Keurig Dr Pepper Inc.
For the period ended Sep 30, 2026. Filed Nov 9, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2026 · Filed Nov 9, 2026
KDP$37.59+1.8%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
| First Nine Months | ||
|---|---|---|
| (in millions) | 2026 | 2025 |
| Operating activities: | ||
| Net income | $1,432 | $1,726 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation expense | 527 | 336 |
| Amortization of intangibles | 286 | 101 |
| Amortization of inventory step-up | 361 | 15 |
| Other amortization expense | 125 | 117 |
| Provision for sales returns | 132 | 42 |
| Deferred income taxes | (177) | (39) |
| Employee stock-based compensation expense | 95 | 70 |
| Amortization of deferred financing costs | 115 | 15 |
| Gain on sale of equity method investment | (400) | — |
| Loss (gain) on disposal of property, plant, and equipment | 69 | (3) |
| Unrealized (gain) loss on foreign currency | (9) | 7 |
| Unrealized gain on derivatives | (165) | (127) |
| Settlements of interest rate contracts | 70 | — |
| Earnings of equity method investments | (58) | (62) |
| Earned equity from distribution arrangements | (16) | (21) |
| Other, net | 63 | (12) |
| Changes in assets and liabilities, excluding the effects of business acquisitions: | ||
| Trade accounts receivable | (131) | (16) |
| Inventories | 160 | (533) |
| Income taxes receivable and payable, net | 119 | (27) |
| Other current and non-current assets | (138) | (183) |
| Accounts payable and accrued expenses | (41) | (140) |
| Other current and non-current liabilities | (199) | 13 |
| Net change in operating assets and liabilities | (230) | (886) |
| Net cash provided by operating activities | 2,220 | 1,279 |
| Investing activities: | ||
| Acquisitions of businesses, net of cash acquired | (16,633) | (114) |
| Proceeds from sale of equity method investment | 400 | — |
| Purchases of property, plant, and equipment | (457) | (338) |
| Proceeds from sales of property, plant, and equipment | 145 | 14 |
| Purchases of intangibles | (4) | (16) |
| Other, net | (2) | 64 |
| Net cash used in investing activities | $(16,551) | $(390) |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| First Nine Months | ||
|---|---|---|
| (in millions) | 2026 | 2025 |
| Financing activities: | ||
| Proceeds from issuance of Notes | $6,108 | $2,000 |
| Repayments of Notes | (400) | (529) |
| Net repayment of commercial paper | (968) | (225) |
| Proceeds from Delayed Draw Term Loan | 3,626 | — |
| Repayment of term loans | (405) | (990) |
| Net proceeds from issuance of convertible preferred stock | 4,395 | — |
| Net proceeds from sale of non-controlling interest | 3,899 | — |
| Proceeds from structured payables | 650 | 23 |
| Repayments of structured payables | (696) | (34) |
| Cash dividends paid to common shareholders | (938) | (937) |
| Cash dividends paid to Preferred Investors | (107) | — |
| Distributions paid to non-controlling interest holders | (64) | — |
| Repurchases of common stock, inclusive of excise tax obligation | — | (9) |
| Tax withholdings related to net share settlements | (34) | (29) |
| Payments on finance leases | (146) | (96) |
| Deferred financing charges paid | (44) | (103) |
| Other, net | (5) | (5) |
| Net cash provided by (used in) financing activities | 14,871 | (934) |
| Cash, cash equivalents, restricted cash, and restricted cash equivalents: | ||
| Net change from operating, investing, and financing activities | 540 | (45) |
| Effect of exchange rate changes | (278) | 6 |
| Beginning balance | 1,044 | 608 |
| Ending balance | $1,306 | $569 |
| Supplemental cash flow disclosures: | ||
| Accrued consideration to untendered shareholders in the JDE Peet's Acquisition | $399 | $— |
| Issuance of note receivable for sale of equity method investment | 400 | — |
| Capital expenditures included in accounts payable and accrued expenses | 194 | 151 |
| Dividends to common shareholders declared but not yet paid | 313 | 313 |
| Dividends to Preferred Investors declared but not yet paid | 28 | — |
| Cash paid for interest | 602 | 377 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.