659,58657,731
Asset-based securities18,42116,92419,38817,659
U.S. Treasury securities46,01943,09446,77142,863
State and municipal securities3,8393,7534,1064,047
$174,234$274,678$189,648265,623

19

Included in the marketable equity securities are the following*(in thousands, except share amounts):*

June 30, 2024December 31, 2023
SharesCostFair ValueSharesCostFair Value
NHI Common Stock1,630,642$24,734$110,4431,630,642$24,734$91,071

The amortized cost and estimated fair value of debt securities classified as available for sale, by contractual maturity, are as follows*(in thousands)*:

June 30, 2024December 31, 2023
CostFair ValueCostFair Value
Maturities:
Within 1 year$20,602$20,058$19,664$19,328
1 to 5 years71,23967,67981,51777,118
6 to 10 years34,00731,58233,51530,802
Over 10 years613476642479
$126,461$119,795$135,338$127,727

Gross unrealized gains related to marketable equity securities are $107,735,000 and $84,514,000 as of* June 30, 2024and December 31, 2023,respectively. Gross unrealized losses related to marketable equity securities are $625,000 and $928,000 as of June 30, 2024and December 31, 2023,respectively. For thethree* months ended* June 30, 2024and2023,* the Company recognized net unrealized gains of $9,124,000 and $4,650,000, respectively, for the changes in fair market value of the marketable equity securities in the interim condensed consolidated statements of operations. For thesix months ended* June 30, 2024and2023,* the Company recognized net unrealized gains of $23,523,000 and 6,036,000, respectively, for the changes in fair market value of the marketable equity securities in the interim condensed consolidated statements of operations.

Gross unrealized gains related to available for sale marketable debt securities are $142,000 and $326,000 as of* June 30, 2024and December 31, 2023,respectively. Gross unrealized losses related to available for sale marketable debt securities are $6,808,000 and $7,937,000 as of June 30, 2024and December 31, 2023,*respectively.

The Company’s unrealized losses in our available for sale marketable debt securities were determined to be non-credit related. The Company hasnot recognized any credit related impairments for thesix months ended* June 30, 2024and2023.*

For the marketable debt securities in gross unrealized loss positions, (a) it is more likely thannot that the Company willnot be required to sell the investment securities before recovery of the unrealized losses, and (b) the Company expects that the contractual principal and interest will be received on the investment securities.

Proceeds from the sale of available for sale marketable securities during thesix months ended* June 30, 2024and2023* were $34,662,000 and $28,051,000, respectively. Investment gains of $350,000 and investment losses of $561,000 were realized on these sales during thesix months ended* June 30, 2024and2023,* respectively.

Note10 – Fair Value Measurements

The accounting standard for fair value measurements provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. Fair value is defined as the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. This accounting standard establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs, where available. The following summarizes thethree levels of inputs that* may*be used to measure fair value:

Level 1 – The valuation is based on quoted prices in active markets for identical instruments.

Level 2 – The valuation is based on observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that arenot active, and model–based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – The valuation is based on unobservable inputs that are supported by minimal orno market activity and that are significant to the fair value of the instrument. Level3 valuations are typically performed using pricing models, discounted cash flow methodologies, or similar techniques that incorporate management’s own estimates of assumptions that market participants would use in pricing the instrument, or valuations that require significant management judgment or estimation.

20

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The following table summarizes fair value measurements by level at* June 30, 2024and December 31, 2023for assets and liabilities measured at fair value on a recurring basis(in thousands)*:

Fair Value Measurements Using
June 30, 2024Fair ValueQuoted Prices in Active Markets For Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Cash and cash equivalents$136,214$136,214$–$–
Restricted cash and cash equivalents29,39129,391––
Marketable equity securities154,883154,883––
Corporate debt securities56,02440,16915,855–
Asset–backed securities16,924–16,446478
U.S. Treasury securities43,09443,094––
State and municipal securities3,753–3,753–
Total financial assets$440,283$403,751$36,054$478
Fair Value Measurements Using
December 31, 2023Fair ValueQuoted Prices in Active Markets For Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Cash and cash equivalents$107,076$107,076$–$–
Restricted cash and cash equivalents18,89218,892––
Marketable equity securities137,896137,896––
Corporate debt securities60,17142,86017,311–
Asset–backed securities17,659–17,210449
U.S. Treasury securities45,85045,850––
State and municipal securities4,047–4,047–
Total financial assets$391,591$352,574$38,568$–

Note11 – Goodwill and Other Intangible Assets

At* June 30, 2024,the Company reviewed the carrying value of goodwill for impairment indicators. As a result of the review, there wereno impairment indicators regarding the Company’s goodwill that required a quantitative test to be performed. However, our accounting estimates could materially change from period to period due to changing market factors. We will continue to monitor future events, changes in circumstances, and the potential impact thereof. If actual results arenot* consistent with our assumptions and estimates, we* may*be exposed to future goodwill impairment losses.

At* June 30, 2024,*the following table represents the activity related to our goodwill by segment (in thousands):

Inpatient ServicesHomecare and HospiceAll OtherTotal
January 1, 2024$3,741$164,554$–$168,295
Additions––––
June 30, 2024$3,741$164,554$–$168,295

We also have recorded indefinite-lived intangible assets that consist of trade names ($4,340,000) and certificates of need and licenses ($2,698,000).

21

Note12 - Stock Repurchase Program

During thesix months ended* June 30, 2024,the Company repurchased 116,767 shares of its common stock for a total cost of $11,402,000. During thesix* months ended* June 30, 2023,*the Company repurchased 44,349 shares of its common stock for a total cost of $2,482,000. The shares were funded from cash on hand and were cancelled and returned to the status of authorized but unissued.

Note13 – Stock–Based Compensation

NHC recognizes stock–based compensation expense for all stock options granted over the requisite service period using the fair value at the date of grant using the Black–Scholes pricing model. Stock–based compensation totaled $1,175,000 and $772,000 for thethree months ended* June 30, 2024and2023,* respectively. Stock-based compensation totaled $1,969,000 and $1,411,000 for thesix months ended* June 30, 2024and2023,* respectively. Stock–based compensation is included in “Salaries, wages and benefits” in the interim condensed consolidated statements of operations.

At* June 30, 2024,*the Company had $6,962,000 of unrecognized compensation cost related to unvested stock–based compensation awards. This unrecognized compensation cost will be amortized over an approximatetwo-year period.

Stock Options

The following table summarizes the significant assumptions used to value the options granted for thesix months ended* June 30, 2024and for the year ended December 31, 2023.*

June 30, 2024December 31, 2023
Risk–free interest rate4.40%4.52%
Expected volatility24.1%29.3%
Expected life, in years2.92.9
Expected dividend yield2.63%4.41%

The following table summarizes our outstanding stock options for thesix months ended* June 30, 2024and for the year ended December 31, 2023.*

Number of SharesWeighted Average Exercise PriceAggregate Intrinsic Value
Options outstanding at January 1, 2023445,144$66.62$–
Options granted299,27854.44–
Options exercised(103,481)64.72–
Options cancelled(52,407)60.58–
Options outstanding at December 31, 2023588,53461.30–
Options granted297,98694.42–
Options exercised(176,623)63.53–
Options cancelled(25,702)74.47–
Options outstanding at June 30, 2024684,19574.65$23,089,169
Options exercisable at June 30, 2024187,85664.05$8,331,795
Options Outstanding June 30, 2024 · Exercise Prices · Weighted Average Exercise Price · Weighted Average Remaining Contractual Life in Years
354,95453.94-69.1959.083.2
329,24171.64-96.0391.444.2
684,19574.653.7

22

Note14 – Income Taxes

The Company's income tax provision as a percentage of our income before income taxes was 25.9% and 28.7% for thethree months ended* June 30, 2024and2023,* respectively.

The Company's income tax provision as a percentage of our income before income taxes was 26.2% and 28.5% for thesix months ended* June 30, 2024and2023,* respectively.

Typically, these percentages vary from the U.S. federal statutory income tax rate of 21% primarily due to state income taxes, excess tax benefits from stock-based compensation, benefits resulting from the lapsing of statute of limitations of items in our tax contingency reserve, and non-deductible expenses. For thethree months andsix months ended* June 30, 2024,the accrual of state income tax was the most significant reconciling item. For thethree* andsix months ended* June 30, 2023,*the accrual of state income tax was the only significant reconciling items.

Our quarterly income tax provision, and our estimate of our annual effective income tax rate, is subject to variation due to several factors, including volatility based on the amount of pre-tax income or loss.

The Company isno longer subject to U.S. federal and state examinations by tax authorities for years before2020 (with certain state exceptions).

Note15 – Contingencies and Commitments

We have wholly–owned limited purpose insurance companies that insure risks related to workers’ compensation and general and professional liability insurance claims both for our owned and leased entities and certain of the entities to which we provide management or accounting services. The liability we have recognized for reported claims and estimates for incurred but unreported claims totals $109,254,000 and $103,259,000 at* June 30, 2024and December 31, 2023,*respectively. The liability is included in accrued risk reserves in the interim condensed consolidated balance sheets and is subject to adjustment for actual claims incurred. It is possible that these claims plus unasserted claims could exceed our insurance coverages and our reserves, which could have a material adverse effect on our consolidated financial position, results of operations and cash flows.

As a result of the terms of our insurance policies and our use of wholly owned limited purpose insurance companies, we have retained significant insurance risk with respect to workers’ compensation and general and professional liability. We consider the professional services of independent actuaries to assist us in estimating our exposures for claims obligations (for both asserted and unasserted claims) related to deductibles and exposures in excess of coverage limits, and we maintain reserves for these obligations. Such estimates are based on many variables including historical and statistical information and other factors.

Workers’* Compensation*

For workers’ compensation, we utilize a wholly–owned Tennessee domiciled property/casualty insurance company to write coverage for NHC affiliates and for third–party customers. Policies are written for a duration oftwelve months and cover only risks related to workers’ compensation losses. All customers are companies which operate in the senior care industry. Business is written on a direct basis.

General and Professional Liability Insurance and Lawsuits

The senior care industry has experienced significant increases in both the number of personal injury/wrongful death claims and in the severity of awards based upon alleged negligence by skilled nursing facilities and their employees in providing care to residents. The Company has been, and continues to be, subject to claims and legal actions that arise in the ordinary course of business, including potential claims related to patient care and treatment. The defense of these lawsuits* mayresult in significant legal costs, regardless of the outcome, and can result in large settlement amounts or damage awards. Additional insurance is purchased throughthird* party providers that serve to supplement the coverage provided through our wholly owned captive insurance company.

There is certain additional litigation incidental to our business,none of which, based upon information available to date, would be material to our financial position, results of operations, or cash flows. In addition, the long–term care industry is continuously subject to scrutiny by governmental regulators, which could result in litigation or claims related to regulatory compliance matters.

23

Qui Tam Litigation

United States of America, ex rel. Jennifer Cook and Sally Gaither v. Integrated Behavioral Health, Inc., NHC HealthCare/Moulton, LLC, et al., CaseNo.* 2:20-CV-00877-AMM (N.D. Ala.)* * This is a qui tam case originally filed under seal on June 22, 2020.The United States declined intervention on March 1, 2021.Thereafter, the Plaintiffs filed an amended Complaint against Dr. Sanja Malhotra, Integrated Behavioral Health, Inc. and other entities that Dr. Malhotra was alleged to own or in which he allegedly had a financial interest. The Complaint also named multiple skilled nursing facilities as Defendants, including NHC Healthcare/Moulton, LLC, an affiliate of National HealthCare Corporation. The Complaint alleged that nurse practitioners affiliated with Dr. Malhotra provided free services to the facilities in exchange for referrals to entities owned by or in which Dr. Malhotra had a financial interest in violation of the False Claims Act and Anti-Kickback Statute. NHC Healthcare/Moulton, LLC denied the allegations and filed a motion to dismiss on November 4, 2021.On January 28, 2022,the district court stayed this matter and administratively terminated the motion to dismiss pending the U.S. Supreme Court's review of a petition for certiorari filed in an unrelated matter but involvingone* of the legal arguments raised in the motion to dismiss. Thereafter, the U.S. Supreme Court denied the petition for certiorari in the unrelated matter. As a result, NHC Healthcare/Moulton, LLC renewed its motion to dismiss. The District Court granted NHC Healthcare/Moulton’s Motion to Dismiss, along with other pending Motions to Dismiss, and entered an Order of Dismissal on* March 23, 2023and an Amended Order of Dismissal on April 4, 2023,which dismissed the case in its entirety with prejudice with respect to the claims asserted by the Plaintiffs. The Plaintiffs filed a Notice of Appeal on April 20, 2023to appeal the dismissal to the United States Court of Appeals for the Eleventh Circuit. On December 21, 2023,*the Eleventh Circuit entered an Order affirming the District Court’s dismissal of the claims. The time period for the Plaintiffs to file a Petition for a Writ of Certiorari with the United States Supreme Court has expired making the Order affirming dismissal issued by the Eleventh Circuit final.

Civil Investigative Demand

On or about* May 21, 2024,Caris Healthcare, L.P. (“Caris”) received a Civil Investigative Demand (“CID”) from the U.S. Attorney’s Office for the Eastern District of Tennessee. The CID requests the production of certain medical records for patients at Caris’ Nashville office and other documents related to the billing for hospice services for the period of January 1, 2019,*through the date of the CID. The Company is cooperating with respect to the requests and remains in the process of responding to the CID.

Governmental Regulations

Laws and regulations governing Medicare, Medicaid and other federal healthcare programs are complex and subject to interpretation. Management believes that it is following all applicable laws and regulations in all material respects. However, compliance with such laws and regulations can be subject to future government review and interpretation as well as significant regulatory action including fines, penalties, and exclusions from the Medicare, Medicaid and other federal healthcare programs.

Note16 – Subsequent Events

White Oak Senior Living Asset Acquisition

On* August 1, 2024,*the Company purchased the White Oak Senior Living (“White Oak”) portfolio including its long-term care pharmacy for a purchase price of approximately $221,400,000. White Oak’s portfolio consists ofsix skilled nursing facilities in North Carolina, three of which are continuing care retirement centers, and includingone leased facility. The portfolio also includes nine skilled nursing facilities in South Carolina, one of which also includes assisted and independent living units. The acquisition represents both an expansion of NHC’s operations into a new state and a strategic advancement of its growth in its existing operational footprint. NHC currently operates multiple skilled nursing facilities in South Carolina, as well as a long-term care pharmacy.

The following table contains unaudited pro forma interim condensed consolidated statements of operations information for thethree months andsix months ended* June 30, 2024and2023,* assuming that the White Oak acquisition closed on* January 1, 2023**(in thousands)*.

Three Months Ended June 30Six Months Ended June 30
2024202320242023
Net patient revenues$334,906$318,606$675,324$624,381
Net operating revenues and grant income355,631331,738707,393649,370
Total costs and expenses332,379319,253667,183630,599
Income from operations23,25212,48540,21018,771
Non-operating income4,9563,69610,6418,019
Income before income taxes37,33220,83174,37432,826
Net income attributable to NHC$27,386$15,177$54,582$24,143

New$200* Million Credit Facility*

On* August 1, 2024,the Company entered into a $200,000,000 senior credit facility with afive-year term consisting of a $50,000,000 revolving facility and a $150,000,000 term facility (the “Credit Facility”). The Credit Facility is for general corporate purposes, including working capital and acquisitions. The loans bear interest at either (i) Term Secured Overnight Financing Rate (“SOFR”) for interest periods of one,three orsix* months, plus the applicable margin or, at NHC’s option, (ii) the Base Rate plus the applicable margin. The applicable margin is an interest rate per annum between 1.30% and 1.65% for Term SOFR loans and between.30% and.65% for Base Rate loans, depending upon the Company meeting certain conditions.

NHC’s obligations under the Credit Facility are unsecured. The Credit Facility contains customary representations and warranties, financial covenants, and other customary affirmative and negative covenants. The Credit Facility also contains customary events of default.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.