Skip to main content

Enovis CORP

For the period ended Oct 3, 2025. Filed Nov 6, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Oct 3, 2025 · Filed Nov 6, 2025

ENOV$28.22-1.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Financial Statements

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Dollars in thousands, except per share amounts

Three Months EndedNine Months Ended
October 3, 2025September 27, 2024October 3, 2025September 27, 2024
Net sales$548,912$505,222$1,672,291$1,546,648
Cost of sales219,999218,763676,452673,410
Gross profit328,913286,459995,839873,238
Selling, general and administrative expense263,621249,854799,714769,645
Research and development expense29,73920,49188,96767,347
Amortization of acquired intangibles43,68942,786128,463124,653
Purchase of royalty interest——45,818—
Restructuring charges1,9105,0656,48822,563
Goodwill impairment charge548,442—548,442—
Operating loss(558,488)(31,737)(622,053)(110,970)
Interest expense, net8,82811,06627,31048,031
Other expense (income), net(448)(202)508(9,803)
Loss from continuing operations before income taxes(566,868)(42,601)(649,871)(149,198)
Income tax expense (benefit)4,005(9,096)13,037(25,408)
Net loss from continuing operations(570,873)(33,505)(662,908)(123,790)
Income (loss) from discontinued operations, net of taxes(40)2,243(258)2,175
Net loss(570,913)(31,262)(663,166)(121,615)
Less: net income attributable to noncontrolling interest from continuing operations - net of taxes233259685542
Net loss attributable to Enovis Corporation$(571,146)$(31,521)$(663,851)$(122,157)
Net income (loss) per share - basic and diluted
Continuing operations$(9.99)$(0.61)$(11.64)$(2.26)
Discontinued operations$—$0.04$—$0.04
Consolidated operations$(9.99)$(0.58)$(11.64)$(2.23)

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Dollars in thousands

Three Months EndedNine Months Ended
October 3, 2025September 27, 2024October 3, 2025September 27, 2024
Net loss$(570,913)$(31,262)$(663,166)$(121,615)
Other comprehensive income (loss):
Foreign currency translation(10,260)76,664207,3576,966
Unrealized gain (loss) on hedging activities, net of tax expense (benefit) of $140, $(16,763), $36, and $(11,028).14,009(54,213)(152,883)(36,006)
Amounts reclassified from Accumulated other comprehensive loss:
Amortization of pension net actuarial loss, net of tax benefit of $(147), $(8), $(173), and $(22).119(36)80(104)
Reclassification of hedging gain (loss), net of tax expense (benefit) of $(69), $(162), $—, and $(262).668(536)893(894)
Other comprehensive income (loss)4,53621,87955,447(30,038)
Comprehensive loss(566,377)(9,383)(607,719)(151,653)
Less: comprehensive income attributable to noncontrolling interest225359931574
Comprehensive loss attributable to Enovis Corporation$(566,602)$(9,742)$(608,650)$(152,227)

CONDENSED CONSOLIDATED BALANCE SHEETS

Dollars in thousands, except share amounts

October 3, 2025December 31, 2024
ASSETS
CURRENT ASSETS:
Cash and cash equivalents$33,617$48,167
Trade receivables, less allowance for credit losses of $26,638 and $24,466431,767407,031
Inventories, net613,752547,120
Prepaid expenses47,08036,246
Other current assets109,546107,882
Current portion of assets held for sale44,362—
Total current assets1,280,1241,146,446
Property, plant and equipment, net486,423404,500
Goodwill1,218,6691,692,709
Intangible assets, net1,280,6801,317,429
Lease asset - right of use72,91568,915
Other assets94,55688,778
Total assets$4,433,367$4,718,777
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt$20,000$20,027
Accounts payable198,776179,098
Accrued liabilities355,242329,873
Current portion of liabilities held for sale1,425—
Total current liabilities575,443528,998
Long-term debt, less current portion1,339,5181,309,473
Non-current lease liability57,71552,461
Other liabilities437,013263,516
Total liabilities2,409,6892,154,448
Equity:
Common stock, $0.001 par value; 133,333,333 shares authorized; 57,189,761 and 55,876,517 shares issued and outstanding as of October 3, 2025 and December 31, 2024, respectively5756
Additional paid-in capital3,040,1882,973,121
Accumulated deficit(946,874)(283,023)
Accumulated other comprehensive loss(72,691)(127,892)
Total Enovis Corporation equity2,020,6802,562,262
Noncontrolling interest2,9982,067
Total equity2,023,6782,564,329
Total liabilities and equity$4,433,367$4,718,777

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

Dollars in thousands, except share amounts

Common Stock · Additional Paid-In Capital · (Accumulated Deficit) Retained Earnings · Accumulated Other Comprehensive Loss · Noncontrolling Interest · Total
Shares · Amount
Balance at December 31, 202455,876,517$56$2,973,121$(283,023)$(127,892)$2,067$2,564,329
Net income (loss)———(55,966)—261(55,705)
Other comprehensive income (loss), net of tax benefit of $13,185————62,90212263,024
Common stock issued for acquisition971,343144,409———44,410
Payments of tax withholding for stock-based awards——(3,447)———(3,447)
Common stock-based award activity270,7817,607———7,607
Balance at April 4, 202557,118,641$57$3,021,690$(338,989)$(64,990)$2,450$2,620,218
Net income (loss)———(36,739)—191(36,548)
Other comprehensive income (loss), net of tax expense of $13,124————(12,245)132(12,113)
Common stock-based award activity40,837—9,403———9,403
Balance at July 4, 202557,159,478$57$3,031,093$(375,728)$(77,235)$2,773$2,580,960
Net income (loss)———(571,146)233(570,913)
Other comprehensive income (loss), net of tax expense of $76————4,544(8)4,536
Payments of tax withholding for stock-based awards——(57)(57)
Common stock-based award activity30,283—9,152———9,152
Balance at October 3, 202557,189,761$57$3,040,188$(946,874)$(72,691)$2,998$2,023,678
Common Stock · Additional Paid-In Capital · (Accumulated Deficit) Retained Earnings · Accumulated Other Comprehensive Loss · Noncontrolling Interest · Total
Shares · Amount
Balance at December 31, 202354,597,142$55$2,900,747$542,471$(24,881)$2,309$3,420,701
Net income (loss)———(71,998)—157(71,841)
Other comprehensive loss, net of tax expense of $7,752————(40,497)(51)(40,548)
Payments of tax withholding for stock-based awards——(4,772)———(4,772)
Common stock-based award activity243,439—7,302———7,302
Balance at March 29, 202454,840,581$55$2,903,277$470,473$(65,378)$2,415$3,310,842
Net income (loss)———(18,638)—126(18,512)
Other comprehensive loss, net of tax benefit of $2,131————(11,352)(17)(11,369)
Common stock-based award activity25,779—7,977———7,977
Balance at June 28, 202454,866,360$55$2,911,254$451,835$(76,730)$2,524$3,288,938
Net income (loss)———(31,521)259(31,262)
Other comprehensive income, net of tax of $(16,933)————21,77910021,879
Common stock issued for acquisition971,343145,574———45,575
Common stock-based award activity28,396—8,169———8,169
Balance at September 27, 202455,866,099$56$2,964,997$420,314$(54,951)$2,883$3,333,299

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Dollars in thousands

Nine Months Ended
October 3, 2025September 27, 2024
Cash flows from operating activities:
Net loss$(663,166)$(121,615)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization217,366210,394
Impairment of assets—5,555
Impairment of goodwill548,442—
Stock-based compensation expense24,80921,928
Non-cash interest expense5,1203,539
Fair value loss (gain) on contingent acquisition shares1,787(19,922)
Loss on currency hedges—11,123
Deferred income tax expense (benefit)(565)(29,472)
Loss (gain) on sale of property, plant and equipment1,129(2,116)
Changes in operating assets and liabilities:
Trade receivables, net(17)(29,187)
Inventories, net(33,153)(2,844)
Accounts payable10,345(11,503)
Other operating assets and liabilities16,652(10,706)
Net cash provided by operating activities128,74925,174
Cash flows from investing activities:
Purchases of property, plant and equipment and intangibles(141,122)(127,522)
Payments for acquisitions, net of cash received, and investments(26,859)(765,422)
Cash received upon settlement of derivatives1,601(4,645)
Net cash used in investing activities(166,380)(897,589)
Cash flows from financing activities:
Proceeds from borrowings on term credit facility—400,000
Repayments of borrowings under term credit facility(15,000)(15,000)
Proceeds from borrowings on revolving credit facilities and other177,000940,000
Repayments of borrowings on revolving credit facilities and other(136,862)(447,005)
Payment of debt issuance costs—(703)
Payments of tax withholding for stock-based awards(3,504)(4,772)
Proceeds from issuance of common stock, net1,3181,555
Deferred consideration payments and other(2,437)(7,174)
Net cash provided by financing activities20,515866,901
Effect of foreign exchange rates on Cash and cash equivalents2,566480
Decrease in Cash and cash equivalents(14,550)(5,034)
Cash and cash equivalents, beginning of period48,16744,832
Cash and cash equivalents, end of period$33,617$39,798
Supplemental disclosures - Non-cash investing activities:
Fair value of contingently issuable shares in business acquisition$—$107,877

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  1. General

Enovis Corporation (the “Company” or “Enovis”) is an innovation-driven medical technology growth company dedicated to developing clinically differentiated solutions that generate measurably better patient outcomes and transform workflows. The Company conducts its business throughtwo operating segments, Prevention & Recovery (“P&R”) and Reconstructive (“Recon”). The P&R segment provides orthopedic and recovery science solutions, including devices, software, and services across the patient care continuum from injury prevention to rehabilitation after surgery, injury, or from degenerative disease. The Recon segment provides surgical implant solutions, offering a comprehensive suite of reconstructive joint products for the hip, knee, shoulder, elbow, foot, ankle, and finger and surgical productivity tools.

The Condensed Consolidated Financial Statements included in this quarterly report have been prepared by the Company in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and reflect, in the opinion of management, all adjustments, which consist solely of normal recurring adjustments, necessary to present fairly the Company’s financial position and results of operations as of and for the periods indicated. The Condensed Consolidated Balance Sheet as of December 31, 2024 is derived from the Company’s audited financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted in accordance with the SEC’s rules and regulations for interim financial statements. The Condensed Consolidated Financial Statements included herein should be read in conjunction with the audited financial statements and related footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”), filed with the SEC on February 26, 2025.

The Company makes certain estimates and assumptions in preparing its Condensed Consolidated Financial Statements in accordance with GAAP. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the Condensed Consolidated Financial Statements, and the reported amounts of revenues and expenses for the periods presented. Actual results may differ from those estimates.

  1. Recently Issued Accounting Pronouncements

The Company adopted (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosuresas of December 31, 2024. The adoption did not have a material impact on the Company’s Consolidated Financial Statements but did require updates to the presentation of certain information for the Company’s segment disclosures. See Note 14 “Segment Information” for additional information regarding the updates made.

The Company is currently reviewing updated disclosure requirements related to (“ASU”) 2023-09 — Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which is effective for annual periods beginning after December 15, 2024. The ASU does not have a material impact on the Company’s Consolidated Financial Statements but will require updates to the presentation of certain information for the Company’s income tax disclosures for its annual filing. There is no impact to the Company’s quarterly consolidated financial statements.

Other recently issued accounting pronouncements are not expected to have a material impact on the Company's quarterly consolidated financial statements.

  1. Acquisitions, Investments and Divestitures

2025 Acquisitions

In the second quarter of 2025, the Company completed a business combination of a distributor and an asset acquisition of intellectual property for total consideration of $7.6 million. In the first quarter of 2025, the Company completed an asset acquisition of intellectual property andfour business combinations, including the acquisitions oftwo P&R businesses andtwo distributors for total consideration of $30.1 million, including deferred and estimated contingent consideration. Of the 2025 transactions mentioned, three are in the P&R segment andfour are in the Recon segment.

For the transactions in P&R completed during the nine months ended October 3, 2025, the Company (i) paid a total of $7.0, net of cash received, and recorded estimated contingent consideration for future expected payments of $1.9 million for the acquisition oftwo businesses, and (ii) paid a total of $6.5 million in cash and recorded a $8.3 million liability for deferred payments for an asset acquisition of intellectual property. The transactions added complementary product offerings to the P&R segment.

For the transactions in Recon completed during the nine months ended October 3, 2025, the Company (i) paid a total of $9.7 million, net of cash received, and recorded estimated contingent consideration for future expected payments of $0.9 million for three business combinations of distributors, and (ii) paid $1.5 million in cash for an asset acquisition of intellectual property. The transactions expanded distribution partners for the Company’s surgical implant products in Europe and added a complementary surgical product technology.

The business combinations acquisitions are accounted for under the acquisition method of accounting, and accordingly, the Consolidated Financial Statements include the financial position and results of operations from the acquisition dates. The Company preliminarily recorded approximately $19.5 million in definite-lived intangible assets associated with the business combinations acquisitions. Purchase accounting procedures are ongoing and revisions may be recorded in future periods during the measurement period. The intellectual property acquisitions are accounted for as asset acquisitions. The Company also recorded an additional $16.3 million in definite-lived intangible assets associated with its asset acquisitions.

2025 Divestiture

On October 3, 2025, the Board of Directors of Enovis Corporation approved the divestiture of the Company’s Dr Comfort Footcare Solutions product line of our P&R segment to Promus Equity Partners in an asset deal that includes inventory, machinery and equipment, and intangible assets for consideration of up to $60 million in cash, consisting of an upfront payment of $45 million and up to $15 million payable in the future upon the achievement of certain milestones (the “Dr Comfort Sale”). The intangibles include all trademarks and technology of Dr Comfort as well as U.S. customer relationships.

On October 7, 2025, the Company signed the agreement of sale and closed the transaction. The accompanying Condensed Consolidated Balance Sheet reflects the Dr Comfort assets as held for sale on the balance sheet as of October 3, 2025. The Dr Comfort Sale does not represent a strategic shift that has a major effect on the Company’s operations and financial results and is therefore not presented as a discontinued operation.

Management allocated approximately $18.8 million of the total P&R goodwill to Dr Comfort, for a total carrying value of $50.6 million. The estimated fair value was determined to be $42.9 million based on the expected sale price of the business less the cost to sell. This estimate does not include any contingent consideration as management concluded it is not probable at this time. Accordingly, the Company recognized a loss of $7.6 million on the held for sale net assets for the three months ended October 3, 2025, which has been recorded within Goodwill impairment charge on the Condensed Consolidated Statements of Operations.

The following table summarizes the major classes of assets and liabilities held for sale that were included in the Company’s consolidated balance sheets as of October 3, 2025 and December 31, 2024:

(In thousands)
ASSETS HELD FOR SALE
Inventories, net$13,736
Property, plant, and equipment, net624
Lease asset - right of use1,429
Goodwill (1)11,203
Intangible assets, net17,370
Total assets held for sale$44,362
LIABILITIES HELD FOR SALE
Lease liabilities1,425
Total liabilities held for sale$1,425

(1) This represents the remaining goodwill balance in Assets held for sale as of October 3, 2025 after the held for sale impairment charge.

2024 Acquisitions

On January 3, 2024, the Company acquired LimaCorporate S.p.A. (“Lima”), a privately held global orthopedic company, at an enterprise value of €800 million (the “Lima Acquisition”), consisting of (i) approximately €700 million in cash consideration, which includes the repayment at closing of certain indebtedness of Lima and (ii)1,942,686 shares of common stock of Enovis, par value $0.001 per share (the “Contingent Acquisition Shares”), based upon a €100 million value divided by the 30-day volume weighted average price of Enovis common stock as of the close of business on September 21, 2023. The Contingent Acquisition Shares were issuable intwo equal tranches withinsix andtwelve months of the acquisition date upon non-occurrence of certain future events, in each case subject to certain adjustments and conditions as provided for in the purchase agreement. The first tranche of Contingent Acquisition Shares was issued to the seller on July 16, 2024 and the second tranche was issued on January 15, 2025. The cash paid for acquisition was $757.7 million, net of acquired cash. Since the acquisition occurred at the beginning of 2024, the results of operations are fully included in both periods presented, and the purchase accounting was finalized as of December 31, 2024. See Note 5, “Acquisitions” in the Notes to Consolidated Financial Statements in the Company’s 2024 Form 10-K for further information regarding the Lima Acquisition.

The Company also completed one distributor acquisition in its Reconstructive segment in the second quarter of 2024 and one distributor acquisition in its Prevention & Recovery segment in the third quarter of 2024 for aggregate purchase consideration of $4.0 million.

Investments

For the quarter ended October 3, 2025, the Company madetwo new investments for aggregate cash consideration of $2.4 million. As of October 3, 2025, the balance of investments held by the Company without readily determinable fair values was $22.8 million. The majority of these investments are carried at cost less impairments, if any, plus adjustments for fair value indicators from observable price changes in orderly transactions for the identical or similar investment of the same issuer. There have beenno impairments or upward adjustments in the current year or since acquisition of these investments. One investment is accounted for under the equity method of accounting and is recorded at the initial investment amount, adjusted each period for the Company’s share of the income or loss.

  1. Revenue

The Company provides orthopedic solutions, including products and services spanning the full continuum of patient care, from injury prevention to rehabilitation. While the Company’s sales are primarily derived from three sales channels including dealers and distributors, insurance, and direct to consumers and hospitals, substantially all of the Company’s revenue is recognized at a point in time. The Company disaggregates its revenue into the following geographic/product type groups within its segments:

Three Months EndedNine Months Ended
October 3, 2025September 27, 2024October 3, 2025September 27, 2024
(In thousands)
Prevention & Recovery:
U.S. Bracing & Support$126,980$123,021$362,916$345,132
U.S. Other P&R71,40866,196208,853200,496
International P&R92,55185,027282,324265,383
Total Prevention & Recovery290,939274,244854,093811,011
Reconstructive:
U.S. Recon128,979120,811396,349366,608
International Recon128,994110,167421,849369,029
Total Reconstructive257,973230,978818,198735,637
Total$548,912$505,222$1,672,291$1,546,648

Given the nature of its businesses, the Company does not generally have unsatisfied performance obligations with an original contract duration of greater than one year.

The nature of the Company’s contracts gives rise to certain types of variable consideration, including rebates, implicit price concessions, and other discounts. The Company includes estimated amounts of variable consideration in the transaction price to the extent that it is probable there will not be a significant reversal of revenue.

Allowance for Credit Losses

The Company’s estimate of current expected credit losses on trade receivables considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. In calculating and applying its current expected credit losses, the Company disaggregates trade receivables into business segments due to risk characteristics unique to each segment given the individual lines of business and market. The business segments are further disaggregated based on either geography or product type. The Company uses a loss rate methodology in calculating its current expected credit losses, considering historical write-offs over a defined lookback period in deriving a historical loss rate. The expected credit loss model considers current conditions and reasonable and supportable forecasts for current and projected macroeconomic factors.

A summary of the activity in the Company’s allowance for credit losses included within Trade receivables in the Condensed Consolidated Balance Sheets is as follows:

Balance atBeginningof PeriodCharged to Expense, netWrite-Offs, Deductions, and Other, netForeignCurrencyTranslationBalance atEnd ofPeriod
(In thousands)
Allowance for Credit Losses$24,466$1,864$(969)$1,277$26,638
  1. Net Income (Loss) Per Share from Continuing Operations

Net income (loss) per share from continuing operations was computed using the treasury stock method as follows:

Three Months EndedNine Months Ended
October 3, 2025September 27, 2024October 3, 2025September 27, 2024
(In thousands, except share and per share data)
Computation of Net income (loss) per share from continuing operations - basic:
Net income (loss) from continuing operations attributable to Enovis Corporation(1)$(571,106)$(33,764)$(663,593)$(124,332)
Weighted-average shares of Common stock outstanding – basic57,169,06155,665,52757,028,85255,072,194
Net income (loss) per share from continuing operations – basic$(9.99)$(0.61)$(11.64)$(2.26)
Computation of Net income (loss) per share from continuing operations - diluted:
Net income (loss) from continuing operations attributable to Enovis Corporation(1)$(571,106)$(33,764)$(663,593)$(124,332)
Weighted-average shares of Common stock outstanding – basic57,169,06155,665,52757,028,85255,072,194
Net effect of potentially dilutive securities - stock options and restricted stock units————
Weighted-average shares of Common stock outstanding – diluted57,169,06155,665,52757,028,85255,072,194
Net income (loss) per share from continuing operations – diluted$(9.99)$(0.61)$(11.64)$(2.26)

(1) Net income (loss) from continuing operations attributable to Enovis Corporation for the respective periods is calculated using Net income (loss) from continuing operations less the continuing operations component of the income attributable to noncontrolling interest, net of taxes.

The following table presents the potentially dilutive shares of Common stock from stock-based compensation awards excluded from the calculation of Weighted-average shares of Common stock outstanding – diluted as inclusion would be anti-dilutive in Net income (loss) per share (“Anti-dilutive shares”):

Three Months EndedNine Months Ended
October 3, 2025September 27, 2024October 3, 2025September 27, 2024
Anti-dilutive shares2,111,0961,720,6282,032,8661,311,385

In conjunction with the Lima Acquisition, the Company agreed to a contingent issuance of 1,942,686 Contingent Acquisition Shares intwo equal tranches withinsix andtwelve months of the acquisition date upon the non-occurrence of certain future events, in each case subject to certain adjustments and conditions as provided for in the purchase agreement. The first tranche of Contingent Acquisition Shares was issued to the seller on July 16, 2024 and the second tranche was issued on January 15, 2025. The Contingent Acquisition Shares were only included in the weighted-average calculation of basic shares when there were no circumstances the shares would not be issued.

  1. Income Taxes
Three Months EndedNine Months Ended
October 3, 2025September 27, 2024October 3, 2025September 27, 2024
(In thousands)
Loss from continuing operations before income taxes$(566,868)$(42,601)$(649,871)$(149,198)
Income tax expense (benefit)$4,005$(9,096)$13,037$(25,408)
Effective tax rate:(0.7)%21.4%(2.0)%17.0%

The effective tax rate for the three months ended October 3, 2025 differs from the 2025 federal statutory rate of 21%, primarily due to non-deductible goodwill impairment charges and an increase in valuation allowance on U.S. deferred tax assets, which had a significant impact on the effective tax rate. Additionally, non-deductible expenses and U.S. taxation on international operations also contributed to the rate difference. This was partially offset by tax credits for research and development and non-U.S. income taxed at lower rates.

The effective tax rate for the nine months ended October 3, 2025 differs from the 2025 federal statutory rate of 21%, primarily due to non-deductible goodwill impairment charges and an increase in valuation allowance on U.S. deferred tax assets, which had a significant impact on the effective tax rate. Additionally, non-deductible expenses and U.S. taxation on international operations also contributed to the rate difference. This was partially offset by tax credits for research and development and non-U.S. income taxed at lower rates.

The effective tax rate for the three months ended September 27, 2024 was higher than the 2024 U.S. federal statutory rate of 21%, primarily due to tax credits for research and development, non-U.S. income taxed at lower rates, non-taxable fair value gain on the Contingent Acquisition Shares, and release of uncertain tax positions. This was partially offset by an increase in valuation allowance on interest limitation carryforwards, non-deductible expenses, and U.S. taxation on international operations.

The effective tax rate for the nine months ended September 27, 2024 was lower than the 2024 U.S. federal statutory rate of 21%, primarily due to an increase in valuation allowance on interest limitation carryforwards, non-deductible expenses, and U.S. taxation on international operations. This was partially offset by tax credits for research and development, non-U.S. income taxed at lower rates, and non-taxable fair value gain on the Contingent Acquisition Shares.

On July 4th, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted, introducing significant changes to U.S. tax law. The Company evaluated the potential impact of OBBBA and reflected relevant changes within the accompanying financial statements for the three and nine months ended October 3, 2025; the most significant being an estimated increase to current year U.S. deferred tax assets for which a valuation allowance is required. The Company will continue to evaluate the changes from OBBBA, monitor developments, and assess its tax position as further guidance becomes available.

  1. Equity

Share Repurchase Program

In 2018, the Company’s Board of Directors authorized the repurchase of shares of the Company’s Common stock from time-to-time on the open market or in privately negotiated transactions. No repurchases of the Company’s Common stock have been made under this plan since the third quarter of 2018. As of October 3, 2025, the remaining stock repurchase authorization provided by the Board of Directors was $100 million. The timing, amount and method of shares repurchased is determined by management based on its evaluation of market conditions and other factors. There is no term associated with the remaining repurchase authorization.

Accumulated Other Comprehensive Income (Loss)

The following tables present the changes in the balances of each component of Accumulated other comprehensive income (loss) including reclassifications out of Accumulated other comprehensive loss for the nine months ended October 3, 2025 and September 27, 2024. All amounts are presented net of tax and noncontrolling interest, if any.

Accumulated Other Comprehensive Loss Components
Net Unrecognized Pension Benefit CostForeign Currency Translation AdjustmentUnrealized Gain (Loss) on Hedging ActivitiesTotal
(In thousands)
Balance at January 1, 2025$8,412$(113,664)$(22,640)$(127,892)
Other comprehensive income (loss) before reclassifications:
Net actuarial gain160——160
Foreign currency translation adjustment1,109206,002—207,111
Loss on hedge activity——(152,883)(152,883)
Other comprehensive income (loss) before reclassifications1,269206,002(152,883)54,388
Amounts reclassified from Accumulated other comprehensive income (loss)(80)—893813
Net Other comprehensive income (loss)1,189206,002(151,990)55,201
Balance at October 3, 2025$9,601$92,338$(174,630)$(72,691)
Accumulated Other Comprehensive Loss Components
Net Unrecognized Pension Benefit CostForeign Currency Translation AdjustmentUnrealized Loss on Hedging ActivitiesTotal
(In thousands)
Balance at January 1, 2024$5,008$(2,016)$(27,873)$(24,881)
Other comprehensive income (loss) before reclassifications:
Foreign currency translation adjustment36,931—6,934
Loss on hedge activity——(36,006)(36,006)
Other comprehensive income (loss) before reclassifications36,931(36,006)(29,072)
Amounts reclassified from Accumulated other comprehensive income (loss)(104)—(894)(998)
Net Other comprehensive income (loss)(101)6,931(36,900)(30,070)
Balance at September 27, 2024$4,907$4,915$(64,773)$(54,951)
  1. Goodwill

The Company evaluates the recoverability of Goodwill annually or more frequently if an event occurs or circumstances change in the interim that would be more likely than not to reduce the fair value of the asset below its carrying amount. For the quarter ended October 3, 2025, the Company identified an impairment indicator associated with a sustained decrease in the Company’s publicly quoted share price and market capitalization, relative to the carrying value of our reporting units. Accordingly, the Company performed an interim quantitative assessment of Goodwill. We determined the fair values of the reporting units by equally weighting a discounted cash flow approach and market valuation approach. Determining the fair value of a reporting unit requires the application of judgment and involves the use of significant estimates and assumptions which can be affected by changes in business climate, economic conditions, the competitive environment, and other factors. We base these fair value estimates on assumptions our management believes to be reasonable but which are unpredictable and inherently uncertain.

Based upon the results of the quantitative impairment test, the Company determined that the carrying values of the Prevention & Recovery and Reconstructive reporting units exceeded their respective fair values as of October 3, 2025. In order to align each reporting unit’s fair value model with the Company’s overall market capitalization, the Company increased the weighted average cost of capital and reduced market multiples to the low end of acceptable ranges. As a result, the Company recognized a non-cash goodwill impairment charge of $540.8 million ($222.3 million for the Prevention & Recovery reporting unit and $318.6 million for the Reconstructive reporting unit) in the quarter ended October 3, 2025. The accumulated non-cash goodwill impairment loss is $1,185.8 million, inclusive of the charges from the prior year ($537.3 million for the P&R reporting unit and $648.6 million for the Recon reporting unit).

A further sustained decline in our share price and market capitalization, future cash flows, end-markets, and/or geographic markets could result in additional impairment charges that could materially affect our financial statements in any given year. Actual results could differ from our estimates and projections, which would also affect the assessment of impairment. For further information regarding accounting for Goodwill and Intangibles, reference is made to Note 2 “Summary of Significant Accounting Policies -Impairment of Goodwill and Indefinite-Lived Intangible Assets” in the Notes to Consolidated Financial Statements in the Company’s 2024 Form 10-K.

The following table summarizes the activity in Goodwill, by segment during the nine months ended October 3, 2025:

Prevention & RecoveryReconstructiveTotal
(In thousands)
Balance, December 31, 2024$767,862$924,847$1,692,709
Goodwill impairment charge(222,264)(318,558)(540,822)
Reclassified as held for sale (1)(18,823)—(18,823)
Impact of foreign currency translation31,10954,49685,605
Balance, October 3, 2025$557,884$660,785$1,218,669

(1) As a result of the Dr Comfort Sale, management allocated a portion of the P&R goodwill to the Dr Comfort assets which are presented as Assets held for sale.

  1. Inventories, Net

Inventories, net consisted of the following:

October 3, 2025December 31, 2024
(In thousands)
Raw materials$133,409$99,636
Work in process58,97849,996
Finished goods508,613483,582
701,000633,214
Less: Allowance for excess, slow-moving and obsolete inventory(87,248)(86,094)
$613,752$547,120
  1. Debt

Long-term debt consisted of the following:

October 3, 2025December 31, 2024
(In thousands)
Term loan$363,238$377,345
Senior unsecured convertible notes451,242449,051
Revolving credit facilities and other545,038503,104
Total debt1,359,5181,329,500
Less: current portion(20,000)(20,027)
Long-term debt$1,339,518$1,309,473

Term Loan and Revolving Credit Facility

The Company’s credit agreement (the “Enovis Credit Agreement”) consists of a $900 million revolving credit facility (the “Revolver”) with an April 4, 2027 maturity date and a term loan in an initial aggregate principal amount of $400 million, which was funded on January 3, 2024, the date the Lima Acquisition was consummated. The term loan requires quarterly principal repayments at 1.25% of the initial aggregate principal amount, which is $5 million each quarter, and matures on April 4, 2027 (the “2024 Term Loan”). The Revolver contains a $50 million swing line loan sub-facility. All facilities under the Enovis Credit Agreement (including the 2024 Term Loan Facility) are secured by certain personal property of the Company and certain of its subsidiaries, subject to limitations and exclusions.

The Enovis Credit Agreement contains customary covenants limiting the ability of the Company and its subsidiaries to, among other things, incur debt or liens, merge or consolidate with others, dispose of assets, make investments, or pay dividends. There are also restrictions on repayments of junior financing and amendments to junior financing documents. In addition, the Enovis Credit Agreement contains financial covenants requiring the Company to maintain (i) a maximum senior secured leverage ratio of not more than 3.50:1.00 for the fiscal quarter ending June 30, 2024 and thereafter, and (ii) a minimum interest coverage ratio of 3.00:1:00. The Enovis Credit Agreement contains various events of default (including failure to comply with the covenants under the Enovis Credit Agreement and related agreements), and upon an event of default the lenders may, subject to various customary cure rights, require the immediate payment of all amounts outstanding under the Enovis Credit Agreement. As of October 3, 2025, the Company was in compliance with the covenants under the Enovis Credit Agreement.

As of October 3, 2025, the weighted-average interest rate of borrowings under the Enovis Credit Agreement was 5.75% excluding accretion of deferred financing fees, and there was $355 million available on the Revolver.

Convertible Notes and Capped Calls

The Company has $460 million aggregate principal senior unsecured convertible notes that were issued in October 2023 via a private placement pursuant to Rule 144A in conjunction with the financing for the Lima Acquisition (the “2028 Notes”). The 2028 Notes have an interest rate of 3.875%, payable semiannually in arrears on April 15 and October 15 of each year, beginning April 15, 2024 and will mature on October 15, 2028 unless earlier repurchased, redeemed, or converted. The effective interest rate on the 2028 Notes is 4.6%. For the nine months ended October 3, 2025, the interest expense on the 2028 Notes was $15.6 million, including $13.5 million based upon the coupon rate and $2.1 million from accretion of the discount.

Holders may convert their 2028 Notes in multiples of $1,000 principal amount prior to the close of business April 15, 2028 under the following circumstances: (i) during any calendar quarter commencing after the calendar quarter ending on December 31, 2023 (and only during such calendar quarter), if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (ii) during thefive business day period after anyfive consecutive trading day period (the “measurement period”) in which the “trading price” per $1,000 principal amount of 2028 Notes, as determined following a request by a holder of 2028 Notes in accordance with the procedures described in the 2028 Note indenture, for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Company’s common stock and the conversion rate on each such trading day; (iii) if the Company calls any or all of the 2028 Notes for redemption, at any time prior to the close of business on the second scheduled trading day immediately preceding the redemption date; or (iv) upon the occurrence of specified corporate events as described in the indenture governing the 2028 Notes.

In addition, holders may convert their 2028 Notes, in multiples of $1,000 principal amount, at their option at any time beginning on or after April 15, 2028 until the close of business on the second scheduled trading day immediately preceding the maturity date, regardless of the foregoing circumstances. The conversion rate is 17.1474 shares of common stock per $1,000 principal amount of 2028 Notes (equivalent to an initial conversion price of approximately $58.32 per share of common stock), subject to adjustment upon the occurrence of certain specified events as set forth in the indenture governing the 2028 Notes. Upon conversion, the Company will pay cash up to the aggregate principal amount of the 2028 Notes to be converted and pay or deliver, as the case may be, cash, shares of common stock or a combination of cash and shares of common stock, at its election, in respect of the remainder. There have been no redemptions or conversions of the 2028 Notes.

The Company also entered into privately negotiated capped call transactions in October 2023 with certain of the initial purchasers of the 2028 Notes in conjunction with the financing for the Lima Acquisition. The capped call transactions are intended generally to mitigate potential dilution to the Company’s common stock upon conversion of any Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of converted notes, as the case may be, with such reduction and/or offset subject to a cap. If, however, the market price per share of common stock exceeds $89.72, the initial cap price of the capped call transactions, there would be a dilutive effect and/or no offset of any cash payments, in each case, attributable to the amount by which the market price of the common stock exceeds the cap price.

Other Indebtedness

In addition to the debt agreements discussed above, the Company is party to overdraft facilities with a borrowing capacity of$30.0 million. Total letters of credit and surety bonds of $47.5 million were outstanding as of October 3, 2025.

Deferred Financing Fees

As of October 3, 2025, the Company has $1.6 million in deferred financing fees included in Other assets related to the Revolver and $10.5 million of original issue discount fees and other issuance costs included as a reduction of Long-term debt related to the 2024 Term Loan and the 2028 Notes.

  1. Accrued Liabilities

Accrued liabilities in the Condensed Consolidated Balance Sheets consisted of the following:

October 3, 2025December 31, 2024
(In thousands)
Accrued compensation and related benefits$92,608$85,989
Derivative liability – current portion49,3463,648
Accrued third-party commissions34,84634,602
Accrued rebates25,57819,964
Lease liability - current portion24,02622,340
Accrued taxes19,15921,341
Accrued professional fees16,3905,003
Deferred and contingent consideration - current portion13,71249,719
Accrued interest9,4075,841
Purchase of royalty interest8,643—
Accrued freight5,6815,314
Customer advances and billings in excess of costs incurred5,3916,229
Accrued royalties4,7046,296
Warranty liability2,6302,818
Accrued restructuring liability1,9632,938
Other41,15857,831
$355,242$329,873

Accrued Restructuring Liability

The Company’s restructuring programs include a series of actions to reduce the structural costs of the Company. A summary of the activity in the Company’s restructuring liability included in Accrued liabilities in the Condensed Consolidated Balance Sheets is as follows:

Nine Months Ended October 3, 2025
Balance at Beginning of Period · Provisions · Payments · Foreign Currency Translation · Balance at End of Period
(In thousands)
Restructuring charges:
Termination benefits(1)$2,932$4,947$(5,927)$5$1,957
Facility closure costs and other(2)61,541(1,541)—6
Total$2,938$6,488$(7,468)$5$1,963
Non-cash charges(3)1,716
Total Provisions(4)$8,204

(1)Includes severance and other termination benefits, including outplacement services.

(2)Includes the cost of relocating associates, relocating equipment, lease termination expense and other costs in connection with the closure and optimization of office sites, shared service centers, and manufacturing facilities.

(3)Non-cash charges are classified as Cost of sales on the Company’s Condensed Consolidated Statements of Operations for the nine months ended October 3, 2025.

(4) For the nine months ended October 3, 2025, $4.0 million and $4.2 million of the Company’s total provisions were related to the P&R and Recon segments, respectively.

  1. Financial Instruments and Fair Value Measurements

The Company utilizes fair value measurement guidance prescribed by accounting standards to value its financial instruments. The guidance establishes a fair value hierarchy based on the inputs used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:

Level One: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets.

Level Two: Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level Three: Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

The carrying values of financial instruments, including trade receivables, other receivables and accounts payable, approximate their fair values due to their short-term maturities. The carrying value of the Company’s term loan and revolving credit facility debt, which bears a variable interest rate indexed to the Secured Overnight Financing Rate (SOFR), approximates fair value as it reprices when market interest rates change. Based on current interest rates for similar types of borrowings, the estimated fair value of the Company’s total debt, including the Senior unsecured convertible notes, the 2024 Term Loan, and the Revolver, was $1.4 billion and $1.4 billion as of October 3, 2025 and December 31, 2024, respectively. The estimated fair value, a Level Two valuation in the fair value hierarchy, may not represent actual values of the financial instruments that could be realized as of the balance sheet date or that will be realized in the future.

As of October 3, 2025, the Company held $19.1 million in Level Three liabilities arising from contingent consideration related to acquisitions that may settle in cash. The fair value of the contingent consideration liabilities is determined using unobservable inputs and the inputs vary based on the nature of the purchase agreements. These inputs can include the estimated amount and timing of projected cash flows, the risk-adjusted discount rate used to present value the projected cash flows, and the probability of the acquired company attaining certain targets stated within the purchase agreements. A change in these unobservable inputs to a different amount might result in a significantly higher or lower fair value measurement at the reporting date due to the nature of uncertainty inherent to the estimates. During the nine months ended October 3, 2025, the Company recorded a net increase in the Level Three liabilities primarily due to $3.1 million from bolt-on acquisitions closed in the first quarter of 2025, partially offset by payments from a prior acquisition.

The gross range of outcomes for contingent consideration arrangements that have a fixed limit on the maximum payout iszero to $6.7 million. There isone contingent consideration arrangement remaining that has no limit and is based on a percentage of sales in excess of benchmark through 2027.

Additionally, in conjunction with the Lima Acquisition, the Company agreed to a contingent issuance of 1,942,686 Contingent Acquisition Shares intwo equal tranches withinsix andtwelve months of the acquisition date upon the non-occurrence of certain future events, in each case subject to certain adjustments and conditions as provided for in the purchase agreement. The Contingent Acquisition Shares liability has been fully settled with the first tranche of Contingent Acquisition Shares issued to the seller on July 16, 2024 and the second tranche issued on January 15, 2025. The liability, which was recorded in Accrued liabilities, was adjusted to fair value each reporting period with the adjustments reflected in Other expense (income), net in the Condensed Consolidated Statement of Operations. The fair value adjustments were a loss of $1.8 million for the three and nine months ended October 3, 2025 and gains of $0.1 million and $19.9 million for the three and nine months ended September 27, 2024, respectively. The fair value of the Contingent Acquisition Shares liability was Level One in the fair value hierarchy as it is determined using the quoted market prices.

There were no transfers in or out of Level One, Two or Three during the nine months ended October 3, 2025.

Total Contingent Consideration Rollforward
Beginning BalanceAdditionsCharges / (Gain)InterestPaymentsForeign ExchangeEnding Balance
(In thousands)
Contingent Consideration - Level One$42,622$—$1,787$—$(44,409)$—$—
Contingent Consideration - Level Three17,3153,069——(1,985)74019,139
Total Contingent Consideration$59,937$3,069$1,787$—$(46,394)$740$19,139

Purchase of royalty interest liability

In the first and second quarters of 2025, the Company entered into agreements to buyout the economic interest in future royalty payments in connection with the termination of certain legacy product development agreements related to certain of the Company’s U.S. reconstructive products. The aggregate gross buyout amount under such agreements is $56.5 million, which will be paid over nine years. The Company recorded charges to the Condensed Consolidated Statements of Operations of $45.8 million for the nine months ended October 3, 2025, representing the discounted liability upon entering the agreements of which $8.6 million is recorded in Accrued liabilities as of October 3, 2025, and the non-current portion is recorded in Other liabilities on the Condensed Consolidated Balance Sheet.

Deferred Compensation Plans

The Company maintains deferred compensation plans for the benefit of certain employees and non-executive officers. As of October 3, 2025 and December 31, 2024 the fair value of these plans were $19.6 million and $17.0 million, respectively. These plans are deemed to be Level Two within the fair value hierarchy.

Forward Currency Contracts

The Company’s objective in using forward currency contracts is to add stability to the Company’s earnings and to protect the U.S. Dollar value of forecasted transactions. To accomplish this objective, the Company has entered into forward currency contract agreements between the U.S. Dollar and the Mexican Peso as part of its risk management strategy. These forward currency contract agreements are designated and qualify as cash flow hedges.

The gain or loss on a derivative instrument designated as a cash flow hedge is recorded in Unrealized gain (loss) on hedging activities, net of tax within the Company’s unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) until the underlying third-party transaction occurs. When the underlying third-party transaction occurs, the Company recognizes the gain or loss in earnings within Cost of Sales in its unaudited Condensed Consolidated Statements of Operations. The contracts are recorded at fair value and deemed to be Level Two in the fair value hierarchy.

At October 3, 2025, the Company’s forward currency contracts have a Mexican Peso notional amount of approximately 253.0 million and a U.S. Dollar aggregate notional amount of $12.3 million. During the three and nine months ended October 3, 2025, the Company recognized a realized gain of $0.6 million and a realized loss of $0.9 million, respectively, on its Condensed Consolidated Statements of Operations related to its forward currency contracts designated as cash flow hedges. At September 27, 2024, the Company’s forward currency contracts have a Mexican Peso notional amount of approximately $210.0 million and a U.S. Dollar aggregate notional amount of $12.0 million. During the three and nine months ended September 27, 2024, the Company recognized a realized loss of $0.1 million and a realized gain of $0.4 million, respectively on its Condensed Consolidated Statements of Operations related to its forward currency contracts designated as cash flow hedges.

Net Investment Hedges

The Company has cross-currency swap agreements to hedge its net investment in its Swiss Franc-denominated subsidiaries against adverse movements in exchange rates between the U.S. Dollar and the Swiss Franc. These swap agreements are designated and qualified as net investment hedges. These contracts have a Swiss Franc notional amount of approximately 1.22 billion Swiss Franc and a U.S. Dollar aggregate notional amount of $1.54 billion as of October 3, 2025.

Cross-currency swaps involve the receipt of functional-currency fixed-rate amounts from a counterparty in exchange for the Company making foreign-currency fixed-rate payments over the life of the agreement. For derivatives designated as net investment hedges, the gain or loss on the derivative is reported in the Condensed Consolidated Balance Sheet as part of Accumulated other comprehensive loss and in the Company’s Condensed Consolidated Statements of Comprehensive Income

(Loss) as part of the foreign currency translation adjustment. Amounts are reclassified out of Accumulated other comprehensive income (loss) into earnings when the hedged net investment is either sold or substantially liquidated.

The Company received interest income on its cross-currency swap derivatives of $12.0 million and $36.3 million for the three and nine months ended October 3, 2025 and $11.7 million and $19.9 million for the three and nine months ended September 27, 2024, respectively, which is included within Interest expense, net in the Condensed Consolidated Statements of Operations. The increased benefit for the nine months ended reflects the increase in net investment hedging activity with cross-currency swap agreements entered into July 2, 2024.

In January 2025, cross-currency swap agreements designated as net investment hedges with a 272 million Swiss Franc notional amount were de-designated and settled for a $1.6 million cash inflow reflected within investing activities in the Consolidated Statements of Cash Flows. The $2.5 million gain on settlement is reported in the Condensed Consolidated Balance Sheet as part of Accumulated other comprehensive income (loss) and in the Company’s Condensed Consolidated Statements of Comprehensive Income (Loss) as part of the foreign currency translation adjustment. The Company contemporaneously entered into new cross-currency swap agreements for the same Swiss Franc notional amount and designated them as a hedge of its net investment in its Swiss Franc-denominated subsidiaries.

In April 2024, cross-currency swap agreements designated as net investment hedges with a 403 million Swiss Franc notional amount were de-designated and settled for a $4.6 million cash outflow reflected within investing activities in the Consolidated Statements of Cash Flows. The $0.7 million gain on settlement is reported in the Condensed Consolidated Balance Sheet as part of Accumulated other comprehensive income (loss) and in the Company’s Condensed Consolidated Statements of Comprehensive Income (Loss) as part of the foreign currency translation adjustment. The Company contemporaneously entered into new cross-currency swap agreements for the same Swiss Franc notional amount and designated them as a hedge of its net investment in its Swiss Franc-denominated subsidiaries.

The following table presents the effect of the Company’s designated hedging instruments on Accumulated other comprehensive income (loss) for the three and nine months ended October 3, 2025 and September 27, 2024:

Three Months EndedNine months ended
October 3, 2025September 27, 2024October 3, 2025September 27, 2024
(In thousands) · (In thousands)
Gain (loss) on cross-currency swaps$14,876$(71,329)$(158,129)$(45,904)
Gain (loss) on forward currency contracts(164)(343)6,139(2,285)
$14,712$(71,672)$(151,990)$(48,189)

Non-Designated Hedging Instruments

The Company also used non-designated forward currency contracts for the purpose of managing its exposure to currency exchange rate risk related to the Euro-denominated purchase price of the Lima Acquisition which closed in January 2024. In the first quarter of 2024, the Company recorded a loss of $11.1 million on its Consolidated Statements of Operations related to the exchange rate movements over the first three days of 2024. The loss is recorded in Other expense (income), net on the Condensed Consolidated Statements of Operations. From inception of the forward contracts on October 4, 2023 through the closing of the Lima Acquisition on January 3, 2024, the foreign currency forward contracts settled in an overall realized gain position of $13.4 million.

The following table presents the fair value of the Company’s derivative financial instruments as well as their classification on the Condensed Consolidated Balance Sheets as of October 3, 2025 and December 31, 2024:

(In thousands)Location on Unaudited Consolidated Balance Sheets (1)October 3, 2025December 31, 2024
Derivative Assets
Designated Hedging Instruments
Forward currency contractsOther current assets$1,356$—
Cross-currency swapsOther current assets33,39835,376
Total Derivative Assets$34,754$35,376
Derivative Liabilities
Designated Hedging Instruments
Forward currency contractsAccrued liabilities$—$2,631
Cross-currency swapsAccrued liabilities49,3461,017
Cross-currency swapsOther long-term liabilities164,78955,463
Total Derivative Liabilities$214,135$59,111

(1)The Company classifies derivative assets and liabilities as current when the settlement date of the contract is one year or less.

  1. Commitments and Contingencies

The Company is involved in various pending legal, regulatory, and other proceedings arising out of the ordinary course of the Company’s business. None of these proceedings are expected to have a material adverse effect on the financial condition, results of operations or cash flow of the Company. With respect to these proceedings, management of the Company believes that either it will prevail, has adequate insurance coverage or has established appropriate accruals to cover potential liabilities. Legal costs related to proceedings or claims are recorded as incurred. Other costs that management estimates may be paid related to the claims are accrued when the liability is considered probable and the amount can be reasonably estimated. There can be no assurance, however, as to the ultimate outcome of any of these matters, and if all or substantially all of these proceedings were to be determined adverse to the Company, there could be a material adverse effect on the financial condition, results of operations or cash flow of the Company.

For further description of the Company’s litigation and contingencies, reference is made to Note 18, “Commitments and Contingencies” in the Notes to Consolidated Financial Statements in the Company’s 2024 Form 10-K.

  1. Segment Information

The Company conducts its continuing operations through the Prevention & Recovery and Reconstructive operating segments, which also represent the Company’s reportable segments.

P&R- a leader in orthopedic solutions and recovery sciences, providing devices, software, and services across the patient care continuum from injury prevention to rehabilitation after surgery, injury, or from degenerative disease.

Recon- an innovation market-leader positioned in the fast-growing surgical implant business, offering a comprehensive suite of reconstructive joint products for the hip, knee, shoulder, elbow, foot, ankle, and finger, and surgical productivity tools.

The Company’s management, including the chief operating decision maker, evaluates the operating results of each of its reportable segments based upon Net sales and Adjusted EBITDA, which excludes the effect of Other (income) expense, net, non-operating (gain) loss on investments, debt extinguishment charges, interest expense, net, restructuring charges, Medical Device Regulation (MDR) and other costs, strategic transaction costs, stock-based compensation, depreciation and other amortization, acquisition-related intangible asset amortization, purchase of royalty interest, goodwill impairment charges, and inventory step-up charges from the results of the Company’s operating segments.

The Company’s segment results were as follows:

Three Months EndedNine Months Ended
October 3, 2025September 27, 2024October 3, 2025September 27, 2024
(In thousands)
Prevention & Recovery:
Net sales$290,939$274,244$854,093$811,011
Segment cost of sales135,099130,801395,199389,709
Segment research and development9,6419,08828,55127,111
Segment operating expense108,93796,148324,304295,975
Total segment expenses253,677236,037748,054712,795
Add: Depreciation5,0384,56913,89513,624
Adjusted EBITDA (non-GAAP)$42,300$42,776$119,934$111,840
Reconstructive:
Net sales$257,973$230,978$818,198$735,637
Segment cost of sales82,85577,224259,760243,619
Segment research and development20,09811,40360,41640,236
Segment operating expense128,263118,167401,871372,087
Total segment expenses231,216206,794722,047655,942
Add: Depreciation25,71123,24375,00772,116
Adjusted EBITDA (non-GAAP)$52,468$47,427$171,158$151,811
Total:
Net Sales$548,912$505,222$1,672,291$1,546,648
Adjusted EBITDA (non-GAAP)$94,768$90,203$291,092$263,651

The following is a reconciliation of Net Loss to Adjusted EBITDA:

Three Months EndedNine Months Ended
October 3, 2025September 27, 2024October 3, 2025September 27, 2024
(In thousands)
Net Loss (GAAP)$(570,913)$(31,262)$(663,166)$(121,615)
Loss (income) from discontinued operations, net of taxes40(2,243)258(2,175)
Income tax expense (benefit)4,005(9,096)13,037(25,408)
Restructuring charges (1)3,3767,7868,20425,284
MDR and other costs (2)2,4265,2978,98514,757
Strategic transaction costs (3)15,67521,42841,18064,958
Stock-based compensation8,9577,82725,03221,868
Depreciation and other amortization30,69128,44088,90285,740
Amortization of acquired intangibles43,68942,786128,463124,653
Goodwill impairment charge548,442—548,442—
Purchase of royalty interest——45,818—
Inventory step-up—8,37618,11937,361
Interest expense, net8,82811,06627,31048,031
Other (income) expense, net (4)(448)(202)508(9,803)
Adjusted EBITDA (non-GAAP)$94,768$90,203$291,092$263,651

(1) Restructuring charges include $1.5 million and $1.7 million expense classified as Cost of sales on the Company’s Condensed Consolidated Statements of Operations for the three and nine months ended October 3, 2025, respectively. Restructuring charges include $2.7 million expense classified as Cost of sales on the Company’s Condensed Consolidated Statements of Operations for the three and nine months ended September 27, 2024, respectively.

(2) MDR and other costs includes (i) $2.1 million and $7.6 million for the three and nine months ended October 3, 2025 and $3.5 million and $12.3 million for the three and nine months ended September 27, 2024, respectively, in non-recurring costs specific to updating our quality system, product labeling, asset write-offs and product remanufacturing to comply with the medical device reporting regulations and other requirements of the new medical device regulations in the European Union for devices which were introduced to the market prior to the regulation and (ii) $0.4 million and $1.4 million for the three and nine months ended October 3, 2025 and $1.8 million and $2.4 million for the three and nine months ended September 27, 2024, respectively, of expenses to resolve certain infrequent, non-recurring regulatory or other legal matters. These costs are classified as Selling, general and administrative expense on our Condensed Consolidated Statements of Operations.

(3) Strategic transaction costs includes: (i) $9.2 million and $28.1 million for the three and nine months ended October 3, 2025 and $17.5 million and $55.1 million for the three and nine months ended September 27, 2024, respectively, related to non-recurring integration costs associated with the Lima Acquisition, which includes payroll and retention costs for roles to be eliminated or that are dedicated to integration activities, professional and consulting fees specifically incurred to consummate the acquisition and advise and facilitate on post-acquisition integration matters including legal entity consolidation, costs associated with rebranding and marketing acquired business under Enovis name, such as marketing materials, trade show redesign costs and product labeling, and integration related costs associated with sales agent and distributor network rationalization, including contract termination and retention expenses, supply chain and portfolio integration, and quality management system consolidation, (ii) $6.1 million and $11.8 million for the three and nine months ended October 3, 2025 and $2.6 million and $5.7 million for the three and nine months ended September 27, 2024, respectively, of non-recurring (non-Lima) acquisition integration costs and other non-recurring project costs for global ERP rationalization and shared service center start-up, and (iii) $0.4 million and $1.3 million for the three and nine months ended October 3, 2025 and $1.3 million and $4.2 million for the three and nine months ended September 27, 2024, respectively, related to the Separation of our former fabrication technology business. These costs are classified as Selling, general and administrative expense on our Condensed Consolidated Statements of Operations.

(4) Includes the final fair value loss adjustment for the Contingent Acquisition Shares in 2025, and the fair value gain on Contingent Acquisition Shares in 2024, partially offset by a loss on the non-designated forward currency hedge for managing exchange rate risk related to the Euro-denominated purchase price of the Lima Acquisition.

The Company’s total assets and capital expenditures by segment were as follows:

October 3, 2025December 31, 2024
(In thousands)
Total assets(1):
Prevention & Recovery$1,770,081$1,955,138
Reconstructive2,663,2862,763,639
Total$4,433,367$4,718,777

(1)Includes allocation of certain centrally managed assets, including cash and cash equivalents.

Three Months EndedNine Months Ended
October 3, 2025September 27, 2024October 3, 2025September 27, 2024
(In thousands)
Capital expenditures:
Prevention & Recovery$6,860$11,028$21,195$20,596
Reconstructive46,63140,161119,927106,926
Total capital expenditures$53,491$51,189$141,122$127,522
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.