PCB BANCORP
For the period ended Mar 31, 2024. Filed May 7, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 7, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements (Unaudited)
Note 1 -Basis of Presentation and Significant Accounting Policies
Nature of Operations
PCB Bancorp is a bank holding company whose subsidiary is PCB Bank (the “Bank”), which is a single operating segment. The Company changed its subsidiary name from Pacific City Bank to PCB Bank on August 25, 2022. As of March 31, 2024, the Bank operated 11 full-service branches in Los Angeles and Orange counties, California, three full-service branches on the East Coast (Bayside, New York; and Englewood Cliffs and Palisades Park, New Jersey), andtwo full-service branches in Texas (Carrollton and Dallas), andseven loan production offices (“LPOs”) in Los Angeles and Orange Counties, California; Annandale, Virginia; Atlanta, Georgia; Aurora, Colorado; Bellevue, Washington; and Carrollton, Texas. The Bank offers a broad range of loans, deposits, and other products and services predominantly to small and middle market businesses and individuals.
Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared pursuant to Article 10 of SEC Regulation S-X and other SEC rules and regulations for reporting on the Quarterly Report on Form 10-Q. Accordingly, certain disclosures required by U.S. generally accepted accounting principles (“GAAP”) are not included herein. These interim statements should be read in conjunction with the audited consolidated financial statements and notes included in the Annual Report on Form 10-K for the year ended December 31, 2023 filed by the Company with the SEC. The December 31, 2023 balance sheet presented herein has been derived from the audited financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC, but does not include all of the disclosures required by GAAP for complete financial statements.
In the opinion of management of the Company, the accompanying unaudited interim consolidated financial statements reflect all of the adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the consolidated financial condition and consolidated results of operations as of the dates and for the periods presented. Certain reclassifications have been made in the prior period financial statements to conform to the current period presentation. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.
Principles of Consolidation
The consolidated financial statements include the accounts of PCB Bancorp and its wholly owned subsidiary as of March 31, 2024 and December 31, 2023, and for the three months ended March 31, 2024 and 2023. Significant inter-company accounts and transactions have been eliminated in consolidation. Unless the context requires otherwise, all references to the Company include its wholly owned subsidiary.
Significant Accounting Policies
The accounting and reporting policies of the Company are based upon GAAP and conform to predominant practices within the banking industry. The Company has not made any significant changes in its critical accounting policies from those disclosed in its Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC.
Use of Estimates in the Preparation of Financial Statements
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates are subject to change and such change could have a material effect on the consolidated financial statements. Actual results may differ from those estimates.
Adopted Accounting Pronouncements
During the three months ended March 31, 2024, there were no significant accounting pronouncements applicable to the Company that were adopted or became effective.
Recent Accounting Pronouncements Not Yet Adopted
The following recently issued accounting pronouncement applicable to the Company has not yet been adopted:
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 780) - Improvements to Income Tax Disclosures.” The amendments in this ASU requires public entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold. This ASU also requires all entities to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things. This ASU is effective for the Company for fiscal years beginning after December 15, 2024 with early adoption permitted. The Company will update its income tax disclosure upon adoption.
Note 2 -Fair Value Measurements
Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (i.e. an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The three-level fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are defined as follows:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
Fair value is measured on a recurring basis for certain assets and liabilities in which fair value is the primary basis of accounting. Additionally, fair value is used on a non-recurring basis to evaluate certain assets or liabilities for impairment or for disclosure purposes. Categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company records securities available-for-sale at fair value on a recurring basis. Certain other assets, such as loans held-for-sale, loans individually evaluated, servicing assets and other real estate owned (“OREO”) are recorded at fair value on a non-recurring basis. Non-recurring fair value measurements typically involve assets that are periodically evaluated for impairment and for which any impairment is recorded in the period in which the re-measurement is performed. The following is a description of valuation methodologies used for assets and liabilities recorded at fair value:
Investment securities: The fair values of securities available-for-sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1) or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2). Management reviews the valuation techniques and assumptions used by the provider and determines that the provider uses widely accepted valuation techniques based on observable market inputs appropriate for the type of security being measured. Securities held-to-maturity are not measured at fair value on a recurring basis.
Loans held-for-sale: The Company records SBA loans held-for-sale, residential property loans held-for-sale and certain non-residential real estate loans held-for-sale at the lower of cost or fair value, on an aggregate basis. The Company obtains fair values from a third party independent valuation service provider. Loans held-for-sale accounted for at the lower of cost or fair value are considered to be recognized at fair value when they are recorded at below cost, on an aggregate basis, and are classified as Level 2.
Loans individually evaluated: Certain collateral-dependent loans individually evaluated are recognized at fair value when they reflect partial write-downs, through charge-offs or specific reserve allowances, that are based on the current appraised or market-quoted value of the underlying collateral. In some cases, the properties for which market quotes or appraised values have been obtained are located in areas where comparable sales data is limited, outdated, or unavailable. Fair value estimates for collateral-dependent loans individually evaluated are obtained from real estate brokers or other third-party consultants, and are classified as Level 3.
Other real estate owned: The Company initially records OREO at fair value at the time of foreclosure. Thereafter, OREO is recorded at the lower of cost or fair value based on their subsequent changes in fair value. The fair value of OREO is generally based on recent real estate appraisals adjusted for estimated selling costs. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments may be significant and result in a Level 3 classification due to the unobservable inputs used for determining fair value. Only OREO with a valuation allowance are considered to be carried at fair value.
Servicing Assets: Servicing assets represent the value associated with servicing loans that have been sold. The fair value for servicing assets is determined through discounted cash flow analysis and utilizes discount rates and prepayment speed assumptions as inputs. All of these assumptions require a significant degree of management estimation and judgment. The fair market valuation is performed on a quarterly basis for servicing assets. Servicing assets are accounted for at the lower of cost or market value and considered to be recognized at fair value when they are recorded at below cost and are classified as Level 3.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of dates indicated:
| Fair Value Measurement Level | ||||
|---|---|---|---|---|
| ($ in thousands) | Quoted Prices in Active Markets for Identical Assets(Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs(Level 3) | Total |
| Securities available-for-sale: | ||||
| U.S. government agency and U.S. government sponsored enterprise securities: | ||||
| Residential mortgage-backed securities | $— | $100,183 | $— | $100,183 |
| Residential collateralized mortgage obligations | — | 23,428 | — | 23,428 |
| SBA loan pool securities | — | 7,129 | — | 7,129 |
| Municipal bonds | — | 3,280 | — | 3,280 |
| Corporate bonds | — | 4,150 | — | 4,150 |
| Total securities available-for-sale | — | 138,170 | — | 138,170 |
| Total assets measured at fair value on a recurring basis | $— | $138,170 | $— | $138,170 |
| Total liabilities measured at fair value on a recurring basis | $— | $— | $— | $— |
| Securities available-for-sale: | ||||
| U.S. government agency and U.S. government sponsored enterprise securities: | ||||
| Residential mortgage-backed securities | $— | $104,091 | $— | $104,091 |
| Residential collateralized mortgage obligations | — | 24,173 | — | 24,173 |
| SBA loan pool securities | — | 7,450 | — | 7,450 |
| Municipal bonds | — | 3,329 | — | 3,329 |
| Corporate bonds | — | 4,280 | — | 4,280 |
| Total securities available-for-sale | — | 143,323 | — | 143,323 |
| Total assets measured at fair value on a recurring basis | $— | $143,323 | $— | $143,323 |
| Total liabilities measured at fair value on a recurring basis | $— | $— | $— | $— |
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
The following table presents the Company’s assets and liabilities measured at fair value on a non-recurring basis as of dates indicated:
| Fair Value Measurement Level | ||||
|---|---|---|---|---|
| ($ in thousands) | Quoted Prices in Active Markets for Identical Assets(Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs(Level 3) | Total |
| Loans individually evaluated: | ||||
| Business property | $— | $— | $463 | $463 |
| Total loans individually evaluated | — | — | 463 | 463 |
| Total assets measured at fair value on a non-recurring basis | $— | $— | $463 | $463 |
| Total liabilities measured at fair value on a non-recurring basis | $— | $— | $— | $— |
| Loans individually evaluated: | ||||
| Business property | $— | $— | $425 | $425 |
| Total loans individually evaluated | — | — | 425 | 425 |
| Total assets measured at fair value on a non-recurring basis | $— | $— | $425 | $425 |
| Total liabilities measured at fair value on a non-recurring basis | $— | $— | $— | $— |
The following table presents quantitative information about level 3 fair value measurements for assets measured at fair value on a non-recurring basis as of the date indicated:
| ($ in thousands) | Fair Value | Valuation Technique(s) | Unobservable Input(s) | Range (Weighted-Average) |
|---|---|---|---|---|
| Loans individually evaluated: | ||||
| Business property | $463 | Fair value of collateral | NM | NM |
| Loans individually evaluated: | ||||
| Business property | $425 | Fair value of collateral | NM | NM |
The following table presents gains or losses, including charge-offs, recoveries, and specific reserves recorded, for assets measured at fair value for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| ($ in thousands) | 2024 | 2023 |
| Loans individually evaluated: | ||
| Business property | $13 | $(29) |
| Commercial and industrial | — | 1,074 |
| Net gains recognized | $13 | $1,045 |
Fair Value of Financial Instruments
The following table presents the carrying value and estimated fair values of financial assets and liabilities as of the dates indicated:
| Carrying Value · Fair Value · Fair Value Measurements | |||||||
|---|---|---|---|---|---|---|---|
| ($ in thousands) · Level 1 · Level 2 · Level 3 | |||||||
| Financial assets: | |||||||
| Interest-bearing deposits in other financial institutions | $210,359 | $210,359 | $210,359 | $— | $— | ||
| Securities available-for-sale | 138,170 | 138,170 | — | 138,170 | — | ||
| Loans held-for-sale | 3,256 | 3,498 | — | 3,498 | — | ||
| Net loans held-for-investment | 2,369,632 | 2,285,874 | — | — | 2,285,874 | ||
| Federal Home Loan Bank (“FHLB”) and other restricted stock | 12,716 | N/A | N/A | N/A | N/A | ||
| Accrued interest receivable | 10,394 | 10,394 | 348 | 452 | 9,594 | ||
| Financial liabilities: | |||||||
| Deposits | $2,402,840 | $2,406,788 | $— | $— | $2,406,788 | ||
| FHLB advances | 50,000 | 50,030 | — | 50,030 | — | ||
| Accrued interest payable | 16,742 | 16,742 | — | 46 | 16,696 | ||
| Financial assets: | |||||||
| Interest-bearing deposits in other financial institutions | $215,824 | $215,824 | $215,824 | $— | $— | ||
| Securities available-for-sale | 143,323 | 143,323 | — | 143,323 | — | ||
| Loans held-for-sale | 5,155 | 5,472 | — | 5,472 | — | ||
| Net loans held-for-investment | 2,295,919 | 2,225,573 | — | — | 2,225,573 | ||
| FHLB and other restricted stock | 12,716 | N/A | N/A | N/A | N/A | ||
| Accrued interest receivable | 9,468 | 9,468 | 128 | 513 | 8,827 | ||
| Financial liabilities: | |||||||
| Deposits | $2,351,612 | $2,353,465 | $— | $— | $2,353,465 | ||
| FHLB advances | 39,000 | 39,013 | — | 39,013 | — | ||
| Accrued interest payable | 18,052 | 18,052 | — | 192 | 17,860 | ||
Note 3 -Investment Securities
The following table presents the amortized cost and fair value of the securities available-for-sale as of the dates indicated:
| ($ in thousands) | Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value |
|---|---|---|---|---|
| Securities available-for-sale: | ||||
| U.S. government agency and U.S. government sponsored enterprise securities: | ||||
| Residential mortgage-backed securities | $111,860 | $87 | $(11,764) | $100,183 |
| Residential collateralized mortgage obligations | 25,002 | 54 | (1,628) | 23,428 |
| SBA loan pool securities | 7,480 | 3 | (354) | 7,129 |
| Municipal bonds | 3,307 | 3 | (30) | 3,280 |
| Corporate bonds | 5,000 | — | (850) | 4,150 |
| Total securities available-for-sale | $152,649 | $147 | $(14,626) | $138,170 |
| Securities available-for-sale: | ||||
| U.S. government agency and U.S. government sponsored enterprise securities: | ||||
| Residential mortgage-backed securities | $114,485 | $199 | $(10,593) | $104,091 |
| Residential collateralized mortgage obligations | 25,611 | 63 | (1,501) | 24,173 |
| SBA loan pool securities | 7,773 | 3 | (326) | 7,450 |
| Municipal bonds | 3,306 | 25 | (2) | 3,329 |
| Corporate bonds | 5,000 | — | (720) | 4,280 |
| Total securities available-for-sale | $156,175 | $290 | $(13,142) | $143,323 |
As of March 31, 2024 and December 31, 2023, pledged securities were $74.5 million and $70.9 million, respectively. These securities were pledged for the State Deposit from the California State Treasurer.
The Company elected to exclude accrued interest receivable from the amortized cost of its securities available-for-sale. Accrued interest receivable on securities available-for-sale totaled $452 thousand and $513 thousand at March 31, 2024 and December 31, 2023, respectively.
As of March 31, 2024 and December 31, 2023, there were no holdings of securities available-for-sale of any one issuer, other than the U.S. government agency and U.S. government sponsored enterprise, in an amount greater than 10% of shareholder’s equity.
The following table presents the amortized cost and fair value of the securities available-for-sale by contractual maturity as of the date indicated. Expected maturities may differ from contractual maturities, if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
| ($ in thousands) | Amortized Cost | Fair Value |
|---|---|---|
| Within one year | $862 | $861 |
| One to five years | 82 | 80 |
| Five to ten years | 5,725 | 4,871 |
| Greater than ten years | 1,638 | 1,618 |
| Residential mortgage-backed securities, residential collateralized mortgage obligations and SBA loan pool securities | 144,342 | 130,740 |
| Total | $152,649 | $138,170 |
The Company hadno proceeds from sales and calls of securities available-for-sale for the three months ended March 31, 2024 or 2023.
The following table summarizes the investment securities with unrealized losses by security type and length of time in a continuous unrealized loss position for which an allowance for credit losses (“ACL”) was not recorded as of the dates indicated:
| Length of Time that Individual Securities Have Been In a Continuous Unrealized Loss Position | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Less Than 12 Months | 12 Months or Longer | Total | |||||||
| ($ in thousands) | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities | Fair Value | Gross Unrealized Losses | Number of Securities |
| Securities available-for-sale: | |||||||||
| U.S. government agency and U.S. government sponsored enterprise securities: | |||||||||
| Residential mortgage-backed securities | $6,936 | $(88) | 10 | $82,428 | $(11,676) | 112 | $89,364 | $(11,764) | 122 |
| Residential collateralized mortgage obligations | 5,663 | (41) | 4 | 13,283 | (1,587) | 35 | 18,946 | (1,628) | 39 |
| SBA loan pool securities | — | — | — | 6,349 | (354) | 14 | 6,349 | (354) | 14 |
| Municipal bonds | 1,505 | (27) | 4 | 440 | (3) | 2 | 1,945 | (30) | 6 |
| Corporate bonds | — | — | — | 4,150 | (850) | 1 | 4,150 | (850) | 1 |
| Total securities available-for-sale | $14,104 | $(156) | 18 | $106,650 | $(14,470) | 164 | $120,754 | $(14,626) | 182 |
| Securities available-for-sale: | |||||||||
| U.S. government agency and U.S. government sponsored enterprise securities: | |||||||||
| Residential mortgage-backed securities | $9,252 | $(41) | 8 | $78,958 | $(10,552) | 110 | $88,210 | $(10,593) | 118 |
| Residential collateralized mortgage obligations | 5,660 | (62) | 4 | 13,919 | (1,439) | 35 | 19,579 | (1,501) | 39 |
| SBA loan pool securities | — | — | — | 6,627 | (326) | 14 | 6,627 | (326) | 14 |
| Municipal bonds | 81 | — | 1 | 362 | (2) | 1 | 443 | (2) | 2 |
| Corporate bonds | — | — | — | 4,280 | (720) | 1 | 4,280 | (720) | 1 |
| Total securities available-for-sale | $14,993 | $(103) | 13 | $104,146 | $(13,040) | 161 | $119,139 | $(13,142) | 174 |
As of March 31, 2024,94.6%, at amortized cost basis, of the Company's securities available-for-sale were issued by U.S. government agency and U.S. government sponsored enterprise. Because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell these securities before their anticipated recovery, the Company determined that these securities with unrealized losses did not warrant an ACL.
Municipal and corporate bonds had an investment grade rating upon purchase. The issuers of these securities have not established any cause for default on these securities and various rating agencies have reaffirmed their long-term investment grade status as of March 31, 2024. These securities have fluctuated in value since their purchase dates as market interest rates fluctuated. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell before the recovery of its amortized cost basis. The Company therefore determined that the investment securities with unrealized losses did not warrant an ACL as of March 31, 2024.
As of March 31, 2024, the Company recordedno ACL on securities available-for-sale.
Note 4 -Loans and Allowance for Credit Losses on Loans
Loans Held-For-Investment
The following table presents the composition of the Company’s loans held-for-investment as of the dates indicated.
| ($ in thousands) | March 31, 2024 | December 31, 2023 |
|---|---|---|
| Commercial real estate: | ||
| Commercial property | $874,300 | $855,270 |
| Business property | 578,903 | 558,772 |
| Multifamily | 131,742 | 132,500 |
| Construction | 29,212 | 24,843 |
| Total commercial real estate | 1,614,157 | 1,571,385 |
| Commercial and industrial | 371,934 | 342,002 |
| Consumer: | ||
| Residential mortgage | 389,888 | 389,420 |
| Other consumer | 21,985 | 20,645 |
| Total consumer | 411,873 | 410,065 |
| Loans held-for-investment | 2,397,964 | 2,323,452 |
| Allowance for credit losses on loans | (28,332) | (27,533) |
| Net loans held-for-investment | $2,369,632 | $2,295,919 |
In the ordinary course of business, the Company may grant loans to certain officers and directors, and the companies with which they are associated. As of March 31, 2024 and December 31, 2023, the Company had $109 thousand and $111 thousand of such loans outstanding, respectively,
Allowance for Credit Losses on Loans
The following table presents a composition of provision (reversal) for credit losses for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| ($ in thousands) | 2024 | 2023 |
| Provision (reversal) for credit losses on loans | $922 | $(2,417) |
| Provision (reversal) for credit losses on off-balance sheet credit exposures | 168 | (361) |
| Total provision (reversal) for credit losses | $1,090 | $(2,778) |
The following table presents the activities in ACL on loans for the periods indicated:
| ($ in thousands) | Commercial Property | Business Property | Multifamily | Construction | Commercial and Industrial | Residential Mortgage | Other Consumer | Total |
|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2024 | $12,665 | $4,739 | $1,441 | $135 | $6,245 | $2,226 | $82 | $27,533 |
| Charge-offs | — | — | — | — | (155) | — | (30) | (185) |
| Recoveries | — | 2 | — | — | 9 | — | 51 | 62 |
| Provision (reversal) for credit losses on loans | (546) | 73 | (126) | (26) | 1,489 | 108 | (50) | 922 |
| Balance at March 31, 2024 | $12,119 | $4,814 | $1,315 | $109 | $7,588 | $2,334 | $53 | $28,332 |
| Balance at January 1, 2023 | $8,502 | $5,749 | $1,134 | $151 | $5,502 | $3,691 | $213 | $24,942 |
| Impact of ASC 326 adoption | (1,762) | 896 | 256 | — | 4,344 | (2,534) | (133) | 1,067 |
| Charge-offs | — | — | — | — | — | — | — | — |
| Recoveries | — | 5 | — | — | 1,085 | — | 12 | 1,102 |
| Provision (reversal) for credit losses on loans | 1,736 | (581) | (9) | 5 | (3,617) | 57 | (8) | (2,417) |
| Balance at March 31, 2023 | $8,476 | $6,069 | $1,381 | $156 | $7,314 | $1,214 | $84 | $24,694 |
The increase in overall ACL for the three months ended March 31, 2024 was primarily due to an increase in loans held-for-investment.
Credit Quality Indicators
The Company classifies loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans in regards to credit risk. This analysis typically includes non-homogeneous loans, such as commercial property and commercial and industrial loans, and is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:
Pass - Loans classified as pass include non-homogeneous loans not meeting the risk ratings defined below and smaller, homogeneous loans not assessed on an individual basis.
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
The following table summarizes the Company’s loans held-for-investment by loan segment, internal risk ratings and vintage year as of March 31, 2024 and gross write offs for the three months ended March 31, 2024. The vintage year is the year of origination, renewal or major modification. Revolving loans that are converted to term loans presented in the table below are excluded from the Term Loans by Origination Year columns.
| Term Loans by Origination Year · Revolving Loans · Revolving Loans Converted to Term | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total | |||||||||
| Commercial Real Estate: | |||||||||
| Commercial property | |||||||||
| Pass | $43,270 | $153,834 | $265,870 | $155,402 | $79,651 | $158,912 | $14,358 | $— | $871,297 |
| Special mention | — | — | — | 481 | — | 240 | — | — | 721 |
| Substandard | — | — | — | — | — | 2,282 | — | — | 2,282 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $43,270 | $153,834 | $265,870 | $155,883 | $79,651 | $161,434 | $14,358 | $— | $874,300 |
| Current period gross write offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Business property | |||||||||
| Pass | $29,660 | $102,866 | $102,981 | $159,474 | $48,997 | $125,262 | $1,239 | $4,298 | $574,777 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | 622 | 194 | 499 | 2,811 | — | — | 4,126 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $29,660 | $102,866 | $103,603 | $159,668 | $49,496 | $128,073 | $1,239 | $4,298 | $578,903 |
| Current period gross write offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Multifamily | |||||||||
| Pass | $— | $14,173 | $40,433 | $42,565 | $26,294 | $8,277 | $— | $— | $131,742 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $— | $14,173 | $40,433 | $42,565 | $26,294 | $8,277 | $— | $— | $131,742 |
| Current period gross write offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Construction | |||||||||
| Pass | $— | $7,348 | $10,187 | $— | $7,500 | $4,177 | $— | $— | $29,212 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $— | $7,348 | $10,187 | $— | $7,500 | $4,177 | $— | $— | $29,212 |
| Current period gross write offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Term Loans by Origination Year · Revolving Loans · Revolving Loans Converted to Term | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total | |||||||||
| March 31, 2024 (Continued) | |||||||||
| Commercial and Industrial | |||||||||
| Pass | $10,924 | $76,833 | $27,387 | $11,165 | $3,911 | $13,931 | $222,924 | $3,558 | $370,633 |
| Special mention | — | — | — | — | 380 | — | — | — | 380 |
| Substandard | — | — | — | — | — | 921 | — | — | 921 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $10,924 | $76,833 | $27,387 | $11,165 | $4,291 | $14,852 | $222,924 | $3,558 | $371,934 |
| Current period gross write offs | $— | $— | $— | $150 | $— | $5 | $— | $— | $155 |
| Consumer | |||||||||
| Residential mortgage | |||||||||
| Pass | $7,359 | $78,711 | $160,422 | $77,750 | $11,146 | $54,064 | $— | $— | $389,452 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | 436 | — | — | 436 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $7,359 | $78,711 | $160,422 | $77,750 | $11,146 | $54,500 | $— | $— | $389,888 |
| Current period gross write offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Other consumer | |||||||||
| Pass | $30 | $4,195 | $6,765 | $2,760 | $1,022 | $288 | $6,919 | $— | $21,979 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | 6 | — | — | — | 6 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $30 | $4,195 | $6,765 | $2,760 | $1,028 | $288 | $6,919 | $— | $21,985 |
| Current period gross write offs | $— | $12 | $15 | $— | $3 | $— | $— | $— | $30 |
| Total loans held-for-investment | |||||||||
| Pass | $91,243 | $437,960 | $614,045 | $449,116 | $178,521 | $364,911 | $245,440 | $7,856 | $2,389,092 |
| Special mention | — | — | — | 481 | 380 | 240 | — | — | 1,101 |
| Substandard | — | — | 622 | 194 | 505 | 6,450 | — | — | 7,771 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $91,243 | $437,960 | $614,667 | $449,791 | $179,406 | $371,601 | $245,440 | $7,856 | $2,397,964 |
| Current period gross write offs | $— | $12 | $15 | $150 | $3 | $5 | $— | $— | $185 |
The following table summarize the Company’s loans held-for-investment by loan segment, internal risk ratings and vintage year as of December 31, 2023. The vintage year is the year of origination, renewal or major modification. Revolving loans that are converted to term loans presented in the table below are excluded from term loans by vintage year columns.
| Term Loans by Origination Year · Revolving Loans · Revolving Loans Converted to Term | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Total | |||||||||
| Commercial Real Estate: | |||||||||
| Commercial property | |||||||||
| Pass | $154,563 | $268,369 | $155,817 | $83,461 | $70,425 | $107,879 | $8,807 | $— | $849,321 |
| Special mention | — | — | 484 | — | — | 2,952 | — | — | 3,436 |
| Substandard | — | — | — | — | 311 | 2,202 | — | — | 2,513 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $154,563 | $268,369 | $156,301 | $83,461 | $70,736 | $113,033 | $8,807 | $— | $855,270 |
| Business property | |||||||||
| Pass | $103,364 | $103,549 | $163,136 | $50,362 | $69,852 | $59,765 | $882 | $4,327 | $555,237 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | 452 | 193 | — | 2,254 | 636 | — | — | 3,535 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $103,364 | $104,001 | $163,329 | $50,362 | $72,106 | $60,401 | $882 | $4,327 | $558,772 |
| Multifamily | |||||||||
| Pass | $14,219 | $40,618 | $42,848 | $26,472 | $2,419 | $5,924 | $— | $— | $132,500 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $14,219 | $40,618 | $42,848 | $26,472 | $2,419 | $5,924 | $— | $— | $132,500 |
| Construction | |||||||||
| Pass | $4,617 | $9,120 | $— | $7,500 | $3,606 | $— | $— | $— | $24,843 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $4,617 | $9,120 | $— | $7,500 | $3,606 | $— | $— | $— | $24,843 |
| Term Loans by Origination Year · Revolving Loans · Revolving Loans Converted to Term | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Total | |||||||||
| December 31, 2023 (Continued) | |||||||||
| Commercial and Industrial | |||||||||
| Pass | $77,957 | $28,638 | $11,950 | $4,354 | $6,323 | $8,327 | $198,010 | $3,796 | $339,355 |
| Special mention | — | — | — | 379 | 314 | 27 | 1,000 | — | 1,720 |
| Substandard | — | — | — | — | 142 | 785 | — | — | 927 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $77,957 | $28,638 | $11,950 | $4,733 | $6,779 | $9,139 | $199,010 | $3,796 | $342,002 |
| Consumer | |||||||||
| Residential mortgage | |||||||||
| Pass | $79,581 | $163,734 | $78,499 | $11,363 | $10,865 | $45,378 | $— | $— | $389,420 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — | — |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $79,581 | $163,734 | $78,499 | $11,363 | $10,865 | $45,378 | $— | $— | $389,420 |
| Other consumer | |||||||||
| Pass | $4,837 | $7,527 | $3,275 | $1,326 | $458 | $7 | $3,190 | $— | $20,620 |
| Special mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | 15 | — | 10 | — | — | — | — | 25 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $4,837 | $7,542 | $3,275 | $1,336 | $458 | $7 | $3,190 | $— | $20,645 |
| Total loans held-for-investment | |||||||||
| Pass | $439,138 | $621,555 | $455,525 | $184,838 | $163,948 | $227,280 | $210,889 | $8,123 | $2,311,296 |
| Special mention | — | — | 484 | 379 | 314 | 2,979 | 1,000 | — | 5,156 |
| Substandard | — | 467 | 193 | 10 | 2,707 | 3,623 | — | — | 7,000 |
| Doubtful | — | — | — | — | — | — | — | — | — |
| Total | $439,138 | $622,022 | $456,202 | $185,227 | $166,969 | $233,882 | $211,889 | $8,123 | $2,323,452 |
Nonaccrual Loans
The following table presents the loans on nonaccrual status by loan segments as of the date indicated:
| ($ in thousands) | Total Nonaccrual Loans | Nonaccrual Loans with ACL | ACL on Nonaccrual Loans | Collateral Dependent Nonaccrual Loans | ACL on Collateral Dependent Nonaccrual Loans |
|---|---|---|---|---|---|
| Commercial real estate: | |||||
| Commercial property | $932 | $— | $— | $932 | $— |
| Business property | 3,455 | 740 | 277 | 3,455 | 277 |
| Total commercial real estate | 4,387 | 740 | 277 | 4,387 | 277 |
| Commercial and industrial | 111 | 45 | 26 | 66 | — |
| Consumer: | |||||
| Residential mortgage | 436 | — | — | 436 | — |
| Other consumer | 6 | 6 | — | — | — |
| Total consumer | 442 | 6 | — | 436 | — |
| Total | $4,940 | $791 | $303 | $4,889 | $277 |
| Commercial real estate: | |||||
| Commercial property | $958 | $— | $— | $958 | $— |
| Business property | 2,865 | 689 | 264 | 2,865 | 264 |
| Total commercial real estate | 3,823 | 689 | 264 | 3,823 | 264 |
| Commercial and industrial | 68 | — | — | 68 | — |
| Consumer: | |||||
| Other consumer | 25 | 25 | — | — | — |
| Total consumer | 25 | 25 | — | — | — |
| Total | $3,916 | $714 | $264 | $3,891 | $264 |
There wereno nonaccrual loans guaranteed by a U.S. government agency at March 31, 2024 and December 31, 2023.
Collateral Dependent Loans
Loans that have been classified as collateral dependent are loans where substantially all repayment of the loan is expected to come from the operation of or eventual liquidation of the collateral. Collateral dependent loans are evaluated individually for purposes of determining the ACL, which is determined based on the estimated fair value of the collateral. Estimates for costs to sell are included in the determination of the ACL when liquidation of the collateral is anticipated. In cases where the loan is well secured and the estimated value of the collateral exceeds the amortized cost of the loan, no ACL is recorded. The following table presents the collateral dependent loans by loan segments as of the date indicated:
| ($ in thousands) | Hotel / Motel | Warehouse | Retail | Single Family Residential | Other | Total |
|---|---|---|---|---|---|---|
| Commercial real estate: | ||||||
| Commercial property | $932 | $— | $— | $— | $— | $932 |
| Business property | — | 2,569 | 848 | — | 38 | 3,455 |
| Total commercial real estate | 932 | 2,569 | 848 | — | 38 | 4,387 |
| Commercial and industrial | 13 | — | — | 53 | — | 66 |
| Consumer: | ||||||
| Residential mortgage | — | — | — | 436 | — | 436 |
| Total consumer | — | — | — | 436 | — | 436 |
| Total | $945 | $2,569 | $848 | $489 | $38 | $4,889 |
| Commercial real estate: | ||||||
| Commercial property | $958 | $— | $— | $— | $— | $958 |
| Business property | — | 2,137 | 689 | — | 39 | 2,865 |
| Total commercial real estate | 958 | 2,137 | 689 | — | 39 | 3,823 |
| Commercial and industrial | 13 | — | — | 55 | — | 68 |
| Total | $971 | $2,137 | $689 | $55 | $39 | $3,891 |
Past Due Loans
The following table presents the aging of past due in accruing loans and nonaccrual loans by loan segments as of date indicated:
| Still Accruing · Nonaccrual | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 30 to 59 Days Past Due | 60 to 89 Days Past Due | 90 or More Days Past Due | Total | 30 to 59 Days Past Due | 60 to 89 Days Past Due | 90 or More Days Past Due | Total | Total Loans Past Due |
| Commercial real estate: | |||||||||
| Commercial property | $491 | $427 | $— | $918 | $932 | $— | $— | $932 | $1,850 |
| Business property | 414 | — | — | 414 | 108 | — | 759 | 867 | 1,281 |
| Total commercial real estate | 905 | 427 | — | 1,332 | 1,040 | — | 759 | 1,799 | 3,131 |
| Commercial and industrial | 10 | — | — | 10 | 66 | 45 | — | 111 | 121 |
| Consumer: | |||||||||
| Residential mortgage | 2,485 | 676 | — | 3,161 | — | — | 436 | 436 | 3,597 |
| Other consumer | 12 | — | — | 12 | — | — | — | — | 12 |
| Total consumer | 2,497 | 676 | — | 3,173 | — | — | 436 | 436 | 3,609 |
| Total | $3,412 | $1,103 | $— | $4,515 | $1,106 | $45 | $1,195 | $2,346 | $6,861 |
| Commercial real estate: | |||||||||
| Commercial property | $— | $— | $— | $— | $— | $296 | $— | $296 | $296 |
| Business property | 560 | — | — | 560 | — | 39 | 168 | 207 | 767 |
| Total commercial real estate | 560 | — | — | 560 | — | 335 | 168 | 503 | 1,063 |
| Commercial and industrial | 217 | — | — | 217 | — | — | — | — | 217 |
| Consumer: | |||||||||
| Residential mortgage | 604 | — | — | 604 | — | — | — | — | 604 |
| Other consumer | 13 | 34 | — | 47 | — | 15 | 3 | 18 | 65 |
| Total consumer | 617 | 34 | — | 651 | — | 15 | 3 | 18 | 669 |
| Total | $1,394 | $34 | $— | $1,428 | $— | $350 | $171 | $521 | $1,949 |
Loan Modification
Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay, interest rate reduction or combination of at above mentioned modifications. When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL.
The following table presents loans that the borrowers were both experiencing financial difficulty and modified during the periods indicated by loan segments and modification type:
| ($ in thousands) | Interest Only | Total | Percentage to Each Loan Segment |
|---|---|---|---|
| Commercial and industrial | $45 | $45 | 0.1% |
| Total | $45 | $45 | 0.1% |
| Commercial and industrial | $11 | $11 | 0.1% |
| Total | $11 | $11 | 0.1% |
The Company hadno commitments to lend to the borrower included in the above table as of March 31, 2024. The loan was nonaccrual status as of March 31, 2024 and hadno payment default after the modification.
Purchases, Sales, and Transfers
The Company hadno loans that were transferred from loans held-for-investment to loans held-for-sale during the three months ended March 31, 2024 or 2023.
The Company hadno loans that were transferred from loans held-for-sale to loans held-for investment during three months ended March 31, 2024 or 2023.
The following table presents a summary of purchases of loans held-for-investment for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| ($ in thousands) | 2024 | 2023 |
| Consumer: | ||
| Residential mortgage | $— | $15,741 |
| Total consumer | — | 15,741 |
| Total | $— | $15,741 |
Loans Held-For-Sale
The following table presents a composition of loans held-for-sale as of the date indicated:
| ($ in thousands) | March 31, 2024 | December 31, 2023 |
|---|---|---|
| Commercial real estate: | ||
| Business property | $— | $2,802 |
| Total commercial real estate | — | 2,802 |
| Commercial and industrial | 3,256 | 2,353 |
| Total | $3,256 | $5,155 |
Loans held-for-sale are carried at the lower of cost or fair value. When a determination is made at the time of commitment to originate as held-for-investment, it is the Company’s intent to hold these loans to maturity or for the “foreseeable future,” subject to periodic reviews under the Company’s management evaluation processes, including asset/liability management and credit risk management. When the Company subsequently changes its intent to hold certain loans, the loans are transferred to held-for-sale at the lower of cost or fair value. Certain loans are transferred to held-for-sale with write-downs to ACL on loans.
Note 5. Other Real Estate Owned
The following table presents activity in OREO for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| ($ in thousands) | 2024 | 2023 |
| Balance at beginning of year | $2,558 | $— |
| Sales | (2,558) | — |
| Balance at end of year | $— | $— |
During the year ended December 31, 2023, the Company recognized an OREO of $2.6 million by transferring a SBA 7(a) loan of $593 thousand, of which its guaranteed portion was previously sold. The Company’s exposure was 25% of the OREO and the SBA was entitled to 75% of the sale price upon the sale of property. The Company sold the property during the three months ended March 31, 2024.
The following table presents activity in OREO valuation allowance for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| ($ in thousands) | 2024 | 2023 |
| Balance at beginning of year | $— | $— |
| Additions | — | — |
| Net direct write-downs and removal from sale | — | — |
| Balance at end of year | $— | $— |
The following table presents expenses related to OREO for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| ($ in thousands) | 2024 | 2023 |
| Net (gain) loss on sales | $(13) | $— |
| Operating expenses, net of rental income | 2 | — |
| Total | $(11) | $— |
The Company didnot provide loans to finance the sale of its OREO properties during the three months ended March 31, 2024.
Note 6 -Servicing Assets
The Company sells SBA and certain residential mortgage loans with servicing retained. SBA loans are included in commercial real estate loans (“CRE SBA”) and commercial and industrial loans (“C&I SBA”). The Company sold loans of $19.4 million and $27.1 million, respectively, with the servicing rights retained and recognized a net gain on sale of $1.1 million and $1.3 million, respectively, during the three months ended March 31, 2024 and 2023. Loan servicing income was $919 thousand and $860 thousand for the three months ended March 31, 2024 and 2023, respectively.
The following table presents the composition of servicing assets with key assumptions used to estimate the fair value as of the dates indicated:
| March 31, 2024 · December 31, 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) · Residential Mortgage · CRE SBA · C&I SBA · Total · Residential Mortgage · CRE SBA · C&I SBA · Total | ||||||||||||
| Carrying amount | $47 | $5,985 | $512 | $6,544 | $49 | $6,135 | $482 | $6,666 | ||||
| Fair value | $111 | $7,674 | $772 | $8,557 | $104 | $8,284 | $728 | $9,116 | ||||
| Discount rate | 7.85% | 12.14% | 15.85% | 9.93% | 12.30% | 15.46% | ||||||
| Prepayment speed | 12.14% | 19.08% | 14.05% | 12.75% | 16.71% | 13.97% | ||||||
| Weighted-average remaining life | 19.5 years | 20.9 years | 7.3 years | 19.8 years | 21.0 years | 7.1 years | ||||||
| Underlying loans being serviced | $10,364 | $465,756 | $63,919 | $540,039 | $10,666 | $461,300 | $60,265 | $532,231 | ||||
The following tables present activity in servicing assets for the periods indicated:
| Three Months Ended March 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||
| ($ in thousands) | Residential Mortgage | CRE SBA | C&I SBA | Total | Residential Mortgage | CRE SBA | C&I SBA | Total |
| Balance at beginning of period | $49 | $6,135 | $482 | $6,666 | $64 | $6,831 | $452 | $7,347 |
| Additions | — | 177 | 75 | 252 | — | 376 | 45 | 421 |
| Amortization | (2) | (327) | (45) | (374) | (7) | (365) | (51) | (423) |
| Balance at end of period | $47 | $5,985 | $512 | $6,544 | $57 | $6,842 | $446 | $7,345 |
Note 7 -Operating Leases
The following table presents operating lease cost and supplemental cash flow information related to leases for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| ($ in thousands) | 2024 | 2023 |
| Operating lease cost (1) | $943 | $743 |
| Cash paid for amounts included in the measurement of lease liabilities: | ||
| Operating cash flows from operating leases | $875 | $810 |
| Right of use assets obtained in exchange for lease obligations | $— | $195 |
(1) Included in Occupancy and Equipment on the Consolidated Statements of Income (Unaudited).
The Company used the incremental borrowing rate based on the information available at lease commencement in determining the present value of lease payments. The following table presents supplemental balance sheet information related to leases as of the dates indicated:
| ($ in thousands) | March 31, 2024 | December 31, 2023 |
|---|---|---|
| Operating leases: | ||
| Operating lease assets | $18,255 | $18,913 |
| Operating lease liabilities | $19,555 | $20,137 |
| Weighted-average remaining lease term | 8.1 years | 8.3 years |
| Weighted-average discount rate | 4.66% | 4.63% |
The following table presents maturities of operating lease liabilities as of the date indicated:
| ($ in thousands) | March 31, 2024 |
|---|---|
| Maturities: | |
| 2024 | $2,564 |
| 2025 | 3,301 |
| 2026 | 2,932 |
| 2027 | 2,543 |
| 2028 | 2,416 |
| After 2028 | 10,695 |
| Total lease payment | 24,451 |
| Imputed Interest | (4,896) |
| Present value of operating lease liabilities | $19,555 |
Note 8 -Federal Home Loan Bank Advances and Other Borrowings
FHLB Advances
The Company had a term FHLB advance of $50.0 million with an interest rate of 5.59% and a maturity date of June 26, 2024 (term of 92 days) as of March 31, 2024. At December 31, 2023, the Company had a term FHLB advance of $39.0 million with an interest rate of 5.63% and a maturity date of February 21, 2024 (term of 92 days). The Bank repaid the advance upon maturity.
At March 31, 2024 and December 31, 2023, loans pledged to secure borrowings from the FHLB were $0.97 billion and $1.04 billion, respectively. The Company’s investment in capital stock of the FHLB of San Francisco totaled $12.5 million and $12.5 million at March 31, 2024 and December 31, 2023, respectively. The Company had additional borrowing capacity of $642.7 million and $603.0 million from the FHLB as of March 31, 2024 and December 31, 2023, respectively.
Other Borrowing Arrangements
At March 31, 2024, the Company had $574.2 million of unused borrowing capacity from the Federal Reserve Discount Window, to which the Company pledged loans with a carrying value of $728.2 million withno outstanding borrowings. In addition, the Company may borrow up to approximately $65.0 million overnight federal funds lines with correspondent financial institutions at March 31, 2024.
Note 9 -Shareholders’ Equity
Series C, Senior Non-Cumulative Perpetual Preferred Stock
On May 24, 2022, the Company issued 69,141 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series C, liquidation preference of $1,000 per share (“Series C Preferred Stock”) for the capital investment of $69.1 million from the U.S. Treasury under the Emergency Capital Investment Program (“ECIP”). The ECIP investment qualifies as tier 1 capital for purposes of the bank regulatory capital requirements.
The Series C Preferred Stock bearsno dividend for the first 24 months following the investment date. Thereafter, the dividend rate will be adjusted based on the lending growth criteria listed in the terms of the ECIP investment with the annual dividend rate up to 2%. After the tenth anniversary of the investment date, the dividend rate will be fixed based on average annual amount of lending in years 2 through 10. Dividends will be payable quarterly in arrears on March 15, June 15, September 15, and December 15.
The Series C Preferred Stock may be redeemed at the option of the Company on or after the fifth anniversary of issuance (or earlier in the event of loss of regulatory capital treatment), subject to the approval of the appropriate federal banking regulator and in accordance with the federal banking agencies’ regulatory capital regulations.
The Company expects to pay the initial quarterly dividend at an annualized rate of 2% beginning in the second quarter of 2024.
Stock Repurchases
During the year ended December 31, 2023, the Company repurchased and retired 512,657 shares of common stock at a weighted-average price of $17.22 per share under a stock repurchase program approved by the Board of Directors on August 2, 2023 and a legacy stock repurchase program approved on July 28, 2022.
The Company didnot repurchase any shares of common stock during the three months ended March 31, 2024. As of March 31, 2024, the Company is authorized to purchase 592,724 additional shares under the 2023 stock repurchase program, which expires on August 2, 2024.
Note 10 -Share-Based Compensation
On May 25, 2023, the Company adopted the 2023 Equity Based Compensation Plan (“2023 EBC Plan”) approved by its shareholders to replace the 2013 Equity Based Stock Compensation Plan. The 2023 EBC Plan provides 700,000 shares of common stock for equity based compensation awards including incentive and non-qualified stock options, and restricted stock awards. As of March 31, 2024, there were 489,000 shares available for future grants.
Share-Based Compensation Expense
The following table presents share-based compensation expense and the related tax benefits for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| ($ in thousands) | 2024 | 2023 |
| Share-based compensation expense related to: | ||
| Stock options | $72 | $36 |
| Restricted stock awards | 64 | 84 |
| Total share-based compensation expense | $136 | $120 |
| Related tax benefits | $34 | $25 |
The following table presents unrecognized share-based compensation expense as of the date indicated:
| ($ in thousands) | Unrecognized Expense | Weighted-Average Remaining Expected Recognition Period |
|---|---|---|
| Unrecognized share-based compensation expense related to: | ||
| Stock options | $712 | 2.6 years |
| Restricted stock awards | 397 | 2.5 years |
| Total unrecognized share-based compensation expense | $1,109 | 2.6 years |
Stock Options
The following tables represent stock option activity for the periods indicated:
| ($ in thousands except per share data) | Number of Shares | Weighted-Average Exercise Price Per Share | Weighted-Average Contractual Term | Aggregated Intrinsic Value |
|---|---|---|---|---|
| Outstanding at beginning of period | 614,715 | $13.90 | 5.7 years | $2,788 |
| Exercised | (3,351) | $10.33 | 1.6 years | |
| Outstanding at end of period | 611,364 | $13.91 | 5.5 years | $1,477 |
| Exercisable at end of period | 356,364 | $12.49 | 2.8 years | $1,368 |
The following table represents information regarding unvested stock options for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| Number of Shares | Weighted-Average Exercise Price Per Share | |
| Outstanding at beginning of period | 271,000 | $15.85 |
| Vested | (16,000) | $14.96 |
| Outstanding at end of period | 255,000 | $15.90 |
Restricted Stock Awards
The following table represents restricted stock award activity for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| Number of Shares | Weighted-Average Grant Date Fair Value Per Share | |
| Outstanding at beginning of period | 41,661 | $17.53 |
| Vested | (16,261) | $13.93 |
| Outstanding at end of period | 25,400 | $19.84 |
Note 11 -Income Taxes
Income tax expense was $1.8 million and $4.2 million, respectively, and the effective tax rate was 27.9% and 28.8%, respectively, for the three months ended March 31, 2024 and 2023.
At March 31, 2024 and December 31, 2023, the Company hadno unrecognized tax benefits or related accrued interest.
The Company and its subsidiaries are subject to U.S. federal and various state jurisdictions income tax examinations. As of March 31, 2024, the Company is no longer subject to examination by taxing authorities for tax years before 2020 for federal taxes and before 2019 for various state jurisdictions. The statute of limitations vary by state, and state taxes other than California have been minimal and immaterial to the Company’s financial results.
Note 12 -Earnings Per Share
The following table presents the computations of basic and diluted EPS for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| ($ in thousands, except per share) | 2024 | 2023 |
| Basic earnings per share: | ||
| Net income | $4,685 | $10,297 |
| Less: income allocated to unvested restricted stock | (9) | (33) |
| Net income allocated to common stock | $4,676 | $10,264 |
| Weighted-average total common shares outstanding | 14,262,235 | 14,465,833 |
| Less: weighted-average unvested restricted stock | (26,816) | (46,678) |
| Weighted-average common shares outstanding, basic | 14,235,419 | 14,419,155 |
| Basic earnings per share | $0.33 | $0.71 |
| Diluted earnings per share: | ||
| Net income allocated to common stock | $4,676 | $10,264 |
| Weighted-average common shares outstanding, basic | 14,235,419 | 14,419,155 |
| Diluted effect of stock options | 94,785 | 155,774 |
| Weighted-average common shares outstanding, diluted | 14,330,204 | 14,574,929 |
| Diluted earnings per share | $0.33 | $0.70 |
There were 263,000 and 93,700 stock options excluded in computing diluted EPS because they were anti-dilutive for three months ended March 31, 2024 and 2023, respectively.
Note 13 -Off-Balance Sheet Credit Exposures, Commitments and Other Contingencies
In the ordinary course of business, the Company enters into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit and letters of credit. Those instruments involve to varying degrees, elements of credit, and interest rate risk not recognized in the Company’s consolidated financial statements.
The Company had the following outstanding financial commitments whose contractual amount represents credit risk as of the dates indicated:
| March 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| ($ in thousands) | Fixed Rate | Variable Rate | Fixed Rate | Variable Rate |
| Unused lines of credit | $8,586 | $375,447 | $2,808 | $347,652 |
| Unfunded loan commitments | 1,592 | 42,979 | 4,020 | 47,038 |
| Standby letters of credit | — | 6,423 | 4,638 | 1,786 |
| Commercial letters of credit | — | 135 | — | 160 |
| Total | $10,178 | $424,984 | $11,466 | $396,636 |
Unfunded loan commitments are generally made for periods of 90 days or less, except for SBA loans that are generally made for periods of 180 days or less.
The Company applies an expected credit loss estimation methodology applied to each respective loan segment for determining the ACL on off-balance sheet credit exposures. The loss estimation process includes assumptions for utilization at default. These assumptions are based on the Company’s own historical internal loan data. As a part of adoption of ASC 326, the Company recorded an initial adjustment to the ACL on off-balance sheet credit exposures of $1.6 million on January 1, 2023. As of March 31, 2024 and December 31, 2023, the Company maintained an ACL on off-balance sheet credit exposures of $1.4 million and $1.3 million in Accrued Interest Payable and Other Liabilities in the Consolidated Balance Sheets, respectively.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company is based on management’s credit evaluation of the customer.
Litigation
The Company is involved in various matters of litigation, which have arisen in the ordinary course of business. In the opinion of management, the disposition of pending matters of litigation will not have a material effect on the Company’s consolidated financial statements.
Network and Data Incident
On August 30, 2021, the Bank identified unusual activity on its network. The Bank responded promptly to disable the activity, investigate its source and monitor the Bank’s network. The Bank subsequently became aware of claims that it had been the target of a ransomware attack. On September 7, 2021, the Bank determined that an external actor had illegally accessed and/or acquired certain data on its network. The Bank worked with third-party forensic investigators to understand the nature and scope of the incident and determine what information may have been accessed and/or acquired and who may have been impacted. The investigation revealed that this incident impacted certain files containing certain Bank customer information. Some of these files contained documents related to loan applications, such as tax returns, Form W-2 information of their employees, and payroll records. The Bank has notified all individuals identified as impacted, consistent with applicable laws. All impacted individuals were offered free Equifax Complete Premier credit monitoring and identify theft protection services. The Bank has notified law enforcement and appropriate authorities of the incident.
On December 16, 2021, a complaint based on the incident was filed in the Los Angeles County Superior Court seeking damages, injunctive relief, and equitable relief. During the three months ended September 30, 2023, the Bank agreed to settle this matter in exchange for $700 thousand to the putative class members, including costs of settlement administration, and attorneys’ fees and costs. The Bank received preliminary court approval of the settlement and notice was provided to members of the proposed class during the three months ended September 30, 2023. The court has scheduled a final approval hearing for May 30, 2024.
The Company expects that the full amount of the final settlement will be covered under the Company’s applicable insurance policies.
Note 14 -Regulatory Matters
Under the final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III rules”), the Bank must hold a capital conservation buffer of 2.50% above the adequately capitalized risk-based capital ratios to avoid restrictions on dividends, stock repurchase, discretionary bonuses and other payments. Management believes as of March 31, 2024 and December 31, 2023, the Bank met all capital adequacy requirements to which it is subject. Under the Federal Reserve’s “Small Bank Holding Company” policy, the Company is not currently subject to separate minimum capital requirements under the Basel III rules. At such time as the Company reaches the $3 billion asset level, it will be subject to capital measurements under the Basel III rules independent of the Bank. For comparison purposes, the Company’s ratios are included in the following discussion as well, all of which would have exceeded the “well-capitalized” level had the Company been subject to separate capital minimums. The Company and the Bank’s capital conservation buffer was 7.38% and 7.58%, respectively, as of March 31, 2024, and 7.73% and 8.07%, respectively, as of December 31, 2023. Unrealized gain or loss on securities available-for-sale is not included in computing regulatory capital. The following table presents the regulatory capital amounts and ratios for the Company and the Bank as of dates indicated:
| Actual | Minimum Capital Requirement | To Be Well Capitalized Under Prompt Corrective Provisions | ||||
|---|---|---|---|---|---|---|
| ($ in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| PCB Bancorp | ||||||
| Common tier 1 capital (to risk-weighted assets) | $290,431 | 11.88% | $109,998 | 4.5% | N/A | N/A |
| Total capital (to risk-weighted assets) | 389,349 | 15.93% | 195,552 | 8.0% | N/A | N/A |
| Tier 1 capital (to risk-weighted assets) | 359,572 | 14.71% | 146,664 | 6.0% | N/A | N/A |
| Tier 1 capital (to average assets) | 359,572 | 12.73% | 112,954 | 4.0% | N/A | N/A |
| PCB Bank | ||||||
| Common tier 1 capital (to risk-weighted assets) | $351,242 | 14.37% | $109,997 | 4.5% | $158,885 | 6.5% |
| Total capital (to risk-weighted assets) | 381,020 | 15.59% | 195,550 | 8.0% | 244,438 | 10.0% |
| Tier 1 capital (to risk-weighted assets) | 351,242 | 14.37% | 146,663 | 6.0% | 195,550 | 8.0% |
| Tier 1 capital (to average assets) | 351,242 | 12.44% | 112,953 | 4.0% | 141,191 | 5.0% |
| PCB Bancorp | ||||||
| Common tier 1 capital (to risk-weighted assets) | $288,174 | 12.23% | $106,043 | 4.5% | N/A | N/A |
| Total capital (to risk-weighted assets) | 386,125 | 16.39% | 188,521 | 8.0% | N/A | N/A |
| Tier 1 capital (to risk-weighted assets) | 357,315 | 15.16% | 141,391 | 6.0% | N/A | N/A |
| Tier 1 capital (to average assets) | 357,315 | 13.43% | 106,423 | 4.0% | N/A | N/A |
| PCB Bank | ||||||
| Common tier 1 capital (to risk-weighted assets) | $350,038 | 14.85% | $106,081 | 4.5% | $153,228 | 6.5% |
| Total capital (to risk-weighted assets) | 378,849 | 16.07% | 188,588 | 8.0% | 235,735 | 10.0% |
| Tier 1 capital (to risk-weighted assets) | 350,038 | 14.85% | 141,441 | 6.0% | 188,588 | 8.0% |
| Tier 1 capital (to average assets) | 350,038 | 13.16% | 106,421 | 4.0% | 133,026 | 5.0% |
The California Financial Code provides that a bank generally may not make a cash distribution to its shareholders in excess of the lesser of the bank’s undivided profits or the bank’s net income for its last three fiscal years less the amount of any distribution made to the bank’s shareholders during the same period. This law limits the distributions the Bank is permitted to make to the Company. As a California corporation, the Company is subject to the limitations of the California Corporations Code, which allows a corporation to distribute cash or property to shareholders, including a dividend or repurchase or redemption of shares, if the corporation meets either a retained earnings test or a balance sheet test. Under the retained earnings test, the Company may make a distribution from retained earnings to the extent that its retained earnings exceed the sum of (a) the amount of the distribution plus (b) the amount, if any, of dividends in arrears on shares with preferential dividend rights. Under the balance sheet test, the Company may also make a distribution if, immediately after the distribution, the value of its assets equals or exceeds the sum of (a) its total liabilities plus (b) the liquidation preference of any shares which have a preference upon dissolution over the rights of shareholders receiving the distribution. Indebtedness is not considered a liability if the terms of such indebtedness provide that payment of principal and interest thereon are to be made only if, and to the extent that, a distribution to shareholders could be made under the balance sheet test.
The Federal Reserve, the Federal Deposit Insurance Corporation (the “FDIC”) and the California Department of Financial Protection and Innovation (the “CDFPI”) periodically examine the Company, the Bank and their businesses, including for compliance with laws and regulations. If, as a result of an examination, a banking agency were to determine that the Company’s or the Bank’s financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of any of their operations had become unsatisfactory, or that the Company or the Bank was in violation of any law or regulation, they may take a number of different remedial actions as they deem appropriate. These actions include the power to enjoin “unsafe or unsound” practices, to require affirmative action to correct any conditions resulting from any violation or practice, to issue an administrative order that can be judicially enforced, to direct an increase in the Company’s or the Bank’s capital, to restrict growth, to assess civil money penalties, to fine or remove officers and directors and, if it is concluded that such conditions cannot be corrected or there is an imminent risk of loss to depositors, to terminate the Bank’s deposit insurance and place the Bank into receivership or conservatorship.
Note 15 -Revenue Recognition
The following table presents revenue from contracts with customers within the scope of ASC 606, Revenue from Contracts with Customers, for the periods indicated:
| Three Months Ended March 31, | ||
|---|---|---|
| ($ in thousands) | 2024 | 2023 |
| Service charges and fees on deposits: | ||
| Monthly service fees | $31 | $26 |
| Account analysis fees | 234 | 225 |
| Non-sufficient funds charges | 89 | 72 |
| Other deposit related fees | 24 | 21 |
| Total service charges and fees on deposits | 378 | 344 |
| Debit card fees | 81 | 73 |
| Gain (loss) on sale of other real estate owned | 13 | — |
| Wire transfer fees | 141 | 144 |
| Other service charges | 58 | 48 |
| Total | $671 | $609 |
Note 16 -Subsequent Events
Dividend Declared on Common Stock
On April 25, 2024, the Company’s Board of Directors declared a quarterly cash dividend of $0.18 per common share. The dividend will be paid on or about May 17, 2024, to shareholders of record as of the close of business on May 10, 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.