Skip to main content

AMES NATIONAL CORP

For the period ended Mar 31, 2024. Filed May 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 8, 2024

ATLO$33.90-0.4%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

Notes to Consolidated Financial Statements*(unaudited)*

1.Significant Accounting Policies

The accompanying unaudited consolidated financial statements have been prepared by Ames National Corporation (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the company believes that the disclosures made are adequate to make the information not misleading. It is suggested that these interim financial statements be read in conjunction with the year-end audited financial statements contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 (the “Annual Report”). The consolidated balance sheet of the Company as of December 31, 2023 has been derived from the audited consolidated balance sheet of the Company as of that date. In the opinion of management, the accompanying consolidated financial statements of the Company contain all adjustments necessary to fairly present the financial results for the interim periods reported. Those adjustments consist only of normal recurring adjustments. The results of operations for the interim periods are not necessarily indicative of results which may be expected for an entire year. The consolidated financial statements include the accounts of the Company and its wholly-owned banking subsidiaries (the “Banks”). All significant intercompany balances and transactions have been eliminated in consolidation.

Subsequent Events: The Company has evaluated subsequent events through the filing date of this Quarterly Report on Form 10-Q with the SEC.

On April 25, 2024, the Company entered into a promissory note and related business loan agreement with a commercial bank, providing for a revolving line of credit facility in an amount of up tofive million dollars maturing on April 25, 2026. The Company has secured its obligations under the Credit Agreement by pledging to the Lender all outstanding shares of common stock of its subsidiary bank, Reliance State Bank.

Goodwill: Goodwill represents the excess of cost over the fair value of net assets acquired. Goodwill resulting from acquisitions is not amortized but is tested for impairment annually or whenever events change, and circumstances indicate that it is more likely than not that an impairment loss has occurred. Goodwill is tested for impairment with an estimation of the fair value of a reporting unit.

The fair value of a reporting unit is the price that would be received to sell the unit as a whole in an orderly transaction between market participants at the measurement date. As none of the Company’s reporting units are publicly traded, individual reporting unit fair value determinations cannot be directly correlated to the Company’s stock price. Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions and selecting an appropriate control premium. The Company completed a quantitative assessment of goodwill as of October 1, 2023 which indicated that goodwill was not impaired. Subsequently, the Company determined there were no adverse changes in criteria and key considerations to the previous assessment. Accordingly, the Company concluded there isno impairment of goodwill as of March 31, 2024.

New and Pending Accounting Pronouncements:

In March 2023, the FASB issued ASU No. 2024-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using Proportional Amortization Method. The ASU is intended to improve the accounting and disclosures for investments in tax credit structures. It allows reporting entities to elect to adopt for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The ASU did not have a material impact on the Company’s financial statements.

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU is intended to improve the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation table and income taxes paid to be disaggregated by jurisdiction. It also includes certain amendments to improve the effectiveness of income tax disclosures. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact of the ASU on the Company’s consolidated financial statements.

2.Dividends

On February 14, 2024, the Company declared a cash dividend on its common stock, payable on May 15, 2024 to stockholders of record as of May 1, 2024, equal to $0.27 per share.

3.Earnings Per Share

Earnings per share amounts were calculated using the weighted average shares outstanding during the periods presented. The weighted average outstanding shares for the three months ended March 31, 2024 and 2023 was 8,992,167. The Company hadno potentially dilutive securities outstanding during the periods presented.

4.Off-Balance Sheet Arrangements

The Company is party to financial instruments with off-balance sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. No material changes in the Company’s off-balance sheet arrangements have occurred since December 31, 2023.

5.Fair Value Measurements

Assets and liabilities carried at fair value are required to be classified and disclosed according to the process for determining fair value. There are three levels of determining fair value.

Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets.

Level 2: Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatility, prepayment speeds, credit risk); or inputs derived principally from or can be corroborated by observable market data by correlation or other means.

Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis.

Securities available-for-sale: Level 1 securities include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. U.S. government agencies, mortgage-backed securities, state and political subdivisions, and most corporate bonds are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.

Derivative financial instruments and loans receivable: The Company’s derivative financial instruments and loans receivable consist of interest rate swaps on loans accounted for as fair value hedges. The Company’s derivative financial instruments also include back-to-back loan swaps to assist customers in managing their interest rate risk while executing offsetting interest rate swaps with dealer counterparties. The Company's derivative positions and related loans are classified within Level 2 of the fair value hierarchy and are valued using models generally accepted in the financial services industry and that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations. The fair value of the derivatives and loans are determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the respective contract along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility.

The following table presents the balances of assets measured at fair value on a recurring basis by level as of March 31, 2024 and December 31, 2023*(in thousands)*:

Description · Total · Level 1 · Level 2 · Level 3
Assets
Securities available-for-sale
U.S. government treasuries$200,328$200,328$-$-
U.S. government agencies92,265-92,265-
U.S. government mortgage-backed securities98,159-98,159-
State and political subdivisions262,855-262,855-
Corporate bonds69,598-69,598-
Loans receivable8,096-8,096-
Derivative financial instruments1,203-1,203-
Liabilities
Derivative financial instruments$238$-$238$-
Assets
Securities available-for-sale
U.S. government treasuries$200,088$200,088$-$-
U.S. government agencies92,615-92,615-
U.S. government mortgage-backed securities101,864-101,864-
State and political subdivisions269,891-269,891-
Corporate bonds71,931-71,931-
Loans receivable8,327-8,327-
Derivative financial instruments1,225-1,225-
Liabilities
Derivative financial instruments$745$-$745$-

Certain assets are measured at fair value on a nonrecurring basis; that is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment or a change in previously recognized impairment). The following table presents the assets carried on the balance sheet (after specific reserves) by caption and by level within the valuation hierarchy as of March 31, 2024 and December 31, 2023*(in thousands)*:

Description · Total · Level 1 · Level 2 · Level 3
Collateral dependent loans$111$-$-$111
Collateral dependent loans$105$-$-$105

The significant inputs used in the fair value measurements for Level 3 assets measured at fair value on a nonrecurring basis as of March 31, 2024 and December 31, 2023 are as follows*(in thousands)*:

Estimated · Valuation · Range
Fair ValueTechniquesUnobservable Inputs(Average)
Collateral dependent loans$111Evaluation of collateralEstimation of valueNM*
Estimated · Valuation · Range
Fair ValueTechniquesUnobservable Inputs(Average)
Collateral dependent loans$105Evaluation of collateralEstimation of valueNM*
  • Not Meaningful.

Evaluations of the underlying assets are completed for each collateral dependent impaired loan with a specific reserve. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered included aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan, thus providing a range would not be meaningful.

GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or nonrecurring basis. Fair value is defined under ASC 820 as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The following table includes the carrying amounts and estimated fair values of the Company’s financial assets and liabilities as of March 31, 2024 and December 31, 2023*(in thousands):*

2024 · 2023
Fair Value · Estimated · Estimated
HierarchyCarryingFairCarryingFair
LevelAmountValueAmountValue
Financial assets:
Cash and cash equivalentsLevel 1$111,402$111,402$55,101$55,101
Interest-bearing time depositsLevel 17,6607,2398,9048,444
Securities available-for-saleSee previous table723,205723,205736,389736,389
FHLB and FRB stockLevel 23,5933,5933,0863,086
Loans receivable, netLevel 21,272,5801,217,2291,277,8121,224,446
Loans held for saleLevel 2739739124124
Accrued income receivableLevel 112,24612,24612,95312,953
Derivative financial instrumentsLevel 21,2031,2031,2251,225
Financial liabilities:
DepositsLevel 2$1,872,123$1,873,135$1,811,831$1,812,718
Securities sold under agreements to repurchaseLevel 153,03753,03753,99453,994
Other borrowingsLevel 290,28484,252110,588110,376
Accrued interest payableLevel 12,5712,5714,7104,710
Derivative financial instrumentsLevel 2238238745745

The methodologies used to determine fair value as of March 31, 2024 did not change from the methodologies described in the December 31, 2023 Annual Financial Statements.

Commitments to extend credit and standby letters of credit: The fair values of commitments to extend credit and standby letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and credit worthiness of the counterparties. The carrying value and fair value of the commitments to extend credit and standby letters of credit are not considered significant.

Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

6.Debt Securities

The amortized cost of securities available-for-sale and their approximate fair values as of March 31, 2024 and December 31, 2023 are summarized below*(in thousands):*

2024: · Gross · Gross
AmortizedUnrealizedUnrealizedEstimated
CostGainsLossesFair Value
U.S. government treasuries$213,801$8$(13,481)$200,328
U.S. government agencies99,1242(6,861)92,265
U.S. government mortgage-backed securities112,2441(14,086)98,159
State and political subdivisions285,41055(22,610)262,855
Corporate bonds75,1025(5,509)69,598
$785,681$71$(62,547)$723,205
2023: · Gross · Gross
AmortizedUnrealizedUnrealizedEstimated
CostGainsLossesFair Value
U.S. government treasuries$213,646$29$(13,587)$200,088
U.S. government agencies99,4552(6,842)92,615
U.S. government mortgage-backed securities115,988-(14,124)101,864
State and political subdivisions292,47593(22,677)269,891
Corporate bonds77,13911(5,219)71,931
$798,703$135$(62,449)$736,389

The amortized cost and fair value of debt securities available-for-sale as of March 31, 2024, are shown below by expected maturity. Expected maturity will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties (in thousands).

AmortizedEstimated
CostFair Value
Due in one year or less$93,493$91,733
Due after one year through five years387,739361,233
Due after five years through ten years183,240163,988
Due after ten years8,9658,092
$673,437$625,046
U.S. government mortgage-backed securities112,24498,159
Total$785,681$723,205

The Company's investment portfolio had an expected duration of 3.42 years as of March 31, 2024.

Securities with a carrying value of $388.7 million and $374.4 million at March 31, 2024 and December 31, 2023, respectively, were pledged on public deposits, securities sold under agreements to repurchase, other borrowings and for other purposes as required or permitted by law.

The proceeds and gains on securities available-for-sale for the three months ended March 31, 2024 and 2023 are summarized below (in thousands):

Three Months Ended
March 31,
2024 · 2023
Proceeds from sales of securities available-for-sale$2,049$-
Gross realized gains on securities available-for-sale--
Gross realized losses on securities available-for-sale(165)-

Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of March 31, 2024 and December 31, 2023 are summarized as follows*(in thousands)*:

Less than 12 Months · 12 Months or More · Total
2024:Estimated Fair ValueUnrealized LossesNo. of SecuritiesEstimated Fair ValueUnrealized LossesNo. of SecuritiesEstimated Fair ValueUnrealized Losses
Securities available-for-sale:
U.S. government treasuries$4,491$(19)2$193,044$(13,462)118$197,535$(13,481)
U.S. government agencies1,913(18)285,896(6,843)7587,809(6,861)
U.S. government mortgage-backed securities124(1)197,580(14,085)15597,704(14,086)
State and political subdivisions9,083(125)20247,740(22,485)473256,823(22,610)
Corporate bonds3,115(110)465,492(5,399)8168,607(5,509)
$18,726$(273)29$689,752$(62,274)902$708,478$(62,547)
Less than 12 Months · 12 Months or More · Total
2023: · Estimated Fair Value · Unrealized Losses · No. of Securities · Estimated Fair Value · Unrealized Losses · No. of Securities · Estimated Fair Value · Unrealized Losses
Securities available-for-sale:
U.S. government treasuries$-$--$196,432$(13,587)121$196,432$(13,587)
U.S. government agencies1,986(11)290,137(6,831)7892,123(6,842)
U.S. government mortgage-backed securities467(12)4101,265(14,112)155101,732(14,124)
State and political subdivisions9,054(73)18251,286(22,604)474260,340(22,677)
Corporate bonds3,117(108)467,816(5,111)8470,933(5,219)
$14,624$(204)28$706,936$(62,245)912$721,560$(62,449)

Gross unrealized losses on debt securities totaled $62.5 million as of March 31, 2024. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, state or political subdivision, or corporations. Management then determines whether downgrades by bond rating agencies have occurred, and reviews industry analysts’ reports. The Company’s procedures for evaluating investments in states, municipalities and political subdivisions include but are not limited to reviewing the offering statement and the most current available financial information, comparing yields to yields of bonds of similar credit quality, confirming capacity to repay, assessing operating and financial performance, evaluating the stability of tax revenues, considering debt profiles and local demographics, and for revenue bonds, assessing the source and strength of revenue structures for municipal authorities. These procedures, as applicable, are utilized for all municipal purchases and are utilized in whole or in part for monitoring the portfolio of municipal holdings. The Company does not utilize third party credit rating agencies as a primary component of determining if the municipal issuer has an adequate capacity to meet the financial commitments under the security for the projected life of the investment, and, therefore, does not compare internal assessments to those of the credit rating agencies. Credit rating downgrades are utilized as an additional indicator of credit weakness and as a reference point for historical default rates. As of March 31, 2024 and December 31, 2023, the Company determined that no individual securities in an unrealized loss position represented credit losses that would require an allowance for credit losses. The Company concluded that the unrealized losses were primarily attributable to increases in market interest rates since these securities were purchased and other market conditions. Accrued interest receivable on AFS debt securities totaled $4.0 million and $3.5 million as of March 31, 2024 and December 31, 2023, respectively, and is excluded from the estimate of credit losses.

7.Loans Receivable and Credit Disclosures

The composition of loans receivable as of March 31, 2024 and December 31, 2023 is as follows (in thousands):

20242023
Real estate - construction$70,095$63,050
Real estate - 1 to 4 family residential288,988289,404
Real estate - multi-family196,010195,536
Real estate - commercial353,061359,266
Real estate - agricultural160,457161,517
Commercial87,75189,729
Agricultural117,254119,136
Consumer and other15,85416,540
1,289,4701,294,178
Unallocated portfolio layer basis adjustments162410
Less allowance for credit losses(16,952)(16,776)
Loans receivable, net$1,272,580$1,277,812

1 This amount represents portfolio layer method basis adjustments related to loans hedged in a closed portfolio. Under the portfolio layer method basis adjustments are not allocated to individual loans, however, the amounts impact the net loan balance. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See Note 10 (“Derivative Financial Instruments”) for additional information.

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost net of the allowance for credit losses (ACL) and other basis adjustments. Amortized cost is the principal balance outstanding, net of deferred loan fees and costs. Interest income is accrued on the unpaid principal balance. In the event that collection of principal becomes uncertain, the Company has policies in place to reverse accrued interest in a timely manner. Accrued interest receivable on loans held for investment totaled $8.3 million and $9.4 million as of March 31, 2024 and December 30, 2023, respectively, and is excluded from the estimate of credit losses. Nonrefundable loan fees and origination costs are deferred and recognized as a yield adjustment over the life of the related loan.

The policy for charging off loans is consistent throughout all loan categories. A loan is charged off based on criteria that includes but is not limited to: delinquency status, financial condition of the entire customer credit line and underlying collateral coverage, economic or external conditions that might impact full repayment of the loan, legal issues, overdrafts, and the customer’s willingness to work with the Company.

Allowance for Credit Losses for Loans. The allowance for credit losses is an estimate of expected losses inherent within the Company's existing loans held for investment portfolio. Expected credit loss inherent in non-cancelable off-balance-sheet (“OBS”) credit exposures is accounted for as a separate liability on the balance sheet. The Company's allowance for credit losses for OBS was $1.1 million as of March 31, 2024 and December 31, 2023. The allowance for credit losses for loans held for investment, as reported in our consolidated balance sheet, is adjusted by a credit loss expense, which is reported in earnings, and reduced by the charge-off of loan amounts, net of recoveries.

The credit loss estimation process involves procedures to appropriately consider the unique characteristics of loan portfolio segments which consist of construction real estate, 1 to 4 family residential real estate, multi-family real estate, commercial real estate, agricultural real estate, commercial, agricultural and consumer and other lending. When computing allowance levels, credit loss assumptions are estimated using a model that categorizes loan pools based on loss history, delinquency status and other credit trends and risk characteristics, including current conditions and reasonable and supportable forecasts about the future. The key components in this estimation process include the following:

●An initial forecast period of one year for all portfolio segments and OBS credit exposures. This period reflects management's expectation of losses based on forward-looking economic scenarios over that time.
●A historical loss forecast period covering the remaining contractual life, adjusted for prepayments, by portfolio segment based on the change in key historical economic variables.
●A reversion period of 1 year connecting the initial loss forecast to the historical loss forecast based on economic conditions at the measurement date.

The Company primarily utilizes loss rate based undiscounted cash flow (UDCF) methods to estimate credit losses by portfolio segment. The UDCF methods obtain estimated life-time credit losses using the conceptual components described above.

Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. In future periods evaluations of the overall loan portfolio, in light of the factors and forecasts then prevailing, may result in significant changes in the allowance and credit loss expense in those future periods.

Credit quality is assessed and monitored by evaluating various attributes and the results of those evaluations are utilized in underwriting new loans and in our process for estimation of expected credit losses. The following provides the credit quality indicators and risk elements that are most relevant and most carefully considered and monitored for each loan portfolio segment.

Construction loans are underwritten utilizing independent appraisals, sensitivity analysis of absorption, vacancy and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the completed project. These estimates may prove to be inaccurate primarily due to unforeseen circumstances beyond the control of the borrower or lender. Construction loans often involve the disbursement of funds with repayment substantially dependent on the success of the ultimate project. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. The Company may require guarantees on these loans. The Company’s construction loans are secured primarily by properties located in its primary market area. National unemployment rate is a key economic forecast used in estimating expected credit losses for this segment.

The Company originates 1-4 family real estate loans utilizing credit reports to supplement the underwriting process. The Company’s underwriting standards for 1-4 family loans are generally in accordance with FHLMC and FNMA manual underwriting guidelines. Properties securing 1-4 family real estate loans are appraised by either staff appraisers or fee appraisers, both of which are independent of the loan origination function and have been approved by the Board of Directors. The loan-to-value ratios normally do not exceed 90% without credit enhancements such as mortgage insurance. The Company will lend up to 100% of the lesser of the appraised value or purchase price for conventional 1-4 family real estate loans, provided private mortgage insurance is obtained. The Company’s 1-4 family real estate loans are secured primarily by properties located in its primary market area. The national unemployment rate is a key economic forecast used in estimating expected credit losses for this segment.

Multi-family, commercial and agricultural real estate loans are subject to underwriting standards and processes similar to commercial and agricultural operating loans, in addition to those unique to real estate loans. These loans are viewed primarily as cash flow loans and, secondarily, as loans secured by real estate. Multi-family, commercial and agricultural real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Loan-to-value generally does not exceed 80% of the cost or value of the assets. Loans are typically subject to interest rate adjustments between five and seven years from origination. Fully amortized monthly repayment terms normally do not exceed twenty-five years. Projections and cash flows that show ability to service debt within the amortization period are required. Property and casualty insurance is required to protect the Banks’ collateral interests. Appraisals on properties securing these loans are generally performed by fee appraisers approved by the Board of Directors. Because payments on multi-family, commercial and agricultural real estate loans are often dependent on the successful operation or management of the properties, repayment of such loans may be subject to adverse conditions in the real estate market or the economy. Management monitors and evaluates commercial and agricultural real estate loans based on collateral and risk rating criteria. The Company may require guarantees on these loans. The Company’s multi-family, commercial and agricultural real estate loans are secured primarily by properties located in its primary market areas. The national unemployment rate and the national real gross domestic product (GDP) are key economic forecasts used in estimating expected credit losses for the multi-family and commercial real estate segments. The national real GDP is a key economic forecast used in estimating expected credit losses for the agricultural real estate segment.

Commercial and agricultural operating loans are underwritten based on the Company’s examination of current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. This underwriting includes the evaluation of cash flows of the borrower, underlying collateral, if applicable, and the borrower’s ability to manage its business activities. The cash flows of borrowers and the collateral securing these loans may fluctuate in value after the initial evaluation. A first priority lien on the general assets of the business normally secures these types of loans. Loan-to-value limits vary and are dependent upon the nature and type of the underlying collateral and the financial strength of the borrower. Crop and hail insurance is required for most agricultural borrowers. Loans are generally guaranteed by the principal(s). The Company’s commercial and agricultural operating lending is primarily in its primary market area. The national unemployment rate and the national real GDP are key economic forecasts used in estimating expected credit losses for the commercial operating segment. The national real GDP is a key economic forecast used in estimating expected credit losses for the agricultural operating segment.

Consumer and other loans utilize credit reports to supplement the underwriting process. The underwriting standards include a determination of the applicant’s payment history on other debts and an assessment of their ability to meet existing obligations and payments on the proposed loan. To monitor and manage loan risk, policies and procedures are developed and modified, as needed by management. This activity, coupled with smaller loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, market conditions are reviewed by management on a regular basis. The Iowa real GDP and Iowa retail trade earnings are key economic forecasts used in estimating expected credit losses for this segment.

Activity in the allowance for credit losses, on a disaggregated basis, for the three months ended March 31, 2024 and 2023 is as follows*(in thousands)*:

1-4 Family
Construction · Residential · Multi-family · Commercial · Agricultural · Consumer
Real EstateReal EstateReal EstateReal EstateReal EstateCommercialAgriculturaland OtherTotal
Balance, December 31, 2023$408$3,333$2,542$5,236$1,238$1,955$1,607$457$16,776
Credit loss expense (benefit) 145(25)(5)258(17)(43)(19)(22)172
Recoveries of loans charged-off-1---1-24
Loans charged-off---------
Balance, March 31, 2024$453$3,309$2,537$5,494$1,221$1,913$1,588$437$16,952

(1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss benefit of $3 thousand related to off-balance sheet credit exposures.

1-4 Family
Construction · Residential · Multi-family · Commercial · Agricultural · Consumer
Real EstateReal EstateReal EstateReal EstateReal EstateCommercialAgriculturaland OtherTotal
Balance, December 31, 2022$730$3,028$2,493$4,742$1,625$1,153$1,705$221$15,697
Impact of adopting ASC 326(395)242(24)513(398)449(61)192518
Credit loss expense (benefit) 2561799(54)(9)183(88)8212
Recoveries of loans charged-off-1-5-3-110
Loans charged-off-----(4)(164)-(168)
Balance, March 31, 2023$391$3,288$2,568$5,206$1,218$1,784$1,392$422$16,269

(2) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss expense of $63 thousand related to off-balance sheet credit exposures.

Collateral Dependent Loans.The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans(in thousands):

Primary Type of Collateral
March 31, 2024 · Real Estate · Equipment · Other · Total · ACL Allocation
Real estate - construction$62$-$-$62$-
Real estate - 1 to 4 family residential666--6663
Real estate - multi-family2,020--2,020-
Real estate - commercial8,698--8,698-
Real estate - agricultural444--444-
Commercial11429521193
Agricultural2333894021,024-
Consumer and other--77-
$12,237$391$504$13,132$96
Primary Type of Collateral
December 31, 2023 · Real Estate · Equipment · Other · Total · ACL Allocation
Real estate - construction$66$-$-$66$-
Real estate - 1 to 4 family residential678--67810
Real estate - multi-family2,034--2,034-
Real estate - commercial8,993--8,993-
Real estate - agricultural449--449-
Commercial118-10121996
Agricultural2396694021,310-
Consumer and other-----
$12,577$669$503$13,749$106

Nonaccrual Loans. The accrual of interest income on loans is discontinued when, in the opinion of management, there is reasonable doubt as to the borrower's ability to meet payments of interest or principal when they become due, which is generally when a loan is 90 days or more past due unless the loan is well secured and in the process of collection. When a loan is placed on nonaccrual status, all previously accrued and unpaid interest is reversed against interest income. Loans are returned to an accrual status when all of the principal and interest amounts contractually due are brought current and repayment of the remaining contractual principal and interest is expected. A loan may also return to accrual status if additional collateral is received from the borrower and, in the opinion of management, the financial position of the borrower indicates that there is no longer any reasonable doubt as to the collection of the amount contractually due. Payment received on nonaccrual loans are applied first to principal. Once principal is recovered, any remaining payments received are applied to interest income.

The following table presents the amortized cost basis of loans on nonaccrual status and loans on nonaccrual status with no allowance for credit losses recorded by loan segment*(in thousands)*:

Total NonaccrualNonaccrual with no ACL
March 31, 2024December 31, 2023March 31, 2024December 31, 2023
Real estate - construction$62$66$62$66
Real estate - 1 to 4 family residential666678552563
Real estate - multi-family2,0202,0342,0202,034
Real estate - commercial8,6988,9768,6988,976
Real estate - agricultural444449444449
Commercial258268165172
Agricultural1,0241,3101,0241,310
Consumer and other18137-
$13,190$13,794$12,972$13,570

The interest foregone on nonaccrual loans for the three months ended March 31, 2024 and 2023 was approximately $239 thousand and $179 thousand, respectively.

Loan Modifications to Borrowers Experiencing Financial Difficulty. Loan modifications may include interest rate reductions or below market interest rates, extension of payments terms beyond the original maturity date, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a loss rate model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses, a change to the allowance for credit losses is generally not recorded upon modification.

The Company made no loan modifications and three loan modifications to borrowers experiencing financial difficulty for the three months ended March 31, 2024 and 2023, respectively.

The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by segment of financing receivable and type of concession granted*(in thousands)*:

Loan Modifications Made to Borrowers Experiencing Financial Difficulty
Term Extension
Amortized Cost Basis at% of Total Segment of
March 31, 2024Financing Receivable
Loan Type
Agricultural$3360.3%

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:

Term Extension
Loan TypeFinancial Effect
AgriculturalAdded a weighted-average 8 years to the life of loans, which reduced monthly payment amounts for the borrowers

Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged-off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. The Company had no net charge-offs for the three months ended March 31, 2024 and 2023 related to loan modifications to borrowers experiencing financial difficulties.

There weretwo loan modifications with an amortized cost basis of $42 thousand that had a payment default and were modified in the twelve months before default as of March 31, 2024. A loan is considered to be in payment default once it is 60 days contractually past due under the modified terms.

Aging Analysis. An aging analysis of the recorded investments in loans, on a disaggregated basis, as of March 31, 2024 and December 31, 2023, is as follows*(in thousands)*:

2024 · 90 Days · 90 Days
30-89or GreaterTotalor Greater
Past Due · Past Due · Past Due · Current · Total · Accruing
Real estate - construction$-$-$-$70,095$70,095$-
Real estate - 1 to 4 family residential9783091,287287,701288,98896
Real estate - multi-family-982982195,028196,010-
Real estate - commercial118-118352,943353,061-
Real estate - agricultural111-111160,346160,457-
Commercial2139530887,44387,751-
Agricultural134403537116,717117,25414
Consumer and other471115,84315,854-
$1,558$1,796$3,354$1,286,116$1,289,470$110
2023 · 90 Days · 90 Days
30-89or GreaterTotalor Greater
Past Due · Past Due · Past Due · Current · Total · Accruing
Real estate - construction$359$66$425$62,625$63,050$-
Real estate - 1 to 4 family residential1,0203021,322288,082289,4043
Real estate - multi-family-983983194,553195,536-
Real estate - commercial119106225359,041359,266106
Real estate - agricultural---161,517161,517-
Commercial5599865789,07289,729-
Agricultural169529698118,438119,136-
Consumer and other16-1616,52416,540-
$2,242$2,084$4,326$1,289,852$1,294,178$109

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk ratings of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) non-performing loans and (v) the general economic conditions in our market areas.

The Company utilizes a risk rating matrix to assign risk ratings to each of its loans. Loans are rated on a scale of 1 to 7. A description of the general characteristics of the risk ratings is as follows:

Ratings 1, 2 and 3 - These ratings include “Pass” loans of average to excellent credit quality borrowers. These borrowers generally have significant capital strength, moderate leverage and stable earnings and growth commensurate to their relative risk rating. These ratings are reviewed at least annually. These ratings also include performing loans of less than $100,000.

Rating 4 - This rating includes loans on management’s “watch list” and is intended to be utilized for pass rated borrowers where credit quality has begun to show signs of financial weakness that now requires management’s heightened attention. This rating is reviewed at least quarterly.

Rating 5 - This rating is for “Special Mention” loans in accordance with regulatory guidelines. This rating is intended to be temporary and includes loans to borrowers whose credit quality has clearly deteriorated and are at risk of further decline unless active measures are taken to correct the situation. This rating is reviewed at least quarterly.

Rating 6 - This rating includes “Substandard” loans in accordance with regulatory guidelines, for which the accrual of interest has not been stopped. Under regulatory guideline definitions, a “Substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. This rating is reviewed at least quarterly.

Rating 7 - This rating includes “Substandard-Impaired” loans in accordance with regulatory guidelines, for which the accrual of interest has generally been stopped. This rating includes loans: (i) where interest is more than 90 days past due, (ii) not fully secured, (iii) where a specific valuation allowance may be necessary, or (iv) where the borrower is unable to make contractual principal and interest payments. This rating is reviewed at least quarterly.

The following tables show the risk category of loans by loan segment and year of origination as of March 31, 2024 and December 31, 2023*(in thousands)*:

March 31, 2024Amortized Cost Basis of Term Loans by Year of Origination
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving · Total
Real estate - construction
Pass$9,726$43,869$13,901$246$11$324$1,877$69,954
Watch79-----79
Special Mention-------
Substandard-------
Substandard-Impaired62------62
Total$9,788$43,948$13,901$246$11$324$1,877$70,095
Current-period gross writeoffs$-$-$-$-$-$-$-$-
Real estate - 1-4 family residential
Pass$9,509$52,327$64,412$58,158$46,192$23,741$18,245$272,584
Watch831,51329310,2659153508213,501
Special Mention----299--299
Substandard-444171,3374793-1,938
Substandard-Impaired74114-142-336-666
Total$9,666$54,398$64,722$69,902$47,453$24,520$18,327$288,988
Current-period gross writeoffs$-$-$-$-$-$-$-$-
Real estate - multi-family
Pass$1,872$18,825$51,511$46,627$39,806$13,723$4,751$177,115
Watch-5,0531,4208,129---14,602
Special Mention--------
Substandard----2,274--2,274
Substandard-Impaired-983---1,036-2,019
Total$1,872$24,861$52,931$54,756$42,080$14,759$4,751$196,010
Current-period gross writeoffs$-$-$-$-$-$-$-$-
Real estate - commercial
Pass$5,600$35,237$79,514$45,635$65,375$31,842$3,323$266,526
Watch1118,30913,44214,53313,9386512,54253,526
Special Mention--2,5296,2052,9781,035-12,747
Substandard-847-10,190544--11,581
Substandard-Impaired-8,326---355-8,681
Total$5,711$52,719$95,485$76,563$82,835$33,883$5,865$353,061
Current-period gross writeoffs$-$-$-$-$-$-$-$-
Real estate - agricultural
Pass$7,570$20,913$30,100$31,682$24,924$26,367$1,594$143,150
Watch-4,2273782,2262,6993,581-13,111
Special Mention--------
Substandard-2,2791,439113-214-4,045
Substandard-Impaired---151---151
Total$7,570$27,419$31,917$34,172$27,623$30,162$1,594$160,457
Current-period gross writeoffs$-$-$-$-$-$-$-$-
March 31, 2024Amortized Cost Basis of Term Loans by Year of Origination
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving · Total
Commercial
Pass$5,216$21,106$11,818$9,732$1,923$3,821$27,287$80,903
Watch632539275643682031,7463,827
Special Mention--------
Substandard599-209-417-1,5382,763
Substandard-Impaired4446-49371-258
Total$6,491$21,691$12,302$9,800$2,801$4,095$30,571$87,751
Current-period gross writeoffs$-$-$-$-$-$-$-$-
Agricultural
Pass$8,212$11,314$6,741$4,686$2,247$881$64,304$98,385
Watch4,28057937434738821210,42016,600
Special Mention--------
Substandard1,42046142543--1,548
Substandard-Impaired-96-236--389721
Total$13,912$12,035$7,129$5,294$2,678$1,093$75,113$117,254
Current-period gross writeoffs$-$-$-$-$-$-$-$-
Consumer and other
Pass$1,158$5,847$3,262$2,476$1,930$1,019$118$15,810
Watch151-----16
Special Mention--------
Substandard-8-----8
Substandard-Impaired--9-11--20
Total$1,173$5,856$3,271$2,476$1,941$1,019$118$15,854
Current-period gross writeoffs$-$-$-$-$-$-$-$-
Total loans
Pass$48,863$209,438$261,259$199,242$182,408$101,718$121,499$1,124,427
Watch5,12120,30016,18235,56418,3084,99714,790115,262
Special Mention--2,5296,2053,2771,035-13,046
Substandard2,0193,6241,67911,6653,3253071,53824,157
Substandard-Impaired1809,56595331041,79838912,578
Total$56,183$242,927$281,658$253,209$207,422$109,855$138,216$1,289,470
Current-period gross writeoffs$-$-$-$-$-$-$-$-
December 31, 2023Amortized Cost Basis of Term Loans by Year of Origination
2023 · 2022 · 2021 · 2020 · 2019 · Prior · Revolving · Total
Real estate - construction
Pass$45,404$14,501$746$11$-$325$1,917$62,904
Watch80------80
Special Mention--------
Substandard--------
Substandard-Impaired-66-----66
Total$45,484$14,567$746$11$-$325$1,917$63,050
Current-period gross writeoffs$-$-$-$-$-$-$-$-
Real estate - 1-4 family residential
Pass$55,051$66,190$59,250$47,865$8,607$17,154$18,649$272,766
Watch1,60829810,4831,226-3582714,000
Special Mention--------
Substandard448181,350473364-1,960
Substandard-Impaired115-140-19914480678
Total$57,222$66,506$71,223$49,138$8,839$17,720$18,756$289,404
Current-period gross writeoffs$-$-$-$-$-$-$-$-
Real estate - multi-family
Pass$18,436$51,928$47,161$40,201$13,542$694$5,020$176,982
Watch4,6031,4278,192----14,222
Special Mention--------
Substandard---2,298---2,298
Substandard-Impaired983---1,051--2,034
Total$24,022$53,355$55,353$42,499$14,593$694$5,020$195,536
Current-period gross writeoffs$-$-$-$-$-$-$-$-
Real estate - commercial
Pass$35,133$81,342$51,598$66,467$20,006$13,122$2,929$270,597
Watch8,37913,58014,66914,607785832,98854,884
Special Mention-2,53111,8533,0061,043--18,433
Substandard897-4,822551-106-6,376
Substandard-Impaired8,517-99-360--8,976
Total$52,926$97,453$83,041$84,631$21,487$13,811$5,917$359,266
Current-period gross writeoffs$-$-$-$-$-$-$-$-
Real estate - agricultural
Pass$22,469$30,738$32,893$27,733$6,039$22,850$2,073$144,795
Watch4,1633792,2631,7603333,601-12,499
Special Mention--------
Substandard2,3021,439114--214-4,069
Substandard-Impaired--154----154
Total$28,934$32,556$35,424$29,493$6,372$26,665$2,073$161,517
Current-period gross writeoffs$-$-$-$-$-$-$-$-
December 31, 2023Amortized Cost Basis of Term Loans by Year of Origination
2023 · 2022 · 2021 · 2020 · 2019 · Prior · Revolving · Total
Commercial
Pass$23,904$12,645$10,378$2,087$2,434$1,578$29,752$82,778
Watch860295119423931371,9963,923
Special Mention--------
Substandard600256-421--1,4842,761
Substandard-Impaired94-596-72-267
Total$25,458$13,196$10,502$3,027$2,527$1,787$33,232$89,729
Current-period gross writeoffs$-$-$-$33$-$4$-$37
Agricultural
Pass$14,614$8,395$5,459$2,858$400$608$77,448$109,782
Watch1,10734028818181945,4197,384
Special Mention--------
Substandard866142558---963
Substandard-Impaired95140383---3891,007
Total$16,682$8,889$6,155$2,934$418$802$83,256$119,136
Current-period gross writeoffs$39$74$90$-$-$-$-$203
Consumer and other
Pass$6,801$3,719$2,701$2,071$352$731$15$16,390
Watch127------127
Special Mention--------
Substandard10------10
Substandard-Impaired---13---13
Total$6,938$3,719$2,701$2,084$352$731$15$16,540
Current-period gross writeoffs$-$-$-$-$-$5$-$5
Total loans
Pass$221,812$269,458$210,186$189,293$51,380$57,062$137,803$1,136,994
Watch20,92716,31936,01418,0345224,87310,430107,119
Special Mention-2,53111,8533,0061,043--18,433
Substandard5,1231,7276,3113,375333841,48418,437
Substandard-Impaired9,8042067811091,61021646913,195
Total$257,666$290,241$265,145$213,817$54,588$62,535$150,186$1,294,178
Current-period gross writeoffs$39$74$90$33$-$9$-$245
8.Intangible assets

The following sets forth the carrying amounts and accumulated amortization of the intangible assets at March 31, 2024 and December 31, 2023*(in thousands)*:

20242023
GrossAccumulatedGrossAccumulated
AmountAmortizationAmountAmortization
Core deposit intangible asset$6,411$5,069$6,411$4,982
Customer list--535535
Total$6,411$5,069$6,946$5,517

The weighted average remaining life of the intangible assets is approximately 2 years as of March 31, 2024 and December 31, 2023.

The following sets forth the activity related to the intangible assets for the three months ended March 31, 2024 and 2023*(in thousands)*:

Three Months Ended
March 31,
20242023
Beginning intangible assets, net$1,429$1,931
Amortization(87)(130)
Ending intangible assets, net$1,342$1,801

Estimated remaining amortization expense on intangible assets for the years ending December 31 is as follows*(in thousands)*:

2024250
2025301
2026268
2027240
2028190
202993
Total$1,342
9.Pledged Collateral Related to Securities Sold Under Repurchase Agreements

The repurchase agreements mature daily and the following sets forth the pledged collateral at estimated fair value related to securities sold under repurchase agreements as of March 31, 2024 and December 31, 2023*(in thousands)*:

20242023
Securities sold under agreements to repurchase:
U.S. government treasuries$23,808$22,877
U.S. government agencies44,79244,960
U.S. government mortgage-backed securities7,5907,369
Total pledged collateral$76,190$75,206

In the event the repurchase agreements exceed the estimated fair value of the pledged securities available-for-sale, the Company has unpledged securities available-for-sale that may be pledged on the repurchase agreements.

10.Derivative Financial Instruments

Fair Value Hedges

The Company uses interest rate swaps to convert certain long term fixed rate loans to floating rates to hedge interest rate risk exposure. The Company uses hedge accounting in accordance with ASC 815, with the unrealized gains and losses, representing the change in fair value of the derivative and the change in fair value of the risk being hedged on the related loan, being recorded in the consolidated statements of income. The ineffective portions of the unrealized gains or losses, if any, are recorded in interest income and interest expense in the consolidated statements of income.

During 2023, the Company executed an interest rate swap designated as a fair value hedge with an original notional amount of $25.0 million to convert certain long-term fixed rate 1-4 family loans to floating rates to hedge interest rate risk exposure using the portfolio layer method.

The portfolio layer method allows the Company to designate as the hedged item a stated amount of the assets that are not expected to be affected by prepayments, defaults and other factors that would affect the timing and amount of cash flow. The fair value portfolio level basis adjustment on the hedged loans has not been attributed to the individual loans on the consolidated balance sheet.

The table below identifies the notional amount, fair value and balance sheet category of the Company's interest rate swaps at March 31, 2024, and December 31, 2023*(in thousands)*:

Notional AmountFair ValueBalance Sheet Category
Interest rate swaps$8,831$1,027Other assets
Interest rate swaps25,000(62)Other liabilities
Interest rate swaps$8,930$891Other assets
Interest rate swaps25,000(411)Other liabilities

The table below identifies the carrying amount of the hedged assets and cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets that are designated as a fair value hedge accounting relationship at March 31, 2024, and December 31, 2023*(in thousands)*:

Cumulative Amount of Fair Value
Location in the consolidatedCarrying Amount ofHedging Adjustment Included in
balance sheetthe Hedged AssetsCarrying Amount of Hedged Assets
Interest rate swapsLoans receivable, net$57,073$(965)
Interest rate swapsLoans receivable, net$58,588$(481)

Back-to-Back Loan Swaps

The Company has interest rate swap loan relationships with customers to assist them in managing their interest rate risk. Upon entering into these loan swaps, the Company enters into offsetting positions with counterparties in order to minimize interest rate risk. These back-to-back loan swaps qualify as free standing financial derivatives with the fair values reported in other assets and other liabilities on the consolidated balance sheets. Any gains and losses on these back-to-back swaps are recorded in noninterest income on the consolidated statements of income, and for the three and three months ended March 31, 2024, and March 31, 2023, no gain or loss was recognized. The table below identifies the balance sheet category and fair values of the derivative instruments designated as loan swaps at March 31, 2024, and December 31, 2023*(in thousands)*:

Weighted Average · Weighted Average
Notional AmountFair ValueBalance Sheet CategoryReceive RatePay Rate
Customer interest rate swaps$12,373$176Other assets7.32%5.62%
Customer interest rate swaps12,373(176)Other liabilities5.62%7.32%
Customer interest rate swaps$11,353$334Other assets7.36%5.62%
Customer interest rate swaps11,353(334)Other liabilities5.62%7.36%

The Company was required to pledge $1.5 million and $1.6 million of securities as collateral for these derivative financial instruments at March 31, 2024, and December 31, 2023, respectively. The Company's counterparties were not required to pledge collateral at March 31, 2024 and December 31, 2023.

11.Income Taxes

The tax effects of temporary differences related to income taxes are included in deferred income taxes. The change in deferred income taxes since December 31, 2023 is due primarily to the increase in unrealized losses on investment securities.

12.Regulatory Matters

The Company and the Banks are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements (as shown in the following table) can result in certain mandatory and possibly additional discretionary actions by regulators, which, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's and the Banks' capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believed the Company and the Banks met all capital adequacy requirements to which they were subject as of March 31, 2024.

The Company and the Banks’ capital amounts and ratios as of March 31, 2024 and December 31, 2023 are as follows (dollars in thousands):

To Be Well
Capitalized Under
For Capital · Prompt Corrective
ActualAdequacy PurposesAction Provisions
AmountRatioAmountRatioAmountRatio
As of March 31, 2024:
Total capital (to risk-weighted assets):
Consolidated$218,22014.1%$162,80310.50%N/AN/A
Boone Bank & Trust16,20312.813,28510.5012,65210.0%
First National Bank111,84414.183,45010.5079,47710.0
Iowa State Savings Bank27,01416.017,67410.5016,83310.0
Reliance State Bank28,84212.324,69710.5023,52110.0
State Bank & Trust22,27116.014,60310.5013,90710.0
United Bank & Trust13,10715.58,87710.508,45410.0
Tier 1 capital (to risk-weighted assets):
Consolidated$200,18412.9%$131,7938.50%N/AN/A
Boone Bank & Trust15,23312.010,7548.5010,1228.0%
First National Bank102,35512.967,5558.5063,5818.0
Iowa State Savings Bank24,93014.814,3088.5013,4668.0
Reliance State Bank26,07611.119,9938.5018,8178.0
State Bank & Trust20,62714.811,8218.5011,1268.0
United Bank & Trust12,05014.37,1868.506,7638.0
Tier 1 capital (to average-assets):
Consolidated$200,1849.0%$88,9704.00%N/AN/A
Boone Bank & Trust15,2339.36,5374.008,1715.0%
First National Bank102,3558.945,9314.0057,4145.0
Iowa State Savings Bank24,9309.510,5114.0013,1395.0
Reliance State Bank26,0768.412,3444.0015,4305.0
State Bank & Trust20,6279.78,4634.0010,5795.0
United Bank & Trust12,0509.74,9514.006,1885.0
Common equity tier 1 capital (to risk-weighted assets):
Consolidated$200,18412.9%$108,5357.00%N/AN/A
Boone Bank & Trust15,23312.08,8577.008,2246.5%
First National Bank102,35512.955,6347.0051,6606.5
Iowa State Savings Bank24,93014.811,7837.0010,9416.5
Reliance State Bank26,07611.116,4657.0015,2896.5
State Bank & Trust20,62714.89,7357.009,0406.5
United Bank & Trust12,05014.35,9187.005,4956.5
To Be Well
Capitalized Under
For Capital · Prompt Corrective
ActualAdequacy PurposesAction Provisions
AmountRatioAmountRatioAmountRatio
As of December 31, 2023:
Total capital (to risk-weighted assets):
Consolidated$218,04914.0%$164,00510.50%N/AN/A
Boone Bank & Trust16,23213.612,51010.5011,91410.0%
First National Bank112,05713.984,86310.5080,82210.0
Iowa State Savings Bank26,69115.717,85410.5017,00410.0
Reliance State Bank28,75511.925,29310.5024,08910.0
State Bank & Trust22,28316.014,59710.5013,90210.0
United Bank & Trust12,98916.18,48610.508,08210.0
Tier 1 capital (to risk-weighted assets):
Consolidated$200,18712.8%$132,7668.50%N/AN/A
Boone Bank & Trust15,30912.810,1278.509,5328.0%
First National Bank102,63412.768,6998.5064,6588.0
Iowa State Savings Bank24,61914.514,4538.5013,6038.0
Reliance State Bank25,93710.820,4768.5019,2718.0
State Bank & Trust20,67614.911,8178.5011,1228.0
United Bank & Trust11,97914.86,8708.506,4668.0
Tier 1 capital (to average-assets):
Consolidated$200,1879.0%$88,9924.00%N/AN/A
Boone Bank & Trust15,3099.66,3934.007,9915.0%
First National Bank102,6348.846,8784.0058,5975.0
Iowa State Savings Bank24,6199.610,2344.0012,7925.0
Reliance State Bank25,9378.312,4644.0015,5805.0
State Bank & Trust20,6769.68,5734.0010,7175.0
United Bank & Trust11,9799.55,0394.006,2995.0
Common equity tier 1 capital (to risk-weighted assets):
Consolidated$200,18712.8%$109,3377.00%N/AN/A
Boone Bank & Trust15,30912.88,3407.007,7446.5%
First National Bank102,63412.756,5767.0052,5346.5
Iowa State Savings Bank24,61914.511,9037.0011,0526.5
Reliance State Bank25,93710.816,8627.0015,6586.5
State Bank & Trust20,67614.99,7317.009,0366.5
United Bank & Trust11,97914.85,6577.005,2536.5

The Company and the Banks are subject to the rules of the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act. The rules included the implementation of a 2.5 percent capital conservation buffer that is added to the minimum requirements for capital adequacy purposes for all capital ratios except tier 1 capital to average assets. A banking organization with a capital conservation buffer of less than the required amount is subject to limitations on capital distributions, including dividend payments, and certain discretionary bonus payments to executive officers. At March 31, 2024, the capital ratios for the Company and the Banks were sufficient to meet the conservation buffer.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.