1 800 FLOWERS COM INC
For the period ended Dec 31, 2023. Filed Feb 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Dec 31, 2023 · Filed Feb 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except for share data)
| December 31, 2023 | July 2, 2023 | |
|---|---|---|
| (unaudited) | ||
| Assets | ||
| Current assets: | ||
| Cash and cash equivalents | $312,017 | $126,807 |
| Trade receivables, net | 46,578 | 20,419 |
| Inventories | 161,324 | 191,334 |
| Prepaid and other | 24,557 | 34,583 |
| Total current assets | 544,476 | 373,143 |
| Property, plant and equipment, net | 227,643 | 234,569 |
| Operating lease right-of-use assets | 117,825 | 124,715 |
| Goodwill | 153,577 | 153,376 |
| Other intangibles, net | 117,897 | 139,888 |
| Other assets | 30,292 | 25,739 |
| Total assets | $1,191,710 | $1,051,430 |
| Liabilities and Stockholders' Equity | ||
| Current liabilities: | ||
| Accounts payable | $92,418 | $52,588 |
| Accrued expenses | 224,084 | 141,914 |
| Current maturities of long-term debt | 10,000 | 10,000 |
| Current portion of long-term operating lease liabilities | 15,433 | 15,759 |
| Total current liabilities | 341,935 | 220,261 |
| Long-term debt, net | 181,749 | 186,391 |
| Long-term operating lease liabilities | 110,740 | 117,330 |
| Deferred tax liabilities, net | 25,026 | 31,134 |
| Other liabilities | 28,900 | 24,471 |
| Total liabilities | 688,350 | 579,587 |
| Commitments and contingencies (See Note 14) | ||
| Stockholders' equity: | ||
| Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued | - | - |
| Class A common stock, $0.01 par value, 200,000,000 shares authorized, 58,743,969 and 58,273,747 shares issued at December 31, 2023 and July 2, 2023, respectively | 588 | 583 |
| Class B common stock, $0.01 par value, 200,000,000 shares authorized, 32,348,221 shares issued at December 31, 2023 and July 2, 2023 | 323 | 323 |
| Additional paid-in capital | 392,849 | 388,215 |
| Retained earnings | 302,748 | 271,083 |
| Accumulated other comprehensive loss | (170) | (170) |
| Treasury stock, at cost, 21,089,336 and 20,565,875 Class A shares at December 31, 2023 and July 2, 2023, respectively and 5,280,000 Class B shares at December 31, 2023 and July 2, 2023 | (192,978) | (188,191) |
| Total stockholders’ equity | 503,360 | 471,843 |
| Total liabilities and stockholders’ equity | $1,191,710 | $1,051,430 |
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(in thousands, except for per share data)
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| December 31, 2023 | January 1, 2023 | December 31, 2023 | January 1, 2023 | |
| Net revenues | $822,054 | $897,877 | $1,091,104 | $1,201,481 |
| Cost of revenues | 466,357 | 530,111 | 633,479 | 732,257 |
| Gross profit | 355,697 | 367,766 | 457,625 | 469,224 |
| Operating expenses: | ||||
| Marketing and sales | 188,557 | 194,466 | 271,075 | 283,605 |
| Technology and development | 14,822 | 14,952 | 30,126 | 29,692 |
| General and administrative | 27,154 | 28,908 | 55,643 | 55,153 |
| Depreciation and amortization | 14,152 | 14,315 | 27,346 | 27,009 |
| Intangible impairment | 19,762 | - | 19,762 | - |
| Total operating expenses | 264,447 | 252,641 | 403,952 | 395,459 |
| Operating income | 91,250 | 115,125 | 53,673 | 73,765 |
| Interest expense, net | 4,611 | 4,143 | 8,093 | 6,964 |
| Other (income) expense, net | (2,736) | 148 | (2,262) | 1,070 |
| Income before income taxes | 89,375 | 110,834 | 47,842 | 65,731 |
| Income tax expense | 26,468 | 28,304 | 16,177 | 16,893 |
| Net income and comprehensive net income | 62,907 | 82,530 | 31,665 | 48,838 |
| Basic net income per common share | $0.97 | $1.28 | $0.49 | $0.76 |
| Diluted net income per common share | $0.97 | $1.27 | $0.49 | $0.75 |
| Weighted average shares used in the calculation of net income per common share: | ||||
| Basic | 64,835 | 64,675 | 64,814 | 64,606 |
| Diluted | 65,177 | 64,835 | 65,155 | 64,820 |
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders' Equity
(in thousands, except share data)
| Common Stock · Additional · Accumulated Other · Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Class A · Class B · Paid-in · Retained · Comprehensive · Treasury Stock · Stockholders’ | ||||||||||
| Shares | Amount | Shares | Amount | Capital | Earnings | Loss | Shares | Amount | Equity | |
| Balance at October 1, 2023 | 58,309,547 | $583 | 32,348,221 | $323 | $390,579 | $239,841 | $(170) | 25,856,358 | $(188,265) | $442,891 |
| Net income | - | - | - | - | - | 62,907 | - | - | - | 62,907 |
| Stock-based compensation | 429,312 | 5 | - | - | 2,226 | - | - | - | - | 2,231 |
| Exercise of stock options | 5,110 | - | - | - | 44 | - | - | - | - | 44 |
| Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 512,978 | (4,713) | (4,713) |
| Balance at December 31, 2023 | 58,743,969 | $588 | 32,348,221 | $323 | $392,849 | $302,748 | $(170) | 26,369,336 | $(192,978) | $503,360 |
| Balance at October 2, 2022 | 57,706,389 | $577 | 32,529,614 | $325 | $381,440 | $282,093 | $(211) | 25,698,396 | $(186,952) | $477,272 |
| Net income | - | - | - | - | - | 82,530 | - | - | - | 82,530 |
| Stock-based compensation | 368,249 | 4 | - | - | 1,895 | - | - | - | - | 1,899 |
| Conversion – Class B into Class A | 181,393 | 2 | (181,393) | (2) | - | - | - | - | - | |
| Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 140,248 | (1,175) | (1,175) |
| Balance at January 1, 2023 | 58,256,031 | $583 | 32,348,221 | $323 | $383,335 | $364,623 | $(211) | 25,838,644 | $(188,127) | $560,526 |
1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders' Equity
(in thousands, except share data)
| Common Stock · Additional · Accumulated Other · Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Class A · Class B · Paid-in · Retained · Comprehensive · Treasury Stock · Stockholders’ | ||||||||||
| Shares | Amount | Shares | Amount | Capital | Earnings | Loss | Shares | Amount | Equity | |
| Balance at July 2, 2023 | 58,273,747 | $583 | 32,348,221 | $323 | $388,215 | $271,083 | $(170) | 25,845,875 | $(188,191) | $471,843 |
| Net income | - | - | - | - | - | 31,665 | - | - | - | 31,665 |
| Stock-based compensation | 465,112 | 5 | - | - | 4,590 | - | - | - | - | 4,595 |
| Exercise of stock options | 5,110 | - | - | - | 44 | - | - | - | - | 44 |
| Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 523,461 | (4,787) | (4,787) |
| Balance at December 31, 2023 | 58,743,969 | $588 | 32,348,221 | $323 | $392,849 | $302,748 | $(170) | 26,369,336 | $(192,978) | $503,360 |
| Balance at July 3, 2022 | 57,706,389 | $577 | 32,529,614 | $325 | $379,885 | $315,785 | $(211) | 25,698,396 | $(186,952) | $509,409 |
| Net income | - | - | - | - | - | 48,838 | - | - | - | 48,838 |
| Stock-based compensation | 368,249 | 4 | - | - | 3,450 | - | - | - | - | 3,454 |
| Conversion – Class B into Class A | 181,393 | 2 | (181,393) | (2) | - | - | - | - | - | |
| Acquisition of Class A treasury stock | - | - | - | - | - | - | - | 140,248 | (1,175) | (1,175) |
| Balance at January 1, 2023 | 58,256,031 | $583 | 32,348,221 | $323 | $383,335 | $364,623 | $(211) | 25,838,644 | $(188,127) | $560,526 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.