BRIGHT HORIZONS FAMILY SOLUTIONS INC.
For the period ended Jun 30, 2025. Filed Aug 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Condensed Consolidated Financial Statements (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| (In thousands, except share data) | ||
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $179,222 | $110,327 |
| Accounts receivable — net of allowance for credit losses of $3,474 and $3,571 at June 30, 2025 and December 31, 2024, respectively | 197,888 | 283,336 |
| Prepaid expenses and other current assets | 95,686 | 102,368 |
| Total current assets | 472,796 | 496,031 |
| Fixed assets — net | 591,152 | 572,939 |
| Goodwill | 1,824,479 | 1,762,683 |
| Other intangible assets — net | 196,264 | 197,575 |
| Operating lease right-of-use assets | 737,048 | 725,897 |
| Other assets | 98,058 | 95,194 |
| Total assets | $3,919,797 | $3,850,319 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
| Current liabilities: | ||
| Current portion of long-term debt | $— | $28,500 |
| Current portion of revolving credit facility | 101,500 | — |
| Accounts payable and accrued expenses | 308,085 | 304,541 |
| Current portion of operating lease liabilities | 106,291 | 102,090 |
| Deferred revenue | 282,576 | 305,098 |
| Other current liabilities | 40,650 | 39,170 |
| Total current liabilities | 839,102 | 779,399 |
| Long-term debt — net | 796,956 | 918,449 |
| Operating lease liabilities | 746,160 | 743,562 |
| Other long-term liabilities | 99,047 | 94,501 |
| Deferred revenue | 15,750 | 15,713 |
| Deferred income taxes | 23,661 | 20,299 |
| Total liabilities | 2,520,676 | 2,571,923 |
| Stockholders’ equity: | ||
| Preferred stock, $0.001 par value; 25,000,000 shares authorized; no shares issued or outstanding at June 30, 2025 and December 31, 2024 | — | — |
| Common stock, $0.001 par value; 475,000,000 shares authorized; 57,170,610 and 57,404,736 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively | 57 | 57 |
| Additional paid-in capital | 575,679 | 622,618 |
| Accumulated other comprehensive loss | (35,455) | (110,295) |
| Retained earnings | 858,840 | 766,016 |
| Total stockholders’ equity | 1,399,121 | 1,278,396 |
| Total liabilities and stockholders’ equity | $3,919,797 | $3,850,319 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (In thousands, except share data) | ||||
| Revenue | $731,570 | $670,059 | $1,397,097 | $1,292,768 |
| Cost of services | 549,020 | 507,647 | 1,058,810 | 995,228 |
| Gross profit | 182,550 | 162,412 | 338,287 | 297,540 |
| Selling, general and administrative expenses | 94,834 | 87,499 | 186,695 | 175,045 |
| Amortization of intangible assets | 1,664 | 5,854 | 3,268 | 13,499 |
| Income from operations | 86,052 | 69,059 | 148,324 | 108,996 |
| Interest expense — net | (10,555) | (12,013) | (20,906) | (25,694) |
| Income before income tax | 75,497 | 57,046 | 127,418 | 83,302 |
| Income tax expense | (20,722) | (17,872) | (34,594) | (27,139) |
| Net income | $54,775 | $39,174 | $92,824 | $56,163 |
| Earnings per common share: | ||||
| Common stock — basic | $0.96 | $0.68 | $1.62 | $0.97 |
| Common stock — diluted | $0.95 | $0.67 | $1.61 | $0.96 |
| Weighted average common shares outstanding: | ||||
| Common stock — basic | 57,255,841 | 57,971,350 | 57,319,814 | 57,924,875 |
| Common stock — diluted | 57,713,111 | 58,438,186 | 57,831,930 | 58,374,296 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (In thousands) | ||||
| Net income | $54,775 | $39,174 | $92,824 | $56,163 |
| Other comprehensive income (loss): | ||||
| Foreign currency translation adjustments | 55,959 | 6,925 | 79,891 | (13,394) |
| Unrealized gain (loss) on cash flow hedges and investments, net of tax | (2,145) | (1,754) | (5,051) | 657 |
| Total other comprehensive income (loss) | 53,814 | 5,171 | 74,840 | (12,737) |
| Comprehensive income | $108,589 | $44,345 | $167,664 | $43,426 |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
| Three months ended June 30, 2025 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock · AdditionalPaid-in Capital · Treasury Stock,at Cost · Accumulated OtherComprehensive Loss · Retained Earnings · TotalStockholders’ Equity | ||||||||||||
| Shares · Amount | ||||||||||||
| (In thousands, except share data) | ||||||||||||
| Balance at April 1, 2025 | 57,479,307 | $57 | $609,118 | $— | $(89,269) | $804,065 | $1,323,971 | |||||
| Stock-based compensation expense | 6,829 | 6,829 | ||||||||||
| Issuance of common stock under the Equity Incentive Plan | 47,953 | — | 1,979 | 1,979 | ||||||||
| Shares received in net share settlement of stock option exercises and vesting of restricted stock | (8,275) | — | (1,022) | (1,022) | ||||||||
| Purchase of treasury stock | (41,225) | (41,225) | ||||||||||
| Retirement of treasury stock | (348,375) | — | (41,225) | 41,225 | — | |||||||
| Other comprehensive income | 53,814 | 53,814 | ||||||||||
| Net income | 54,775 | 54,775 | ||||||||||
| Balance at June 30, 2025 | 57,170,610 | $57 | $575,679 | $— | $(35,455) | $858,840 | $1,399,121 | |||||
| Three months ended June 30, 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock · AdditionalPaid-in Capital · Treasury Stock,at Cost · Accumulated OtherComprehensive Loss · Retained Earnings · TotalStockholders’ Equity | |||||||||||
| Shares · Amount | |||||||||||
| (In thousands, except share data) | |||||||||||
| Balance at April 1, 2024 | 57,953,066 | $58 | $663,406 | $— | $(77,009) | $642,814 | $1,229,269 | ||||
| Stock-based compensation expense | 8,105 | 8,105 | |||||||||
| Issuance of common stock under the Equity Incentive Plan | 35,095 | — | 1,800 | 1,800 | |||||||
| Shares received in net share settlement of stock option exercises and vesting of restricted stock | (1,236) | — | (298) | (298) | |||||||
| Other comprehensive income | 5,171 | 5,171 | |||||||||
| Net income | 39,174 | 39,174 | |||||||||
| Balance at June 30, 2024 | 57,986,925 | $58 | $673,013 | $— | $(71,838) | $681,988 | $1,283,221 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
| Six months ended June 30, 2025 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock · AdditionalPaid-in Capital · Treasury Stock,at Cost · Accumulated OtherComprehensiveLoss · Retained Earnings · TotalStockholders’ Equity | ||||||||||||
| Shares · Amount | ||||||||||||
| (In thousands, except share data) | ||||||||||||
| Balance at January 1, 2025 | 57,404,736 | $57 | $622,618 | $— | $(110,295) | $766,016 | $1,278,396 | |||||
| Stock-based compensation expense | 14,986 | 14,986 | ||||||||||
| Issuance of common stock under the Equity Incentive Plan | 392,065 | — | 12,631 | 12,631 | ||||||||
| Shares received in net share settlement of stock option exercises and vesting of restricted stock | (107,965) | — | (13,609) | (13,609) | ||||||||
| Purchase of treasury stock | (60,947) | (60,947) | ||||||||||
| Retirement of treasury stock | (518,226) | — | (60,947) | 60,947 | — | |||||||
| Other comprehensive income | 74,840 | 74,840 | ||||||||||
| Net income | 92,824 | 92,824 | ||||||||||
| Balance at June 30, 2025 | 57,170,610 | $57 | $575,679 | $— | $(35,455) | $858,840 | $1,399,121 | |||||
| Six months ended June 30, 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock · AdditionalPaid-in Capital · Treasury Stock,at Cost · Accumulated OtherComprehensiveLoss · Retained Earnings · TotalStockholders’ Equity | |||||||||||
| Shares · Amount | |||||||||||
| (In thousands, except share data) | |||||||||||
| Balance at January 1, 2024 | 57,817,593 | $58 | $645,894 | $— | $(59,101) | $625,825 | $1,212,676 | ||||
| Stock-based compensation expense | 15,516 | 15,516 | |||||||||
| Issuance of common stock under the Equity Incentive Plan | 186,146 | — | 13,389 | 13,389 | |||||||
| Shares received in net share settlement of stock option exercises and vesting of restricted stock | (16,814) | — | (1,786) | (1,786) | |||||||
| Other comprehensive loss | (12,737) | (12,737) | |||||||||
| Net income | 56,163 | 56,163 | |||||||||
| Balance at June 30, 2024 | 57,986,925 | $58 | $673,013 | $— | $(71,838) | $681,988 | $1,283,221 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Six months ended June 30, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net income | $92,824 | $56,163 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 44,609 | 53,099 |
| Stock-based compensation expense | 14,986 | 15,516 |
| Deferred income taxes | 5,175 | (3,921) |
| Non-cash interest and other — net | 856 | 7,411 |
| Changes in assets and liabilities: | ||
| Accounts receivable | 87,431 | 97,573 |
| Prepaid expenses and other current assets | (1,345) | 4,828 |
| Accounts payable and accrued expenses | 13,581 | 22,556 |
| Income taxes | (7,882) | (8,030) |
| Deferred revenue | (27,252) | (9,570) |
| Leases | (4,523) | (3,823) |
| Other assets | (4,446) | (2,084) |
| Other current and long-term liabilities | 6,360 | (3,968) |
| Net cash provided by operating activities | 220,374 | 225,750 |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Purchases of fixed assets — net | (34,043) | (42,016) |
| Proceeds from debt securities and other investments | 7,503 | 17,713 |
| Purchases of debt securities and other investments | (6,322) | (36,281) |
| Payments and settlements for acquisitions — net of cash acquired | (5,106) | (3,548) |
| Net cash used in investing activities | (37,968) | (64,132) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Borrowings under revolving credit facility | 405,000 | 156,500 |
| Payments under revolving credit facility | (3,500) | (156,500) |
| Principal payments of long-term debt | (451,000) | (8,000) |
| Payments of debt issuance costs | (2,878) | — |
| Purchase of treasury stock | (60,330) | — |
| Proceeds from issuance of common stock upon exercise of options | 10,230 | 6,901 |
| Taxes paid related to the net share settlement of stock options and restricted stock | (13,609) | (1,786) |
| Payments of deferred and contingent consideration for acquisitions | — | (103,872) |
| Net cash used in financing activities | (116,087) | (106,757) |
| Effect of exchange rates on cash, cash equivalents and restricted cash | 7,045 | (723) |
| Net increase in cash, cash equivalents and restricted cash | 73,364 | 54,138 |
| Cash, cash equivalents and restricted cash — beginning of period | 123,715 | 89,451 |
| Cash, cash equivalents and restricted cash — end of period | $197,079 | $143,589 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
| Six months ended June 30, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS: | ||
| Cash and cash equivalents | $179,222 | $140,246 |
| Restricted cash, included in prepaid expenses and other current assets | 15,363 | 1,180 |
| Restricted cash, included in other assets | 2,494 | 2,163 |
| Total cash, cash equivalents and restricted cash — end of period | $197,079 | $143,589 |
| SUPPLEMENTAL CASH FLOW INFORMATION: | ||
| Cash payments of interest | $28,508 | $38,309 |
| Cash received from cash flow hedges of interest rate risk | $7,798 | $12,407 |
| Cash payments of income taxes | $35,879 | $39,722 |
| Cash paid for amounts included in the measurement of lease liabilities | $78,999 | $77,649 |
| NON-CASH TRANSACTIONS: | ||
| Fixed asset purchases recorded in accounts payable and accrued expenses | $1,465 | $2,391 |
| Operating right-of-use assets obtained in exchange for operating lease liabilities — net | $32,329 | $28,960 |
| Restricted stock reclassified from other current liabilities to equity upon vesting | $2,401 | $6,488 |
| Contingent consideration issued for acquisitions | $— | $696 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ORGANIZATION AND BASIS OF PRESENTATION
Organization— Bright Horizons Family Solutions Inc. (“Bright Horizons” or the “Company”) provides center-based early education and child care, back-up child and senior care, tuition assistance and student loan repayment program management, and educational advisory services for employers and families in the United States, the United Kingdom, the Netherlands, Australia and India. The Company provides services designed to help families, employers and their employees better integrate work and family life, primarily under multi-year contracts with employers who offer early education and child care, back-up and family care, and workforce education services as part of their employee benefits packages in an effort to support employees across life and career stages and to improve employee engagement, and to working families directly through community-facing child care centers.
As of June 30, 2025, we operated 1,020 early education and child care centers.
Basis of Presentation— The accompanying unaudited condensed consolidated balance sheet as of June 30, 2025 and the unaudited condensed consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for the interim periods ended June 30, 2025 and 2024 have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP” or “GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required in accordance with U.S. GAAP for complete financial statements and should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. The consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany balances and transactions have been eliminated in consolidation.
In the opinion of the Company’s management, the Company’s unaudited condensed consolidated balance sheet as of June 30, 2025 and the unaudited condensed consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for the interim periods ended June 30, 2025 and 2024, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.
Stockholders’ Equity— The board of directors of the Company authorized a share repurchase program of up to $500 million (exclusive of fees, commissions or other expenses) of the Company’s outstanding common stock effective June 3, 2025. The share repurchase program has no expiration date and replaced and canceled the prior $400 million authorization announced in December 2021, of which $58.9 million remained available thereunder. The shares may be repurchased from time to time in open market transactions at prevailing market prices, in privately negotiated transactions or by other means in accordance with federal securities law, including under Rule 10b5-1 plans or accelerated share repurchase programs. During the six months ended June 30, 2025, the Company repurchased approximately 0.5 million shares for $60.7 million (resulting in a $0.2 million excise tax liability). During the six months ended June 30, 2024, there wereno share repurchases under the repurchase program. All repurchased shares have been retired and, as of June 30, 2025, $494.1 million remained available under the Board-approved repurchase program.
- REVENUE RECOGNITION
Disaggregation of Revenue
The Company disaggregates revenue from contracts with customers into segments and geographical regions. Revenue disaggregated by segment and geographical region was as follows:
| Full servicecenter-basedchild care | Back-up care | Educationaladvisory services | Total | |
|---|---|---|---|---|
| (In thousands) | ||||
| North America | $340,082 | $147,382 | $28,633 | $516,097 |
| Outside North America | 200,185 | 15,288 | — | 215,473 |
| $540,267 | $162,670 | $28,633 | $731,570 | |
| North America | $330,510 | $123,682 | $26,492 | $480,684 |
| Outside North America | 176,567 | 12,808 | — | 189,375 |
| $507,077 | $136,490 | $26,492 | $670,059 | |
| Full servicecenter-basedchild care | Back-up care | Educationaladvisory services | Total | |
|---|---|---|---|---|
| (In thousands) | ||||
| North America | $673,057 | $266,211 | $55,001 | $994,269 |
| Outside North America | 377,757 | 25,071 | — | 402,828 |
| $1,050,814 | $291,282 | $55,001 | $1,397,097 | |
| North America | $650,713 | $227,093 | $50,889 | $928,695 |
| Outside North America | 340,004 | 24,069 | — | 364,073 |
| $990,717 | $251,162 | $50,889 | $1,292,768 | |
The classification “North America” is comprised of the Company’s operations in the United States (including Puerto Rico) and the classification “Outside North America” includes the Company’s operations in the United Kingdom, the Netherlands, Australia and India.
Deferred Revenue
The Company records deferred revenue when payments are received in advance of the Company’s performance under the contract, which is recognized as revenue as the performance obligation is satisfied. The Company recognized $236.5 million and $213.2 million as revenue during the six months ended June 30, 2025 and 2024, respectively, which was included in the deferred revenue balance at the beginning of each respective period.
Remaining Performance Obligations
The Company does not disclose the value of unsatisfied performance obligations for contracts with an original contract term of one year or less, or for variable consideration allocated to the unsatisfied performance obligation of a series of services. The transaction price allocated to the remaining performance obligations relates to services that are paid or invoiced in advance. The Company’s remaining performance obligations not subject to the practical expedients were not material.
- LEASES
The Company has operating leases for certain of its full service and back-up early education and child care centers, corporate offices, call centers, and to a lesser extent, various office equipment, in the United States, the United Kingdom, the Netherlands, and Australia. Most of the leases expire within 10 to 15 years and many contain renewal options and/or termination provisions. As of June 30, 2025 and December 31, 2024, there were no material finance leases.
Lease Expense
The components of lease expense were as follows:
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (In thousands) | ||||
| Operating lease expense (1) | $37,663 | $38,477 | $74,058 | $76,208 |
| Variable lease expense (1) | 12,017 | 11,332 | 23,354 | 22,103 |
| Total lease expense | $49,680 | $49,809 | $97,412 | $98,311 |
(1) Excludes short-term lease expense and sublease income, which were immaterial for the periods presented.
Other Information
The weighted average remaining lease term and the weighted average discount rate were as follows:
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| Weighted average remaining lease term (in years) | 9 | 9 |
| Weighted average discount rate | 7.0% | 7.0% |
Maturity of Lease Liabilities
The following table summarizes the maturity of lease liabilities as of June 30, 2025:
| Operating Leases | |
|---|---|
| (In thousands) | |
| Remainder of 2025 | $69,338 |
| 2026 | 160,759 |
| 2027 | 152,399 |
| 2028 | 140,656 |
| 2029 | 123,596 |
| Thereafter | 534,623 |
| Total lease payments | 1,181,371 |
| Less imputed interest | (328,920) |
| Present value of lease liabilities | 852,451 |
| Less current portion of operating lease liabilities | (106,291) |
| Long-term operating lease liabilities | $746,160 |
As of June 30, 2025, the Company had not entered into additional operating leases that have not yet commenced.
- ACQUISITIONS
The Company’s growth strategy includes expansion through strategic and synergistic acquisitions. The goodwill resulting from these acquisitions arises largely from synergies expected from combining the operations of the businesses acquired with the Company’s existing operations, including cost efficiencies and leveraging existing client relationships, as well as from benefits derived from gaining the related assembled workforce.
2025 Acquisitions
In April 2025, the Company acquiredtwo centers in the United Kingdom inone business acquisition, which was accounted for as a business combination. The business was acquired for cash consideration of $5.1 million, net of cash acquired, which is subject to adjustments from the settlement of the final working capital. The Company recorded goodwill of $3.6 million related to the full service center-based child care segment for this acquisition, which will not be deductible for tax purposes. In addition, the Company recorded intangible assets of $0.5 million that will be amortized over four years.
The determination and allocation of purchase price consideration is based on preliminary estimates of fair value; such estimates and assumptions are subject to change within the measurement period (up to one year from the acquisition date). As of June 30, 2025, the purchase price allocation for this acquisition remains open as the Company gathers additional information regarding the assets acquired and the liabilities assumed. The operating results for the acquired business are included in the consolidated results of operations from the date of acquisition and were not material to the Company’s financial results.
2024 Acquisitions
In April 2024, the Company acquired the remaining shares outstanding of a provider of early education and tutoring in the Netherlands for cash consideration of $1.3 million and contingent consideration of $0.7 million payable in 2026 and 2027, resulting in control and consolidation of an investment previously accounted for under the equity method. The Company had previously made investments totaling $8.4 million in this entity. The Company recorded goodwill of $10.2 million related to the full service center-based child care segment, which will not be deductible for tax purposes. In addition, the Company recorded intangible assets of $0.7 million that will be amortized over three tofive years.
Additionally, during the year ended December 31, 2024, the Company acquiredtwo centers in Australia intwo separate business acquisitions, which were each accounted for as a business combination. The businesses were acquired for aggregate cash consideration of $7.2 million. The Company recorded goodwill of $6.8 million related to the full service center-based child care segment in relation to these acquisitions, which will not be deductible for tax purposes. In addition, the Company recorded intangible assets of $0.9 million that will be amortized over four years.
The determination and allocation of purchase price consideration is based on preliminary estimates of fair value; such estimates and assumptions are subject to change within the measurement period (up to one year from the acquisition date). As of June 30, 2025, the purchase price allocation for one of these acquisitions remains open as the Company gathers additional information regarding the assets acquired and the liabilities assumed. The operating results for the acquired businesses are included in the consolidated results of operations from the date of acquisition and were not material to the Company’s financial results.
In January 2024, the Company paid deferred consideration of $106.5 million related to the 2022 acquisition of Only About Children. The acquisition date fair value of the deferred consideration of $97.7 million is presented as cash used in financing activities in the consolidated statement of cash flows while the accrued interest is presented as cash used in operating activities.
In April 2024, the Company paid contingent consideration of $14.3 million related to a 2021 acquisition.
- GOODWILL AND INTANGIBLE ASSETS
The changes in the carrying amount of goodwill were as follows:
| Full servicecenter-basedchild care | Back-up care | Educationaladvisory services | Total | |
|---|---|---|---|---|
| (In thousands) | ||||
| Balance at January 1, 2025 | $1,515,919 | $209,088 | $37,676 | $1,762,683 |
| Additions from acquisitions | 3,568 | — | — | 3,568 |
| Adjustments to prior year acquisitions | 531 | — | — | 531 |
| Effect of foreign currency translation | 55,417 | 2,280 | — | 57,697 |
| Balance at June 30, 2025 | $1,575,435 | $211,368 | $37,676 | $1,824,479 |
The Company also has intangible assets, which consisted of the following as of June 30, 2025 and December 31, 2024:
| June 30, 2025 | Cost | Accumulatedamortization | Net carryingamount |
|---|---|---|---|
| (In thousands) | |||
| Definite-lived intangible assets: | |||
| Customer relationships | $398,032 | $(388,749) | $9,283 |
| Trade names | 16,069 | (10,196) | 5,873 |
| 414,101 | (398,945) | 15,156 | |
| Indefinite-lived intangible assets: | |||
| Trade names | 181,108 | — | 181,108 |
| $595,209 | $(398,945) | $196,264 | |
| December 31, 2024 | Cost | Accumulatedamortization | Net carryingamount |
|---|---|---|---|
| (In thousands) | |||
| Definite-lived intangible assets: | |||
| Customer relationships | $394,098 | $(383,127) | $10,971 |
| Trade names | 15,226 | (9,111) | 6,115 |
| 409,324 | (392,238) | 17,086 | |
| Indefinite-lived intangible assets: | |||
| Trade names | 180,489 | — | 180,489 |
| $589,813 | $(392,238) | $197,575 | |
The Company estimates that it will record amortization expense related to intangible assets existing as of June 30, 2025 as follows:
| Estimated amortization expense | |
|---|---|
| (In thousands) | |
| Remainder of 2025 | $2,877 |
| 2026 | 4,332 |
| 2027 | 3,100 |
| 2028 | 1,742 |
| 2029 | 707 |
| Thereafter | 2,398 |
| $15,156 | |
- CREDIT ARRANGEMENTS AND DEBT OBLIGATIONS
Senior Secured Credit Facilities
The Company’s senior secured credit facilities consist of a term loan B facility (“term loan B”) and a $900 million multi-currency revolving credit facility (“revolving credit facility”). Prior to April 17, 2025, the Company’s senior secured credit facilities included a term loan A facility (“term loan A”).
Long-term debt obligations were as follows:
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| (In thousands) | ||
| Term loan B | $500,000 | $583,500 |
| Term loan A | — | 367,500 |
| Revolving credit facility | 401,500 | — |
| Deferred financing costs and original issue discount | (3,044) | (4,051) |
| Total debt | 898,456 | 946,949 |
| Less current portion of term loans | — | (28,500) |
| Less current portion of revolving credit facility | (101,500) | — |
| Long-term debt | $796,956 | $918,449 |
On April 17, 2025, the Company amended its existing senior secured credit facilities to, among other changes, increase the borrowing capacity of its revolving credit facility from $400 million to $900 million and to extend the maturity date. On the closing date, the Company used $362.5 million from its revolving credit facility to repay the outstanding balances under the term loan A facility. In conjunction with the amendment, the Company recorded expense of $0.6 million and capitalized $2.9 million in fees that have been recorded in other assets and will be amortized over the term of the revolving credit facility.
On December 11, 2024, the Company amended its existing senior secured credit facilities to, among other changes, reduce the applicable interest rates of the term loan B facility by 25 basis points. In connection with the terms of this amendment, the applicable interest rate spread for the term loan B facility was further reduced by 25 basis points in January 2025, when the Company received a credit rating upgrade.
All borrowings under the credit facilities are subject to variable interest. The effective interest rate for the term loans was 6.08% and 6.21% as of June 30, 2025 and December 31, 2024, respectively, and the weighted average interest rate was 6.06% and 7.47% for the six months ended June 30, 2025 and 2024, respectively, prior to the effects of any interest rate hedge arrangements. The effective interest rate for the revolving credit facility was 5.83% as of June 30, 2025 and the weighted average interest rate was 5.83% and 7.81% for the six months ended June 30, 2025 and 2024, respectively, prior to the effects of any interest rate hedge arrangements. The effective interest rate on the revolving credit facility may fluctuate from borrowing to borrowing for various reasons, including changes in the term benchmark or base interest rate, and the selected interest period as terms can vary between under-30 day and over-30 day borrowings.
Term Loan B Facility
The term loan B matures on November 23, 2028 and requires quarterly principal payments equal to 1% per annum of the aggregate principal amount of the term loan B outstanding as of December 11, 2024, the date the Company amended its senior secured credit facility, with the remaining principal balance due at maturity. In February 2025, the Company voluntarily prepaid $44.5 million of the outstanding principal balance on its term loan B facility, which satisfied the remaining annual principal payments due until maturity. In May 2025, the Company utilized its revolving credit facility to prepay $39.0 million of the outstanding principal balance on its term loan B facility to lower borrowing costs. As a result of these voluntary prepayments, the $500 million balance outstanding is due at maturity on November 23, 2028.
Effective as of December 11, 2024, borrowings under the amended term loan B facility bore interest at a rate per annum of 1.00% over the base rate, or 2.00% over the selected term SOFR rate. Effective as of January 2025, borrowings under the amended term loan B facility bear interest at a rate per annum of 0.75% over the base rate, or 1.75% over the selected term SOFR rate. The base rate is subject to an interest rate floor of 1.50% and the selected term SOFR rate is subject to an interest rate floor of 0.50%. Prior to the December 2024 amendment, borrowings under the term loan B facility bore interest at a rate per annum of 1.25% over the base rate, or 2.25% over the adjusted term SOFR rate.
Term Loan A Facility
As noted above, balances outstanding under the term loan A facility were repaid on April 17, 2025 using availability under the revolving credit facility.
Prior to the April 2025 debt amendment, the term loan A was scheduled to mature on November 23, 2026 and required quarterly principal payments equal to 2.5% per annum of the original aggregate principal amount of the term loan A in each of the first three years,5.0% in the fourth year, and 7.5% in the fifth year. The remaining principal balance was due at maturity. Borrowings under the term loan A facility bore interest at a rate per annum ranging from 0.50% to 0.75% over the base rate, or 1.50% to 1.75% over the adjusted term SOFR rate. The base rate was subject to an interest rate floor of 1.00% and the adjusted term SOFR rate was subject to an interest rate floor of 0.00%.
Revolving Credit Facility
As noted above, the terms of the revolving credit facility were amended on April 17, 2025.
The revolving credit facility matures on April 17, 2030. However, if there is any additional material indebtedness maturing on or before April 17, 2030, the maturity date will be 91 days prior to the maturity of that material indebtedness, unless the Company satisfies a minimum liquidity threshold test as of that date. As of June 30, 2025, based on the current material indebtedness maturity date, the maturity date of the revolving facility is August 24, 2028, which is 91 days prior to the maturity of the term loan B facility.
As of June 30, 2025, borrowings outstanding on the revolving credit facility were $401.5 million and letters of credit outstanding were $15.2 million, with $483.3 million available for borrowing. Since the revolving credit facility has a contractual maturity in excess of 12 months from the balance sheet date and the Company has the ability and intends to renew borrowings of at least $300 million through June 30, 2026, such balance has been presented as long-term on the condensed consolidated balance sheet at June 30, 2025. As of December 31, 2024, there wereno borrowings outstanding on the revolving credit facility, and letters of credit outstanding were $15.2 million, with $384.8 million available for borrowing.
Borrowings under the revolving credit facility bear interest at a rate per annum ranging from 0.25% to 0.75% over the base rate (as defined in the credit agreement), or 1.25% to 1.75% over the term SOFR rate. The base rate is subject to an interest rate floor of 1.00% and the term SOFR rate is subject to an interest rate floor of 0.00%. Prior to the April 17, 2025 amendment, borrowings under the revolving credit facility bore interest at a rate per annum ranging from 0.50% to 0.75% over the base rate, or 1.50% to 1.75% over the adjusted term SOFR rate.
In 2024, the Company entered into a AU$5 million uncommitted working capital credit facility in Australia for short term borrowing purposes. As of June 30, 2025 and December 31, 2024, there wereno borrowings outstanding under this facility.
Debt Covenants
All obligations under the senior secured credit facilities are secured by substantially all the assets of the Company’s material U.S. subsidiaries. The senior secured credit facilities contain a number of covenants that, among other things and subject to certain exceptions, may restrict the ability of Bright Horizons Family Solutions LLC (the Borrower), the Company’s wholly-owned subsidiary, and its restricted subsidiaries, to: incur liens; make investments, loans, advances and acquisitions; incur additional indebtedness or guarantees; pay dividends on capital stock or redeem, repurchase or retire capital stock or subordinated indebtedness; engage in transactions with affiliates; sell assets, including capital stock of the Company’s subsidiaries; alter the business conducted; enter into agreements restricting the Company’s subsidiaries’ ability to pay dividends; and consolidate or merge.
In addition, the credit agreement governing the senior secured credit facilities requires Bright Horizons Capital Corp. (the Guarantor), the Company’s direct subsidiary, to be a passive holding company, subject to certain exceptions. The Company is the ultimate parent of the Guarantor and the Borrower and the Company’s material assets are held, and operations are conducted, by the Borrower and its subsidiaries. The revolving credit facility requires Bright Horizons Family Solutions LLC as the borrower, and its restricted subsidiaries, to comply with a maximum first lien net leverage ratio not to exceed 4.25 to 1.00. A breach of the applicable covenant is subject to certain equity cure rights.
Derivative Financial Instruments
The Company is subject to interest rate risk as all borrowings under the senior secured credit facilities are subject to variable interest rates. The Company’s risk management policy permits using derivative instruments to manage interest rate and other risks. The Company uses interest rate caps to manage a portion of the risk related to changes in cash flows from interest rate movements.
In December 2021, the Company entered into interest rate cap agreements with a total notional value of $900 million, designated and accounted for as cash flow hedges from inception. Interest rate cap agreements for $600 million, which had a forward starting effective date of October 31, 2023 and expire on October 31, 2025, provide the Company with interest rate protection in the event the one-month term SOFR rate increases above 2.4%. Interest rate cap agreements for $300 million, which had a forward starting effective date of October 31, 2023 and expire on October 31, 2026, provide the Company with interest rate protection in the event the one-month term SOFR rate increases above 2.9%.
In March and July 2025, the Company entered into additional interest rate cap agreements with a total notional value of $150 million and $100 million, respectively, designated and accounted for as cash flow hedges from inception. The March and July 2025 interest rate cap agreements, both of which have forward starting effective dates of October 31, 2025, provide the Company with interest rate protection in the event the one-month term SOFR rate increases above 3.5% and 3.0%, respectively, and expire on October 31, 2027 and October 31, 2026, respectively.
The fair value of the derivative financial instruments was as follows for the periods presented:
| Derivative financial instruments | Consolidated balance sheet classification | June 30, 2025 | December 31, 2024 |
|---|---|---|---|
| (In thousands) | |||
| Interest rate caps - asset | Prepaid and other current assets | $3,625 | $8,407 |
| Interest rate caps - asset | Other assets | $4,351 | $6,311 |
The effect of the derivative financial instruments on other comprehensive income (loss) was as follows:
| Derivatives designated as cash flow hedging instruments | Amount of gain (loss) recognized in other comprehensive income (loss) | Consolidated statement of income classification | Amount of net gain (loss) reclassified into earnings | Total effect on other comprehensive income (loss) |
|---|---|---|---|---|
| (In thousands) · (In thousands) | ||||
| Cash flow hedges | $237 | Interest expense — net | $3,202 | $(2,965) |
| Income tax effect | (63) | Income tax expense | (854) | 791 |
| Net of income taxes | $174 | $2,348 | $(2,174) | |
| Cash flow hedges | $3,295 | Interest expense — net | $5,638 | $(2,343) |
| Income tax effect | (880) | Income tax expense | (1,506) | 626 |
| Net of income taxes | $2,415 | $4,132 | $(1,717) | |
| Derivatives designated as cash flow hedging instruments | Amount of gain (loss) recognized in other comprehensive income (loss) | Consolidated statement of income classification | Amount of net gain (loss) reclassified into earnings | Total effect on other comprehensive income (loss) |
|---|---|---|---|---|
| (In thousands) · (In thousands) | ||||
| Cash flow hedges | $(666) | Interest expense — net | $6,409 | $(7,075) |
| Income tax effect | 178 | Income tax expense | (1,711) | 1,889 |
| Net of income taxes | $(488) | $4,698 | $(5,186) | |
| Cash flow hedges | $12,303 | Interest expense — net | $11,389 | $914 |
| Income tax effect | (3,285) | Income tax expense | (3,041) | (244) |
| Net of income taxes | $9,018 | $8,348 | $670 | |
During the next 12 months, the Company estimates that a net gain of $4.2 million, pre-tax, will be reclassified from accumulated other comprehensive loss and recorded as a reduction to interest expense related to these derivative financial instruments.
- EARNINGS PER SHARE
The following tables set forth the computation of basic and diluted earnings per share:
| Three months ended June 30, | Six months ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| (In thousands, except share data) | ||||
| Net income | $54,775 | $39,174 | $92,824 | $56,163 |
| Weighted average common shares outstanding — basic | 57,255,841 | 57,971,350 | 57,319,814 | 57,924,875 |
| Effect of dilutive securities | 457,270 | 466,836 | 512,116 | 449,421 |
| Weighted average common shares outstanding — diluted | 57,713,111 | 58,438,186 | 57,831,930 | 58,374,296 |
| Earnings per common share — basic | $0.96 | $0.68 | $1.62 | $0.97 |
| Earnings per common share — diluted | $0.95 | $0.67 | $1.61 | $0.96 |
For the three and six months ended June 30, 2025 and 2024, basic and diluted earnings per share were calculated using the treasury method. Equity awards outstanding to purchase or receive 0.9 million and 1.4 million shares of common stock were excluded from diluted earnings per share for the three months ended June 30, 2025 and 2024, respectively, since their effect was anti-dilutive. Equity awards outstanding to purchase or receive 1.0 million and 1.5 million shares of common stock were excluded from diluted earnings per share for the six months ended June 30, 2025 and 2024, respectively, since their effect was anti-dilutive. These equity awards may become dilutive in the future.
- INCOME TAXES
The Company’s effective income tax rates were 27.4% and 31.3% for the three months ended June 30, 2025 and 2024, respectively, and 27.2% and 32.6% for the six months ended June 30, 2025 and 2024, respectively. The effective income tax rate may fluctuate from quarter to quarter for various reasons, including changes to income before income tax, jurisdictional mix of income before income tax, unbenefited losses, valuation allowances, jurisdictional income tax rate changes, as well as discrete items such as non-deductible transaction costs, the settlement of foreign, federal and state tax matters and the effects of excess tax benefit (shortfall tax expense) associated with the exercise or expiration of stock options and vesting of restricted stock, which is included in tax expense.
During the three months ended June 30, 2025, the net shortfall tax expense from stock-based compensation increased tax expense by $0.1 million. During the six months ended June 30, 2025, the net excess tax benefit from stock-based compensation decreased tax expense by $1.3 million. During the three and six months ended June 30, 2024, the net shortfall tax expense from stock-based compensation increased tax expense by $0.2 million and $0.6 million, respectively. For the three and six months ended June 30, 2025 and 2024, prior to the inclusion of the excess tax benefit (shortfall tax expense), other discrete items and unbenefited losses in certain foreign jurisdictions, the effective income tax rate approximated 27%.
The Company’s unrecognized tax benefits were $0.2 million as of June 30, 2025 and December 31, 2024, inclusive of interest. The unrecognized tax benefits may change over the next 12 months by up to $0.1 million.
The Company and its domestic subsidiaries are subject to U.S. federal income tax as well as tax in multiple state jurisdictions. U.S. federal income tax returns are typically subject to examination by the Internal Revenue Service and the statute of limitations for federal tax returns is three years. The Company’s filings for the tax years 2021 through 2023 are subject to audit based upon the federal statute of limitations.
State income tax returns are generally subject to examination for a period of three to four years after filing of the respective return. The state impact of any federal changes remains subject to examination by various states for a period of up to one year after formal notification to the states. The Company’s filings for the tax years 2020 through 2023 are subject to audit based upon the statute of limitations.
The Company is also subject to corporate income tax for its subsidiaries located in the United Kingdom, the Netherlands, Australia, India, and Puerto Rico. The tax returns for the Company’s subsidiaries located in foreign jurisdictions are subject to examination for periods ranging from one to six years.
On July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was signed into law in the U.S. The OBBBA includes significant tax reform provisions, such as the permanent extension of certain expiring provisions of the 2017 Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business expenses. The legislation has various effective dates, ranging from early 2025 through 2026. Since the law was enacted subsequent to quarter end, it has not been reflected in the consolidated financial statements at June 30, 2025. The Company is currently assessing its impact on our consolidated financial statements.
- FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are classified using a three-level hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. The hierarchy gives the highest priority to observable inputs such as unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The Company uses observable inputs where relevant and whenever possible. The three levels of the hierarchy are defined as follows:
Level 1 — Fair value is derived using quoted prices from active markets for identical instruments.
Level 2 — Fair value is derived using quoted prices for similar instruments from active markets or for identical or similar instruments in markets that are not active; or, fair value is based on model-derived valuations in which all significant inputs and significant value drivers are observable from active markets.
Level 3 — Fair value is derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The carrying value of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses approximates their fair value because of their short-term nature.
Financial instruments that potentially expose the Company to concentrations of credit risk consisted mainly of cash and accounts receivable. The Company mitigates its exposure by maintaining its cash in financial institutions of high credit standing. The Company’s accounts receivable are derived primarily from the services it provides, and the related credit risk is dispersed across many clients in various industries with no single client accounting for more than 10% of the Company’s net revenue or accounts receivable. No significant credit concentration risk existed as of June 30, 2025.
Long-term Debt— The Company’s term loan B is recorded at adjusted cost, net of original issue discounts and deferred financing costs. The fair value of the Company’s term loan B is based on current bid prices or prices for similar instruments from active markets and is classified as Level 2. The Company's revolving credit facility is recorded at cost and its fair value is classified as Level 2. As of June 30, 2025 and December 31, 2024, the estimated fair value approximated the carrying value of the total long-term debt.
Derivative Financial Instruments— The Company’s derivative financial instruments, comprised of interest rate cap agreements, are recorded at fair value and estimated using market-standard valuation models. Such models project future cash flows and discount the future amounts to a present value using market-based observable inputs. Additionally, the fair value of the interest rate caps included consideration of credit risk. The Company used a potential future exposure model to estimate this credit valuation adjustment (“CVA”). The inputs to the CVA were largely based on observable market data, with the exception of certain assumptions regarding credit worthiness. As the magnitude of the CVA was not a significant component of the fair value of the interest rate caps, it was not considered a significant input. The fair value of the interest rate caps is classified as Level 2. As of June 30, 2025, the fair value of the interest rate cap agreements was $8.0 million, of which $3.6 million was recorded in prepaid expenses and other current assets and $4.4 million was recorded in other assets on the consolidated balance sheet. As of December 31, 2024, the fair value of the interest rate cap agreements was $14.7 million, of which $8.4 million was recorded in prepaid expenses and other current assets and $6.3 million was recorded in other assets on the consolidated balance sheet.
Debt Securities— The Company’s investments in debt securities, which are classified as available-for-sale, primarily consist of U.S. Treasury and U.S. government agency securities, corporate bonds and certificates of deposits. These securities are held in escrow by the Company’s wholly-owned captive insurance company and were purchased with restricted cash. As such, these securities are not available to fund the Company’s operations.
Debt securities are recorded at fair value. As of June 30, 2025, the fair value of the available-for-sale debt securities was $33.3 million and was classified based on the instruments’ maturity dates, with $13.1 million included in prepaid expenses and other current assets and $20.2 million in other assets on the consolidated balance sheet. As of December 31, 2024, the fair value of the available-for-sale debt securities was $33.7 million, with $11.7 million included in prepaid expenses and other current assets and $22.0 million in other assets on the consolidated balance sheet. As of June 30, 2025, debt securities classified as Level 1 and Level 2 had a fair value of $25.7 million and $7.6 million, respectively.
As of June 30, 2025 and December 31, 2024, the amortized cost was $33.1 million and $33.7 million, respectively. The debt securities held at June 30, 2025 had remaining contractual maturities ranging from less thanone year to approximately five years. Unrealized gains and losses, net of tax, on available-for-sale debt securities were immaterial for the three and six months ended June 30, 2025 and 2024.
- ACCUMULATED OTHER COMPREHENSIVE LOSS
Accumulated other comprehensive loss, which is included as a component of stockholders’ equity, is comprised of foreign currency translation adjustments and unrealized gains (losses) on cash flow hedges and investments, net of tax.
The changes in accumulated other comprehensive income (loss) by component were as follows:
| Six months ended June 30, 2025 | ||||
|---|---|---|---|---|
| Foreign currencytranslation adjustments(1) | Unrealized gain (loss) oncash flow hedges | Unrealized gain (loss) oninvestments | Total | |
| (In thousands) | ||||
| Balance at January 1, 2025 | $(118,673) | $8,345 | $33 | $(110,295) |
| Other comprehensive income (loss) before reclassifications — net of tax | 79,891 | (488) | 140 | 79,543 |
| Less: amounts reclassified from accumulated other comprehensive income (loss) — net of tax | — | 4,698 | 5 | 4,703 |
| Net other comprehensive income (loss) | 79,891 | (5,186) | 135 | 74,840 |
| Balance at June 30, 2025 | $(38,782) | $3,159 | $168 | $(35,455) |
| Six months ended June 30, 2024 | ||||
|---|---|---|---|---|
| Foreign currencytranslation adjustments(1) | Unrealized gain (loss) oncash flow hedges | Unrealized gain (loss) oninvestments | Total | |
| (In thousands) | ||||
| Balance at January 1, 2024 | $(76,130) | $17,100 | $(71) | $(59,101) |
| Other comprehensive income (loss) before reclassifications — net of tax | (13,394) | 9,018 | (27) | (4,403) |
| Less: amounts reclassified from accumulated other comprehensive income (loss) — net of tax | — | 8,348 | (14) | 8,334 |
| Net other comprehensive income (loss) | (13,394) | 670 | (13) | (12,737) |
| Balance at June 30, 2024 | $(89,524) | $17,770 | $(84) | $(71,838) |
(1)Taxes are not provided for the currency translation adjustments related to the undistributed earnings of foreign subsidiaries that are intended to be indefinitely reinvested.
- SEGMENT INFORMATION
The Company’s reportable segments are comprised of (1) full service center-based child care, (2) back-up care, and (3) educational advisory services. The full service center-based child care segment includes the traditional center-based early education and child care, preschool, and elementary education. The Company’s back-up care segment consists of center-based back-up child care, in-home care for children and seniors, school-age programs (including camps and tutoring), pet care, self-sourced reimbursed care, and an online marketplace for families and caregivers. The Company’s educational advisory services segment consists of tuition assistance and student loan repayment program management, workforce education, related educational advising, and college admissions counseling services.
Intercompany activity is eliminated in the segment results. The assets and liabilities of the Company are managed centrally and are reported internally in the same manner as the consolidated financial statements; therefore, no segment asset information is produced or included herein.
Revenue, cost of services, other expenses and income from operations by reportable segment were as follows:
| Full servicecenter-basedchild care | Back-up care | Educationaladvisory services | Total | |
|---|---|---|---|---|
| (In thousands) | ||||
| Revenue | $540,267 | $162,670 | $28,633 | $731,570 |
| Cost of services | 445,743 | 88,756 | 14,521 | 549,020 |
| Other expenses (1) | 54,244 | 32,991 | 9,263 | 96,498 |
| Income from operations | $40,280 | $40,923 | $4,849 | $86,052 |
| Interest expense — net | (10,555) | |||
| Income before income tax | $75,497 | |||
| Revenue | $507,077 | $136,490 | $26,492 | $670,059 |
| Cost of services | 415,933 | 77,272 | 14,442 | 507,647 |
| Other expenses (1) | 58,500 | 27,625 | 7,228 | 93,353 |
| Income from operations | $32,644 | $31,593 | $4,822 | $69,059 |
| Interest expense — net | (12,013) | |||
| Income before income tax | $57,046 | |||
(1)Other expenses for each reportable segment includes selling, general and administrative expenses and amortization expense.
| Full servicecenter-basedchild care | Back-up care | Educationaladvisory services | Total | |
|---|---|---|---|---|
| (In thousands) | ||||
| Revenue | $1,050,814 | $291,282 | $55,001 | $1,397,097 |
| Cost of services | 867,863 | 161,497 | 29,450 | 1,058,810 |
| Other expenses (1) | 109,417 | 62,478 | 18,068 | 189,963 |
| Income from operations | $73,534 | $67,307 | $7,483 | $148,324 |
| Interest expense — net | (20,906) | |||
| Income before income tax | $127,418 | |||
| Revenue | $990,717 | $251,162 | $50,889 | $1,292,768 |
| Cost of services | 819,902 | 146,166 | 29,160 | 995,228 |
| Other expenses (1) | 116,727 | 57,420 | 14,397 | 188,544 |
| Income from operations | $54,088 | $47,576 | $7,332 | $108,996 |
| Interest expense — net | (25,694) | |||
| Income before income tax | $83,302 | |||
(1)Other expenses for each reportable segment includes selling, general and administrative expenses and amortization expense.
Depreciation and amortization expense totaled $22.7 million and $44.6 million for the three and six months ended June 30, 2025, respectively, of which approximately 85% related to the full service center-based child care segment. Depreciation and amortization expense totaled $25.5 million and $53.1 million for the three and six months ended June 30, 2024, respectively, of which approximately 90% related to the full service center-based child care segment.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.