Good Times Restaurants Inc
For the period ended Dec 26, 2023. Filed Jan 31, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Dec 26, 2023 · Filed Jan 31, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Financial Statements Condensed Consolidated Balance Sheets (unaudited) – December 26, 2023 and September 26, 2023
PART I. - FINANCIAL INFORMATION
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except share and per share data)
| December 26, 2023 | September 26, 2023 | |
|---|---|---|
| ASSETS | ||
| CURRENT ASSETS: | ||
| Cash and cash equivalents | $3,515 | $4,182 |
| Receivables | 1,334 | 769 |
| Prepaid expenses and other | 705 | 163 |
| Inventories | 1,424 | 1,407 |
| Total current assets | 6,978 | 6,521 |
| PROPERTY AND EQUIPMENT: | ||
| Land and building | 5,722 | 5,722 |
| Leasehold improvements | 38,345 | 38,191 |
| Fixtures and equipment | 33,333 | 33,040 |
| Total property and equipment | 77,400 | 76,953 |
| Less accumulated depreciation and amortization | (54,847) | (53,917) |
| Total net property and equipment | 22,553 | 23,036 |
| OTHER ASSETS: | ||
| Operating lease right-of-use assets, net | 39,153 | 40,007 |
| Deferred tax assets, net | 11,506 | 11,583 |
| Deposits and other assets | 270 | 277 |
| Trademarks | 3,900 | 3,900 |
| Other intangibles, net | 48 | 51 |
| Goodwill | 5,713 | 5,713 |
| 60,590 | 61,531 | |
| TOTAL ASSETS: | $90,121 | $91,088 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||
| CURRENT LIABILITIES: | ||
| Accounts payable | $2,642 | $2,585 |
| Deferred income | 60 | 67 |
| Operating lease liabilities, current | 5,902 | 5,787 |
| Other accrued liabilities | 6,874 | 6,451 |
| Total current liabilities | 15,478 | 14,890 |
| LONG-TERM LIABILITIES: | ||
| Maturities of long-term debt, net of current portion | 1,250 | 750 |
| Operating lease liabilities, net of current portion | 41,202 | 42,332 |
| Deferred and other liabilities | 109 | 122 |
| Total long-term liabilities | 42,561 | 43,204 |
| SHAREHOLDERS’ EQUITY: | ||
| Good Times Restaurants Inc. shareholders’ equity: | ||
| Preferred stock, $.01 par value; 5,000,000 shares authorized, no shares issued and outstanding as of December 26, 2023 and September 26, 2023 | - | - |
| Common stock, $.001 par value; 50,000,000 shares authorized; 12,977,433 issued; 11,285,815 and 11,446,587 shares outstanding as of December 26, 2023 and September 26, 2023, respectively | 13 | 13 |
| Capital contributed in excess of par value | 56,739 | 56,701 |
| Treasury stock, at cost; 1,691,618 and 1,530,846 shares as of December 26, 2023 and September 26, 2023, respectively | (5,346) | (4,908) |
| Accumulated deficit | (19,791) | (19,235) |
| Total Good Times Restaurants Inc. shareholders' equity | 31,615 | 32,571 |
| Non-controlling interests | 467 | 423 |
| Total shareholders’ equity | 32,082 | 32,994 |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $90,121 | $91,088 |
See accompanying notes to condensed consolidated financial statements (unaudited)
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands except share and per share data)
| Quarter Ended | ||
|---|---|---|
| December 26, 2023 (13 Weeks) | December 27, 2022 (13 Weeks) | |
| NET REVENUES: | ||
| Restaurant sales | $32,946 | $33,179 |
| Franchise revenues | 186 | 215 |
| Total net revenues | 33,132 | 33,394 |
| RESTAURANT OPERATING COSTS: | ||
| Food and packaging costs | 10,327 | 10,607 |
| Payroll and other employee benefit costs | 11,624 | 11,548 |
| Restaurant occupancy costs | 2,505 | 2,458 |
| Other restaurant operating costs | 4,728 | 4,492 |
| Depreciation and amortization | 927 | 910 |
| Total restaurant operating costs | 30,111 | 30,015 |
| General and administrative costs | 2,313 | 2,378 |
| Advertising costs | 1,092 | 894 |
| Gain on restaurant and equipment asset sales | (10) | - |
| (LOSS) INCOME FROM OPERATIONS | (374) | 107 |
| OTHER INCOME (EXPENSE): | ||
| Interest expense, net | (32) | (12) |
| NET (LOSS) INCOME BEFORE INCOME TAXES | $(406) | $95 |
| Provision for income taxes | (77) | - |
| NET (LOSS) INCOME | (483) | 95 |
| Income attributable to non-controlling interests | (73) | (222) |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS | $(556) | $(127) |
| NET LOSS PER SHARE, ATTRIBUTABLE TO COMMON SHAREHOLDERS: | ||
| Basic and Diluted | $(.05) | $(.01) |
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||
| Basic | 11,377,579 | 12,041,628 |
| Diluted | 11,377,579 | 12,041,628 |
See accompanying notes to condensed consolidated financial statements (unaudited)
Consolidated Statements of Shareholders’** Equity (Unaudited)**
For the fiscal quarters ending December 26, 2023 and December 27, 2022
(In thousands, except share and per share data)
| Treasury Stock, at cost · Common Stock | ||||||||
|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Issued Shares | Par Value | Capital Contributed in Excess of Par Value | Non- Controlling Interest In Partnerships | Accumulated Deficit | Total | |
| BALANCES, September 27, 2022 | 692,798 | $(2,634) | 12,274,351 | $13 | $59,427 | $1,303 | $(30,321) | $27,788 |
| Stock-based compensation cost | - | - | - | - | 46 | - | - | 46 |
| Restricted stock unit vesting | - | - | 8,284 | - | (92) | - | - | (92) |
| Stock option exercise | - | - | 2,000 | - | 5 | - | - | 5 |
| Treasury shares purchased | 371,395 | (873) | (371,395) | - | - | - | - | (873) |
| Income attributable to non-controlling interests | - | - | - | - | - | 222 | - | 222 |
| Distributions to unrelated limited partners | - | - | - | - | - | (172) | - | (172) |
| Contributions from unrelated limited partners | - | - | - | - | - | 13 | - | 13 |
| Net loss attributable to Good Times Restaurants Inc and comprehensive loss | - | - | - | - | - | - | (127) | (127) |
| BALANCES, December 27, 2022 | 1,064,193 | $(3,507) | 11,913,240 | $13 | $59,386 | $1,366 | $(30,448) | $26,810 |
| BALANCES, September 26, 2023 | 1,530,846 | $(4,908) | 11,446,587 | $13 | $56,701 | $423 | $(19,235) | $32,994 |
| Stock-based compensation cost | - | - | - | - | 38 | - | - | 38 |
| Treasury shares purchased | 160,772 | (438) | (160,772) | - | - | - | - | (438) |
| Income attributable to non-controlling interests | - | - | - | - | - | 73 | - | 73 |
| Distributions to unrelated limited partners | - | - | - | - | - | (29) | - | (29) |
| Net loss attributable to Good Times Restaurants Inc and comprehensive loss | - | - | - | - | - | - | (556) | (556) |
| BALANCES, December 26, 2023 | 1,691,618 | $(5,346) | 11,285,815 | $13 | $56,739 | $467 | $(19,791) | $32,082 |
See accompanying notes to consolidated financial statements (unaudited)
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
| Fiscal Year to Date | ||
|---|---|---|
| December 26, 2023 (13 Weeks) | December 27, 2022 (13 Weeks) | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net (loss) income | $(483) | $95 |
| Adjustments to reconcile net income to net cash used in operating activities: | ||
| Depreciation and amortization | 948 | 932 |
| Net change in operating lease right-of-use assets and liabilities | (161) | (682) |
| Gain on restaurant and equipment asset sales | (10) | - |
| Stock-based compensation expense | 38 | 46 |
| Provision for income taxes | 77 | - |
| Changes in operating assets and liabilities: | ||
| (Increase) decrease in: | ||
| Receivables and prepaids | (1,107) | (956) |
| Inventories | (17) | (6) |
| Deposits and other assets | 7 | 7 |
| Increase (decrease) in: | ||
| Accounts payable | 43 | 162 |
| Accrued and other liabilities | 413 | 248 |
| Net cash used in operating activities | (252) | (154) |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Payments for the purchase of property and equipment | (448) | (723) |
| Proceeds from the sale of fixed assets | - | 4 |
| Net cash used in investing activities | (448) | (719) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Borrowings against credit facility | 500 | - |
| Payment for the purchase of treasury stock | (438) | (873) |
| Payment for restricted stock vesting settled in cash | - | (92) |
| Proceeds from stock option exercise | - | 5 |
| Contributions from non-controlling interests | - | 13 |
| Distributions to non-controlling interests | (29) | (172) |
| Net cash provided by (used in) financing activities | 33 | (1,119) |
| (DECREASE) IN CASH AND CASH EQUIVALENTS | (667) | (1,992) |
| CASH AND CASH EQUIVALENTS, beginning of period | 4,182 | 8,906 |
| CASH AND CASH EQUIVALENTS, end of period | $3,515 | $6,914 |
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||
| Cash paid for interest | $21 | $5 |
| Change in accounts payable attributable to the purchase of property and equipment | $(14) | $(161) |
See accompanying notes to condensed consolidated financial statements (Unaudited)
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.