Skip to main content

URANIUM ENERGY CORP

For the period ended Jan 31, 2024. Filed Mar 11, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jan 31, 2024 · Filed Mar 11, 2024

UEC$7.62+10.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Financial Statements

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THEthree and six months ended January 31, 2024

(Unaudited–** Expressed in thousands of U.S. dollars unless otherwise stated)**

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited–** Expressed in thousands of U.S. dollars)**

NotesJanuary 31, 2024July 31, 2023
CURRENT ASSETS
Cash and cash equivalents$82,287$45,614
Inventories363,4016,207
Prepaid expenses and deposits3,1732,682
Other current assets720702
TOTAL CURRENT ASSETS149,58155,205
MINERAL RIGHTS AND PROPERTIES4563,588565,560
PROPERTY, PLANT AND EQUIPMENT520,07219,728
RESTRICTED CASH67,2517,251
EQUITY-ACCOUNTED INVESTMENTS756,45348,110
INVESTMENT IN EQUITY SECURITIES878,58338,656
OTHER NON-CURRENT ASSETS3,3503,079
TOTAL ASSETS$878,878$737,589
CURRENT LIABILITIES
Accounts payable and accrued liabilities$5,038$10,525
Asset retirement obligations - current91,4931,515
Derivative liabilities1015,047-
Other current liabilities264154
TOTAL CURRENT LIABILITIES21,84212,194
ASSET RETIREMENT OBLIGATIONS917,64217,155
OTHER NON-CURRENT LIABILITIES1,5891,020
DERIVATIVE LIABILITIES10-4,313
DEFERRED TAX LIABILITIES68,65571,080
TOTAL LIABILITIES109,728105,762
STOCKHOLDERS’ EQUITY
Capital stock
Common stock $0.001 par value: 750,000,000 shares authorized, 401,058,973 shares issued and outstanding (July 31, 2023 - 378,452,864)11401378
Additional paid-in capital1,059,266924,737
Share issuance obligation517-
Accumulated deficit(284,109)(289,680)
Accumulated other comprehensive loss(6,925)(3,608)
TOTAL EQUITY769,150631,827
TOTAL LIABILITIES AND EQUITY$878,878$737,589
SUBSEQUENT EVENTS11

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited–** Expressed in thousands of U.S. dollars, except share and per share data)**

Three Months Ended · Six Months Ended
January 31, · January 31,
Notes2024202320242023
SALES AND SERVICE REVENUE13$116$47,931$224$105,223
COST OF SALES AND SERVICES13(97)(33,361)(187)(76,795)
GROSS PROFIT1914,5703728,428
OPERATING COSTS
Mineral property expenditures6,6914,14712,3778,198
General and administrative4,8954,82910,09510,551
Depreciation, amortization and accretion4,5,95525061,069998
TOTAL OPERATING COSTS12,1389,48223,54119,747
INCOME (LOSS) FROM OPERATIONS(12,119)5,088(23,504)8,681
OTHER INCOME (EXPENSES)
Interest expenses and finance costs(214)(198)(415)(394)
Income (loss) from equity-accounted investments7192(116)1,652(85)
Gain on disposition of assets122132
Gain (loss) on revaluation of equity securities820,0763,12337,389(343)
Gain (loss) on revaluation of derivative liabilities10(5,062)1,726(11,963)(899)
Other income (expenses)368851597(271)
OTHER INCOME (EXPENSES)15,3725,38827,273(1,990)
INCOME BEFORE INCOME TAXES3,25310,4763,7696,691
DEFERRED TAX (LOSS) RECOVERY(1,003)4161,802445
NET INCOME FOR THE PERIOD2,25010,8925,5717,136
OTHER COMPREHENSIVE INCOME (LOSS)
Translation gain (loss)7,7324,617(3,317)(6,151)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)7,7324,617(3,317)(6,151)
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD$9,982$15,509$2,254$985
NET INCOME PER SHARE14
Basic$0.01$0.03$0.01$0.02
Diluted$0.01$0.03$0.01$0.02
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING,
Basic394,024,127369,608,851388,202,403353,199,789
Diluted403,179,679377,825,545397,357,956361,416,483

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited–** Expressed in thousands of U.S. dollars)**

Six Months Ended January 31,
Notes20242023
NET CASH PROVIDED BY (USED IN):
OPERATING ACTIVITIES
Net income for the period$5,571$7,136
Adjustments to reconcile net loss to cash flows in operating activities
Stock-based compensation122,8843,273
Depreciation, amortization and accretion4,5,91,069998
(Income) loss from equity-accounted investment7(1,652)85
Gain on disposition of assets(13)(2)
(Gain) loss on revaluation of equity securities8(37,389)343
Loss on revaluation of derivative liabilities1011,963899
Deferred tax recovery(1,802)(445)
Changes in operating assets and liabilities
Inventories(57,194)45,533
Prepaid expenses and deposits(105)623
Other current assets(28)211
Accounts payable and accrued liabilities(4,743)(5,081)
Other liabilities29(2)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES(81,410)53,571
FINANCING ACTIVITIES
Proceeds from share issuances, net of issuance costs11,12131,16254,232
Repayments of other loans-(66)
Cash paid for withholding amounts on option exercise(875)(147)
NET CASH PROVIDED BY FINANCING ACTIVITIES130,28754,019
INVESTING ACTIVITIES
Acquisition of UEX, net of cash acquired-1,984
Acquisition of Roughrider-(82,117)
Investment in mineral rights and properties(1,391)(51)
Capital contribution to equity-accounted investment7(1,645)(588)
Purchase of additional interest in equity-accounted investment7(5,676)-
Investment in equity securities8(5,548)(26,328)
Proceeds from sale of equity securities83,008-
Purchase of property, plant and equipment(937)(287)
Proceeds from disposition of assets8-2
NET CASH USED IN INVESTING ACTIVITIES(12,189)(107,385)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH36,688205
FOREIGN EXCHANGE DIFFERENCE ON CASH(15)(128)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD52,86539,787
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD$89,538$39,864

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’** EQUITY**

(Unaudited - Expressed in thousands of U.S. dollars, except share data**)**

Common Stock · Additional Paid-in Capital · Share Issuance Obligation · Accumulated Deficit · Accumulated Other Comprehensive Loss · Stockholders' Equity
Shares · Amount
Balance, July 31, 2023378,452,864$378$924,737$-$(289,680)$(3,608)$631,827
Common stock
Issued under ATM offerings, net of issuance costs10,770,0001156,259---56,270
Issued upon exercise of stock options445,8611263---264
Stock-based compensation
Amortization of stock-based compensation--1,572---1,572
Net income for the period----3,321-3,321
Other comprehensive loss-----(11,049)(11,049)
Balance, October 31, 2023389,668,725$390$982,831$-$(286,359)$(14,657)$682,205
Common stock
Issued under ATM offering, net of issuance costs10,418,0291073,228---73,238
Issued upon exercise of stock options669,9991(70)---(69)
Issued upon exercise of warrants302,220-1,965517--2,482
Stock-based compensation
Amortization of stock-based compensation--1,312---1,312
Net income for the period----2,250-2,250
Other comprehensive income-----7,7327,732
Balance, January 31, 2024401,058,973$401$1,059,266$517$(284,109)$(6,925)$769,150

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited - Expressed in thousands of U.S. dollars, except share data**)**

Common Stock · Additional Paid-in Capital · Accumulated Deficit · Accumulated Other Comprehensive Loss · Stockholders' Equity
Shares · Amount
Balance, July 31, 2022289,638,307$289$613,179$(286,373)$(186)$326,909
Common stock
Issued for acquisition of UEX and Roughrider66,324,56066235,306--235,372
Issued under ATM offerings, net of issuance costs5,218,890521,709--21,714
Issued upon exercise of stock options1,404,601258--60
Issued upon exercise of warrants3,410,89846,136--6,140
Stock-based compensation
Common stock issued for consulting services4,179-17--17
Common stock issued under Stock Incentive Plan73,618-299--299
Amortization of stock-based compensation--1,426--1,426
Replacement options issued for acquisition of UEX--4,026--4,026
Net loss for the period---(3,756)-(3,756)
Other comprehensive loss----(10,768)(10,768)
Balance, October 31, 2022366,075,053$366$882,156$(290,129)$(10,954)$581,439
Common stock
Issued under ATM offering, net of issuance costs7,040,363726,099--26,106
Issued upon exercise of stock options94,302-----
Issued upon exercise of warrants45,000-66--66
Stock-based compensation
Common stock issued for consulting services49,228-201--201
Common stock issued under Stock Incentive Plan66,471-262--262
Amortization of stock-based compensation--1,085--1,085
Net income for the period---10,892-10,892
Other comprehensive income----4,6174,617
Balance, January 31, 2023373,370,417$373$909,869$(279,237)$(6,337)$624,668

January 31, 2024

NOTE 1:NATURE OF OPERATIONS

Uranium Energy Corp. was incorporated in the State of Nevada on* May 16, 2003.*Uranium Energy Corp. and its subsidiary companies and a controlled partnership (collectively, the “Company” or “we”) are engaged in uranium and titanium mining and related activities, including exploration, pre-extraction, extraction and processing of uranium concentrates and titanium minerals, on projects located in the United States, Canada and the Republic of Paraguay.

As at* January 31, 2024*, we had working capital (current assets less current liabilities) of $127,739 including cash and cash equivalents of $82,287 and purchased uranium inventories of $63,019. We believe our existing cash resources and, if necessary, cash generated from the sale of the Company’s uranium inventories, will provide sufficient funds to carry out our planned operations for12 months from the date that these interim condensed consolidated financial statements are issued. Our continuation as a going concern for a period beyond those12 months will be dependent upon our ability to achieve consistent positive cash flow from the sale of our uranium inventories and to obtain adequate additional financing, as our operations are capital intensive and future capital expenditures are expected to be substantial.

Historically, we have been reliant primarily on equity financings from the sale of our common stock and on debt financings in order to fund our operations, and this reliance is expected to continue for the foreseeable future. Our continued operations, including the recoverability of the carrying values of our assets, are dependent ultimately on our ability to achieve and maintain profitability and positive cash flow from our operations.

NOTE 2:SUMMARY OF SIGNIFICANT POLICIES

Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”) for interim financial information and are presented in U.S. dollars. Accordingly, they donot include all of the information and footnotes required under U.S. GAAP for complete financial statements. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in our Annual Report on Form10-K for the year ended* July 31, 2023* (“Fiscal2023”). In the opinion of management, all adjustments of a normal recurring nature and considered necessary for a fair presentation have been made. Operating results for thesix months ended* January 31, 2024* arenot necessarily indicative of the results that* maybe expected for the fiscal year ending July 31, 2024* (“Fiscal2024”).

Exploration Stage

We have established the existence of mineralized materials for certain uranium projects, including our Palangana Mine, Christensen Ranch Mine (collectively, the “ISR Mines”), Roughrider and Christie Lake Projects. We havenot established proven or probable reserves, as defined by the United States Securities and Exchange Commission (“SEC”) subpart1300 of Regulation S-K (“S-K1300”), through the completion of a “final” or “bankable” feasibility study for any of the uranium projects we operate, including our ISR Mines. Furthermore, we haveno present plans to establish proven or probable reserves for any of our uranium projects for which we plan on utilizing in-situ recovery (“ISR”) mining, such as our ISR Mines. As a result, and despite the fact that we commenced extraction of mineralized materials at our ISR Mines, we remain an Exploration Stage issuer, as defined by the SEC, and will continue to remain as an Exploration Stage issuer until such time proven or probable reserves have been established.

Since we commenced extraction of mineralized materials at our ISR Mines without having established proven or probable reserves, any mineralized materials established or extracted from our ISR Mines shouldnot in any way be associated with having established or produced from proven or probable reserves.

11

In accordance with U.S. GAAP, expenditures relating to the acquisition of mineral rights are initially capitalized as incurred while exploration and pre-extraction expenditures are expensed as incurred until such time as we exit the Exploration Stage by establishing proven or probable reserves. Expenditures relating to exploration activities, such as drill programs to establish mineralized materials, are expensed as incurred. Expenditures relating to pre-extraction activities, such as the construction of mine wellfields, ion exchange facilities and disposal wells, are expensed as incurred until such time that proven or probable reserves are established for that project, after which expenditures relating to mine development activities for that particular project are capitalized as incurred.

Companies in the Production Stage, as defined by the SEC, having established proven and probable reserves and exited the Exploration Stage, typically capitalize expenditures relating to ongoing development activities, with corresponding depletion calculated over proven and probable reserves using the units-of-production method and allocated to future reporting periods to inventory and, as that inventory is sold, to cost of goods sold. We are in the Exploration Stage which has resulted in our Company reporting larger losses than if it had been in the Production Stage due to the expensing, instead of capitalization, of expenditures relating to ongoing mine development activities. Additionally, there would beno corresponding depletion allocated to future reporting periods of our Company since those costs would have been expensed previously, resulting in both lower inventory costs and cost of goods sold and results of operations with higher gross profits and lower losses than if we had been in the Production Stage. Any capitalized costs, such as expenditures relating to the acquisition of mineral rights, are depleted over the estimated extraction life using the straight-line method when the underlying property is converted to the Production Stage. As a result, our consolidated financial statements* may**not* be directly comparable to the financial statements of companies in the Production Stage.

Accounting PronouncementsNot Yet Adopted

In* November 2023,the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU")2023-07, Segment Reporting (Topic280*): Improvements to Reportable Segment Disclosures. The ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. All disclosure requirements under ASU2023-07 are also required for public entities with a single reportable segment. The ASU is effective for the Company’s Annual Report on Form10-K for the fiscal year ended* January 31, 2025,*and subsequent interim periods, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

In* December 2023,the FASB issued ASU2023*-09, Income Taxes (Topic740): Improvements to Income Tax Disclosures. The ASU expands public entities' income tax disclosures by requiring disaggregated information about a reporting entity's effective tax rate reconciliation as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. The ASU will be effective for annual periods beginning after* December 15, 2024.*The guidance will be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

NOTE 3:INVENTORIES

As at* January 31, 2024*, we held 1,166,000 (* July 31, 2023*:171,000) pounds of purchased uranium concentrate inventory. Costs of inventories consist of the following:

January 31, 2024July 31, 2023
Material and supplies$204$228
Uranium concentrates from production178178
Purchased uranium inventories63,0195,801
$63,401$6,207

As of* January 31, 2024*, our uranium inventory purchase commitments for the nextfive fiscal years are as the follows:

Purchase Commitments
in PoundsPurchase Price
Fiscal 2024300,000$12,355
Fiscal 2025600,00023,120
Fiscal 2026100,0003,620
Total1,000,000$39,095

12

NOTE 4:MINERAL RIGHTS AND PROPERTIES

Mineral Rights

As at* January 31, 2024*, we own mineral rights in the States of Arizona, New Mexico, Texas and Wyoming, in Canada and in the Republic of Paraguay. These mineral rights were acquired through staking, purchase or lease or option agreements and are subject to varying royalty interests, some of which are indexed to the sale price of uranium or titanium. As of* January 31, 2024*, annual maintenance payments of approximately $4,106 will be required to maintain these mineral rights.

As at* January 31, 2024*, the carrying value of our mineral rights and properties were as follows:

CostsUnited StatesCanadaParaguayTotal
Balance, July 31, 2023$172,440$384,607$15,014$572,061
Additions501,340-1,390
Foreign exchange difference-(3,365)-(3,365)
Balance, January 31, 2024172,490382,58215,014570,086
Accumulated Amortization and ImpairmentUnited StatesCanadaParaguayTotal
Balance, July 31, 2023(6,389)(112)-(6,501)
Foreign exchange difference-3-3
Balance, January 31, 2024(6,389)(109)-(6,498)
Carrying Value
Balance, July 31, 2023$166,051$384,495$15,014$565,560
Balance, January 31, 2024$166,101$382,473$15,014$563,588
NOTE 5:PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consists of the following:

January 31, 2024July 31, 2023
CostAccumulatedNet BookCostAccumulatedNet Book
Depreciation · Value · Depreciation · Value
Plant and Processing Facilities$19,347$(2,348)$16,999$19,145$(1,998)$17,147
Mining Equipment3,501(2,560)9412,915(2,478)437
Logging Equipment and Vehicles2,838(2,111)7272,799(1,989)810
Computer Equipment309(288)21306(280)26
Furniture and Fixtures244(183)61198(180)18
Buildings338(95)243297(87)210
Land1,080-1,0801,080-1,080
$27,657$(7,585)$20,072$26,740$(7,012)$19,728

13

NOTE 6: RESTRICTED CASH

Restricted cash includes cash and cash equivalents and money market funds as collateral for various bonds posted in favor of applicable state regulatory agencies in Arizona, Texas and Wyoming, and for estimated reclamation costs associated with our plants, processing facilities and various projects. Restricted cash will be released upon completion of reclamation of a mineral property or restructuring of a surety and collateral arrangement.

Restricted cash consisted of the following:

January 31, 2024July 31, 2023
Balance, beginning of year$7,251$7,251
Balance, end of year$7,251$7,251

Cash, cash equivalents and restricted cash are included in the following accounts:

January 31, 2024July 31, 2023
Cash and cash equivalents$82,287$45,614
Restricted cash7,2517,251
Total cash, cash equivalents and restricted cash$89,538$52,865

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents and restricted cash. These assets include Canadian dollar and U.S. dollar denominated certificates of deposit, money market accounts and demand deposits. These instruments are maintained at financial institutions in Canada and the U.S. The maximum credit risk of these assets is the carrying amount less amount covered by the Canada Deposit Insurance Corporation, the Securities Investor Protection Corporation or the U.S. Federal Deposit Insurance Corporation, should the financial institutions with which these amounts are invested be rendered insolvent. The Company doesnot consider any of its financial assets to be impaired as of* January 31, 2024*.

14

NOTE 7:EQUITY-ACCOUNTED INVESTMENTS

During thesix months ended* January 31, 2024*, we participated in an equity financing and acquired an additional 1,930,750 common shares of Uranium Royalty Corp. ("URC") at a price of $2.94 per share for total consideration of $5,676.

As at* January 31, 2024*, we owned 16,930,750 shares of URC, representing a 15.0% (* July 31, 2023*:14.9%) interest in URC. In addition,two of our officers are members of URC's board of directors. Furthermore,one of these officers also holds an executive position within URC. As a consequence, our ability to exercise significant influence over URC’s operating and financing policies continued to exist during thethree andsix months ended* January 31, 2024*. Should URC’s outstanding options and warrants be fully exercised, the Company’s ownership interest would decrease from 15.0% to 13.0%. URC is a public company listed on the Toronto Stock Exchange with the trading symbol “URC” and on NASDAQ with the trading symbol “UROY”. As at* January 31, 2024*, the fair value of our investment in URC was approximately $57.2 million (* July 31, 2023*: $34.2 million) and the carrying amount of URC was $32.3 million (* July 31, 2023*: $24.6 million).

As at* January 31, 2024*, we owned 50% of the outstanding shares of JCU (Canada) Exploration Company Limited (“JCU”) acquired through our acquisition of UEX Corporation completed on* August 19, 2022 (*the "UEX Acquisition"). JCU is a private Canadian company engaged in the exploration and development of uranium assets in Canada. The Company’s 50% interest in JCU is a joint venture, which is accounted for using the equity method.

We incurred $12 and $43 in exploration expenditures on behalf of JCU for thethree andsix months ended* January 31, 2024*. As at* January 31, 2024*, the amount receivable from JCU totaled $8 (* July 31, 2023*: $201).

During thesix months ended* January 31, 2024*, the changes in carrying value of our equity-accounted investments are summarized as follows:

Balance, July 31, 2023$48,110
Addition in URC5,676
Capital contribution to JCU1,645
Share of income (loss) from URC and JCU1,221
Gain on dilution of ownership interest in URC431
Foreign exchange difference(630)
Balance, January 31, 2024$56,453

For thethree andsix months ended* January 31, 2024and2023*, income (loss) from our equity-accounted investments consisted of the following:

Three Months Ended January 31, 2024Six Months Ended January 31,
2024202320242023
Share of income (loss)$182$(506)$1,221$(701)
Gain on dilution of ownership interest10390431616
Total$192$(116)$1,652$(85)

Subsequent to* January 31, 2024,*we participated in an equity financing and acquired an additional 1,047,614 common shares of URC at a price of $3.40 per share for total consideration of $3.6 million.

15

NOTE 8:INVESTMENTS IN EQUITY SECURITIES

During thesix months ended* January 31, 2024*, the changes in our investments in equity securities are summarized as follows:

Balance, July 31, 2023$38,656
Dispositions(3,008)
Additions5,548
Gain on revaluation of equity securities37,389
Foreign exchange difference(2)
Balance, January 31, 2024$78,583

The cumulative revaluation adjustment since acquisition of the equity securities held at* January 31, 2024* is a gain of $22,359.

NOTE 9:ASSET RETIREMENT OBLIGATIONS

Asset retirement obligations (“ARO”s) relate to future remediation and decommissioning activities for our plants, processing facilities and various projects, and are summarized as follows:

Balance, July 31, 2023$18,670
Accretion487
Liabilities settled in cash(22)
Balance, January 31, 202419,135
Asset retirement obligations, current1,493
Asset retirement obligations, non-current$17,642

The estimated amounts and timing of cash flows and assumptions used for ARO estimates are as follows:

January 31, 2024July 31, 2023
Undiscounted amount of estimated cash flows$29,042$29,064
Payable in years1 to 231 to 23
Inflation rate1.56% to 5.32%1.56% to 5.32%
Discount rate3.72% to 6.35%3.72% to 6.35%

Our undiscounted amounts of estimated cash flows for the nextfive fiscal years and beyond are as follows:

Fiscal 2024$1,493
Fiscal 20251,472
Fiscal 20262,489
Fiscal 20272,509
Fiscal 20281,990
Remaining balance19,089
$29,042

16

NOTE 10:DERIVATIVE LIABILITIES

On* August 19, 2022,*the Company issued replacement warrants (each, a "Replacement Warrant") in connection with the UEX Acquisition. The Replacement Warrants are accounted for as derivative liabilities as the exercise prices of the Replacement Warrants are denominated in Canadian dollars which differs from our functional currency.

As at* January 31, 2024*, the fair value of the Replacement Warrants was estimated using the Black-Scholes model with the following assumptions, which is level2 of the fair value measurement hierarchy:

Exercise Price in U.S. dollars2.400 to3.3131
Exercise Price in Canadian dollarsCA$3.22 to CA$4.44
Expected Risk Free Interest Rate5.02%
Expected Volatility47.40%
Expected Life in Years0.6
Expected Dividend Yield0%

The movement in derivative liabilities during the period is as follows:

Balance, July 31, 2023$4,313
Exercise of Replacement Warrants(1,229)
Change in fair value during the period11,963
Balance, January 31, 2024$15,047

As at January 31, 2024, the number of Replacement Warrants outstanding was 3,372,992 with an expiry date of September 7, 2024 (refer to Note 11).

NOTE 11:CAPITAL STOCK

Equity Financing

On* May 17, 2021,we filed a Form S-3 shelf registration statement under the United States Securities Act of1933,* as amended (the “Securities Act”), which was declared effective by the SEC on* June 1, 2021,providing for the public offer and sale of certain securities of the Company from time to time, at our discretion, of up to an aggregate offering amount of $200 million (the“2021* Shelf”), which included an at-the-market offering agreement prospectus (the* “May 2021ATM Offering”) covering the offering, issuance and sale of up to a maximum offering of $100 million as part of the $200 million under the2021* Shelf.

On* May 14, 2021,we entered into an at-the-market offering agreement (the“2021* ATM Offering Agreement”) with H.C. Wainwright & Co., LLC and certain co-managers (collectively, the*“2021* ATM Managers”) as set forth in the2021 ATM Offering Agreement under which we* may,from time to time, sell shares of our common stock having an aggregate offering price of up to $100 million through the2021* ATM Managers selected by us.

On* November 26, 2021,we filed a prospectus supplement to our2021* Shelf with respect to the continuation of the* May 2021ATM Offering Agreement with the2021* ATM Managers under which we* may,if eligible, from time to time, sell shares of our common stock having an aggregate offering price of up to an additional $100 million for a total of $200 million through the2021* ATM Managers selected by us (the* “November 2021ATM Offering”; and, collectively with the May 2021ATM Offering, the“2021* ATM Offering”).

On* November 16, 2022,we filed a Form S-3 automatic shelf registration statement under the Securities Act, which became effective upon filing, providing for the public offer and sale of certain securities of the Company from time to time, at our discretion, of an undetermined dollar value of common stock, debt securities, warrants to purchase common stock or debt securities, subscription receipts for and units which include common stock, debt securities, warrants or any combination thereof (the“2022* Shelf”), which included an at-the-market offering agreement prospectus (the*“2022* ATM Offering”; and, collectively, with the2021 ATM Offering, the “ATM Offerings”) covering the offering, issuance and sale of up to a maximum offering of $300 million under the2022 Shelf.

17

On* November 16, 2022,we also entered into an at-the-market offering agreement (the“2022* ATM Offering Agreement”) with H.C. Wainwright & Co., LLC and certain co-managers (collectively, the*“2022* ATM Managers”) as set forth in the2022 ATM Offering Agreement under which we* may,from time to time, sell shares of our common stock having an aggregate offering price of up to $300 million through the2022* ATM Managers selected by us.

During thethree andsix months ended* January 31, 2024*, we issued 10,418,029 and 21,188,029 shares of the Company’s common stock under the ATM Offerings for net cash proceeds of $73,238 and $129,508, respectively.

Subsequent to* January 31, 2024*, we issued a further 1,700,000 shares of the Company’s common stock under our ATM Offerings for net cash proceeds of $13,390.

Share Purchase Warrants

A continuity schedule of our outstanding share purchase warrants for thethree andsix months ended* January 31, 2024*, is as follows:

Number ofWeighted Average
WarrantsExercise Price
Balance, July 31, 20233,857,030$3.31
Exercised(302,220)2.53
Balance, January 31, 20243,554,810$3.38

A summary of our share purchase warrants outstanding and exercisable as of January 31, 2024, is as follows:

Number of · Weighted Average Remaining
Weighted Average · Warrants · Contractual
Exercise PriceOutstandingLife (Years)Expiry Date
$3.343,372,9920.60September 7, 2024
4.13181,8182.18April 5, 2026
$3.383,554,8100.68

During the three and six months ended January 31, 2024, we received cash proceeds totaling $737 from the exercise of share purchase warrants and cash advances of $517 for warrants to be exercised in the future period.

Subsequent to January 31, 2024,994,702 warrants with an expiry date of September 7, 2024 were exercised and proceeds of $3,262 were received.

18

NOTE 12:STOCK-BASED COMPENSATION

Stock Options

A continuity schedule of our outstanding stock options for thethree andsix months ended* January 31, 2024*, is as follows:

Number of StockWeighted Average
OptionsExercise Price
Balance, July 31, 20238,326,983$1.92
Granted17,5005.04
Exercised(608,182)1.69
Cancelled/Forfeited(191,259)1.59
Expired(27,000)3.69
Balance, October 31, 20237,518,0421.94
Granted10,0007.63
Exercised(878,503)1.45
Balance, January 31, 20246,649,539$2.01

The table below sets forth the number of shares issued and cash received upon exercise of our stock options:

Three Months Ended January 31, · Six Months Ended January 31,
2024 · 2023 · 2024 · 2023
Number of Options Exercised on Cash Basis100,425-289,675138,537
Number of Options Exercised on Forfeiture Basis778,078197,1101,197,0102,389,795
Total Number of Options Exercised878,503197,1101,486,6852,528,332
Number of Shares Issued on Cash Exercise100,425-289,675138,537
Number of Shares Issued on Forfeiture Basis569,57494,302826,1851,360,366
Total Number of Shares Issued Upon Exercise of Options669,99994,3021,115,8601,498,903
Cash Received from Exercise of Stock Options$137$-$400$206
Total Intrinsic Value of Options Exercised$4,561$381$6,591$5,976

19

A continuity schedule of our outstanding unvested stock options as of* January 31, 2024*, and the changes during the period, is as follows:

Number of Unvested Stock OptionsWeighted Average Grant-Date Fair Value
Balance, July 31, 20231,803,265$2.28
Granted17,5003.36
Cancelled/Forfeited(12,300)2.37
Vested(133,062)2.18
Balance, October 31, 20231,675,4032.29
Granted10,0005.05
Vested(429,513)2.39
Balance, January 31, 20241,255,890$2.28

For thesix months ended* January 31, 2024*, the fair value of the stock options granted was estimated using the Black-Scholes model with the following assumptions, which is level2 of the fair value measurement hierarchy:

Exercise Price4.722 to7.6363
Expected Risk Free Interest Rate3.99% to 4.67%
Expected Volatility79.30% to 79.53%
Expected Life in Years5
Expected Dividend Yield0.00%

As at* January 31, 2024*, the aggregate intrinsic value of all of our outstanding stock options was estimated at $37,408 (vested: $32,300 and unvested: $5,108). As at* January 31, 2024*, our unrecognized compensation cost related to unvested stock options was $1,508, which is expected to be recognized over 1.08 years.

A summary of our stock options outstanding and exercisable as of* January 31, 2024*, is as follows:

Options Outstanding · Options Exercisable
Weighted · Weighted
Average · Average
Range of · Weighted · Remaining · Weighted · Remaining
ExerciseOutstanding atAverageContractualExercisable atAverageContractual
PricesJanuary 31, 2024Exercise PriceTerm (Years)January 31, 2024Exercise PriceTerm (Years)
$0.80 to $0.992,402,500$0.925.992,402,500$0.925.99
$1.00 to $1.991,350,0001.116.341,350,0001.116.34
$2.00 to $2.99608,3992.247.43608,3992.247.43
$3.00 to $3.992,258,6403.608.681,030,5623.728.40
$4.00 to $4.997,5004.489.316254.729.60
$5.00 to $5.9912,5005.169.661,5635.169.66
$7.00 to $7.6310,0007.639.98---
6,649,539$2.017.125,393,649$1.656.70

20

Restricted Stock Units

A summary of our outstanding and unvested restricted stock units (“RSU”s) as of* January 31, 2024*, is as follows:

Number of
Restricted StockGrant DateRemaining LifeAggregate
Grant DateUnitsFair Value(Years)Intrinsic Value
July 21, 2021135,8752.150.471,038
May 1, 202239,2164.251.25300
July 29, 2022184,0233.981.491,406
July 31, 2023620,3863.322.504,740
January 2, 20241,1666.442.929
January 22, 20248,9197.632.9868
989,585$3.361.98$7,561

During thethree andsix months ended* January 31, 2024*, our stock-based compensation related to RSUs was $437 and $873 (three andsix months ended* January 31, 2023*: $293 and $586), respectively. As at* January 31, 2024*, our unrecognized compensation costs related to unvested RSUs totaled $1,858, which is expected to be recognized over a period of approximately 1.52 years.

Performance Based Restricted Stock Units

During thethree andsix months ended* January 31, 2024*, stock-based compensation related to the amortization of target performance based restricted stock units (“PRSU”s) totaled $176 and $353 (three andsix months ended* January 31, 2023*: $99 and $198). As at* January 31, 2024*, unrecognized compensation costs relating to unvested PRSUs totaled $1,154, which is expected to be recognized over a period of approximately 2.08 years.

Stock-Based Compensation

A summary of our stock-based compensation expense as of* January 31, 2024*, is as follows:

Three Months Ended · Six Months Ended
January 31, · January 31,
2024 · 2023 · 2024 · 2023
Stock-Based Compensation for Consultants
Common stock issued to consultants$-$127$-$275
Amortization of stock option expenses94144215372
94271215647
Stock-Based Compensation for Management
Amortization of stock option expenses16095368228
Amortization of RSU and PRSU expenses5953531,189707
7554481,557935
Stock-Based Compensation for Employees
Common stock issued to employees-240-487
Amortization of stock option expenses4454541,0771,127
Amortization of RSU expenses18393577
4637331,1121,691
$1,312$1,452$2,884$3,273

21

NOTE 13:SALES AND SERVICE REVENUE AND COST OF SALES AND SERVICES

The table below provides a breakdown of our sales and service revenue and cost of sales and service revenue:

Three Months Ended January 31, · Six Months Ended January 31,
2024 · 2023 · 2024 · 2023
Sales of purchased uranium inventory$-$47,836$-$105,045
Revenue from toll processing services11695224178
Total sales and service revenue$116$47,931$224$105,223
Cost of purchased uranium inventory$-$(33,282)$-$(76,647)
Cost of toll processing services(97)(79)(187)(148)
Total cost of sales and services$(97)$(33,361)$(187)$(76,795)

The table below provides a breakdown of major customers:

Three Months Ended January 31,Six Months Ended January 31,
2024202320242023
Customer A0%32%0%19%
Customer B0%0%0%24%
Customer C0%10%0%5%
Customer D0%10%0%9%
Customer E0%37%0%17%
Customer F0%0%0%7%
Customer G0%0%0%5%
Customer H100%11%100%14%
100%100%100%100%

22

NOTE 14:INCOME (LOSS) PER SHARE

The following table reconciles the weighted average number of shares used in the calculation of our basic and diluted income (loss) per share:

Three Months Ended January 31,Six Months Ended January 31,
Numerator2024202320242023
Net Income for the Period$2,250$10,892$5,571$7,136
Denominator
Basic Weighted Average Number of Shares394,024,127369,608,851388,202,403353,199,789
Dilutive Effect of Stock Awards and Warrants9,155,5528,216,6949,155,5538,216,694
Diluted Weighted Average Number of Shares403,179,679377,825,545397,357,956361,416,483
Net Income Per Share - Basic$0.01$0.03$0.01$0.02
Net Income Per Share - Diluted$0.01$0.03$0.01$0.02
NOTE 15:SEGMENTED INFORMATION

We currently operate inone reportable segment which is focused on uranium mining and related activities, including exploration, pre-extraction, extraction and processing of uranium concentrates.

The tables below provide a breakdown of the long-term assets by geographic area:

Balance Sheet ItemsUnited StatesCanadaParaguayTotal
Mineral Rights and Properties$166,101$382,473$15,014$563,588
Property, Plant and Equipment18,94575437320,072
Restricted Cash7,251--7,251
Equity-Accounted Investments-56,453-56,453
Investment in Equity Securities-78,583-78,583
Other Non-Current Assets3,016334-3,350
Total Long-Term Assets$195,313$518,597$15,387$729,297
Balance Sheet ItemsUnited StatesCanadaParaguayTotal
Mineral Rights and Properties$166,051$384,495$15,014$565,560
Property, Plant and Equipment19,22114536219,728
Restricted Cash7,251--7,251
Equity-Accounted Investment-48,110-48,110
Investment in Equity Securities-38,656-38,656
Other Non-Current Assets2,965114-3,079
Total Long-Term Assets$195,488$471,520$15,376$682,384

23

The table below provides a breakdown of our operating results by geographic area. All intercompany transactions have been eliminated.

Statement of Operations · United States · Canada · Paraguay · Total
Sales and service revenue$116$-$-$116
Cost of sales and services(97)--(97)
Gross profit19--19
Operating Costs:
Mineral property expenditures3,7842,824836,691
General and administrative3,1871,724(16)4,895
Depreciation, amortization and accretion525261552
Total operating costs7,4964,5746812,138
Income (loss) from operations(7,477)(4,574)(68)(12,119)
Other income (expenses)(198)15,562815,372
Income (loss) before income taxes$(7,675)$10,988$(60)$3,253
Statement of Operations · United States · Canada · Paraguay · Total
Sales and service revenue$47,931$-$-$47,931
Cost of sales and services(33,361)--(33,361)
Gross profit14,570--14,570
Operating Costs:
Mineral property expenditures2,9267774444,147
General and administrative3,6171,198144,829
Depreciation, amortization and accretion505(1)2506
Total operating costs7,0481,9744609,482
Income (loss) from operations7,522(1,974)(460)5,088
Other income (expenses)3,0382,351(1)5,388
Income (loss) before income taxes$10,560$377$(461)$10,476

24

Statement of Operations · United States · Canada · Paraguay · Total
Sales and service revenue$224$-$-$224
Cost of sales and services(187)--(187)
Gross profit37--37
Operating Costs:
Mineral property expenditures7,5144,44142212,377
General and administrative7,1502,9004510,095
Depreciation, amortization and accretion1,0323521,069
Total operating costs15,6967,37646923,541
Income (loss) from operations(15,659)(7,376)(469)(23,504)
Other income (expenses)(389)27,654827,273
Income (loss) before income taxes$(16,048)$20,278$(461)$3,769
Statement of Operations · United States · Canada · Paraguay · Total
Sales and service revenue$105,223$-$-$105,223
Cost of sales and services(76,795)--(76,795)
Gross profit28,428--28,428
Operating Costs:
Mineral property expenditures5,5961,8357678,198
General and administrative7,9262,5933210,551
Depreciation, amortization and accretion985103998
Total operating costs14,5074,43880219,747
Income (loss) from operations13,921(4,438)(802)8,681
Other income (expenses)(957)(1,033)-(1,990)
Income (loss) before income taxes$12,964$(5,471)$(802)$6,691

25

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.