FS Bancorp Inc
For the period ended Dec 31, 2023. Filed Mar 15, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Mar 15, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Rate/Volume Analysis
The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the periods indicated. It distinguishes between the changes related to outstanding balances and that due to the changes in interest rates. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by old rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.
| Year Ended December 31, 2023 vs. 2022 · Year Ended December 31, 2022 vs. 2021 | ||||||
|---|---|---|---|---|---|---|
| Increase (Decrease) Due to · Total Increase · Increase (Decrease) Due to · Total Increase | ||||||
| (Dollars in thousands) | Volume | Rate | (Decrease) | Volume | Rate | (Decrease) |
| Interest-earning assets: | ||||||
| Loans receivable, net and loans held for sale(1) | $20,542 | $22,755 | $43,297 | $12,929 | $7,982 | $20,911 |
| Taxable mortgage-backed securities | 150 | (396) | (246) | 249 | (97) | 152 |
| Taxable AFS Investment securities | 117 | 3,030 | 3,147 | 96 | 183 | 279 |
| Tax-exempt AFS investment securities | (38) | 53 | 15 | 592 | 163 | 755 |
| Taxable HTM Investment securities | 21 | — | 21 | 30 | (1) | 29 |
| FHLB stock | (138) | (18) | (156) | 81 | 64 | 145 |
| Interest-bearing deposits at other financial institutions | 500 | 1,920 | 2,420 | (277) | 326 | 49 |
| Total interest-earning assets | $21,154 | $27,344 | $48,498 | $13,700 | $8,620 | $22,320 |
| Interest-bearing liabilities: | ||||||
| Savings and money market | $(818) | $2,554 | $1,736 | $292 | $1,879 | $2,171 |
| Interest-bearing checking | 36 | 2,055 | 2,091 | (38) | 251 | 213 |
| Certificates of deposit | 5,280 | 18,224 | 23,504 | (58) | 165 | 107 |
| Borrowings | 231 | 1,913 | 2,144 | 671 | 1,307 | 1,978 |
| Subordinated note | 2 | (2) | — | 205 | 15 | 220 |
| Total interest-bearing liabilities | $4,731 | $24,744 | $29,475 | $1,072 | $3,617 | $4,689 |
| Net change in net interest income | $19,023 | $17,631 | ||||
| (1) | The average loans receivable, net balances include nonaccrual loans. |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.