Energy Recovery, Inc.
For the period ended Dec 31, 2025. Filed Feb 25, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 25, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Note
Inventories
Inventories are stated at the lower of cost (using the first-in, first-out “FIFO” method) or net realizable value. The Company calculates
inventory valuation adjustments for excess and obsolete inventory based on current inventory levels, movement, expected useful lives, and
estimated future demand of the products and spare parts.
Property and Equipment
Property and equipment is recorded at cost and reduced by accumulated depreciation. Depreciation expense is recognized over the
estimated useful lives of the assets using the straight-line method. The following table presents the estimated useful life, or range of useful
lives, of the Company’s property and equipment. Maintenance and repairs are charged directly to expense as incurred.
| Minimum | Maximum | |
| Machinery and equipment (excluding equipment used for manufacturing of ceramic components) | 3 years | 7 years |
|---|---|---|
| Machinery and equipment used for manufacturing of ceramic components | 3 years | 10 years |
| Leasehold improvements (1) | 1 year | 3.5 years |
| Software (2) | 3 years | 5 years |
| Office equipment, furniture, and fixtures | 3 years | 5 years |
| Automobiles | 1 year | 7 years |
(1)Leasehold improvements represent remodeling and retrofitting costs for leased office and manufacturing space and are depreciated over the shorter of
either the estimated useful lives or the term of the lease. See Note 7, “Commitments and Contingencies-Operating Lease Obligations,” for further
discussion of lease terms.
(2)Software purchased for internal use consists primarily of amounts paid for perpetual licenses to third-party software providers and implementation
costs.
Estimated useful lives are periodically reviewed, and when appropriate, changes are made prospectively. When certain events or
changes in operating conditions occur, asset lives may be adjusted and an impairment assessment may be performed on the recoverability of
the carrying amounts. The Company evaluates the recoverability of long-lived assets by comparing the carrying amount of an asset to
estimated future net undiscounted cash flows generated by the asset (asset group). If such assets are considered to be impaired, the
impairment recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets. The
evaluation of recoverability involves estimates of future operating cash flows based upon certain forecasted assumptions, including, but not
limited to, revenue growth rates, gross profit margins, and operating expenses.
Leases
The Company determines if an arrangement is a lease, or contains a lease, at the inception of the arrangement and evaluates
whether the lease is an operating or a finance lease at the commencement date. The Company recognizes right-of-use (“ROU”) assets and
lease liabilities for operating leases with terms greater than 1 year. ROU assets represent the Company’s right to use an asset for the lease
term, while lease liabilities represent the Company’s obligation to make lease payments. Operating lease ROU assets and liabilities are
recognized based on the present value of lease payments over the lease term at the lease commencement date. The Company uses the
implicit interest rate or, if not readily determinable, its incremental borrowing rate as of the lease commencement date to determine the
present value of lease payments. The incremental borrowing rate is based on the Company’s unsecured borrowing rate, adjusted for the
effects of collateral. Operating lease ROU assets are recognized net of any lease prepayments and incentives. Based on materiality, the
Company accounts for both the non-lease components and related lease components as a single lease component. Lease terms may
include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Operating lease
expense is recognized on a straight-line basis over the lease term.
The Company applies lease modifications that change the contractual terms and conditions of a lease, that were not part of the
original lease, and grants additional right of use with a price consistent with the market, as a new lease.
Goodwill represents the excess of the purchase price of a business combination over the fair value of the net assets acquired.
Goodwill is not amortized but is evaluated annually for impairment at the reporting unit level or when indicators of a potential impairment are
present. Goodwill impairment testing requires significant judgment and management estimates, including, but not limited to, the
determination of (i) the number of reporting units, (ii) the goodwill and other assets and liabilities to be allocated to the reporting units and
(iii) the fair values of the reporting units. The Company performs a quantitative assessment of goodwill for impairment on an annual basis
during the third quarter of each year, which would consist primarily of a discounted cash flow analysis to determine the fair value of the
reporting unit’s goodwill. In addition, the Company incorporates other significant inputs to its fair value calculations, including discount rate
and market multiples, to reflect current market conditions. Between annual tests, a qualitative assessment whenever events or changes in
circumstances indicate that the carrying amount may not be recoverable. If these interim qualitative factors were to indicate that it is more-
likely-than-not that the fair value of the reporting unit is less than its carrying value, the Company would then perform a quantitative
assessment. To the extent the carrying amount of the reporting unit’s allocated goodwill exceeds the unit’s fair value, the Company
recognizes an impairment of goodwill for the excess up to the amount of goodwill of that reporting unit.
Fair Value of Financial Instruments
The Company’s financial instruments include cash and cash equivalents, restricted cash, investments in marketable securities,
accounts receivable, and accounts payable. The carrying amounts for these financial instruments reported in the Consolidated Balance
Sheets approximate their fair values. See Note 5, “Investments and Fair Value Measurements,”for further discussion related to fair value.
Revenue Recognition
Revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount
that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Performance obligations are
identified and the total transaction price is allocated to the performance obligations at execution of the contract.
The Company’s payment terms vary based on the credit risk of its customer. For certain customer types, the Company requires
payment before the products or services are delivered to the customer. The Company performs an evaluation of customer credit worthiness
on an individual contract basis to assess whether collectability is reasonably assured at the inception of the contract. As part of this
evaluation, the Company considers many factors about the individual customer, including the underlying financial strength of the customer
and/or partnership consortium and the Company’s prior history or industry-specific knowledge about the customer and its supplier
relationships. For smaller projects, the Company requires the customer to remit payment generally within 30 to 60 days after product
delivery. In some cases, if credit worthiness cannot be determined, prepayment or other security is required.
Sales commissions are expensed as incurred when product revenue is earned. These costs are recorded within sales and marketing
Arrangements with Multiple Performance Obligations and Termination for Convenience
The Company’s contracts with customers may include multiple performance obligations. For such arrangements, the Company
allocates revenue to each performance obligation based on its relative stand-alone selling price. The Company generally determines stand-
alone selling prices based on stand-alone observable sales to customers.
With respect to termination, the Company does not have the ability to cancel the contract for convenience. In general, customers can
cancel for convenience upon the payment of a termination fee that covers costs and profit.
Practical Expedients and Exemptions
The time period between when the Company transfers control of products to the customer and the payment for the products is, in
general, less than one year and, therefore, the practical expedient with respect to a financing component has been adopted by the Company.
With respect to taxes, the Company has made the policy election to exclude taxes from the measurement of the transaction price.
The Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of
one year or less; and (ii) contracts for which the Company recognizes revenue at the amount to which the Company has the right to invoice
for services performed.
Contract Costs
The Company recognizes the incremental cost of obtaining contracts as an expense when incurred if the amortization period of the
assets that the Company otherwise would have recognized is one year or less. The costs of obtaining contracts are included in sales and
marketing expenses.
Product and Service Revenue Recognition
A contract is established by a written agreement (executed sales order, executed purchase order or stand-alone contract) with the
customer with fixed pricing, and a credit risk assessment is completed prior to the signing of the agreement to ensure that collectability is
reasonably assured.
The Company adheres to consistent pricing in the stand-alone sale of products and services. Performance obligations consist of
delivery of products, such as the Company’s PXs, hydraulic turbochargers, pumps and spare parts. Service obligations, such as
commissioning, which are not material, are deferred as contract liabilities until the services are performed.
The transfer of control for the Company’s products follows transfer of title which typically occurs upon shipment or delivery of the
equipment in accordance with International Commercial Terms (commonly referred to as “incoterms”). The specified product performance
criteria for the Company’s products pertain to the ability of the Company’s product to meet its published performance specifications and
warranty provisions, which the Company’s products have demonstrated on a consistent basis. This factor, combined with historical
performance metrics, provides the Company’s management with a reasonable basis to conclude that the products will perform satisfactorily
upon commissioning of the plant. Installation is relatively simple, requires no customization, and is performed by the customer under the
supervision of the Company’s personnel. Based on these factors, the Company concluded that performance has been completed upon
shipment or delivery when title transfers based on the shipping terms, and that product revenue is recognized at a point in time.
The Company does not provide its customers with a right of product return; however, the Company will accept returns of products that
are deemed to be damaged or defective when delivered that are covered by the terms and conditions of the product warranty. Product
warranty is provided consistent with the industry and is considered to be an assurance warranty, not a separate performance obligation.
Product returns and warranty charges have not been material.
For large projects, stand-alone contracts are utilized. For these contracts, consistent with industry practice, the Company’s customers
typically require their suppliers, including the Company, to accept contractual holdback provisions (also referred to as a retention payment)
whereby the final amounts due under the sales contract are remitted over extended periods of time or alternatively, stand-by letters of credit
are issued. These retention payments are generally 10% or less of the total contract amount and are due and payable based upon the
contractual milestone billing, generally between 24 to 36 months from the date of product delivery. These retention payments with
performance conditions are recorded as contract assets and align with the product warranty period. Given that they are not material in the
context of the contract, they are not considered to be a financing component.
Shipping and handling charges billed to customers are pass-through from the freight forwarder to the customer and are included in
product revenue. The cost of shipping to customers is included in product cost of revenue.
Contracts are sometimes modified for a change in scope or other requirements. The Company considers contract modifications to
exist when the modification either creates new or changes the existing enforceable rights and obligations. Any subsequent contract
modifications are analyzed to determine the treatment of the contract modification as a separate contract, prospectively or through a
cumulative catch-up adjustment.
Warranty Costs
The Company sells products with a limited warranty for a period ranging from 18 months tofive years. The Company accrues for
warranty costs based on estimated product failure rates, historical activity, and expectations of future costs. Periodically, the Company
evaluates and adjusts the warranty costs to the extent that actual warranty costs vary from the original estimates.
Stock-based Compensation
The Company measures and recognizes stock-based compensation expense based on the fair value measurement for all stock-
based awards made to its employees, non-employee consultants and directors, including restricted stock units (“RSUs”), performance
restricted stock units (“PRSUs”) and incentive stock options over the requisite service period (typically the vesting period of the awards). The
fair value of RSUs and PRSUs is based on the Company’s common stock price on the date of grant. The fair value of stock options is
calculated on the date of grant using a Black-Scholes (also referred to as the “Black-Scholes-Merton”) model, which requires a number of
complex assumptions including the expected life to exercise a vested award based upon the Company’s exercise history, expected volatility
based upon the Company’s historical stock prices, risk-free interest rate based upon the U.S. Treasury rates, and the Company’s dividend
yield. The estimation of awards that will ultimately vest requires judgment, and to the extent that actual results or updated estimates differ
from the Company’s current estimates, such amounts are recorded as a cumulative adjustment in the period in which the estimates are
revised. See Note 12, “Stock-based Compensation –Fair Value Assumptions,” for further discussion of fair value measurements of stock-
based awards.
Foreign Currency
The Company’s reporting currency is the U.S. dollar. The functional currency of the Company’s foreign subsidiaries is their respective
local currencies. The asset and liability accounts of the Company’s foreign subsidiaries are translated from their local currencies at the rates
in effect on the balance sheet date. Revenue and expenses are translated at average rates of exchange prevailing during the period. Gains
and losses resulting from the translation of the Company’s subsidiary balance sheets are recorded as a component of accumulated other
comprehensive income (loss). Gains and losses from foreign currency transactions are recorded in other income (expense) in the
Consolidated Statements of Operations.
Current and non-current tax assets and liabilities are based upon an estimate of taxes refundable or payable for each of the
jurisdictions in which the Company is subject to tax. In the ordinary course of business, there is inherent uncertainty in quantifying income tax
positions. The Company assesses income tax positions and records tax benefits for all years subject to examination based upon the
Company’s evaluation of the facts, circumstances, and information available at the reporting dates. For those tax positions where it is more
likely than not that a tax benefit will be sustained, the Company records the largest amount of tax benefit with a greater than 50% likelihood of
being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax
positions where it is not more likely than not that a tax benefit will be sustained, no tax benefit is recognized in the financial statements.
When applicable, associated interest and penalties are recognized as a component of income tax expense. Accrued interest and penalties
are included within the related tax asset or liability on the Consolidated Balance Sheets.
Deferred income taxes are provided for temporary differences arising from differences in bases of assets and liabilities for tax and
financial reporting purposes. Deferred income taxes are recorded on temporary differences using enacted tax rates in effect for the year in
which the temporary differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is
recognized in income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance when, in the
opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Significant judgment
is required in determining whether and to what extent any valuation allowance is needed on the Company’s deferred tax assets. In making
such a determination, the Company considers all available positive and negative evidence including recent results of operations, scheduled
reversals of deferred tax liabilities, projected future income, and available tax planning strategies. See Note 8, “Income Taxes,”for further
discussion of tax valuation allowances.
The Company’s operations are subject to income and transaction taxes in the U.S. and in foreign jurisdictions. Significant estimates
and judgments are required in determining the Company’s worldwide provision for income taxes. Some of these estimates are based on
interpretations of existing tax laws or regulations. The ultimate amount of tax liability may be uncertain as a result.
Recently Adopted Accounting Pronouncement
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures
(“ASU 2023-09”). ASU 2023-09 was issued to enhance the transparency and decision usefulness of income tax disclosures. ASU 2023-09
is effective for annual periods beginning after December 15, 2024 (i.e., the Company’s 2025 Annual Report) on a prospective basis; however,
retrospective application is permitted. In addition, early adoption is permitted. On December 31, 2025, the Company adopted ASU 2023-09
prospectively and has applied the disclosure requirements to the period ended December 31, 2025 presented in the consolidated financial
statements. The Company has evaluated the impact of the adoption of ASU 2023-09 on its consolidated financial statements and
disclosures, and has determined that the adoption of this guidance will only impact disclosures, with no material impact on the Company’s
results of operations, cash flows, or financial condition. See Note 8, “Income Taxes,”for further discussion of the Company’s income taxes.
Recently Issued Accounting Pronouncements Not Yet Adopted
In October 2023, the FASB issued ASU 2023-06, Disclosure Agreements - Codification Amendments in Response to the SEC’s
Disclosure Update and Simplification Initiative(“ASU 2023-06”). The amendments in ASU 2023-06 will impact various disclosure areas,
including the statement of cash flows, accounting changes and error corrections, earnings per share, debt, equity, derivatives, and transfers
of financial assets. The amendments in ASU 2023-06 will be effective on the date the related disclosures are removed from Regulation S-X
or Regulation S-K by the Securities and Exchange Commission (the “SEC”), and will no longer be effective if the SEC has not removed the
applicable disclosure requirement by June 30, 2027. Early adoption is prohibited. The Company has evaluated the impact of the adoption of
ASU 2023-06 on its consolidated financial statements and disclosures, and has determined that the adoption of this guidance will not
materially impact the Company’s current disclosures. In addition, the Company believes the adoption of ASU 2023-06 will not have a
material impact on results of operations, cash flows, or financial condition.
In November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense
Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”). ASU 2024-03 is intended
to require more detailed disclosures about specified categories of expenses (including employee compensation, depreciation, and
amortization) included in certain expense captions presented on the face of the income statement. ASU 2024-03 is effective for fiscal years
beginning after December 15, 2026 (i.e., the Company’s 2027 Annual Report), and for interim periods within fiscal years beginning after
December 15, 2027. Early adoption is permitted. The amendments may be applied either (1) prospectively to financial statements issued for
reporting periods after the effective date of ASU 2024-03 or (2) retrospectively to all prior periods presented in the financial statements. The
Company is evaluating the potential impact of this adoption on the consolidated financial statements and related disclosures.
In July 2025, the FASB issued Accounting Standards Update 2025-05, Measurement of Credit Losses for Accounts Receivable and
Contract Assets (“ASU 2025-05”). ASU 2025-05 provides a practical expedient for measuring expected credit losses on current accounts
receivables and contract assets by assuming that conditions at the balance sheet date remain unchanged over the life of the asset. ASU
2025-05 is effective for annual reporting periods beginning after December 15, 2025 (i.e. the Company’s 2026 Annual Report), and interim
periods within those years, with early adoption permitted. The Company believes the adoption of ASU-2025-05 will not have a material
impact on results of operations, cash flows, or financial condition.
In December 2025, the FASB issued Accounting Standards Update 2025-11, Interim Reporting (Topic 270): Narrow-Scope
Improvements (“ASU 2025-11”), which clarifies the guidance in Topic 270 to improve the consistency of interim financial reporting. ASU
2025-11 provides a comprehensive list of required interim disclosures and introduces a disclosure principle requiring entities to disclose
events subsequent to the end of the last annual reporting period that have a material impact on the entity. ASU 2025-11 is effective for fiscal
years beginning after December 15, 2027 (i.e. the Company’s 2028 Annual Report), including interim periods within those fiscal years, with
early adoption permitted. The Company is evaluating the potential impact of this adoption on the consolidated financial statements and
related disclosures.
Note 2 —Revenue
Disaggregation of Revenue
The Company classifies itschannel customers as follows:
Megaproject (“MPD”). MPD customers are major firms that develop, design, build, own and/or operate large-scale desalination
plants or projects. Revenues from projects generally exceed$1.0 million and the MPD project timeline between project tender
and shipment are generally up to 36 months; however, from time-to-time, may exceed 36 months.
Original Equipment Manufacturer (“OEM”). In addition to the type of customers listed below, revenues from projects generally
are$1.0 million or less and the OEM project timeline from project tender to shipment generally ranges fromone to 16 months;
however, from time-to-time, may exceed 16 months.
Water: OEM customers are companies that supply equipment, packaged systems, and various operating and
maintenance solutions for small to medium-sized desalination plants, utilized by commercial and industrial
entities, as well as national, state and local municipalities worldwide.
Emerging Technologies: OEM customers include direct sales to commercial or industrial customers, such as
supermarket chains, cold storage facilities, and other industrial users. Also, included are sales to
intermediaries, such as refrigeration system installers or refrigeration original equipment manufacturers.
Aftermarket (“AM”). AM customers are desalination plant owners and/or operators who can utilize the Company’s technology to
upgrade or keep their plant running. AM revenue includes sales of spare parts, repair services, field services and various
commissioning activities.
The following table presentsthe disaggregated revenues by segment, and within each segment, bygeographical market based on the
customer “shipped to” address, and bychannel customers. Sales and usage-based taxes are excluded from revenues. See Note 9,
“Segment Reporting,”for further discussion related to the Company’ssegments.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 · 2024 · 2023 | ||||||||||
| Water · Emerging Technologies · Total · Water · Emerging Technologies · Total · Water · Emerging Technologies · Total | ||||||||||
| (In thousands) | ||||||||||
| Geographical market | ||||||||||
| Middle East | $68,084 | $92 | $68,176 | $59,538 | $399 | $59,937 | $49,501 | $177 | $49,678 | |
| Africa | 15,010 | — | 15,010 | 30,731 | — | 30,731 | 26,936 | 0 | — | 26,936 |
| Other | 51,608 | 193 | 51,801 | 54,041 | 239 | 54,280 | 51,288 | 447 | 51,735 | |
| Total revenue | $134,702 | $285 | $134,987 | $144,310 | $638 | $144,948 | $127,725 | $624 | $128,349 | |
| Channel | ||||||||||
| Megaproject | $82,885 | $— | $82,885 | $95,399 | $— | $95,399 | $83,665 | $— | $83,665 | |
| Original equipment manufacturer | 31,748 | 192 | 31,940 | 31,337 | 188 | 31,525 | 25,548 | 447 | 25,995 | |
| Aftermarket | 20,069 | 93 | 20,162 | 17,574 | 450 | 18,024 | 18,512 | 177 | 18,689 | |
| Total revenue | $134,702 | $285 | $134,987 | $144,310 | $638 | $144,948 | $127,725 | $624 | $128,349 | |
Contract Assets
The Company records unbilled receivables as contract assets, which are included in prepaid expenses and other assets on the
Consolidated Balance Sheets. The following table presents the change in contract asset balances during the reported periods.
| Years Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Contract assets balance, beginning of year | $2,776 | $592 |
| Transferred to trade receivables | (2,776) | (592) |
| Additions to contract assets, excluding amounts transferred to trade receivables during the year | 1,647 | 2,776 |
| Contract assets balance, end of year | $1,647 | $2,776 |
Contract Liabilities
The Company records contract liabilities, which consist of customer deposits and deferred revenue, when cash payments are
received in advance of the Company’s performance. The following table presents the change in contract liability balances during the reported
periods.
| Years Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Contract liabilities, beginning of year | $571 | $1,187 |
| Revenue recognized | (297) | (1,085) |
| Cash received, excluding amounts recognized as revenue during the year | 765 | 469 |
| Contract liabilities, end of year | $1,039 | $571 |
Remaining Performance Obligations
As of December 31, 2025, the following table presents the revenue that is expected to be recognized related to performance
obligations that are unsatisfied or partially unsatisfied.
| Period | Remaining Performance Obligations |
|---|---|
| (In thousands) | |
| 2026 | 10,374 |
| 2027 | 6,587 |
| Total | $16,961 |
Note 3 —Net Income Per Share
Net income for the reported period is divided by the weighted average number of basic and diluted common shares outstanding
during the reported period to calculate the basic and dilutednet income per share, respectively. Outstanding stock options to purchase
common shares, unvested RSUs, and unvested performance restricted stock units (“PRSUs”) are collectively referred to as “equity awards.”
Basicnet income per share is computed using the weighted average number of common shares outstanding during the period.
Dilutednet income per share is computed using the weighted average number of common and potentially dilutive shares
outstanding during the period, using the treasury stock method. Any anti-dilutive effect of equity awards outstanding is not
included in the computation of dilutednet income per share.
The following table presents the computation of basic and dilutednet income per share.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 · 2024 · 2023 | |||
| (In thousands, except per share amounts) | |||
| Numerator | |||
| Net income | $22,962 | $23,050 | $21,504 |
| Denominator (weighted average shares) | |||
| Basic common shares outstanding | 53,802 | 57,213 | 56,444 |
| Stock options | 189 | 380 | 1,051 |
| RSUs | 167 | 229 | 245 |
| Diluted common shares outstanding | 54,158 | 57,822 | 57,740 |
| Net income per share | |||
| Basic | $ 0.43 | $ 0.40 | $ 0.38 |
| Diluted | $ 0.42 | $ 0.40 | $ 0.37 |
Thefollowing table presents the equity awards that are excluded from dilutednet income per share because (i) their effect would have
been anti-dilutive, or (ii) the equity awards were contingent upon conditions for issuance which were not satisfied as of December 31, 2025.
See Note 12, “Stock-based Compensation” for additional information.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Anti-dilutive equity award shares | 1,285 | 1,054 | 399 |
Note 4 —Other Financial Information
Cash, Cash Equivalents and Restricted Cash
The Consolidated Statements of Cash Flows explain the changes in the total of cash, cash equivalents and restricted cash, such as
cash amounts deposited in restricted cash accounts in connection with the Company’s credit cards. The following table presents a
reconciliation of cash, cash equivalents and restricted cash, reported for each period within the Consolidated Balance Sheets and the
Consolidated Statements of Cash Flows that sum to the total of such amounts.
| December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Cash and cash equivalents | $48,076 | $29,627 | $68,098 |
| Restricted cash, non-current (included in other assets, non-current) | — | 130 | 127 |
| Total cash, cash equivalents and restricted cash | $48,076 | $29,757 | $68,225 |
Allowance for Doubtful Accounts
The following table presentsthe allowance for doubtful accounts activities.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Balance, beginning of year | $221 | $138 | $148 |
| Changes to reserves (1) | 114 | 206 | 73 |
| Collection of specific reserves and uncollectible accounts written off, net of recoveries | — | (123) | (83) |
| Balance, end of year | $335 | $221 | $138 |
(1)General and specific reserves charged to expense.
Inventories, net
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Raw materials | $8,289 | $8,829 |
| Work in process | 6,270 | 6,417 |
| Finished goods | 10,768 | 10,463 |
| Inventories, gross | 25,327 | 25,709 |
| Valuation adjustments for excess and obsolete inventory | (1,067) | (803) |
| Inventories, net | $24,260 | $24,906 |
Property and Equipment
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Machinery and equipment | $29,688 | $29,718 |
| Leasehold improvements | 19,797 | 19,419 |
| Software | 1,895 | 1,895 |
| Office equipment, furniture, and fixtures | 3,009 | 2,930 |
| Automobiles | 416 | 417 |
| Construction in progress | 215 | 139 |
| Total property and equipment | 55,020 | 54,518 |
| Less: Accumulated depreciation and amortization | (42,086) | (39,094) |
| Total property and equipment, net | $12,934 | $15,424 |
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Depreciation and amortization expense | $3,759 | $4,046 | $4,102 |
Goodwill is tested for impairment annually in the third quarter of the Company’s fiscal year or more frequently if indicators of potential
impairment exist. The Company monitors the industries in which it operates and reviews its business performance for indicators of potential
impairment. The recoverability of goodwill is measured at the reporting unit level, which represents the operating segment. The carrying
amount of goodwill as of December 31, 2025 and 2024 was$12.8 million.
On July 1, 2025, the Company estimated the fair value of its reporting units using the discounted cash flow approach and market
approach. The forecast of future cash flows, which is based on the Company’s best estimate of future net sales and operating expenses, is
based primarily on expected category expansion, pricing, market segment, and general economic conditions. The Company incorporates
other significant inputs to its fair value calculations, including discount rate and market multiples, to reflect current market conditions. As a
result, the analysis performed indicated that the fair value of each reporting unit, that is allocated goodwill, significantly exceeds its carrying
value, and therefore, no impairment charges were recorded.
Accrued Expenses and Other Liabilities
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Accrued expenses and other liabilities, current | ||
| Payroll, benefits, incentives and commissions payable | $6,683 | $10,179 |
| Warranty reserve | 205 | 1,090 |
| Restructuring accrual | — | 2,476 |
| Income taxes payable | 2,401 | 947 |
| Other accrued expenses and other liabilities | 2,381 | 3,036 |
| Total accrued expenses and other liabilities | 11,670 | 17,728 |
| Other liabilities, non-current | 1,070 | 57 |
| Total accrued expenses, and current and non-current other liabilities | $12,740 | $17,785 |
Restructuring
During the fourth quarter of fiscal year 2024, the Company implemented a restructuring plan which included reductions primarily within
the G&A function, in order to lower the Company’soperating cost structure, and to position the Companyfor profitable growth. The Company
recorded a restructuring charge of approximately$2.8 million in total, of which $0.3 million was recorded during theyear ended December 31,
- The total restructuring charge recorded relates to severance and benefits, including reemployment assistance, for 38 terminated
employees, which was approximately 15% of the Company’sworkforce. The restructuring plan wascomplete as of December 31, 2025. All
expenses associated with the Company’srestructuring plan are included in “Restructuring charges” in the Consolidated Statements of
Operations.
| Segment · Corporate · Total Expense | ||||
|---|---|---|---|---|
| Water · Emerging Technology | ||||
| (In thousands) | ||||
| Amount recognized in 2024 | 1,147 | 832 | 497 | 2,476 |
| Amount recognized in 2025 | 105 | 47 | 161 | 313 |
| Total restructuring expenses recognized | $1,252 | $879 | $658 | $2,789 |
The following table presents the change in the Company’s restructuring accrual balances during theyear ended December 31, 2025:
| Severance and Benefits | |
|---|---|
| (In thousands) | |
| Balance, as of December 31, 2024 | $2,476 |
| Restructuring provision, net of adjustments | 313 |
| Cash paid | (2,789) |
| Balance, as of December 31, 2025 | $— |
Accumulated Other Comprehensive (Loss) Income
There wereno reclassifications of amounts out ofaccumulated other comprehensive (loss) income for theyears ended December 31,
2025 and 2024, as there have beenno sales of securities or translation adjustments that impacted other comprehensive income (loss) during
these periods. For the year ended December 31, 2023, there was $3.0 million of securities sold and the reclassification toother
comprehensive income (loss) wasimmaterial.
The tax impact of the changes inaccumulated other comprehensive (loss) income for theyears ended December 31, 2025, 2024 and
2023, wasnot material.
Advertising Expense
Advertising expense is charged to operations during the year in which it is incurred. Total advertising expense wasnot material for
the years ended December 31, 2025,2024 and 2023.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.