Skip to main content

COVENANT LOGISTICS GROUP INC

For the period ended Jun 30, 2024. Filed Aug 2, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 2, 2024

CVLG$31.55-2.5%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Item 1. Financial Statements

Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 (unaudited)3
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2024 and 2023 (unaudited)4
Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2024 and 2023 (unaudited)5
Condensed Consolidated Statements of Stockholders' Equity for the three and six months ended June 30, 2024 and 2023 (unaudited)6
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2023 (unaudited)7
Notes to Condensed Consolidated Financial Statements (unaudited)8
Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations23
Item 3.Quantitative and Qualitative Disclosures about Market Risk37
Item 4.Controls and Procedures38
PART II OTHER INFORMATION
Page Number
Item 1.Legal Proceedings39
Item 1A.Risk Factors40
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds41
Item 3.Defaults Upon Senior Securities41
Item 4.Mine Safety Disclosures41
Item 5.Other Information41
Item 6.Exhibits42
PART IFINANCIAL INFORMATION
ITEM 1.FINANCIAL STATEMENTS

COVENANT LOGISTICS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

June 30, 2024 · December 31, 2023
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents$1,280$2,294
Accounts receivable, net of allowance of $2,567 in 2024 and $2,449 in 2023145,065142,504
Drivers' advances and other receivables, net of allowance of $585 in 2024 and $591 in 20234,7754,367
Inventory and supplies5,6054,848
Prepaid expenses24,19217,880
Assets held for sale7,7196,782
Income taxes receivable12,6266,739
Other short-term assets529531
Total current assets201,791185,945
Property and equipment, at cost726,082692,532
Less: accumulated depreciation and amortization(193,198)(177,877)
Net property and equipment532,884514,655
Goodwill78,94175,747
Other intangibles, net94,87099,615
Other assets, net86,19378,067
Noncurrent assets of discontinued operations308409
Total assets$994,987$954,438
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Checks outstanding in excess of bank balances$1,185$-
Accounts payable31,58433,155
Accrued expenses50,38159,067
Current maturities of long-term debt70,73847,651
Current portion of finance lease obligations956781
Current portion of operating lease obligations10,61211,950
Current portion of insurance and claims accrual22,22817,687
Total current liabilities187,684170,291
Long-term debt197,346196,894
Long-term portion of finance lease obligations5,5715,296
Long-term portion of operating lease obligations32,04430,892
Insurance and claims accrual18,90715,746
Deferred income taxes120,214116,095
Other long-term liabilities12,61314,169
Long-term liabilities of discontinued operations1,2351,635
Total liabilities575,614551,018
Stockholders' equity:
Class A common stock, $.01 par value; 40,000,000 shares authorized; 16,125,786 shares issued and 10,820,868 outstanding as of June 30, 2024; and 16,125,786 shares issued and 10,721,517 outstanding as of December 31, 2023161161
Class B common stock, $.01 par value; 5,000,000 shares authorized; 2,350,000 shares issued and outstanding2424
Additional paid-in-capital157,448155,846
Treasury stock at cost; 5,304,918 and 5,404,269 shares as of June 30, 2024 and December 31, 2023, respectively(131,566)(132,346)
Accumulated other comprehensive income1,110816
Retained earnings392,196378,919
Total stockholders' equity419,373403,420
Total liabilities and stockholders' equity$994,987$954,438

CONDENSED CONSOLIDATED** STATEMENTS OF OPERATIONS**

**FOR THEthree and six months ended June 30, 2024 and 2023 **

(In thousands, except per share data)

Three Months Ended June 30, · Six Months Ended June 30,
(unaudited)(unaudited)
2024202320242023
Revenues
Freight revenue$256,512$243,704$504,197$477,126
Fuel surcharge revenue30,98530,31262,06363,741
Total revenue$287,497$274,016$566,260$540,867
Operating expenses:
Salaries, wages, and related expenses$106,373$101,280$206,708$200,439
Fuel expense29,09331,42860,04565,519
Operations and maintenance15,55216,23529,14833,344
Revenue equipment rentals and purchased transportation62,75567,983129,506130,999
Operating taxes and licenses2,2833,3175,6446,780
Insurance and claims17,14811,04332,53823,736
Communications and utilities1,2721,2152,6752,499
General supplies and expenses14,47712,77535,30726,395
Depreciation and amortization22,13018,94443,23833,519
Loss (gain) on disposition of property and equipment, net837(1,987)1,539(11,778)
Total operating expenses271,920262,233546,348511,452
Operating income15,57711,78319,91229,415
Interest expense, net3,7992,1247,1372,893
Income from equity method investment(4,094)(5,381)(7,770)(11,324)
Income before income taxes15,87215,04020,54537,846
Income tax expense3,8282,8974,6779,218
Income from continuing operations, net of tax12,04412,14315,86828,628
Income from discontinued operations, net of tax150150300300
Net income$12,194$12,293$16,168$28,928
Basic income per share: (1)
Income from continuing operations$0.92$0.94$1.21$2.18
Income from discontinued operations0.010.010.020.02
Net income per share$0.93$0.95$1.23$2.20
Diluted income per share: (1)
Income from continuing operations$0.87$0.90$1.15$2.08
Income from discontinued operations0.010.010.020.02
Net income per share$0.88$0.91$1.17$2.10
Basic weighted average shares outstanding13,14612,93913,11713,150
Diluted weighted average shares outstanding13,83113,57413,80213,766
(1)Total may not sum due to rounding.

CONDENSED CONSOLIDATED** STATEMENTS OF****COMPREHENSIVE INCOME**

FOR THEthree and six months ended June 30, 2024 and 2023

(Unaudited and in thousands***)***

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net income$12,194$12,293$16,168$28,928
Other comprehensive income:
Unrealized gain on effective portion of cash flow hedges, net of tax of ($47) and ($172) in 2024 and ($158) and ($44) in 2023, respectively133452492127
Reclassification of cash flow hedge gains into statement of operations, net of tax of $34 and $69 in 2024 and $33 and $60 in 2023, respectively(99)(93)(198)(171)
Total other comprehensive income (loss)34359294(44)
Comprehensive income$12,228$12,652$16,462$28,884

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

FOR THEthree and six months ended June 30, 2024 and 2023

(Unaudited and in thousands)

Accumulated
Additional · Other · Total
Common Stock · Paid-In · Treasury · Comprehensive · Retained · Stockholders'
Class AClass BCapitalStockIncomeEarningsEquity
Balances at December 31, 2023$161$24$155,846$(132,346)$816$378,919$403,420
Net income-----3,9743,974
Cash dividend ($0.11 per common share)-----(1,443)(1,443)
Other comprehensive income----260-260
Stock-based employee compensation expense--947---947
Exercise of stock options--150278--428
Issuance of restricted shares, net--(248)(91)--(339)
Balances at March 31, 2024$161$24$156,695$(132,159)$1,076$381,450$407,247
Net income-----12,19412,194
Cash dividend ($0.11 per common share)-----(1,448)(1,448)
Other comprehensive income----34-34
Stock-based employee compensation expense--765---765
Exercise of stock options--195386--581
Issuance of restricted shares, net--(207)207---
Balances at June 30, 2024$161$24$157,448$(131,566)$1,110$392,196$419,373
Accumulated
Additional · Other · Total
Common Stock · Paid-In · Treasury · Comprehensive · Retained · Stockholders'
Class AClass BCapitalStockIncomeEarningsEquity
Balances at December 31, 2022$161$24$152,886$(106,500)$1,086$329,471$377,128
Net income-----16,63516,635
Cash dividend ($0.11 per common share)-----(1,466)(1,466)
Other comprehensive loss----(403)-(403)
Share repurchase---(20,805)--(20,805)
Stock-based employee compensation expense--1,558---1,558
Issuance of restricted shares, net--(1,523)38--(1,485)
Balances at March 31, 2023$161$24$152,921$(127,267)$683$344,640$371,162
Net income-----12,29312,293
Cash dividend ($0.11 per common share)-----(1,442)(1,442)
Other comprehensive income----359-359
Share repurchase---(4,683)--(4,683)
Stock-based employee compensation expense reversal--1,774---1,774
Exercise of stock options--42194--236
Issuance of restricted shares, net--(389)354--(35)
Balances at June 30, 2023$161$24$154,348$(131,402)$1,042$355,491$379,664

CONDENSED CONSOLIDATED** STATEMENTS OF CASH FLOWS**

FOR THE six months ended June 30, 2024 and 2023

(Unaudited and in thousands)

Six Months Ended June 30,
20242023
Cash flows from operating activities:
Net income$16,168$28,928
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for losses on accounts receivable16969
Reversal of gain on sales to equity method investee(11)(1)
Depreciation and amortization43,23833,519
Deferred income tax expense6,3121,840
Income tax expense arising from restricted share vesting and stock options exercised(581)(816)
Stock-based compensation expense1,7123,332
Income from equity method investment(7,770)(11,324)
Loss (gain) on disposition of property and equipment1,539(11,778)
Changes in operating assets and liabilities:
Receivables and advances(8,133)(13,225)
Prepaid expenses and other assets(7,105)(6,770)
Inventory and supplies(757)406
Insurance and claims accrual7,702(3,609)
Accounts payable and accrued expenses(8,382)(8,203)
Net cash flows provided by operating activities44,10112,368
Cash flows used by investing activities:
Acquisition, net of cash acquired(4,556)(99,887)
Other investments(299)(1,448)
Purchase of property and equipment(98,896)(59,067)
Proceeds from disposition of property and equipment17,28047,073
Net cash flows used by investing activities(86,471)(113,329)
Cash flows from financing activities:
Change in checks outstanding in excess of bank balances1,1852,096
Cash dividend(2,891)(2,908)
Proceeds from issuance of notes payable89,41144,673
Repayments of notes payable(28,053)(4,438)
Repayments of finance lease obligations(364)(3,508)
Proceeds under revolving credit facility52,17894,542
Repayments under revolving credit facility and draw note(63,757)(54,385)
Payment of contingent consideration liability(7,023)(9,187)
Proceeds from exercise of stock options1,009236
Payment of minimum tax withholdings on stock compensation(339)(1,520)
Common stock repurchased-(25,488)
Net cash flows provided by financing activities41,35640,113
Net change in cash and cash equivalents(1,014)(60,848)
Cash and cash equivalents at beginning of period2,29468,665
Cash and cash equivalents at end of period$1,280$7,817

NOTES TOCONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1.Significant Accounting Policies

Basis of Presentation

The condensed consolidated financial statements include the accounts of Covenant Logistics Group, Inc., a Nevada holding company, and its wholly owned subsidiaries. References in this report to "we," "us," "our," the "Company," and similar expressions refer to Covenant Logistics Group, Inc. and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form10-Q and Article10 of Regulation S-X promulgated under the Securities Act of1933. In preparing finan cial statem ents, it is necessary for management to make assumptions and estimates affecting the amounts reported in the condensed consolidated financial statements and related notes. These estimates and assumptions are developed based upon all information available. Actual results could differ from estimated amounts. In the opinion of management, the accompanying financial statements include all adjustments that are necessary for a fair presentation of the results for the interim periods presented, such adjustments being of a normal recurring nature.

Certain information and footnote disclosures have been condensed or omitted pursuant to such rules and regulations. The* December 31, 2023*, condensed consolidated balance sheet was derived from our audited balance sheet as of that date. Our operating results are subject to seasonal trends when measured on a quarterly basis; therefore, operating results for thesix months ended* June 30, 2024* arenot necessarily indicative of the results that* maybe expected for the year ending December 31, 2024*. These condensed consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes thereto included in our Form10-K for the year ended* December 31, 2023*. Results of operations in interim periods arenot necessarily indicative of results to be expected for a full year.

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation. Depreciation for book purposes is determined using the straight-line method over the estimated useful lives of the assets. Depreciation of revenue equipment is our largest item of depreciation. We generally depreciate new tractors over five years to salvage values ranging from approximately 0% to 35% of their cost, depending on the utilization profile of the equipment. We generally depreciate new trailers over seven years for refrigerated trailers andten years for dry van trailers to salvage values of approximately 28% and 25% of their cost, respectively. We annually, or whenever events or changes in circumstances indicate that a review is warranted, review the reasonableness of our estimates regarding useful lives and salvage values of our revenue equipment and other long-lived assets, based upon, among other things, our experience with similar assets, conditions in the used revenue equipment market, and prevailing industry practice. We performed a review of our estimates during the quarter ended* June 30, 2024and, due to a weak used revenue equipment market, we increased the rate of depreciation on these units in the period. This change resulted in an additional$2.6* million of depreciation expense during thethree months ended* June 30, 2024.Changes in the useful life or salvage value estimates, or fluctuations in market values that arenot* reflected in our estimates, could have a material effect on our results of operations. During thethree months ended* March 31, 2023,*we sold a Tennessee terminal resulting in a $7.6 million gain which is included in gain on disposition of property and equipment, net in the condensed consolidated statements of operations.

Recent Accounting Pronouncements

Accounting Standards not yet adopted

In* November 2023,the Financial Accounting Standards Board (“FASB”) issued ASUNo.* 2023-07, Improvements to Reportable Segment Disclosures (Topic280). This ASU updates reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of a segment's profit or loss. This ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources. The ASU is effective for annual periods beginning after* December 15, 2023,and interim periods within fiscal years beginning after December 15, 2024.Adoption of the ASU should be applied retrospectively to all prior periods presented in the financial statements. Early adoption is also permitted. This ASU will likely result in us including the additional required disclosures when adopted. We are currently evaluating the provisions of this ASU and expect to adopt them for the year ending December 31, 2024.*

In* December 2023,the FASB issued ASU2023*-09, Improvements to Income Tax Disclosures. This new guidance is designed to enhance the transparency and decision usefulness of income tax disclosures. The amendments of this update are related to the rate reconciliation and income taxes paid, requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. ASU2023-09 is effective for fiscal years beginning after* December 15, 2024.*Early adoption is permitted. The Company is currently assessing the impact that adopting this new accounting standard will have on its consolidated financial statements.

Page8

Note 2.Income Per Share

Basic income per share excludes dilution and is computed by dividing earnings available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted income per share reflects the dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in our earnings. There were approximately 64,000 and 71,000 shares issuable upon conversion of unvested restricted shares for thethree andsix months ended* June 30, 2024*, respectively, and 235,000 and 251,000 shares issuable upon conversion of unvested restricted shares for thethree andsix months ended* June 30, 2023*, respectively. There wereno unvested shares excluded from the calculation of diluted earnings per share as anti-dilutive for either of thethree andsix months ended* June 30, 2024* and2023. There were approximately 621,000 and 614,000 shares issuable upon conversion of unvested employee stock options for thethree andsix months ended* June 30, 2024*, respectively, and 400,000 and 365,000 shares issuable upon conversion of unvested employee stock options for thethree andsix months ended* June 30, 2023*, respectively. There wereno unvested employee stock options excluded from the calculation of diluted earnings per share as anti-dilutive for thethree andsix months ended* June 30, 2024*, respectively, andno and 35,000 unvested employee stock options excluded from the calculation of diluted earnings per share as anti-dilutive for thethree andsix months ended* June 30, 2023*, respectively. Income per share is the same for both Class A and Class B shares.

The following table sets forth, for the periods indicated, the calculation of net income per share included in the condensed consolidated statements of operations:

(in thousands except per share data) · Three Months Ended · Six Months Ended
June 30,June 30,
2024202320242023
Numerators:
Income from continuing operations$12,044$12,143$15,868$28,628
Income from discontinued operations150150300300
Net income$12,194$12,293$16,168$28,928
Denominator:
Denominator for basic income per share – weighted-average shares13,14612,93913,11713,150
Effect of dilutive securities:
Equivalent shares issuable upon conversion of unvested restricted shares6423571251
Equivalent shares issuable upon conversion of unvested employee stock options621400614365
Denominator for diluted income per share adjusted weighted-average shares and assumed conversions13,83113,57413,80213,766
Basic income per share(1):
Income from continuing operations$0.92$0.94$1.21$2.18
Income from discontinued operations0.010.010.020.02
Net income per share$0.93$0.95$1.23$2.20
Diluted income per share: (1)
Income from continuing operations$0.87$0.90$1.15$2.08
Income from discontinued operations0.010.010.020.02
Net income per share$0.88$0.91$1.17$2.10
(1)Total may not sum due to rounding.

Page9

Note 3.Fair Value of Financial Instruments

Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Accordingly, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or liability.

The fair value of our interest rate swap agreements is determined using the market-standard methodology of netting the discounted future fixed-cash payments and the discounted expected variable-cash receipts. The variable-cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. These analyses reflect the contractual terms of the swap, including the period to maturity, and use observable market-based inputs, including interest rate curves and implied volatilities. The fair value calculation also includes an amount for risk of non-performance of our counterparties using "significant unobservable inputs" such as estimates of current credit spreads to evaluate the likelihood of default, which we have determined to be insignificant to the overall fair value of our interest rate swap agreements.

The fair value of the contingent consideration arrangement is based on inputs that arenot observable in the market and is estimated using a probability-weighted method. The significant unobservable inputs used in the fair value of the contingent consideration liability include the financial projections over the earn-out period, the volatility of the underlying financial metrics, and estimated discount rates.

The fair value of the life insurance policies was determined by the underwriting insurance company’s valuation models and represents the guaranteed value we would receive upon surrender of these policies as of the reporting date.

Athree-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:

●Level 1. Observable inputs such as quoted prices in active markets;
●Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
●Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

Financial Instruments Measured at Fair Value on a Recurring Basis

(in thousands)
June 30, 2024December 31, 2023Input Level
Interest rate swaps1,4981,1012
Contingent consideration(20,616)(21,802)3
Cash surrender value life insurance policies2,8872,4242

The carrying amount of cash and cash equivalents, certificates of deposit, accounts receivable, accounts payable, and current debt approximates their fair value because of the short-term maturity of these instruments.

Interest rates that are currently available to us for issuance of long-term debt with similar terms and remaining maturities are used to estimate the fair value of our long-term debt, which primarily consists of revenue equipment installment notes. The fair value of our revenue equipment installment notes approximated the carrying value as of* June 30, 2024*, as the weighted average interest rate on these notes approximates the market rate for similar debt. Borrowings under our revolving Credit Facility (as defined herein) approximate fair value due to the variable interest rate on that facility.

Contingent consideration arrangements require us to pay up to $20.0 million of additional consideration to AAT Carriers, Inc.'s ("AAT's") former shareholders based on AAT's results during thefirst two post-acquisition years, of which the final installment was made during2024, up to $30.0 million of additional consideration to Lew Thompson & Son Trucking, Inc.'s ("LTST's") former shareholders based on LTST's results during thefirst three calendar years following closing, and up to $12.0 million of additional consideration to Sims Transport Services, LLC's ("Sims") former shareholders based on Sims' results during thefirst four calendar years following closing. Refer to Note13, "Acquisition of Lew Thompson & Son Trucking, Inc.", for additional information regarding the LTST acquisition and Note12, "Acquisition of Sims Transport Services, LLC", for additional information regarding the Sims acquisition.

The fair value of the contingent consideration is adjusted at each reporting period based on changes to the expected cash flows and related assumptions. There wereno contingent consideration payments made during thethree months ended* June 30, 2024or2023,* and $10.0 million and $10.0 million paid during thesix months ended* June 30, 2024and2023,* respectively, based on AAT's results for thefirst andsecond post-acquisition years. Of the $10.0 million paid for the contingent consideration liability during2024, $7.0 million was classified as financing cash flows and $3.0 million was classified as operating cash flows within the condensed consolidated statements of cash flows. Of the $10.0 million paid for the contingent consideration liability during2023, $9.2 million was classified as financing cash flows and $0.8 million was classified as operating cash flows within the condensed consolidated statements of cash flows. The fair value of the contingent consideration increased during thethree andsix months ended* June 30, 2024by $0.7 million and $8.8 million, respectively, related to a change in the fair value for the LTST contingent consideration arrangement and by $0.5 million and $2.0 million during thethree* andsix months ended* June 30, 2023,*respectively, related to a change in the fair value for the AAT contingent consideration arrangement. The adjustment to the fair value of the contingent consideration liability was recorded as a component of general supplies and expenses within the condensed consolidated statements of operations. The contingent consideration liability is included in accounts payable and other long-term liabilities in our condensed consolidated balance sheets.

The following table provides a summary (in thousands) of the activity for the contingent consideration liability for2024:

December 31, 2023 · Additions · Adjustments to fair market value · Payments · June 30, 2024
Contingent consideration$(21,802)$-$(8,814)$10,000$(20,616)

Page10

Note 4.Discontinued Operations

As of* June 30, 2020,our former Factoring reportable segment was classified as discontinued operations as it: (i) was a component of the entity, (ii) met the criteria as held for sale, and (iii) had a material effect on the Company's operations and financial results. On July 8, 2020,*we closed on the disposition of substantially all of the operations and assets of Transport Financial Services ("TFS"), which included substantially all of the assets and operations of our Factoring reportable segment. The sale consisted primarily of $103.3 million of net accounts receivable, which included $108.7 million of gross accounts receivable, less advances and rebates of $5.4 million.

We have reflected the former Factoring reportable segment as discontinued operations in the condensed consolidated statements of operations for all periods presented.

The following table summarizes the results of our discontinued operations for thethree andsix months ended* June 30, 2024and2023*:

(in thousands)Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Reversal of contingent loss liability$(200)$(200)$(400)$(400)
Income before income taxes200200400400
Income tax expense5050100100
Income from discontinued operations, net of tax$150$150$300$300

Reversal of contingent loss liability for thethree andsix months ended* June 30, 2024* and2023 relates to the reduced exposure of future indemnification by the Company to the purchaser of TFS, Triumph Bancorp, Inc. ("Triumph"), as a result of the collection of covered receivables identified in the amended purchase agreement.

The following table summarizes the major classes of assets and liabilities included as discontinued operations as of* June 30, 2024* and* December 31, 2023*:

(in thousands)June 30, 2024December 31, 2023
Noncurrent deferred tax asset$308$409
Noncurrent assets from discontinued operations308409
Total assets from discontinued operations$308$409
Liabilities:
Long-term contingent loss liability$1,235$1,635
Long-term liabilities of discontinued operations1,2351,635
Total liabilities from discontinued operations$1,235$1,635

There wereno operating cash outflows for thethree andsix months ended* June 30, 2024and2023*.

Page11

Note 5.Segment Information

We have four reportable segments:

●Expedited: The Expedited reportable segment primarily provides truckload services to customers with high service freight and delivery standards, such as 1,000 miles in 22 hours, or 15-minute delivery windows. Expedited services generally require two-person driver teams on equipment either owned or leased by the Company.
●Dedicated: The Dedicated reportable segment provides customers with committed truckload capacity over contracted periods with the goal of three to five years in length. Equipment is either owned or leased by the Company.
●Managed Freight: The Managed Freight reportable segment includes our brokerage and transport management services (“TMS”). Brokerage services provide logistics capacity by outsourcing the carriage of customers’ freight to third parties. TMS provides comprehensive logistics services on a contractual basis to customers who prefer to outsource their logistics needs.
●Warehousing: The Warehousing reportable segment provides day-to-day warehouse management services to customers who have chosen to outsource this function. We also provide shuttle and switching services related to shuttling containers and trailers in or around freight yards and to/from warehouses.

The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies in our Form10-K for the year ended* December 31,*2023. Substantially all intersegment sales prices are market based. We evaluate performance based on operating income of the respective business units.

The following table summarizes our total revenue by ourfour reportable segments, as used by our chief operating decision maker in making decisions regarding allocation of resources etc., for thethree andsix months ended* June 30, 2024and2023*:

(in thousands)
Three Months Ended June 30, 2024ExpeditedDedicatedManaged FreightWarehousingConsolidated
Total revenue from external customers$108,010$93,465$60,366$25,656$287,497
Intersegment revenue886---886
Operating income4,7685,4503,3302,02915,577
Six Months Ended June 30, 2024ExpeditedDedicatedManaged FreightWarehousingConsolidated
Total revenue from external customers$213,481$177,947$123,283$51,549$566,260
Intersegment revenue1,527---1,527
Operating income9,5527535,5994,00819,912
Three Months Ended June 30, 2023ExpeditedDedicatedManaged FreightWarehousingConsolidated
Total revenue from external customers$104,073$81,194$63,281$25,468$274,016
Intersegment revenue3,915---3,915
Operating income5,8153,2431,94578011,783
Six Months Ended June 30, 2023ExpeditedDedicatedManaged FreightWarehousingConsolidated
Total revenue from external customers$204,969$161,438$124,155$50,305$540,867
Intersegment revenue8,377---8,377
Operating income15,09110,3903,16377129,415
(in thousands)For the Three Months Ended June 30,For the Six Months Ended June 30,
2024202320242023
Total external revenues for reportable segments$287,497$274,016$566,260$540,867
Intersegment revenues for reportable segments8863,9151,5278,377
Elimination of intersegment revenues(886)(3,915)(1,527)(8,377)
Total consolidated revenues$287,497$274,016$566,260$540,867

Page12

Note 6.Income Taxes

Income tax expense in both2024 and2023 varies from the amount computed by applying the federal corporate income tax rates of 21% to income before income taxes, primarily due to state income taxes, net of federal income tax effect, adjusted for permanent differences the most significant of which is the effect of the per diem pay structure for drivers. Drivers who meet the requirements to receive per diem receive non-taxable per-diem pay in lieu of a portion of their taxable wages. This per diem program increases our drivers' net pay per mile, after taxes, while decreasing gross pay, before taxes. As a result, salaries, wages, and related expenses are slightly lower and our effective income tax rate is higher than the statutory rate. Generally, as pre-tax income increases, the impact of the driver per diem program on our effective tax rate decreases, because aggregate per diem pay becomes smaller in relation to pre-tax income, while in periods where earnings are at or near breakeven the impact of the per diem program on our effective tax rate is significant. Due to the partially nondeductible effect of per diem pay, our tax rate will fluctuate in future periods based on fluctuations in earnings.

Our liability recorded for uncertain tax positions as of* June 30, 2024* is unchanged since* December 31, 2023*.

The net deferred tax liability of $119.9 million primarily relates to differences in cumulative book versus tax depreciation of property and equipment, partially off-set by net operating loss carryovers and insurance claims that have been reserved butnot paid. The carrying value of our deferred tax assets assumes that we will be able to generate, based on certain estimates and assumptions, sufficient future taxable income in certain tax jurisdictions to utilize these deferred tax benefits. If these estimates and related assumptions change in the future, we* maybe required to establish a valuation allowance against the carrying value of the deferred tax assets, which would result in additional income tax expense. On a periodic basis, we assess the need for adjustment of the valuation allowance. The Company has determined that a valuation allowance wasnot* necessary at* June 30, 2024* for its deferred tax assets since it is more likely thannot they will be realized from the future reversals of temporary differences. If these estimates and related assumptions change in the future, we* may*be required to modify our valuation allowance against the carrying value of the deferred tax assets.

On* March 11, 2021,President Biden signed the American Rescue Plan ("ARPA") into law. The law includes several provisions meant to stimulate the U.S. economy. Of relevance to the Company, ARPA extended the reach of IRC Section162*(m) to include compensation paid to theeight highest-paid individuals other than the chief executive officer and the chief financial officers (rather than thethree highest), however, this change isnot effective until2027. There isno material impact to the financial statements at this time.

President Biden signed the Inflation Reduction Act (the "IRA") into law on* August 16, 2022.We donot* anticipate the IRA will have a significant impact on income tax expense or on other taxes. One of the most impactful provisions of the IRA includes the establishment of a Corporate Alternative Minimum Tax ("CAMT"). However, this tax only applies to corporations withthree-year average earnings in excess of*$1.0* billion. We will continue to monitor the CAMT each year to determine if we will become an applicable corporation. Additionally, the IRA enacted an excise tax on stock buybacks, which imposes a1% tax on stock buybacks, subject to netting provisions regarding stock awarded to employees as part of their compensation. We donot believe this will have a material impact on our active buyback program, but will continue to monitor IRS guidance and regulations on how the buyback tax will be imposed and administered.

Page13

Note 7.Debt

Current and long-term debt and lease obligations consisted of the following as of* June 30, 2024* and* December 31, 2023*:

(in thousands) · June 30, 2024 · December 31, 2023
Current · Long-Term · Current · Long-Term
Borrowings under Credit Facility$-$-$-$11,579
Borrowings under the Draw Note----
Revenue equipment installment notes; weighted average interest rate of 5.3% at June 30, 2024, and 5.2% at December 31, 2023, due in monthly installments with final maturities at various dates ranging from October 2024 to March 2029, secured by related revenue equipment69,416180,20846,357167,509
Real estate notes; interest rate of 7.1% at June 30, 2024 and 7.1% at December 31, 2023 due in monthly installments with a fixed maturity at August 2035, secured by related real estate1,32217,1381,29417,806
Total debt70,738197,34647,651196,894
Principal portion of finance lease obligations, secured by related revenue equipment9565,5717815,296
Principal portion of operating lease obligations, secured by related real estate and revenue equipment10,61232,04411,95030,892
Total debt and lease obligations$82,306$234,961$60,382$233,082

We and substantially all of our subsidiaries are parties to the Third Amended and Restated Credit Agreement (the "Credit Facility") with Bank of America, N.A., as agent (the "Agent") and JPMorgan Chase Bank, N.A. (together with the Agent, the "Lenders"). The Credit Facility is a $110.0 million revolving credit facility, with an uncommitted accordion feature that, so long asno event of default exists, allows us to request an increase in the revolving credit facility of up to $75.0 million subject to Lender acceptance of the additional funding commitment. The Credit Facility includes a letter of credit sub facility in an aggregate amount of $105.0 million and a swing line sub facility in an aggregate amount equal to the greater of $10.0 million or 10% of the Lenders' aggregate commitments under the Credit Facility from time-to-time. The Credit Facility matures in* May 2027.*

Borrowings under the Credit Facility are classified as either "base rate loans" or "SOFR loans." Base rate loans accrue interest at a base rate equal to the greater of the Agent’s prime rate, the federal funds rate plus 0.5%, or SOFR for aone month period as of such day, plus an applicable margin ranging from 0.25% to 0.75%; while SOFR loans accrued interest at SOFR, plus an applicable margin ranging from 1.25% to 1.75%. The applicable rates are adjusted quarterly based on average pricing availability. The unused line fee is the product of 0.25% times the average daily amount by which the Lenders' aggregate revolving commitments under the Credit Facility exceed the outstanding principal amount of revolver loans and the aggregate undrawn amount of all outstanding letters of credit issued under the Credit Facility. The obligations under the Credit Facility are guaranteed by us and secured by a pledge of substantially all of our assets, with the notable exclusion of any real estate, revenue equipment pledged under other financing agreements, including revenue equipment installment notes and finance leases, and revenue equipment that we donot designate as being included in the borrowing base.

Borrowings under the Credit Facility are subject to a borrowing base limited to the lesser of (A)$110.0 million, minus the sum of the stated amount of all outstanding letters of credit; or (B) the sum of (i)87.5% of eligible accounts receivable, plus (ii) the least of (a)85% of the appraised net orderly liquidation value of eligible revenue equipment, (b)100% of the net book value of eligible revenue equipment, (c)60.0% of the Lenders' aggregate revolving commitments under the Credit Facility, or (d) $65.0 million.

We hadno borrowings outstanding under the Credit Facility as of* June 30, 2024*, undrawn letters of credit outstanding of approximately $20.8 million, and available borrowing capacity of $88.8 million. As of* June 30, 2024*, there wereno base rate andno SOFR loans. Based on availability as of* June 30, 2024* and2023, there wasno fixed charge coverage requirement.

Page14

The Credit Facility includes usual and customary events of default for a facility of this nature and provides that, upon the occurrence and continuation of an event of default, payment of all amounts payable under the Credit Facility* maybe accelerated, and the Lenders' commitments may*be terminated. If an event of default occurs under the Credit Facility and the Lenders cause, or have the ability to cause, all of the outstanding debt obligations under the Credit Facility to become due and payable, this could result in a default under other debt instruments that contain acceleration or cross-default provisions. The Credit Facility contains certain restrictions and covenants relating to, among other things, debt, dividends, liens, acquisitions and dispositions outside of the ordinary course of business, and affiliate transactions. Failure to comply with the covenants and restrictions set forth in the Credit Facility could result in an event of default.

Pricing for the revenue equipment installment notes is quoted by the respective financial affiliates of our primary revenue equipment suppliers and other lenders at the funding of each group of equipment acquired and include fixed annual rates for new equipment under retail installment contracts. The notes included in the funding are due in monthly installments with final maturities at various dates ranging from* October 2024* to* March 2029*. The notes contain certain requirements regarding payment, insuring of collateral, and other matters, but donot have any financial or other material covenants or events of default except certain notes totaling $34.1 million are cross-defaulted with the Credit Facility. Additional borrowings from the financial affiliates of our primary revenue equipment suppliers and other lenders are expected to be available to fund new tractors expected to be delivered in2024, while any other property and equipment purchases, including trailers, are expected to be funded with a combination of available cash, notes, operating leases, finance leases, and/or from the Credit Facility.

In* August 2015,we financed a portion of the purchase of our corporate headquarters, a maintenance facility, and certain surrounding property in Chattanooga, Tennessee by entering into a $28.0 million variable rate note with athird*-party lender. The note contains certain restrictions and covenants that are usual and customary for a note of this nature. Failure to comply with the covenants and restrictions set forth in the note could result in an event of default. Concurrently with entering into the note, we entered into an interest rate swap to effectively fix the related interest rate to 4.2%. We expect to be in compliance with our debt covenants for the next12 months.

In connection with the settlement of a dispute related to the sale of TFS (the "TFS Settlement"), in* September 2020,TBK Bank, SSB, as lender and agent for Triumph (“TBK Bank”), provided the Company with a $45 million line of credit (the “Draw Note”), the proceeds of which are to be used solely to satisfy our indemnification obligations under the TFS Settlement. We mayborrow pursuant to the Draw Note until September 23, 2025.*

Page15

Note 8.Lease Obligations

The finance leases in effect at* June 30, 2024* terminate from* May 2025* through* November 2033* and contain guarantees of the residual value of the related equipment by us.

A summary of our lease obligations at* June 30, 2024and2023* are as follows:

(dollars in thousands)Three Months EndedThree Months EndedSix Months EndedSix Months Ended
June 30, 2024June 30, 2023June 30, 2024June 30, 2023
Finance lease cost:
Amortization of right-of-use assets$123$257$246$513
Interest on lease liabilities2225742166
Operating lease cost3,3254,6396,9599,245
Variable lease cost125388149885
Short-term lease cost9142,5091,9744,133
Total lease cost$4,709$7,850$9,749$14,842
Other information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases2225742166
Operating cash flows from operating leases2,5053,3295,4357,178
Financing cash flows from finance leases2031513653,509
Right-of-use assets obtained in exchange for new finance lease liabilities53,1398153,139
Right-of-use assets obtained in exchange for new operating lease liabilities8,9703,8468,9703,992
Weighted-average remaining lease term—finance leases (in years)3.7
Weighted-average remaining lease term—operating leases (in years)4.7
Weighted-average discount rate—finance leases13.4%
Weighted-average discount rate—operating leases9.2%

As of* June 30, 2024*, and* December 31, 2023*, right-of-use assets of $40.9 million and $41.2 million for operating leases and $6.7 million and $6.4 million for finance leases, respectively, are included innet property and equipment in our condensed consolidated balance sheets. Operating lease right-of-use asset amortization is included in revenue equipment rentals and purchased transportation and general supplies and expenses, depending on the underlying asset, in the condensed consolidated statement of operations. Amortization of finance leased assets is included in depreciation and amortization expense in the condensed consolidated statement of operations.

Our future minimum lease payments as of* June 30, 2024*, are summarized as follows by lease category:

(in thousands)OperatingFinance
2024 (1)$6,925$886
202512,0071,770
202610,5651,768
20279,4501,768
20285,0081,487
Thereafter7,6781,703
Total minimum lease payments$51,633$9,382
Less: amount representing interest(8,977)(2,855)
Present value of minimum lease payments$42,656$6,527
Less: current portion(10,612)(956)
Lease obligations, long-term$32,044$5,571

(1) Excludes thesix months ended* June 30, 2024*.

Page16

Note 9.Stock-Based Compensation

Our Third Amended and Restated2006 Omnibus Incentive Plan, as amended (the "Incentive Plan") governs the issuance of equity awards and other incentive compensation to management and members of the Board of Directors (the "Board"). On* May 17, 2023,the stockholders, upon recommendation of the Board, approved the Third Amendment (the “Third Amendment”) to our Third Amended and Restated2006* Omnibus Incentive Plan (the "Incentive Plan"). The Third Amendment (i) increased the number of shares of Class A common stock available for issuance under the Incentive Plan by an additional 575,000 shares, (ii) re-set the term of the plan to expire on* May 1, 2033,and (iii) made other miscellaneous, administrative and conforming changes as necessary. The Incentive Plan includes (i) a fungible share reserve feature, under which shares subject to stock options and stock appreciation rights will be counted asone share for every share granted and shares subject to all other awards will be counted as 1.80 shares for every share granted, (ii) a double-trigger vesting requirement upon a change in control, and (iii) a maximum award granted or payable to anyone* participant under the Incentive Plan for a calendar year of 500,000 shares of Class A common stock or $4,000,000, in the event the award is paid in cash.

The Incentive Plan permits annual awards of shares of our Class A common stock to executives, other key employees, consultants, non-employee directors, and eligible participants under various types of options, restricted stock, or other equity instruments. As of* June 30, 2024*, there were 1,063,228 shares remaining of the 4,775,000 shares available for award under the Incentive Plan.No awards* maybe made under the Incentive Plan after May 1, 2033.*To the extent available, we have issued treasury stock to satisfy all share-based incentive plans.

Included in salaries, wages, and related expenses within the condensed consolidated statements of operations is stock-based compensation expense of $0.6 million and $1.6 million for the three months ended* June 30, 2024* and2023, respectively, and expense of $1.3 million and $3.0 million for thesix months ended* June 30, 2024and2023*, respectively. Included in general supplies and expenses within the condensed consolidated statements of operations is stock-based compensation expense for non-employee directors of $0.2 million and $0.2 million for each of thethree months ended* June 30, 2024* and2023, respectively, and $0.4 million and $0.3 million for thesix months ended* June 30, 2024and2023*, respectively. Of the stock compensation expense recorded for thethree months ended* June 30, 2024* and* June 30, 2023*, $0.6 million and $0.6 million relates to restricted shares, respectively, and $0.0 million and $1.0 million relates to unvested employee stock options, respectively. Of the stock compensation expense recorded for thesix months ended* June 30, 2024and2023*, $0.7 million and $1.1 million relates to restricted shares, respectively, and $0.6 million and $1.9 million relates to unvested employee stock options, respectively.

The Incentive Plan allows participants to pay the federal and state minimum statutory tax withholding requirements related to awards that vest or allows participants to deliver to us shares of Class A common stock having a fair market value equal to the minimum amount of such required withholding taxes. To satisfy withholding requirements for shares that vested through* June 30, 2024*, certain participants elected to forfeit receipt of an aggregate of 6,879 shares of Class A common stock at a weighted average per share price of $49.27 based on the closing price of our Class A common stock on the dates the shares vested in2024, in lieu of the federal and state minimum statutory tax withholding requirements. We remitted $0.3 million to the proper taxing authorities in satisfaction of the employees' minimum statutory withholding requirements.

Note 10.Commitments and Contingencies

From time-to-time, we are a party to ordinary, routine litigation arising in the ordinary course of business, most of which involves claims for personal injury and/or property damage incurred in connection with the transportation of freight.

We had $20.8 million and $21.8 million of outstanding and undrawn letters of credit as of* June 30, 2024* and* December 31, 2023*. The letters of credit are maintained primarily to support our insurance programs. Additionally, we had $45.0 million of availability on a line of credit from Triumph solely to fund any indemnification owed to Triumph in relation to the sale of TFS. As of* June 30, 2024* the remaining contingent liability was $1.2 million.

Note 11.Equity Method Investment

We own a 49.0% interest in Transport Enterprise Leasing, LLC ("TEL"), a tractor and trailer equipment leasing company and used equipment reseller. There isno loss limitation on our49.0% interest in TEL. We havenot guaranteed any of TEL's debt and haveno obligation to provide funding, services, or assets. There areno current put rights to purchase or sell with any owners. TEL’s majority owners are generally restricted from transferring their interests in TEL, other than to certain permitted transferees, without our consent. There areno third-party liquidity arrangements, guarantees, and/or other commitments that* may*affect the fair value or risk of our interest in TEL.

During the quarter ended* March 31, 2024,we sold revenue equipment to TEL in exchange for the assumption of the related notes payable of $26.2 million and $0.5 million of cash. During the quarter ended June 30, 2024,we entered into revenue equipment operating leases with TEL, which resulted in an operating lease obligation to TEL of $6.7 million as of June 30, 2024*.No other transactions with TEL were material for thesix months ended* June 30, 2024and2023*.

Page17

We have accounted for our investment in TEL using the equity method of accounting, and thus our financial results include our proportionate share of TEL's2024 net income through* June 30, 2024*, or $7.8 million.

Our accounts receivable from TEL, accounts payable to TEL, and investment in TEL as of* June 30, 2024* and* December 31,*2023 are as follows (in thousands):

Description: · Balance Sheet Line Item: · June 30, 2024 · December 31, 2023
Accounts receivable from TELDriver advances and other receivables$127$37
Accounts payable to TELAccrued expenses$-$460
Investment in TELOther assets$74,108$66,327
Operating lease obligationsCurrent and long-term portion of operating lease obligations$6,651$4,100

Our accounts receivable from TEL related to cash disbursements made pursuant to our performance of certain back-office and maintenance functions on TEL’s behalf.

Page18

Note 12.Acquisition of Sims Transport Services, LLC

On* August 18, 2023,we acquired 100% of the equity interests of Sims, a specialized brokerage company, headquartered in Maysville, GA. The acquisition date fair value of the consideration transferred was $9.8 million. The Stock Purchase Agreement contains customary representations, warranties, covenants, and indemnification provisions. The Stock Purchase Agreement includes an earnout component of up to an aggregate of $12.0 million based on Sims' adjusted earnings before interest, taxes, depreciation, and amortization reported for thefirst* throughfourth calendar years following closing. The total purchase price, including any earnout achieved, is expected to range from $9.8 million to $20.0 million depending on the results achieved by Sims.

Sims' results have been included in the consolidated financial statements since the date of acquisition and are reported within our Managed Freight reportable segment.

The acquisition date fair value of the consideration transferred consisted of the following:

(in thousands)
Cash paid pursuant to Stock Purchase Agreement$8,573
Cash acquired included in historical book value of Sims' assets and liabilities(526)
Contingent consideration1,786
Net purchase price$9,833

The contingent consideration arrangement requires us to pay up to $12.0 million of additional consideration to Sim's former equity-holders based on Sims' results during thefirst four calendar years following closing. We estimated the fair value of the contingent consideration using a probability-weighted model. This fair value measurement is based on significant inputsnot observable in the market and thus represents a Level3 measurement. Refer to Note3, "Fair Value of Financial Instruments" for information regarding changes in the contingent consideration arrangement.

All goodwill related to the acquisition is deductible for tax purposes and there areno deferred income taxes arising from the acquisition.

The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date.

Accounts receivable$735
Other intangibles, net6,090
Total identifiable assets acquired6,825
Accounts payable(457)
Accrued expenses(4)
Total liabilities assumed(461)
Net identifiable assets acquired6,364
Goodwill3,469
Net assets acquired$9,833

During thesix months ended* June 30, 2024we recognized measurement period adjustments of $1.6 million, primarily related to the deductibility of goodwill and other intangibles, which decreased goodwill from $5.1 million as of December 31, 2023to $3.5 million as of June 30, 2024.The goodwill recognized is attributable primarily to expected cost synergies as a result of overhead support. Refer to Note14,* "Goodwill and Other Assets" for a summary of changes to goodwill during the period as well as information related to the identifiable intangible asset acquired.

Page19

Note 13.Acquisition of Lew Thompson & Son Trucking, Inc.

On* April 26, 2023,we acquired 100% of the outstanding stock of LTST and related entities, headquartered in Huntsville, AR. LTST is a dedicated contract carrier specializing in poultry feed and live haul transportation in Northwest Arkansas and surrounding areas and was acquired to expand the Dedicated reportable segment into this niche market. The acquisition date fair value of the consideration transferred was $114.5 million. The Stock Purchase Agreement contains customary representations, warranties, covenants, and indemnification provisions. The Stock Purchase Agreement includes an earnout component of up to an aggregate of $30.0 million based on LTST's adjusted earnings before interest, taxes, depreciation, and amortization reported for the first, second, andthird* calendar years following closing. The total purchase, including any earnout achieved, is expected to range from $114.5 million to $134.5 million depending on the results achieved by LTST.

LTST's results have been included in the condensed consolidated financial statements since the date of acquisition and are reported within our Dedicated reportable segment.

The acquisition date fair value of the consideration transferred consisted of the following:

(in thousands)
Cash paid pursuant to Stock Purchase Agreement$105,282
Cash acquired included in historical book value of LTST's assets and liabilities(839)
Contingent consideration10,016
Net purchase price$114,459

The contingent consideration arrangement requires us to pay up to $30.0 million of additional consideration to LTST's former shareholders based on LTST's results during thefirst three calendar years following closing. We estimated the fair value of the contingent consideration using a probability-weighted model. This fair value measurement is based on significant inputsnot observable in the market and thus represents a Level3 measurement.

Because of our338(h)10 election, all goodwill related to the acquisition is deductible for tax purposes and there areno deferred income taxes arising from the acquisition.

The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date:

Accounts receivable$4,848
Driver advances and other receivables98
Inventory and supplies1,015
Prepaid expenses561
Net property and equipment42,277
Other assets, net120
Other intangibles, net52,870
Total identifiable assets acquired101,789
Accounts payable(565)
Accrued expenses(1,465)
Current portion of operating lease obligations(396)
Current portion of insurance and claims accrual(56)
Long-term portion of operating lease obligations(2,103)
Total liabilities assumed(4,585)
Net identifiable assets acquired97,204
Goodwill17,255
Net assets acquired$114,459

During thesix months ended* June 30, 2024we recognized measurement period adjustments of $4.8 million, primarily related to the Section338*(h)10 election which increased goodwill from $12.4 million as of* December 31, 2023to $17.3 million as of June 30, 2024.The goodwill recognized is attributable primarily to expected cost synergies in the areas of fuel and purchases of revenue equipment. Refer to Note14,* "Goodwill and Other Assets" for a summary of changes to goodwill during the period as well as information related to the identifiable intangible asset acquired.

The amounts of revenue and earnings of LTST included in the Company’s consolidated results of operations from the acquisition date of* April 26, 2023,to the periods ended June 30, 2024and2023* are as follows:

(in thousands)Three months endedSix months ended
June 30, 2024June 30, 2023June 30, 2024June 30, 2023
Total revenue$31,398$10,809$53,127$10,809
Net income$3,534$1,878$5,152$1,878

The following unaudited pro forma consolidated results of operations assume that the acquisition of LTST occurred as of* January 1, 2023:*

(in thousands)
Three months endedSix months ended
June 30, 2023June 30, 2023
Total revenue$279,421$562,485
Net income$12,976$31,659
Basic net income per share$1.00$2.41
Diluted net income per share$0.96$2.30

The pro forma financial information for all periods presented above has been calculated after adjusting the results of LTST to reflect the business combination accounting effects resulting from this acquisition, including the amortization expense from acquired intangible assets as though the acquisition occurred as of the beginning of the Company’s fiscal year2023. The Company's historical consolidated financial statements have been adjusted in the pro forma combined financial statements to give effect to pro forma events that are directly attributable to the business combination and factually supportable. The pro forma financial information is for informational purposes only and isnot indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the Company’s2023 fiscal year.

Note 14.Goodwill and Other Assets

The Landair Holdings, Inc. ("Landair") trade name has a residual value of $0.5 million.

Amortization expense of $4.7 million and $2.9 million for thesix months ended* June 30, 2024and2023*, respectively, was included in depreciation and amortization in the condensed consolidated statements of operations.

Page20

A summary of other intangible assets as of* June 30, 2024* and* December 31, 2023* is as follows:

(in thousands)June 30, 2024
Gross intangible assetsAccumulated amortizationNet intangible assetsRemaining life (months)
Trade name:
Dedicated$4,502$(2,374)$2,128
Managed Freight1,089(901)188
Warehousing999(885)114
Total trade name6,590(4,160)2,430104
Non-compete agreement:
Dedicated4,670(1,362)3,308
Managed Freight380(79)301
Total non-compete agreement5,050(1,441)3,60934
Customer relationships:
Dedicated60,172(10,200)49,972
Managed Freight7,312(1,515)5,797
Warehousing12,436(6,218)6,218
Total customer relationships:79,920(17,933)61,987154
Credentialing:
Expedited32,000(5,156)26,844
Total credentialing32,000(5,156)26,844151
Total other intangible assets$123,560$(28,690)$94,870147
(in thousands)December 31, 2023
Gross intangible assetsAccumulated amortizationNet intangible assetsRemaining life (months)
Trade name:
Dedicated$4,502$(2,269)$2,233
Managed Freight1,089(891)198
Warehousing999(885)114
Total trade name6,590(4,045)2,545110
Non-compete agreement:
Dedicated4,670(778)3,892
Managed Freight380(32)348
Total non-compete agreement5,050(810)4,24040
Customer relationships:
Dedicated60,172(8,258)51,914
Managed Freight7,312(1,043)6,269
Warehousing12,436(5,700)6,736
Total customer relationships:79,920(15,001)64,919159
Credentialing:
Expedited32,000(4,089)27,911157
Total credentialing32,000(4,089)27,911
Total other intangible assets$123,560$(23,945)$99,615151

The expected amortization of these assets for the nextfive successive years is as follows:

(in thousands)
2024 (1)4,744
20259,488
20269,488
20278,678
20288,220
Thereafter53,752

(1) Excludes thesix months ended* June 30, 2024*.

Page21

The carrying amount of goodwill increased to $78.9 million at* June 30, 2024* from $75.7 million at* December 31, 2023*. A summary of the changes in carrying amount of goodwill is as follows:

(in thousands)June 30, 2024
ExpeditedDedicatedManaged FreightWarehousing
Balance at December 31, 2023$15,699$27,767$10,531$21,750
Post-acquisition goodwill adjustments-4,808(1,614)-
Goodwill$15,699$32,575$8,917$21,750
Note 15.Equity

On* May 18, 2022,our Board approved a stock repurchase authorization of up to $75.0 million of our Class A common stock, with any remaining amount available under prior authorizations being excluded andno* longer available. Under such authorization, we repurchased 2.0 million shares of our Class A common stock for $54.7 million during2022. On* January 30, 2023,the Board approved an amendment to the Company's stock repurchase program authorizing the purchase of up to an aggregate $55.0 million of our Class A common stock. The amendment added an incremental approximately $37.5 million to the approximately $17.5 million that was then-remaining under the program. Between May 2022and April 2023,we repurchased a total of 2.7 million shares of our Class A common stock. The program expired on January 31, 2024.*

On* February 15, 2023,our Board declared a cash dividend of $0.11 per share, which was paid on March 31, 2023,to stockholders of record on March 3, 2023.On May 17, 2023,our Board declared a cash dividend of $0.11 per share which was paid on June 30, 2023,to stockholders of record on June 2, 2023.On February 13, 2024,our Board declared a cash dividend of $0.11 per share which was paid on March 29, 2024,to stockholders of record on March 1, 2024.On May 15, 2024,our Board declared a cash dividend of $0.11 per share which was paid on June 28, 2024,to stockholders of record on June 7, 2024.*

Page22

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.