1 800 FLOWERS COM INC
For the period ended Mar 31, 2024. Filed May 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except for share data)
| March 31, 2024 | July 2, 2023 | |
|---|---|---|
| (unaudited) | ||
| Assets | ||
| Current assets: | ||
| Cash and cash equivalents | $183,956 | $126,807 |
| Trade receivables, net | 26,779 | 20,419 |
| Inventories | 159,458 | 191,334 |
| Prepaid and other | 26,437 | 34,583 |
| Total current assets | 396,630 | 373,143 |
| Property, plant and equipment, net | 223,939 | 234,569 |
| Operating lease right-of-use assets | 114,784 | 124,715 |
| Goodwill | 153,577 | 153,376 |
| Other intangibles, net | 116,783 | 139,888 |
| Other assets | 34,269 | 25,739 |
| Total assets | $1,039,982 | $1,051,430 |
| Liabilities and Stockholders' Equity | ||
| Current liabilities: | ||
| Accounts payable | $47,015 | $52,588 |
| Accrued expenses | 138,004 | 141,914 |
| Current maturities of long-term debt | 10,000 | 10,000 |
| Current portion of long-term operating lease liabilities | 15,250 | 15,759 |
| Total current liabilities | 210,269 | 220,261 |
| Long-term debt, net | 179,432 | 186,391 |
| Long-term operating lease liabilities | 107,918 | 117,330 |
| Deferred tax liabilities, net | 22,599 | 31,134 |
| Other liabilities | 34,438 | 24,471 |
| Total liabilities | 554,656 | 579,587 |
| Commitments and contingencies (See Note 14) | ||
| Stockholders' equity: | ||
| Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued | - | - |
| Class A common stock, $0.01 par value, 200,000,000 shares authorized, 58,781,134 and 58,273,747 shares issued at March 31, 2024 and July 2, 2023, respectively | 588 | 583 |
| Class B common stock, $0.01 par value, 200,000,000 shares authorized, 32,348,221 shares issued at March 31, 2024 and July 2, 2023 | 323 | 323 |
| Additional paid-in capital | 396,109 | 388,215 |
| Retained earnings | 285,845 | 271,083 |
| Accumulated other comprehensive loss | (170) | (170) |
| Treasury stock, at cost, 21,514,159 and 20,565,875 Class A shares at March 31, 2024 and July 2, 2023, respectively and 5,280,000 Class B shares at March 31, 2024 and July 2, 2023 | (197,369) | (188,191) |
| Total stockholders’ equity | 485,326 | 471,843 |
| Total liabilities and stockholders’ equity | $1,039,982 | $1,051,430 |
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(in thousands, except for per share data)
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| March 31, | April 2, | March 31, | April 2, | |
| 2024 | 2023 | 2024 | 2023 | |
| Net revenues | $379,405 | $417,566 | $1,470,509 | $1,619,047 |
| Cost of revenues | 240,688 | 277,126 | 874,167 | 1,009,383 |
| Gross profit | 138,717 | 140,440 | 596,342 | 609,664 |
| Operating expenses: | ||||
| Marketing and sales | 105,828 | 106,472 | 376,903 | 390,077 |
| Technology and development | 15,291 | 14,837 | 45,417 | 44,529 |
| General and administrative | 32,295 | 25,922 | 87,938 | 81,075 |
| Depreciation and amortization | 13,232 | 13,267 | 40,578 | 40,276 |
| Goodwill and intangible impairment | - | 64,586 | 19,762 | 64,586 |
| Total operating expenses | 166,646 | 225,084 | 570,598 | 620,543 |
| Operating income (loss) | (27,929) | (84,644) | 25,744 | (10,879) |
| Interest expense, net | 881 | 1,712 | 8,974 | 8,676 |
| Other (income) expense, net | (3,574) | 1,404 | (5,836) | 2,474 |
| Income (loss) before income taxes | (25,236) | (87,760) | 22,606 | (22,029) |
| Income tax (benefit) expense | (8,333) | (16,767) | 7,844 | 126 |
| Net income (loss) and comprehensive net income (loss) | (16,903) | (70,993) | 14,762 | (22,155) |
| Basic net income (loss) per common share | $(0.26) | $(1.10) | $0.23 | $(0.34) |
| Diluted net income (loss) per common share | $(0.26) | $(1.10) | $0.23 | $(0.34) |
| Weighted average shares used in the calculation of net income (loss) per common share: | ||||
| Basic | 64,489 | 64,767 | 64,703 | 64,660 |
| Diluted | 64,489 | 64,767 | 65,057 | 64,660 |
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders' Equity
(in thousands, except share data)
| Accumulated | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock · Additional · Other · Total | ||||||||||
| Class A · Class B · Paid-in · Retained · Comprehensive · Treasury Stock · Stockholders’ | ||||||||||
| Shares | Amount | Shares | Amount | Capital | Earnings | Loss | Shares | Amount | Equity | |
| Balance at December 31, 2023 | 58,743,969 | $588 | 32,348,221 | $323 | $392,849 | $302,748 | $(170) | 26,369,336 | $(192,978) | $503,360 |
| Net loss | - | - | - | - | - | (16,903) | - | - | - | (16,903) |
| Stock-based compensation | 12,262 | - | - | - | 3,046 | - | - | - | - | 3,046 |
| Exercise of stock options | 24,903 | - | - | - | 214 | - | - | - | - | 214 |
| Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 424,823 | (4,391) | (4,391) |
| Balance at March 31, 2024 | 58,781,134 | $588 | 32,348,221 | $323 | $396,109 | $285,845 | $(170) | 26,794,159 | $(197,369) | $485,326 |
| Balance at January 1, 2023 | 58,256,031 | $583 | 32,348,221 | $323 | $383,335 | $364,623 | $(211) | 25,838,644 | $(188,127) | $560,526 |
| Net loss | - | - | - | - | - | (70,993) | - | - | - | (70,993) |
| Stock-based compensation | 4,166 | - | - | - | 2,487 | - | - | - | - | 2,487 |
| Conversion – Class B into Class A | - | - | - | - | - | - | - | - | - | - |
| Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 1,757 | (22) | (22) |
| Balance at April 2, 2023 | 58,260,197 | $583 | 32,348,221 | $323 | $385,822 | $293,630 | $(211) | 25,840,401 | $(188,149) | $491,998 |
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders' Equity
(in thousands, except share data)
| Accumulated | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock · Additional · Other · Total | ||||||||||
| Class A · Class B · Paid-in · Retained · Comprehensive · Treasury Stock · Stockholders’ | ||||||||||
| Shares | Amount | Shares | Amount | Capital | Earnings | Loss | Shares | Amount | Equity | |
| Balance at July 2, 2023 | 58,273,747 | $583 | 32,348,221 | $323 | $388,215 | $271,083 | $(170) | 25,845,875 | $(188,191) | $471,843 |
| Net income | - | - | - | - | - | 14,762 | - | - | - | 14,762 |
| Stock-based compensation | 477,374 | 5 | - | - | 7,636 | - | - | - | - | 7,641 |
| Exercise of stock options | 30,013 | - | - | - | 258 | - | - | - | - | 258 |
| Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 948,284 | (9,178) | (9,178) |
| Balance at March 31, 2024 | 58,781,134 | $588 | 32,348,221 | $323 | $396,109 | $285,845 | $(170) | 26,794,159 | $(197,369) | $485,326 |
| Balance at July 3, 2022 | 57,706,389 | $577 | 32,529,614 | $325 | $379,885 | $315,785 | $(211) | 25,698,396 | $(186,952) | $509,409 |
| Net loss | - | - | - | - | - | (22,155) | - | - | - | (22,155) |
| Stock-based compensation | 372,415 | 4 | - | - | 5,937 | - | - | - | - | 5,941 |
| Conversion – Class B into Class A | 181,393 | 2 | (181,393) | (2) | - | - | - | - | - | - |
| Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 142,005 | (1,197) | (1,197) |
| Balance at April 2, 2023 | 58,260,197 | $583 | 32,348,221 | $323 | $385,822 | $293,630 | $(211) | 25,840,401 | $(188,149) | $491,998 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.