HUNT J B TRANSPORT SERVICES INC
For the period ended Jun 30, 2024. Filed Jul 26, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Jul 26, 2024
Contents
Item 1. Financial Statements
| Condensed Consolidated Statements of Earnings for the Three and Six Months Ended June 30, 2024 and 2023 | 3 | |
| Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 | 4 | |
| Condensed Consolidated Statements of Shareholders’ Equity for the Three and Six Months Ended June 30, 2024 and 2023 | 5 | |
| Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023 | 6 | |
| Notes to Condensed Consolidated Financial Statements as of June 30, 2024 | 7 | |
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 12 |
|---|---|---|
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 20 |
| Item 4. | Controls and Procedures | 21 |
| Part II. Other Information | ||
| Item 1. | Legal Proceedings | 21 |
| Item 1A. | Risk Factors | 21 |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 21 |
| Item 3. | Defaults Upon Senior Securities | 22 |
| Item 4. | Mine Safety Disclosures | 22 |
| Item 5. | Other Information | 22 |
| Item 6. | Exhibits | 22 |
| Exhibits | 23 | |
| Signatures | 24 | |
Part I. ** Financial Information**
Condensed Consolidated Statements of Earnings
(in thousands, except per share amounts)
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Operating revenues, excluding fuel surcharge revenues | $2,545,023 | $2,707,560 | $5,097,508 | $5,450,070 |
| Fuel surcharge revenues | 383,662 | 425,063 | 775,177 | 912,142 |
| Total operating revenues | 2,928,685 | 3,132,623 | 5,872,685 | 6,362,212 |
| Operating expenses: | ||||
| Rents and purchased transportation | 1,274,011 | 1,404,586 | 2,554,998 | 2,872,384 |
| Salaries, wages and employee benefits | 803,047 | 821,876 | 1,610,931 | 1,646,875 |
| Depreciation and amortization | 184,658 | 179,972 | 367,655 | 355,784 |
| Fuel and fuel taxes | 164,291 | 171,846 | 337,817 | 367,680 |
| Operating supplies and expenses | 120,425 | 128,949 | 243,416 | 257,308 |
| General and administrative expenses, net of asset dispositions | 74,707 | 61,472 | 151,490 | 121,879 |
| Insurance and claims | 73,222 | 63,893 | 148,908 | 134,221 |
| Operating taxes and licenses | 17,575 | 18,951 | 35,110 | 37,058 |
| Communication and utilities | 11,040 | 10,366 | 22,282 | 20,822 |
| Total operating expenses | 2,722,976 | 2,861,911 | 5,472,607 | 5,814,011 |
| Operating income | 205,709 | 270,712 | 400,078 | 548,201 |
| Net interest expense | 20,198 | 14,604 | 35,847 | 29,393 |
| Earnings before income taxes | 185,511 | 256,108 | 364,231 | 518,808 |
| Income taxes | 49,638 | 66,556 | 100,865 | 131,488 |
| Net earnings | $135,873 | $189,552 | $263,366 | $387,320 |
| Weighted average basic shares outstanding | 102,386 | 103,562 | 102,814 | 103,643 |
| Basic earnings per share | $1.33 | $1.83 | $2.56 | $3.74 |
| Weighted average diluted shares outstanding | 103,146 | 104,566 | 103,626 | 104,647 |
| Diluted earnings per share | $1.32 | $1.81 | $2.54 | $3.70 |
Condensed Consolidated Balance Sheets
(in thousands)
| June 30, 2024 · December 31, 2023 | |||
|---|---|---|---|
| ASSETS | |||
| Current assets: | |||
| Cash and cash equivalents | $53,505 | $53,344 | |
| Trade accounts receivable, net | 1,251,665 | 1,334,912 | |
| Prepaid expenses and other | 608,540 | 696,656 | |
| Total current assets | 1,913,710 | 2,084,912 | |
| Property and equipment, at cost | 9,007,510 | 8,767,872 | |
| Less accumulated depreciation | 3,174,017 | 2,993,959 | |
| Net property and equipment | 5,833,493 | 5,773,913 | |
| Goodwill and intangible assets, net | 256,580 | 267,953 | |
| Other assets | 412,097 | 411,482 | |
| Total assets | $8,415,880 | $8,538,260 | |
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||
| Current liabilities: | |||
| Current portion of long-term debt | $ | - | $249,961 |
| Trade accounts payable | 724,862 | 737,364 | |
| Claims accruals | 594,482 | 547,277 | |
| Accrued payroll | 111,234 | 94,563 | |
| Other accrued expenses | 150,882 | 150,256 | |
| Total current liabilities | 1,581,460 | 1,779,421 | |
| Long-term debt | 1,483,804 | 1,326,107 | |
| Other long-term liabilities | 394,494 | 392,766 | |
| Deferred income taxes | 880,126 | 936,208 | |
| Shareholders' equity | 4,075,996 | 4,103,758 | |
| Total liabilities and shareholders' equity | $8,415,880 | $8,538,260 | |
Condensed Consolidated Statements of Shareholders' Equity
(in thousands, except per share amounts)
| Additional | |||||
|---|---|---|---|---|---|
| Common | Paid-in | Retained | Treasury | Shareholders’ | |
| Stock | Capital | Earnings | Stock | Equity | |
| Balances at March 31, 2023 | $1,671 | $511,319 | $6,577,914 | $(3,293,533) | $3,797,371 |
| Comprehensive income: | |||||
| Net earnings | - | - | 189,552 | - | 189,552 |
| Cash dividend declared and paid ($0.42 per share) | - | - | (43,528) | - | (43,528) |
| Purchase of treasury shares | - | - | - | (53,086) | (53,086) |
| Share-based compensation | - | 20,597 | - | - | 20,597 |
| Restricted share issuances, net of stock repurchased for payroll taxes and other | - | 587 | - | 430 | 1,017 |
| Balances at June 30, 2023 | $1,671 | $532,503 | $6,723,938 | $(3,346,189) | $3,911,923 |
| Balances at March 31, 2024 | $1,671 | $558,445 | $7,061,194 | $(3,454,879) | $4,166,431 |
| Comprehensive income: | |||||
| Net earnings | - | - | 135,873 | - | 135,873 |
| Cash dividend declared and paid ($0.43 per share) | - | - | (44,009) | - | (44,009) |
| Purchase of treasury shares | - | - | - | (203,145) | (203,145) |
| Share-based compensation | - | 19,155 | - | - | 19,155 |
| Restricted share issuances, net of stock repurchased for payroll taxes and other | - | 1,024 | - | 667 | 1,691 |
| Balances at June 30, 2024 | $1,671 | $578,624 | $7,153,058 | $(3,657,357) | $4,075,996 |
| Additional | |||||
|---|---|---|---|---|---|
| Common | Paid-in | Retained | Treasury | Shareholders’ | |
| Stock | Capital | Earnings | Stock | Equity | |
| Balances at December 31, 2022 | $1,671 | $499,897 | $6,423,730 | $(3,258,530) | $3,666,768 |
| Comprehensive income: | |||||
| Net earnings | - | - | 387,320 | - | 387,320 |
| Cash dividend declared and paid ($0.84 per share) | - | - | (87,112) | - | (87,112) |
| Purchase of treasury shares | - | - | - | (83,935) | (83,935) |
| Share-based compensation | - | 39,845 | - | - | 39,845 |
| Restricted share issuances, net of stock repurchased for payroll taxes and other | - | (7,239) | - | (3,724) | (10,963) |
| Balances at June 30, 2023 | $1,671 | $532,503 | $6,723,938 | $(3,346,189) | $3,911,923 |
| Balances at December 31, 2023 | $1,671 | $549,132 | $6,978,119 | $(3,425,164) | $4,103,758 |
| Comprehensive income: | |||||
| Net earnings | - | - | 263,366 | - | 263,366 |
| Cash dividend declared and paid ($0.86 per share) | - | - | (88,427) | - | (88,427) |
| Purchase of treasury shares | - | - | - | (228,285) | (228,285) |
| Share-based compensation | - | 37,564 | - | - | 37,564 |
| Restricted share issuances, net of stock repurchased for payroll taxes and other | - | (8,072) | - | (3,908) | (11,980) |
| Balances at June 30, 2024 | $1,671 | $578,624 | $7,153,058 | $(3,657,357) | $4,075,996 |
Condensed Consolidated Statements of Cash Flows
(in thousands)
| Six Months Ended June 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash flows from operating activities: | ||
| Net earnings | $263,366 | $387,320 |
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
| Depreciation and amortization | 367,655 | 355,784 |
| Noncash lease expense | 51,129 | 46,844 |
| Share-based compensation | 37,564 | 39,845 |
| Loss on sale of revenue equipment and other | 12,482 | 9,558 |
| Deferred income taxes | (56,082) | 58,264 |
| Changes in operating assets and liabilities: | ||
| Trade accounts receivable | 83,248 | 241,832 |
| Other assets | 161,322 | 99,983 |
| Trade accounts payable | (59,768) | (54,492) |
| Income taxes payable or receivable | (22,693) | 11,217 |
| Claims accruals | 17,857 | 12,365 |
| Accrued payroll and other accrued expenses | (29,059) | (111,230) |
| Net cash provided by operating activities | 827,021 | 1,097,290 |
| Cash flows from investing activities: | ||
| Additions to property and equipment | (465,700) | (1,058,970) |
| Net proceeds from sale of equipment | 56,847 | 205,192 |
| Business acquisition | 3,785 | - |
| Net cash used in investing activities | (405,068) | (853,778) |
| Cash flows from financing activities: | ||
| Payments on long-term debt | (250,000) | - |
| Proceeds from revolving lines of credit and other | 1,345,400 | 2,093,600 |
| Payments on revolving lines of credit and other | (1,188,500) | (1,911,100) |
| Purchase of treasury stock | (228,285) | (83,935) |
| Stock repurchased for payroll taxes and other | (11,980) | (10,963) |
| Dividends paid | (88,427) | (87,112) |
| Net cash provided by/(used in) financing activities | (421,792) | 490 |
| Net change in cash and cash equivalents | 161 | 244,002 |
| Cash and cash equivalents at beginning of period | 53,344 | 51,927 |
| Cash and cash equivalents at end of period | $53,505 | $295,929 |
| Supplemental disclosure of cash flow information: | ||
| Cash paid during the period for: | ||
| Interest | $43,484 | $29,935 |
| Income taxes | $177,080 | $56,313 |
| Noncash investing activities | ||
| Accruals for equipment received | $91,958 | $130,618 |
Notes to Condensed Consolidated Financial Statements
(Unaudited)
| 1. | General |
Basis of Presentation
The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information. We believe such statements include all adjustments (consisting only of normal recurring adjustments) necessary for the fair statement of our financial position, results of operations and cash flows at the dates and for the periods indicated. Pursuant to the requirements of the Securities and Exchange Commission (SEC) applicable to quarterly reports on Form 10-Q, the accompanying financial statements do not include all disclosures required by GAAP for annual financial statements. While we believe the disclosures presented are adequate to make the information not misleading, these unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2023. Operating results for the periods presented in this report are not necessarily indicative of the results that may be expected for the calendar year ending December 31, 2024, or any other interim period. Our business is somewhat seasonal with slightly higher freight volumes typically experienced during August through early November in our full-load freight transportation business.
Summary of Significant Accounting Policies–* Property and Equipment*
In January 2024, we changed the estimated useful lives of certain trailing equipment used in our Intermodal segment from 20 years to 25 years. This change did not have a material impact on our financial statements.
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-07, Segment Reporting: Improvements to Reportable Segment Disclosures, which requires disclosure of significant segment expense categories and amounts for each of our reportable segments. The new standard is effective retrospectively for us on January 1, 2024, for annual periods, and January 1, 2025, for interim periods, with early adoption permitted. We are currently evaluating the impact of the adoption of this accounting pronouncement on our financial statements.
In December 2023, the FASB issued ASU 2023-09, Income Taxes: Improvements to Income Tax Disclosures, which enhances income tax disclosures to provide more transparency about income tax information, primarily related to the rate reconciliation and income taxes paid by jurisdiction information. These disclosures will include consistent categories and greater disaggregation of information in the rate reconciliation and require income taxes paid to be disaggregated by jurisdiction as well as additional amendments to improve the effectiveness of income tax disclosures. The new standard is effective prospectively for us on January 1, 2025, with retrospective adoption permitted. We are currently evaluating the impact of the adoption of this accounting pronouncement on our financial statements.
Recent Disclosure Rules
In March 2024, the SEC adopted new rules that will require registrants to provide certain climate-related information in their registration statements and annual reports. These rules will require information about our climate-related risks that are reasonably likely to have a material impact on our business, results of operations, or financial condition. The required information about climate-related risks will also include disclosure of our greenhouse gas emissions. In addition, the rules will require us to present certain climate-related financial metrics in our audited financial statements. We are currently evaluating the impact of the adoption of these rules on our financial statements and related disclosures and monitoring the status of the rules while legal challenges are pending.
| 2. | Earnings Per Share |
We compute basic earnings per share by dividing net earnings available to common shareholders by the actual weighted average number of common shares outstanding for the reporting period. Diluted earnings per share reflects the potential dilution that could occur if holders of unvested restricted and performance share units converted their holdings into common stock. The dilutive effect of restricted and performance share units was 0.8 million shares during the three and six months ended June 30, 2024, compared to 1.0 million shares during the three and six months ended June 30, 2023.
| 3. | Share-based Compensation |
The following table summarizes the components of our share-based compensation program expense (in thousands):
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Restricted share units: | ||||
| Pretax compensation expense | $13,409 | $14,731 | $25,817 | $27,454 |
| Tax benefit | 3,540 | 3,799 | 6,816 | 7,080 |
| Restricted share unit expense, net of tax | $9,869 | $10,932 | $19,001 | $20,374 |
| Performance share units: | ||||
| Pretax compensation expense | $5,746 | $5,866 | $11,747 | $12,391 |
| Tax benefit | 1,517 | 1,513 | 3,101 | 3,196 |
| Performance share unit expense, net of tax | $4,229 | $4,353 | $8,646 | $9,195 |
As of June 30, 2024, we had $75.1 million and $39.7 million of total unrecognized compensation expense related to restricted share units and performance share units, respectively, that is to be recognized over the remaining weighted average period of approximately 2.6 years for restricted share units and 2.3 years for performance share units. During the six months ended June 30, 2024, we issued 36,860 shares for vested restricted share units and 138,115 shares for vested performance share units. Of this total,4,477 shares for vested restricted share units andzero shares for vested performance share units were issued during the second quarter 2024.
| 4. | Financing Arrangements |
Outstanding borrowings, net of unamortized discount and unamortized debt issuance cost, under our current financing arrangements consist of the following (in millions):
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Senior credit facility | $785.2 | $627.9 |
| Senior notes | 698.6 | 948.2 |
| Less current portion of long-term debt | - | (250.0) |
| Total long-term debt | $1,483.8 | $1,326.1 |
Senior Credit Facility
At June 30, 2024, we were authorized to borrow up to $1.5 billion through a revolving line of credit and committed term loans, which is supported by a credit agreement with a group of banks. The revolving line of credit authorizes us to borrow up to $1.0 billion under afive-year term expiring September 2027 and allows us to request an increase in the revolving line of credit total commitment by up to $300 million and to request twoone-year extensions of the maturity date. The committed term loans authorized us to borrow up to an additional $500 million during the nine-month period beginning September 27, 2022, due September 2025, which we exercised in June 2023. The applicable interest rates under this agreement are based on either the Secured Overnight Financing Rate (SOFR) or a Base Rate, depending upon the specific type of borrowing, plus an applicable margin and other fees. At June 30, 2024, we had $287 million outstanding on the revolving line of credit and a $500 million outstanding balance of term loans, at an average interest rate of 6.40%, under this agreement.* *
Senior Notes
Our senior notes consist of $700 million of 3.875% senior notes due March 2026, issued in March 2019. Interest payments under these notes are due semiannually in March and September of each year beginning September 2019. These senior notes were issued by J.B. Hunt Transport Services, Inc., a parent-level holding company with no significant tangible assets or operations. The notes are guaranteed on a full and unconditional basis by our wholly-owned operating subsidiary. All other subsidiaries of the parent are minor. We registered these offerings and the sale of the notes under the Securities Act of 1933, pursuant to a shelf registration statement filed in January 2019. These notes are unsecured obligations and rank equally with our existing and future senior unsecured debt. We may redeem for cash some or all of the notes based on a redemption price set forth in the note indenture. Our $250 million of 3.85% senior notes matured in March 2024. The entire outstanding balance was paid in full at maturity.
Our financing arrangements require us to maintain certain covenants and financial ratios. We were in compliance with all covenants and financial ratios at June 30, 2024.
5. Capital Stock
On July 20, 2022, our Board of Directors authorized the purchase of up to $500 million of our common stock. At June 30, 2024, $163 million of this authorization was remaining. We purchased approximately 1,350,700 shares, or $228.3 million, of our common stock under our repurchase authorization during the six months ended June 30, 2024, of which 1,225,000 shares, or $203.1 million, were purchased in the second quarter 2024. On January 18, 2024, our Board of Directors declared a regular quarterly cash dividend of $0.43, which was paid February 23, 2024, to shareholders of record on February 9, 2024. On April 25, 2024, our Board of Directors declared a regular quarterly dividend of $0.43 per common share, which was paid on May 24, 2024, to shareholders of record on May 10, 2024. On July 17, 2024, our Board of Directors declared a regular quarterly dividend of $0.43 per common share, which will be paid on August 16, 2024, to shareholders of record on August 2, 2024.
6. Fair Value Measurements
Our assets and liabilities measured at fair value are based on valuation techniques which consider prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. These valuation methods are based on either quoted market prices (Level 1) or inputs, other than quoted prices in active markets, that are observable either directly or indirectly (Level 2).
Assets Measured at Fair Value on a Recurring Basis
The following assets are measured at fair value on a recurring basis (in millions):
| Asset Balance | |||
|---|---|---|---|
| June 30, 2024 | December 31, 2023 | Input Level | |
| Trading investments | $33.1 | $31.6 | 1 |
The fair value of trading investments has been measured using the market approach (Level 1) and reflects quoted market prices. Trading investments are classified in other assets in our Condensed Consolidated Balance Sheets.
Financial Instruments
The carrying amount of our senior credit facility and senior notes was $1.48 billion and $1.58 billion at June 30, 2024 and December 31, 2023, respectively. The estimated fair value of these liabilities using the income approach (Level 2), based on their net present value, discounted at our current borrowing rate, was $1.48 billion and $1.57 billion at June 30, 2024 and December 31, 2023, respectively.
The carrying amounts of all other instruments at June 30, 2024, approximate their fair value due to the short maturity of these instruments.
7. Income Taxes
Our effective income tax rate was 26.8% for the three months ended June 30, 2024, compared to 26.0% for the three months ended June 30, 2023. Our effective income tax rate was 27.7% for the first six months of 2024, compared to 25.3% in 2023. In determining our quarterly provision for income taxes, we use an estimated annual effective tax rate, adjusted for discrete items. This rate is based on our expected annual income, statutory tax rates, best estimate of nontaxable and nondeductible items of income and expense, and the ultimate outcome of tax audits.
At June 30, 2024, we had a total of $81.8 million in gross unrecognized tax benefits, which are a component of other long-term liabilities on our Condensed Consolidated Balance Sheets. Of this amount, $66.3 million represents the amount of unrecognized tax benefits that, if recognized, would impact our effective tax rate. The total amount of accrued interest and penalties for such unrecognized tax benefits was $12.6 million at June 30, 2024.
8. Commitments and Contingencies
As the result of state use tax audits, we have been assessed amounts owed from which we are vigorously appealing. We have recorded a liability for the estimated probable exposure under these audits and await resolution of the matter.
We purchase insurance coverage for a portion of expenses related to vehicular collisions and accidents. These policies include a level of self-insurance (deductible) coverage applicable to each claim, as well as certain coverage-layer-specific, aggregated reimbursement limits of covered excess claims. Our claims from time to time exceed some of these existing coverage-layer, aggregated reimbursement limits, and accordingly, we have recorded a liability for the estimated probable exposure for these occurrences.
We are involved in certain other claims and pending litigation arising from the normal conduct of business. Based on present knowledge of the facts and, in certain cases, opinions of outside counsel, we believe the resolution of these claims and pending litigation will not have a material adverse effect on our financial condition, results of operations, or liquidity.
9. Business Segments
We reported five distinct business segments during the six months ended June 30, 2024 and 2023. These segments included Intermodal (JBI), Dedicated Contract Services® (DCS®), Integrated Capacity Solutions (ICS), Final Mile Services® (FMS), and Truckload (JBT). The operation of each of these businesses is described in Note 13, Segment Information, of our Annual Report (Form 10-K) for the year ended December 31, 2023.
A summary of certain segment information is presented below (in millions):
| Assets (Excludes intercompany accounts) As of | ||
|---|---|---|
| June 30, 2024 | December 31, 2023 | |
| JBI | $3,565 | $3,391 |
| DCS | 2,334 | 2,355 |
| ICS | 302 | 350 |
| FMS | 581 | 634 |
| JBT | 403 | 419 |
| Other (includes corporate) | 1,231 | 1,389 |
| Total | $8,416 | $8,538 |
| Operating Revenues | ||||
|---|---|---|---|---|
| Three Months Ended June 30, | Six Months Ended June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| JBI | $1,408 | $1,489 | $2,803 | $3,029 |
| DCS | 851 | 888 | 1,711 | 1,767 |
| ICS | 270 | 344 | 556 | 728 |
| FMS | 235 | 224 | 465 | 449 |
| JBT | 168 | 192 | 346 | 398 |
| Subtotal | 2,932 | 3,137 | 5,881 | 6,371 |
| Inter-segment eliminations | (3) | (4) | (8) | (9) |
| Total | $2,929 | $3,133 | $5,873 | $6,362 |
| Operating Income/(Loss) | ||||
|---|---|---|---|---|
| Three Months Ended June 30, | Six Months Ended June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| JBI | $99.2 | $142.9 | 201.1 | $311.5 |
| DCS | 96.4 | 113.6 | 190.1 | 216.2 |
| ICS | (13.3) | (4.4) | (30.8) | (9.8) |
| FMS | 19.8 | 14.8 | 34.9 | 21.4 |
| JBT | 3.5 | 3.8 | 4.8 | 8.8 |
| Other (includes corporate) | 0.1 | - | - | 0.1 |
| Total | $205.7 | $270.7 | $400.1 | $548.2 |
| Depreciation and Amortization Expense | ||||
|---|---|---|---|---|
| Three Months Ended June 30, | Six Months Ended June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| JBI | $61.3 | $62.4 | $121.8 | $124.1 |
| DCS | 82.2 | 79.5 | 164.3 | 155.7 |
| ICS | 4.3 | 1.1 | 7.6 | 2.3 |
| FMS | 11.3 | 11.9 | 23.0 | 23.9 |
| JBT | 9.0 | 11.1 | 18.1 | 21.9 |
| Other (includes corporate) | 16.6 | 14.0 | 32.9 | 27.9 |
| Total | $184.7 | $180.0 | $367.7 | $355.8 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.