Workhorse Group Inc
For the period ended Mar 31, 2025. Filed May 15, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 15, 2025
WKHS$3.42+3.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows
Condensed Consolidated Statements of Cash Flows
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net loss | $(20,644,134) | $(29,155,787) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Depreciation and amortization | 1,982,482 | 1,960,844 |
| Stock-based compensation | 751,401 | 3,370,204 |
| Change in inventory and prepaid purchases reserve | 253,432 | 2,074,785 |
| Non-cash lease expense | 366,740 | 111,363 |
| Non-cash change in fair value loss of convertible notes | 2,152,418 | (3,427,534) |
| Non-cash change in fair value of warrants | (716,960) | 3,769,648 |
| Non-cash payment of convertible notes | 1,073,465 | 2,800,000 |
| Original issuance discount - non-cash fees on convertible notes | 4,812,500 | 1,125,000 |
| Effects of changes in operating assets and liabilities: | ||
| Accounts receivable | 508,272 | 2,702,322 |
| Inventory, net | 276,658 | (6,470,772) |
| Prepaid expenses and other current assets | 149,351 | (36,216) |
| Accounts payable and accrued liabilities | 860,638 | 4,540,735 |
| Deferred revenue | — | (24,750) |
| Warranty liability | 20,147 | (1,303,420) |
| Net cash used in operating activities | (8,153,590) | (17,963,578) |
| Cash flows from investing activities: | ||
| Capital expenditures | (17,866) | (3,025,775) |
| Net cash used in investing activities | (17,866) | (3,025,775) |
| Cash flows from financing activities: | ||
| Proceeds from convertible notes | 33,687,500 | — |
| Payments on convertible notes | — | (12,125,000) |
| Proceeds from issuance of common stock | 406,963 | 4,366,649 |
| Payments on finance lease | — | (206,265) |
| Exercise of options and restricted share award activity | 23,393 | (163,516) |
| Net cash provided by (used in) financing activities | 34,117,856 | (8,128,132) |
| Change in cash and cash equivalents and restricted cash | 25,946,400 | (29,117,485) |
| Cash and cash equivalents and restricted cash, beginning of the period | 4,644,938 | 35,845,915 |
| Cash and cash equivalents and restricted cash, end of the period | $30,591,338 | $6,728,430 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.