Oaktree Specialty Lending Corp
For the period ended Dec 31, 2023. Filed Feb 1, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Dec 31, 2023 · Filed Feb 1, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Schedule of Investments as of September 30, 2023
| Portfolio Company · Industry · Type of Investment (1)(2)(3)(4) · Index · Spread · Cash Interest Rate (5)(6) · PIK · Maturity Date · Shares · Principal (7) · Cost · Fair Value · Notes | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Control Investments | (8)(9) | ||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Common Stock | 829 | $— | $— | (15) | |||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Preferred Equity | 34,984,460 | 34,984 | 27,638 | (15) | |||||||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Term Loan | SOFR+ | 5.00% | 10.54% | 8/28/2025 | $14,068 | 14,068 | 14,068 | (6)(15) | |||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Term Loan | SOFR+ | 5.00% | 10.42% | 8/28/2025 | 2,090 | 2,090 | 2,090 | (6)(15)(19) | |||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Revolver | SOFR+ | 5.00% | 10.54% | 8/28/2025 | 5,574 | 5,574 | 5,574 | (6)(15) | |||||
| Dominion Diagnostics, LLC | Health Care Services | Common Stock | 30,031 | 15,222 | 2,711 | (15) | |||||||||
| OCSI Glick JV LLC | Multi-Sector Holdings | Subordinated Debt | SOFR+ | 4.50% | 9.76% | 10/20/2028 | 58,349 | 50,330 | 50,017 | (6)(11)(14)(15)(19) | |||||
| OCSI Glick JV LLC | Multi-Sector Holdings | Membership Interest | 87.5% | — | — | (11)(14)(16)(19) | |||||||||
| Senior Loan Fund JV I, LLC | Multi-Sector Holdings | Subordinated Debt | SOFR+ | 7.00% | 12.26% | 12/29/2028 | 112,656 | 112,656 | 112,656 | (6)(11)(14)(15)(19) | |||||
| Senior Loan Fund JV I, LLC | Multi-Sector Holdings | Membership Interest | 87.5% | 54,791 | 28,878 | (11)(12)(14)(16)(19) | |||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 12.00% | 8/3/2028 | 15,874 | 14,100 | 15,874 | (15) | |||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 12.00% | 8/3/2028 | 1,359 | 1,337 | 1,359 | (15)(19) | |||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | Common Stock | 1,184,630 | 40,093 | 36,226 | (15) | |||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | Warrants | 66,686 | — | — | (15) | |||||||||
| Total Control Investments (19.6% of net assets) | $345,245 | $297,091 | |||||||||||||
| Affiliate Investments | (17) | ||||||||||||||
| Assembled Brands Capital LLC | Specialized Finance | First Lien Revolver | SOFR+ | 6.75% | 12.14% | 1/25/2026 | $21,852 | $21,855 | $21,823 | (6)(15)(19) | |||||
| Assembled Brands Capital LLC | Specialized Finance | Common Stock | 1,783,332 | 804 | 89 | (15) | |||||||||
| Assembled Brands Capital LLC | Specialized Finance | Preferred Equity | 1,129,453 | 1,159 | 1,005 | (15) | |||||||||
| Assembled Brands Capital LLC | Specialized Finance | Warrants | 78,045 | — | — | (15) | |||||||||
| Caregiver Services, Inc. | Health Care Services | Preferred Equity | 1,080,399 | 1,080 | 432 | (15) | |||||||||
| Total Affiliate Investments (1.5% of net assets) | $24,898 | $23,349 | |||||||||||||
| Non-Control/Non-Affiliate Investments | (18) | ||||||||||||||
| 107-109 Beech OAK22 LLC | Real Estate Development | First Lien Revolver | 11.00% | 2/27/2026 | $18,869 | $18,687 | $18,443 | (15)(19) | |||||||
| 107 Fair Street LLC | Real Estate Development | First Lien Term Loan | 12.50% | 5/31/2024 | 1,269 | 1,240 | 1,214 | (10)(15)(19) | |||||||
| 112-126 Van Houten Real22 LLC | Real Estate Development | First Lien Term Loan | 12.00% | 5/4/2024 | 4,070 | 4,038 | 4,022 | (10)(15)(19) | |||||||
| A.T. Holdings II Ltd. | Biotechnology | First Lien Term Loan | 14.25% | 9/13/2029 | 21,434 | 21,612 | 21,220 | (11)(15)(22) | |||||||
| A.T. Holdings II SÀRL | Biotechnology | First Lien Term Loan | 20.00% | 2/6/2024 | 6,021 | 6,013 | 5,900 | (11)(15) | |||||||
| Accupac, Inc. | Personal Care Products | First Lien Term Loan | SOFR+ | 6.00% | 11.55% | 1/16/2026 | 20,234 | 20,150 | 20,194 | (6)(15) | |||||
| Accupac, Inc. | Personal Care Products | First Lien Term Loan | SOFR+ | 6.00% | 1/16/2026 | — | (2) | (8) | (6)(15)(19) | ||||||
| Accupac, Inc. | Personal Care Products | First Lien Revolver | SOFR+ | 6.00% | 11.55% | 1/16/2026 | 2,033 | 2,013 | 2,027 | (6)(15)(19) | |||||
| Acquia Inc. | Application Software | First Lien Term Loan | L+ | 7.00% | 12.34% | 10/31/2025 | 6,400 | 6,335 | 6,380 | (6)(15) | |||||
| Acquia Inc. | Application Software | First Lien Term Loan | L+ | 7.00% | 12.34% | 10/31/2025 | 25,332 | 25,288 | 25,253 | (6)(15) | |||||
| Acquia Inc. | Application Software | First Lien Revolver | SOFR+ | 7.00% | 12.72% | 10/31/2025 | 1,333 | 1,322 | 1,324 | (6)(15)(19) | |||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 6.50% | 11.90% | 12/18/2025 | 3,446 | 3,411 | 3,383 | (6)(15) | |||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 6.50% | 12.15% | 12/18/2025 | 17,901 | 17,743 | 17,575 | (6)(15) | |||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 6.50% | 12.13% | 12/18/2025 | 963 | 948 | 945 | (6)(15) | |||||
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5)(6) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ADC Therapeutics SA | Biotechnology | First Lien Term Loan | SOFR+ | 7.50% | 13.04% | 8/15/2029 | $6,589 | $6,305 | $6,276 | (6)(11)(15) | ||
| ADC Therapeutics SA | Biotechnology | First Lien Term Loan | SOFR+ | 7.50% | 8/15/2029 | — | (38) | (38) | (6)(11)(15)(19) | |||
| ADC Therapeutics SA | Biotechnology | Warrants | 28,948 | 174 | 6 | (11)(15) | ||||||
| AI Sirona (Luxembourg) Acquisition S.a.r.l. | Pharmaceuticals | First Lien Term Loan | E+ | 5.00% | 8.86% | 9/30/2028 | €5,500 | $6,024 | $5,825 | (6)(11) | ||
| AIP RD Buyer Corp. | Distributors | Second Lien Term Loan | SOFR+ | 7.75% | 13.17% | 12/21/2029 | $17,873 | 17,655 | 17,687 | (6)(15) | ||
| AIP RD Buyer Corp. | Distributors | Common Stock | 17,870 | 1,733 | 2,826 | (15) | ||||||
| AirStrip Technologies, Inc. | Application Software | Warrants | 5,715 | 90 | — | (15) | ||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | SOFR+ | 8.50% | 12/29/2023 | 23,562 | 22,795 | 9,797 | (6)(15)(20) | |||
| Altice France S.A. | Integrated Telecommunication Services | Fixed Rate Bond | 5.50% | 10/15/2029 | 4,050 | 3,577 | 2,918 | (11) | ||||
| Alto Pharmacy Holdings, Inc. | Health Care Technology | First Lien Term Loan | SOFR+ | 11.50% | 5.00% | 11.99% | 10/14/2027 | 9,057 | 8,434 | 8,332 | (6)(15) | |
| Alto Pharmacy Holdings, Inc. | Health Care Technology | Warrants | 598,283 | 642 | 1,915 | (15) | ||||||
| Alvogen Pharma US, Inc. | Pharmaceuticals | First Lien Term Loan | SOFR+ | 7.50% | 13.04% | 6/30/2025 | 17,053 | 16,982 | 15,929 | (6)(15) | ||
| Alvotech Holdings S.A. | Biotechnology | Fixed Rate Bond | 8.50% | 3.50% | 11/16/2026 | 28,464 | 28,329 | 27,687 | (11)(15) | |||
| Alvotech Holdings S.A. | Biotechnology | Fixed Rate Bond | 8.50% | 3.50% | 11/16/2026 | 2,121 | 1,945 | 2,063 | (11)(15) | |||
| Alvotech Holdings S.A. | Biotechnology | Fixed Rate Bond | 8.50% | 3.50% | 11/16/2026 | 27,692 | 27,582 | 26,936 | (11)(15) | |||
| Alvotech Holdings S.A. | Biotechnology | Fixed Rate Bond | 8.50% | 3.50% | 11/16/2026 | 2,064 | 1,891 | 2,007 | (11)(15) | |||
| Alvotech Holdings S.A. | Biotechnology | Common Stock | 471,253 | 849 | 4,298 | (11) | ||||||
| Alvotech Holdings S.A. | Biotechnology | Common Stock | 141,640 | 566 | 368 | (11)(13)(15) | ||||||
| American Auto Auction Group, LLC | Consumer Finance | Second Lien Term Loan | SOFR+ | 8.75% | 14.14% | 1/2/2029 | 17,048 | 16,440 | 15,087 | (6)(15) | ||
| American Tire Distributors, Inc. | Distributors | First Lien Term Loan | SOFR+ | 6.25% | 11.81% | 10/20/2028 | 19,115 | 18,278 | 16,798 | (6) | ||
| Amplify Finco Pty Ltd. | Movies & Entertainment | Second Lien Term Loan | SOFR+ | 8.00% | 13.54% | 11/26/2027 | 12,500 | 12,188 | 11,865 | (6)(11)(15) | ||
| Anastasia Parent, LLC | Personal Care Products | First Lien Term Loan | SOFR+ | 3.75% | 9.40% | 8/11/2025 | 3,700 | 3,067 | 2,669 | (6) | ||
| Ardonagh Midco 3 PLC | Insurance Brokers | First Lien Term Loan | E+ | 7.00% | 10.95% | 7/14/2026 | €3,017 | 3,331 | 3,226 | (6)(11)(15) | ||
| Ardonagh Midco 3 PLC | Insurance Brokers | First Lien Term Loan | SOFR+ | 5.75% | 11.57% | 7/14/2026 | $10,519 | 10,400 | 10,624 | (6)(11)(15) | ||
| Ardonagh Midco 3 PLC | Insurance Brokers | First Lien Term Loan | SONIA+ | 7.00% | 12.46% | 7/14/2026 | £4,949 | 6,318 | 6,101 | (6)(11)(15) | ||
| Ardonagh Midco 3 PLC | Insurance Brokers | First Lien Term Loan | SONIA+ | 7.00% | 12.46% | 7/14/2026 | £23,675 | 28,713 | 29,185 | (6)(11)(15) | ||
| Ardonagh Midco 3 PLC | Insurance Brokers | First Lien Term Loan | SONIA+ | 5.75% | 9.70% | 7/14/2026 | £3,649 | 4,094 | 3,914 | (6)(11)(15) | ||
| ASP-R-PAC Acquisition Co LLC | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 6.00% | 11.63% | 12/29/2027 | $3,276 | 3,267 | 3,084 | (6)(11)(15) | ||
| ASP-R-PAC Acquisition Co LLC | Paper & Plastic Packaging Products & Materials | First Lien Revolver | SOFR+ | 6.00% | 12/29/2027 | — | (13) | (23) | (6)(11)(15)(19) | |||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 5.25% | 10.90% | 10/25/2028 | 8,490 | 8,168 | 6,414 | (6) | ||
| athenahealth Group Inc. | Health Care Technology | Preferred Equity | 21,523 | 20,789 | 20,074 | (15) | ||||||
| ATNX SPV, LLC | Pharmaceuticals | First Lien Term Loan | 5/31/2031 | 12,222 | 12,260 | 11,795 | (11)(15)(22) | |||||
| Aurora Lux Finco S.À.R.L. | Airport Services | First Lien Term Loan | SOFR+ | 6.00% | 11.49% | 12/24/2026 | 29,509 | 29,164 | 28,284 | (6)(11)(15) | ||
| Avalara, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7.25% | 12.64% | 10/19/2028 | 50,470 | 49,679 | 49,688 | (6)(15) | ||
| Avalara, Inc. | Application Software | First Lien Revolver | SOFR+ | 7.25% | 10/19/2028 | — | (108) | (78) | (6)(15)(19) | |||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | L+ | 7.30% | 2/17/2023 | 19,163 | 19,163 | 18,340 | (6)(15)(20) | |||
| The Avery | Real Estate Operating Companies | Subordinated Debt Term Loan | L+ | 12.50% | 2/17/2023 | 4,641 | 4,641 | 4,170 | (6)(15)(20) | |||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 5.00% | 10.65% | 6/11/2027 | 3,247 | 3,216 | 3,169 | (6)(15) | ||
| Portfolio Company · Industry · Type of Investment (1)(2)(3)(4) · Index · Spread · Cash Interest Rate (5)(6) · PIK · Maturity Date · Shares · Principal (7) · Cost · Fair Value · Notes | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 5.00% | 10.65% | 6/11/2027 | $1,261 | $1,269 | $1,231 | (6)(15) | |||||
| BAART Programs, Inc. | Health Care Services | Second Lien Term Loan | SOFR+ | 8.50% | 14.15% | 6/11/2028 | 8,920 | 8,819 | 8,492 | (6)(15) | |||||
| BAART Programs, Inc. | Health Care Services | Second Lien Term Loan | SOFR+ | 8.50% | 14.15% | 6/11/2028 | 2,091 | 2,068 | 1,991 | (6)(15) | |||||
| BAART Programs, Inc. | Health Care Services | Second Lien Term Loan | SOFR+ | 8.50% | 14.15% | 6/11/2028 | 4,361 | 4,297 | 4,152 | (6)(15) | |||||
| Berner Food & Beverage, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Term Loan | SOFR+ | 5.50% | 11.02% | 7/30/2027 | 40,660 | 40,440 | 40,213 | (6)(15) | |||||
| Berner Food & Beverage, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Revolver | PRIME+ | 4.50% | 13.00% | 7/30/2026 | 2,221 | 2,188 | 2,178 | (6)(15)(19) | |||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 8.00% | 2.25% | 4/19/2027 | 6,757 | 6,560 | 6,225 | (11)(15) | ||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 9/30/2032 | 3,316 | 3,335 | 3,169 | (11)(15)(19)(22) | ||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 8.00% | 2.25% | 4/19/2027 | — | — | — | (11)(15)(19) | ||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 8.00% | 2.25% | 4/19/2027 | — | — | — | (11)(15)(19) | ||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 9/30/2032 | — | — | — | (11)(15)(19)(22) | ||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 9/30/2032 | — | — | — | (11)(15)(19)(22) | ||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | Warrants | 26,131 | 225 | 3 | (11)(15) | |||||||||
| Blackhawk Network Holdings, Inc. | Data Processing & Outsourced Services | Second Lien Term Loan | SOFR+ | 7.00% | 12.43% | 6/15/2026 | 30,625 | 30,370 | 29,989 | (6) | |||||
| Blumenthal Temecula, LLC | Automotive Retail | First Lien Term Loan | 9.00% | 10/9/2023 | 5,257 | 5,258 | 5,251 | (15) | |||||||
| Blumenthal Temecula, LLC | Automotive Retail | Preferred Equity | 1,708,618 | 1,711 | 1,999 | (15) | |||||||||
| Blumenthal Temecula, LLC | Automotive Retail | Preferred Equity | 394,297 | 395 | 442 | (15) | |||||||||
| Blumenthal Temecula, LLC | Automotive Retail | Common Stock | 394,297 | 424 | 158 | (15) | |||||||||
| Cadence Aerospace, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 6.50% | 12.07% | 11/14/2024 | 37 | 37 | 37 | (6)(15) | |||||
| Cadence Aerospace, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 6.50% | 12.07% | 11/14/2024 | 3,031 | 2,899 | 3,031 | (6)(15) | |||||
| Cadence Aerospace, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 6.50% | 12.07% | 11/14/2024 | 1,557 | 1,489 | 1,557 | (6)(15) | |||||
| Cadence Aerospace, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 6.50% | 12.07% | 11/14/2024 | 1,024 | 994 | 1,024 | (6)(15) | |||||
| Clear Channel Outdoor Holdings, Inc. | Advertising | Fixed Rate Bond | 7.50% | 6/1/2029 | 2,632 | 2,632 | 2,017 | (11) | |||||||
| Clear Channel Outdoor Holdings, Inc. | Advertising | Fixed Rate Bond | 7.75% | 4/15/2028 | 176 | 170 | 141 | (11) | |||||||
| Condor Merger Sub Inc. | Systems Software | Fixed Rate Bond | 7.38% | 2/15/2030 | 8,420 | 8,261 | 7,059 | ||||||||
| Continental Intermodal Group LP | Oil & Gas Storage & Transportation | First Lien Term Loan | SOFR+ | 8.50% | 1/28/2025 | 22,084 | 21,336 | 16,040 | (6)(15)(20) | ||||||
| Continental Intermodal Group LP | Oil & Gas Storage & Transportation | Warrants | 706 | — | (15) | ||||||||||
| Conviva Inc. | Application Software | Preferred Equity | 417,851 | 605 | 894 | (15) | |||||||||
| Coupa Holdings, LLC | Application Software | First Lien Term Loan | SOFR+ | 7.50% | 12.82% | 2/27/2030 | 13,157 | 12,855 | 12,858 | (6)(15) | |||||
| Coupa Holdings, LLC | Application Software | First Lien Term Loan | SOFR+ | 7.50% | 2/27/2030 | — | (15) | (13) | (6)(15)(19) | ||||||
| Coupa Holdings, LLC | Application Software | First Lien Revolver | SOFR+ | 7.50% | 2/27/2029 | — | (20) | (20) | (6)(15)(19) | ||||||
| Covetrus, Inc. | Health Care Distributors | First Lien Term Loan | SOFR+ | 5.00% | 10.39% | 10/13/2029 | 14,750 | 14,173 | 14,616 | (6) | |||||
| Coyote Buyer, LLC | Specialty Chemicals | First Lien Term Loan | SOFR+ | 6.00% | 11.52% | 2/6/2026 | 18,013 | 17,690 | 17,812 | (6)(15) | |||||
| Coyote Buyer, LLC | Specialty Chemicals | First Lien Revolver | SOFR+ | 6.00% | 11.47% | 2/6/2025 | 933 | 920 | 918 | (6)(15)(19) | |||||
| CPC Acquisition Corp. | Specialty Chemicals | Second Lien Term Loan | SOFR+ | 7.75% | 12/29/2028 | 727 | 462 | 396 | (6)(15)(20) | ||||||
| Delta Leasing SPV II LLC | Specialized Finance | Subordinated Debt Term Loan | 3.00% | 7.00% | 8/31/2029 | 17,465 | 17,465 | 17,465 | (11)(15)(19) | ||||||
| Delta Leasing SPV II LLC | Specialized Finance | Preferred Equity | 419 | 419 | 419 | (11)(15) | |||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Common Stock | 2 | 2 | 2 | (11)(15) | |||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Warrants | 31 | — | — | (11)(15) | |||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 9.00% | 14.54% | 8/4/2026 | 20,757 | 20,146 | 20,653 | (6)(15) | |||||
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5)(6) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dialyze Holdings, LLC | Health Care Equipment | Subordinated Debt Term Loan | 8.00% | 9/30/2027 | $654 | $653 | $631 | (15) | ||||
| Dialyze Holdings, LLC | Health Care Equipment | Warrants | 6,397,254 | 1,642 | 1,152 | (15) | ||||||
| Digital.AI Software Holdings, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7.00% | 12.49% | 2/10/2027 | 12,386 | 12,208 | 12,101 | (6)(15) | ||
| Digital.AI Software Holdings, Inc. | Application Software | First Lien Revolver | SOFR+ | 7.00% | 12.49% | 2/10/2027 | 284 | 265 | 252 | (6)(15)(19) | ||
| DirecTV Financing, LLC | Cable & Satellite | First Lien Term Loan | SOFR+ | 5.00% | 10.43% | 8/2/2027 | 4,641 | 4,619 | 4,546 | (6) | ||
| DTI Holdco, Inc. | Research & Consulting Services | First Lien Term Loan | SOFR+ | 4.75% | 10.12% | 4/26/2029 | 4,950 | 4,871 | 4,831 | (6) | ||
| Eagleview Technology Corporation | Application Software | Second Lien Term Loan | SOFR+ | 7.50% | 13.04% | 8/14/2026 | 8,974 | 8,884 | 7,987 | (6)(15) | ||
| EOS Fitness Opco Holdings, LLC | Leisure Facilities | Preferred Equity | 488 | 488 | 1,345 | (15) | ||||||
| EOS Fitness Opco Holdings, LLC | Leisure Facilities | Common Stock | 12,500 | — | — | (15) | ||||||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 3.00% | 6.00% | 4/21/2027 | 11,065 | 10,953 | 10,677 | (11)(15) | |||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 3.00% | 6.00% | 4/21/2027 | 1,772 | 1,748 | 1,710 | (11)(15) | |||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 3.00% | 6.00% | 4/21/2027 | — | 1 | — | (11)(15)(19) | |||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 3.00% | 6.00% | 4/21/2027 | — | 1 | — | (11)(15)(19) | |||
| Evergreen IX Borrower 2023, LLC | Application Software | First Lien Term Loan | SOFR+ | 6.00% | 11.32% | 9/29/2030 | 14,736 | 14,368 | 14,368 | (6)(15) | ||
| Evergreen IX Borrower 2023, LLC | Application Software | First Lien Revolver | SOFR+ | 6.00% | 9/29/2029 | — | (41) | (41) | (6)(15)(19) | |||
| Fairbridge Strategic Capital Funding LLC | Real Estate Operating Companies | First Lien Term Loan | 9.00% | 12/24/2028 | 59,950 | 59,950 | 59,950 | (15)(19) | ||||
| Fairbridge Strategic Capital Funding LLC | Real Estate Operating Companies | Warrants | 3,750 | — | 3 | (11)(15) | ||||||
| Finastra USA, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7.25% | 12.55% | 9/13/2029 | 11,742 | 11,509 | 11,511 | (6)(11)(15) | ||
| Finastra USA, Inc. | Application Software | First Lien Revolver | SOFR+ | 7.25% | 12.55% | 9/13/2029 | 258 | 234 | 234 | (6)(11)(15)(19) | ||
| FINThrive Software Intermediate Holdings, Inc. | Health Care Technology | Second Lien Term Loan | SOFR+ | 6.75% | 12.18% | 12/17/2029 | 31,074 | 29,127 | 19,917 | (6) | ||
| Fortress Biotech, Inc. | Biotechnology | First Lien Term Loan | 11.00% | 8/27/2025 | 11,918 | 11,612 | 11,144 | (11)(15) | ||||
| Fortress Biotech, Inc. | Biotechnology | Warrants | 417,011 | 427 | 42 | (11)(15) | ||||||
| Frontier Communications Holdings, LLC | Integrated Telecommunication Services | Fixed Rate Bond | 6.00% | 1/15/2030 | 4,881 | 4,469 | 3,577 | (11) | ||||
| Galileo Parent, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 7.25% | 12.64% | 5/3/2029 | 23,774 | 23,110 | 23,110 | (6)(15) | ||
| Galileo Parent, Inc. | Aerospace & Defense | First Lien Revolver | SOFR+ | 7.25% | 12.64% | 5/3/2029 | 1,638 | 1,535 | 1,535 | (6)(15)(19) | ||
| Gibson Brands, Inc. | Leisure Products | First Lien Term Loan | SOFR+ | 5.00% | 10.57% | 8/11/2028 | 2,456 | 2,055 | 2,063 | (6)(15) | ||
| GoldenTree Loan Management EUR CLO 2 DAC | Multi-Sector Holdings | CLO Notes | E+ | 2.85% | 6.56% | 1/20/2032 | €1,000 | 876 | 963 | (6)(11) | ||
| Grove Hotel Parcel Owner, LLC | Hotels, Resorts & Cruise Lines | First Lien Term Loan | SOFR+ | 8.00% | 13.42% | 6/21/2027 | $17,444 | 17,276 | 17,096 | (6)(15) | ||
| Grove Hotel Parcel Owner, LLC | Hotels, Resorts & Cruise Lines | First Lien Term Loan | SOFR+ | 8.00% | 6/21/2027 | — | (54) | (70) | (6)(15)(19) | |||
| Grove Hotel Parcel Owner, LLC | Hotels, Resorts & Cruise Lines | First Lien Revolver | SOFR+ | 8.00% | 6/21/2027 | — | (27) | (35) | (6)(15)(19) | |||
| Harbor Purchaser Inc. | Education Services | First Lien Term Loan | SOFR+ | 5.25% | 10.67% | 4/9/2029 | 14,347 | 13,871 | 13,618 | (6) | ||
| Harrow, Inc. | Pharmaceuticals | First Lien Term Loan | SOFR+ | 6.50% | 11.89% | 1/19/2026 | 7,448 | 7,296 | 7,301 | (6)(11)(15) | ||
| Harrow, Inc. | Pharmaceuticals | First Lien Term Loan | SOFR+ | 6.50% | 1/19/2026 | — | (82) | (79) | (6)(11)(15)(19) | |||
| Harrow, Inc. | Pharmaceuticals | First Lien Term Loan | SOFR+ | 6.50% | 12.04% | 1/19/2026 | 1,432 | 1,399 | 1,404 | (6)(11)(15) | ||
| Horizon Aircraft Finance I Ltd. | Specialized Finance | CLO Notes | 4.46% | 12/15/2038 | 6,808 | 5,490 | 5,873 | (11) | ||||
| IAMGOLD Corporation | Gold | Second Lien Term Loan | SOFR+ | 8.25% | 13.62% | 5/16/2028 | 23,975 | 23,310 | 23,328 | (6)(11)(15) | ||
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5)(6) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| iCIMs, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7.25% | 12.63% | 8/18/2028 | $24,427 | $24,135 | $23,548 | (6)(15) | ||
| iCIMs, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7.25% | 12.63% | 8/18/2028 | 3,636 | 3,602 | 3,574 | (6)(15) | ||
| iCIMs, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7.25% | 8/18/2028 | — | — | — | (6)(15)(19) | |||
| iCIMs, Inc. | Application Software | First Lien Revolver | SOFR+ | 6.75% | 12.14% | 8/18/2028 | 377 | 334 | 296 | (6)(15)(19) | ||
| Impel Pharmaceuticals Inc. | Health Care Technology | First Lien Term Loan | SOFR+ | 10.75% | 16.06% | 3/17/2027 | 26,613 | 26,492 | 24,484 | (6)(15) | ||
| Impel Pharmaceuticals Inc. | Health Care Technology | First Lien Term Loan | SOFR+ | 10.75% | 16.05% | 3/17/2027 | 787 | 771 | 787 | (6)(15) | ||
| Impel Pharmaceuticals Inc. | Health Care Technology | First Lien Term Loan | SOFR+ | 10.75% | 16.06% | 3/17/2027 | 688 | 688 | 688 | (6)(15)(19) | ||
| Impel Pharmaceuticals Inc. | Health Care Technology | Warrants | 350,241 | — | 147 | |||||||
| Innocoll Pharmaceuticals Limited | Health Care Technology | First Lien Term Loan | SOFR+ | 5.75% | 11.14% | 2.75% | 1/26/2027 | 7,179 | 6,969 | 6,568 | (6)(11)(15) | |
| Innocoll Pharmaceuticals Limited | Health Care Technology | Warrants | 112,990 | 300 | 105 | (11)(15) | ||||||
| Integral Development Corporation | Diversified Financial Services | Warrants | 1,078,284 | 113 | — | (15) | ||||||
| Inventus Power, Inc. | Electrical Components & Equipment | First Lien Term Loan | SOFR+ | 7.50% | 12.93% | 6/30/2025 | 33,414 | 32,539 | 32,659 | (6)(15) | ||
| Inventus Power, Inc. | Electrical Components & Equipment | First Lien Revolver | SOFR+ | 7.50% | 6/30/2025 | — | (99) | (86) | (6)(15)(19) | |||
| INW Manufacturing, LLC | Personal Care Products | First Lien Term Loan | SOFR+ | 5.75% | 11.40% | 3/25/2027 | 44,550 | 42,918 | 35,046 | (6)(15) | ||
| IPC Corp. | Application Software | First Lien Term Loan | SOFR+ | 6.50% | 11.92% | 10/1/2026 | 40,587 | 39,935 | 38,963 | (6)(15) | ||
| Ivanti Software, Inc. | Application Software | Second Lien Term Loan | L+ | 7.25% | 12.78% | 12/1/2028 | 13,939 | 12,661 | 10,094 | (6) | ||
| Kings Buyer, LLC | Environmental & Facilities Services | First Lien Term Loan | SOFR+ | 6.50% | 11.84% | 10/29/2027 | 16,752 | 16,623 | 16,500 | (6)(15) | ||
| Kings Buyer, LLC | Environmental & Facilities Services | First Lien Revolver | SOFR+ | 6.50% | 11.84% | 10/29/2027 | 272 | 246 | 238 | (6)(15)(19) | ||
| Kings Buyer, LLC | Environmental & Facilities Services | First Lien Term Loan | SOFR+ | 6.50% | 11.80% | 10/29/2027 | 38,015 | 37,447 | 37,445 | (6)(15) | ||
| Kings Buyer, LLC | Environmental & Facilities Services | First Lien Revolver | SOFR+ | 6.50% | 10/29/2027 | — | (47) | (47) | (6)(15)(19) | |||
| Latam Airlines Group S.A. | Passenger Airlines | First Lien Term Loan | SOFR+ | 9.50% | 14.95% | 10/12/2027 | 26,422 | 24,920 | 27,512 | (6)(11) | ||
| Lift Brands Holdings, Inc. | Leisure Facilities | Common Stock | 2,000,000 | 1,399 | — | (15) | ||||||
| Lightbox Intermediate, L.P. | Real Estate Services | First Lien Term Loan | SOFR+ | 5.00% | 10.65% | 5/9/2026 | 45,243 | 44,717 | 43,886 | (6)(15) | ||
| Liquid Environmental Solutions Corporation | Environmental & Facilities Services | Second Lien Term Loan | SOFR+ | 8.50% | 13.99% | 11/30/2026 | 5,403 | 5,348 | 5,160 | (6)(15) | ||
| Liquid Environmental Solutions Corporation | Environmental & Facilities Services | Second Lien Term Loan | SOFR+ | 8.50% | 13.99% | 11/30/2026 | 2,939 | 2,884 | 2,745 | (6)(15)(19) | ||
| Liquid Environmental Solutions Corporation | Environmental & Facilities Services | Common Stock | 559 | 563 | 372 | (15) | ||||||
| LSL Holdco, LLC | Health Care Distributors | First Lien Term Loan | SOFR+ | 6.00% | 11.42% | 1/31/2028 | 2,736 | 2,595 | 2,558 | (6)(15) | ||
| LSL Holdco, LLC | Health Care Distributors | First Lien Term Loan | SOFR+ | 6.00% | 11.42% | 1/31/2028 | 23,494 | 23,128 | 21,967 | (6)(15) | ||
| LSL Holdco, LLC | Health Care Distributors | First Lien Revolver | SOFR+ | 6.00% | 1/31/2028 | — | (41) | (172) | (6)(15)(19) | |||
| Marinus Pharmaceuticals, Inc. | Pharmaceuticals | First Lien Term Loan | 11.50% | 5/11/2026 | 8,568 | 8,495 | 8,132 | (11)(15) | ||||
| Marinus Pharmaceuticals, Inc. | Pharmaceuticals | First Lien Term Loan | 11.50% | 5/11/2026 | 4,284 | 4,247 | 4,066 | (11)(15) | ||||
| Marinus Pharmaceuticals, Inc. | Pharmaceuticals | First Lien Term Loan | 11.50% | 5/11/2026 | 8,568 | 8,495 | 8,132 | (11)(15) | ||||
| Mesoblast, Inc. | Biotechnology | First Lien Term Loan | 8.00% | 1.75% | 11/19/2026 | 9,106 | 8,580 | 8,013 | (11)(15) | |||
| Mesoblast, Inc. | Biotechnology | Warrants | 259,877 | 545 | 78 | (11)(15) | ||||||
| Mesoblast, Inc. | Biotechnology | Warrants | 66,817 | 23 | 33 | (11)(15) | ||||||
| MHE Intermediate Holdings, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 6.00% | 11.52% | 7/21/2027 | 20,125 | 19,912 | 19,823 | (6)(15) | ||
| MHE Intermediate Holdings, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 6.00% | 11.52% | 7/21/2027 | 2,631 | 2,587 | 2,591 | (6)(15) | ||
| MHE Intermediate Holdings, LLC | Diversified Support Services | First Lien Revolver | SOFR+ | 6.00% | 11.42% | 7/21/2027 | 964 | 936 | 938 | (6)(15)(19) | ||
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5)(6) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mindbody, Inc. | Internet Services & Infrastructure | First Lien Term Loan | SOFR+ | 7.00% | 12.52% | 2/14/2025 | $5,248 | $5,220 | $5,164 | (6)(15) | ||
| Mindbody, Inc. | Internet Services & Infrastructure | First Lien Term Loan | SOFR+ | 7.00% | 12.52% | 2/14/2025 | 46,687 | 46,239 | 45,940 | (6)(15) | ||
| Mindbody, Inc. | Internet Services & Infrastructure | First Lien Revolver | SOFR+ | 7.00% | 2/14/2025 | — | (43) | (76) | (6)(15)(19) | |||
| MND Holdings III Corp | Other Specialty Retail | First Lien Term Loan | SOFR+ | 7.50% | 12.89% | 5/9/2028 | 40,538 | 39,873 | 39,833 | (6)(15) | ||
| MND Holdings III Corp | Other Specialty Retail | First Lien Revolver | SOFR+ | 7.50% | 12.83% | 5/9/2028 | 1,466 | 1,215 | 1,282 | (6)(15)(19) | ||
| Mosaic Companies, LLC | Home Improvement Retail | First Lien Term Loan | L+ | 6.75% | 12.51% | 7/2/2026 | 54,559 | 54,236 | 53,168 | (6)(15) | ||
| MRI Software LLC | Application Software | First Lien Term Loan | SOFR+ | 5.50% | 10.99% | 2/10/2026 | 13,973 | 13,936 | 13,685 | (6)(15) | ||
| MRI Software LLC | Application Software | First Lien Term Loan | SOFR+ | 5.50% | 10.99% | 2/10/2026 | 21,328 | 21,021 | 20,888 | (6)(15) | ||
| MRI Software LLC | Application Software | First Lien Revolver | SOFR+ | 5.50% | 2/10/2026 | — | (28) | (47) | (6)(15)(19) | |||
| Navisite, LLC | Data Processing & Outsourced Services | Second Lien Term Loan | SOFR+ | 8.50% | 13.99% | 12/30/2026 | 30,339 | 30,021 | 29,007 | (6)(15) | ||
| NeuAG, LLC | Fertilizers & Agricultural Chemicals | First Lien Term Loan | SOFR+ | 9.50% | 14.89% | 9/11/2024 | 64,606 | 64,720 | 63,185 | (6)(15) | ||
| NFP Corp. | Diversified Financial Services | Fixed Rate Bond | 6.88% | 8/15/2028 | 10,191 | 9,831 | 8,743 | |||||
| NN, Inc. | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 6.88% | 12.29% | 2.00% | 9/19/2026 | 73,362 | 72,459 | 69,694 | (6)(11)(15) | |
| NN, Inc. | Industrial Machinery & Supplies & Components | Warrants | 487,870 | — | 903 | (11) | ||||||
| NN, Inc. | Industrial Machinery & Supplies & Components | Warrants | 487,870 | — | 903 | (11) | ||||||
| OEConnection LLC | Application Software | Second Lien Term Loan | SOFR+ | 7.00% | 12.49% | 9/25/2027 | 9,323 | 9,210 | 9,183 | (6)(15) | ||
| Oranje Holdco, Inc. | Systems Software | First Lien Term Loan | SOFR+ | 7.75% | 13.12% | 2/1/2029 | 15,231 | 14,892 | 14,945 | (6)(15) | ||
| Oranje Holdco, Inc. | Systems Software | First Lien Revolver | SOFR+ | 7.75% | 2/1/2029 | — | (42) | (36) | (6)(15)(19) | |||
| OTG Management, LLC | Airport Services | First Lien Term Loan | SOFR+ | 10.00% | 15.67% | 9/2/2025 | 25,712 | 25,615 | 25,069 | (6)(15) | ||
| OTG Management, LLC | Airport Services | First Lien Term Loan | SOFR+ | 10.00% | 9/2/2025 | — | (11) | (69) | (6)(15)(19) | |||
| OTG Management, LLC | Airport Services | First Lien Term Loan | SOFR+ | 10.00% | 15.64% | 9/2/2025 | 1,210 | 1,193 | 1,169 | (6)(15)(19) | ||
| P & L Development, LLC | Pharmaceuticals | Fixed Rate Bond | 7.75% | 11/15/2025 | 4,519 | 4,550 | 3,305 | |||||
| Park Place Technologies, LLC | Internet Services & Infrastructure | First Lien Term Loan | SOFR+ | 5.00% | 10.42% | 11/10/2027 | 9,676 | 9,518 | 9,551 | (6) | ||
| Performance Health Holdings, Inc. | Health Care Distributors | First Lien Term Loan | SOFR+ | 6.00% | 11.57% | 7/12/2027 | 22,375 | 22,189 | 21,896 | (6)(15) | ||
| Planview Parent, Inc. | Application Software | Second Lien Term Loan | SOFR+ | 7.25% | 12.74% | 12/18/2028 | 36,499 | 35,458 | 33,214 | (6)(15) | ||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8.00% | 13.45% | 4/6/2027 | 67,244 | 66,353 | 64,406 | (6)(15) | ||
| Pluralsight, LLC | Application Software | First Lien Revolver | SOFR+ | 8.00% | 13.45% | 4/6/2027 | 3,003 | 2,926 | 2,801 | (6)(15)(19) | ||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 7.00% | 12.32% | 2/15/2029 | 10,895 | 10,505 | 10,495 | (6)(15) | ||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Revolver | SOFR+ | 7.00% | 2/15/2029 | — | (53) | (54) | (6)(15)(19) | |||
| PRGX Global, Inc. | Data Processing & Outsourced Services | First Lien Term Loan | SOFR+ | 6.50% | 12.01% | 3/3/2026 | 38,414 | 37,960 | 38,380 | (6)(15) | ||
| PRGX Global, Inc. | Data Processing & Outsourced Services | First Lien Revolver | SOFR+ | 6.50% | 3/3/2026 | — | (34) | (3) | (6)(15)(19) | |||
| PRGX Global, Inc. | Data Processing & Outsourced Services | Common Stock | 100,000 | 109 | 248 | (15) | ||||||
| Profrac Holdings II, LLC | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 7.25% | 12.78% | 3/4/2025 | 24,503 | 24,255 | 24,081 | (6)(15) | ||
| Profrac Holdings II, LLC | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 7.25% | 12.78% | 3/4/2025 | 2,819 | 2,797 | 2,771 | (6)(15) | ||
| Quantum Bidco Limited | Food Distributors | First Lien Term Loan | SONIA+ | 5.75% | 11.21% | 1/31/2028 | £4,626 | 5,897 | 5,166 | (6)(11)(15) | ||
| QuorumLabs, Inc. | Application Software | Preferred Equity | 64,887,669 | 375 | — | (15) | ||||||
| Relativity ODA LLC | Application Software | First Lien Term Loan | SOFR+ | 6.50% | 11.92% | 5/12/2027 | $32,329 | 32,070 | 31,779 | (6)(15) | ||
| Relativity ODA LLC | Application Software | First Lien Revolver | SOFR+ | 6.50% | 5/12/2027 | — | (43) | (47) | (6)(15)(19) | |||
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5)(6) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RumbleOn, Inc. | Automotive Retail | First Lien Term Loan | SOFR+ | 8.25% | 13.90% | 0.50% | 8/31/2026 | $36,707 | $35,548 | $34,505 | (6)(11)(15) | |
| RumbleOn, Inc. | Automotive Retail | First Lien Term Loan | SOFR+ | 8.25% | 13.90% | 0.50% | 8/31/2026 | 13,504 | 13,058 | 12,694 | (6)(11)(15) | |
| RumbleOn, Inc. | Automotive Retail | Warrants | 204,454 | 1,202 | 756 | (11)(15) | ||||||
| Salus Workers' Compensation, LLC | Diversified Financial Services | First Lien Term Loan | SOFR+ | 10.00% | 15.24% | 10/7/2026 | 25,558 | 24,777 | 24,791 | (6)(15) | ||
| Salus Workers' Compensation, LLC | Diversified Financial Services | First Lien Revolver | SOFR+ | 10.00% | 10/7/2026 | — | (95) | (93) | (6)(15)(19) | |||
| Salus Workers' Compensation, LLC | Diversified Financial Services | Warrants | 991,019 | 327 | 1,625 | (15) | ||||||
| Scilex Holding Co | Biotechnology | Common Stock | 9,307 | 78 | 13 | (11) | ||||||
| SCP Eye Care Services, LLC | Health Care Services | Second Lien Term Loan | SOFR+ | 8.75% | 14.18% | 10/7/2030 | 8,010 | 7,799 | 7,778 | (6)(15) | ||
| SCP Eye Care Services, LLC | Health Care Services | Second Lien Term Loan | SOFR+ | 8.75% | 10/7/2030 | — | (35) | (68) | (6)(15)(19) | |||
| SCP Eye Care Services, LLC | Health Care Services | Common Stock | 1,037 | 1,037 | 951 | (15) | ||||||
| scPharmaceuticals Inc. | Pharmaceuticals | First Lien Term Loan | SOFR+ | 8.75% | 11.75% | 10/13/2027 | 5,212 | 4,987 | 4,990 | (6)(15) | ||
| scPharmaceuticals Inc. | Pharmaceuticals | First Lien Term Loan | SOFR+ | 8.75% | 10/13/2027 | — | — | — | (6)(15)(19) | |||
| scPharmaceuticals Inc. | Pharmaceuticals | First Lien Term Loan | SOFR+ | 8.75% | 10/13/2027 | — | — | — | (6)(15)(19) | |||
| scPharmaceuticals Inc. | Pharmaceuticals | Warrants | 53,700 | 175 | 258 | (15) | ||||||
| Seres Therapeutics, Inc. | Biotechnology | First Lien Term Loan | SOFR+ | 7.88% | 12.88% | 4/27/2029 | 7,191 | 6,934 | 6,937 | (6)(11)(15) | ||
| Seres Therapeutics, Inc. | Biotechnology | First Lien Term Loan | SOFR+ | 7.88% | 12.88% | 4/27/2029 | 2,697 | 2,601 | 2,602 | (6)(11)(15) | ||
| Seres Therapeutics, Inc. | Biotechnology | First Lien Term Loan | SOFR+ | 7.88% | 4/27/2029 | — | — | — | (6)(11)(15)(19) | |||
| Seres Therapeutics, Inc. | Biotechnology | First Lien Term Loan | SOFR+ | 7.88% | 4/27/2029 | — | — | — | (6)(11)(15)(19) | |||
| Seres Therapeutics, Inc. | Biotechnology | Warrants | 58,210 | 182 | 87 | (11)(15) | ||||||
| ShareThis, Inc. | Application Software | Warrants | 345,452 | 367 | — | (15) | ||||||
| SM Wellness Holdings, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 4.75% | 10.38% | 4/17/2028 | 4,452 | 3,806 | 4,184 | (6)(15) | ||
| SM Wellness Holdings, Inc. | Health Care Services | Second Lien Term Loan | SOFR+ | 8.00% | 13.63% | 4/16/2029 | 12,034 | 11,250 | 9,928 | (6)(15) | ||
| SonicWall US Holdings Inc. | Technology Distributors | Second Lien Term Loan | SOFR+ | 7.50% | 13.04% | 5/18/2026 | 821 | 813 | 776 | (6)(15) | ||
| Sorrento Therapeutics, Inc. | Biotechnology | Common Stock | 66,000 | 139 | 6 | (11) | ||||||
| Spanx, LLC | Apparel Retail | First Lien Term Loan | SOFR+ | 5.25% | 10.67% | 11/20/2028 | 4,488 | 4,423 | 4,425 | (6)(15) | ||
| Spanx, LLC | Apparel Retail | First Lien Revolver | SOFR+ | 5.00% | 10.42% | 11/18/2027 | 618 | 576 | 577 | (6)(15)(19) | ||
| SumUp Holdings Luxembourg S.À.R.L. | Diversified Financial Services | First Lien Term Loan | E+ | 8.50% | 12.32% | 3/10/2026 | €23,731 | 26,772 | 24,937 | (6)(11)(15) | ||
| Superior Industries International, Inc. | Auto Parts & Equipment | First Lien Term Loan | SOFR+ | 8.00% | 13.32% | 12/16/2028 | $49,520 | 48,536 | 49,148 | (6)(15) | ||
| Supreme Fitness Group NY Holdings, LLC | Leisure Facilities | First Lien Term Loan | SOFR+ | 7.00% | 12.51% | 12/31/2026 | 32,104 | 31,861 | 30,579 | (6)(15)(21) | ||
| Supreme Fitness Group NY Holdings, LLC | Leisure Facilities | First Lien Term Loan | SOFR+ | 7.00% | 12.51% | 12/31/2026 | 2,749 | 2,726 | 2,618 | (6)(15)(21) | ||
| Supreme Fitness Group NY Holdings, LLC | Leisure Facilities | First Lien Term Loan | SOFR+ | 7.00% | 12.51% | 12/31/2026 | 1,099 | 1,062 | 943 | (6)(15)(19)(21) | ||
| Supreme Fitness Group NY Holdings, LLC | Leisure Facilities | First Lien Revolver | SOFR+ | 7.00% | 12.44% | 12/31/2026 | 1,552 | 1,540 | 1,478 | (6)(15)(21) | ||
| SVP-Singer Holdings Inc. | Home Furnishings | First Lien Term Loan | SOFR+ | 6.75% | 12.40% | 7/28/2028 | 25,527 | 23,859 | 19,954 | (6)(15) | ||
| Tacala, LLC | Restaurants | Second Lien Term Loan | SOFR+ | 8.00% | 13.43% | 2/4/2028 | 12,843 | 12,603 | 12,464 | (6) | ||
| Tahoe Bidco B.V. | Application Software | First Lien Term Loan | SOFR+ | 6.00% | 11.42% | 9/29/2028 | 28,826 | 28,595 | 28,537 | (6)(11)(15) | ||
| Tahoe Bidco B.V. | Application Software | First Lien Revolver | SOFR+ | 6.00% | 10/1/2027 | — | (29) | (22) | (6)(11)(15)(19) | |||
| Telestream Holdings Corporation | Application Software | First Lien Term Loan | SOFR+ | 9.75% | 15.26% | 10/15/2025 | 23,423 | 23,207 | 22,814 | (6)(15) | ||
| Telestream Holdings Corporation | Application Software | First Lien Revolver | SOFR+ | 9.75% | 15.17% | 10/15/2025 | 1,861 | 1,845 | 1,802 | (6)(15)(19) | ||
| Ten-X LLC | Interactive Media & Services | First Lien Term Loan | SOFR+ | 6.00% | 11.32% | 5/26/2028 | 19,947 | 19,013 | 19,199 | (6)(15) | ||
| TGNR HoldCo LLC | Integrated Oil & Gas | Subordinated Debt | 11.50% | 5/14/2026 | 4,984 | 4,894 | 4,785 | (10)(11)(15) | ||||
| Portfolio Company · Industry · Type of Investment (1)(2)(3)(4) · Index · Spread · Cash Interest Rate (5)(6) · PIK · Maturity Date · Shares · Principal (7) · Cost · Fair Value · Notes | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| THL Zinc Ventures Ltd | Diversified Metals & Mining | First Lien Term Loan | 13.00% | 5/23/2026 | $50,419 | $49,842 | $49,869 | (11)(15) | ||||||
| Thrasio, LLC | Broadline Retail | First Lien Term Loan | SOFR+ | 7.00% | 12.65% | 12/18/2026 | 46,832 | 45,698 | 37,231 | (6)(15) | ||||
| Thrasio, LLC | Broadline Retail | Preferred Equity | 10,616 | 120 | — | (15) | ||||||||
| Thrasio, LLC | Broadline Retail | Preferred Equity | 358,299 | 2,912 | — | (15) | ||||||||
| Thrasio, LLC | Broadline Retail | Preferred Equity | 60,862 | 1,207 | 108 | (15) | ||||||||
| Thrasio, LLC | Broadline Retail | Preferred Equity | 32,447 | 33,353 | 31,701 | (15) | ||||||||
| Touchstone Acquisition, Inc. | Health Care Supplies | First Lien Term Loan | SOFR+ | 6.00% | 11.42% | 12/29/2028 | 11,671 | 11,646 | 11,363 | (6)(15) | ||||
| Trinitas CLO XV DAC | Multi-Sector Holdings | CLO Notes | SOFR+ | 7.71% | 13.06% | 4/22/2034 | 1,000 | 816 | 917 | (6)(11) | ||||
| Uniti Group LP | Other Specialized REITs | Fixed Rate Bond | 6.50% | 2/15/2029 | 4,500 | 4,115 | 2,953 | (11) | ||||||
| Uniti Group LP | Other Specialized REITs | Fixed Rate Bond | 4.75% | 4/15/2028 | 300 | 264 | 245 | (11) | ||||||
| Virgin Pulse, Inc. | Application Software | Second Lien Term Loan | SOFR+ | 7.25% | 12.68% | 4/6/2029 | 1,140 | 927 | 1,139 | (6)(15) | ||||
| Win Brands Group LLC | Housewares & Specialties | First Lien Term Loan | L+ | 15.00% | 21.68% | 1/23/2026 | 1,565 | 1,551 | 1,464 | (6)(15) | ||||
| Win Brands Group LLC | Housewares & Specialties | First Lien Term Loan | L+ | 15.00% | 21.68% | 1/23/2026 | 1,323 | 1,311 | 1,237 | (6)(15) | ||||
| Win Brands Group LLC | Housewares & Specialties | Warrants | 4,871 | 46 | 107 | (15) | ||||||||
| Windstream Services II, LLC | Integrated Telecommunication Services | First Lien Term Loan | SOFR+ | 6.25% | 11.67% | 9/21/2027 | 8,983 | 8,698 | 8,678 | (6) | ||||
| Windstream Services II, LLC | Integrated Telecommunication Services | Common Stock | 127,452 | 2,057 | 1,319 | (15) | ||||||||
| WP CPP Holdings, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 3.75% | 9.27% | 4/30/2025 | 11,792 | 11,281 | 11,127 | (6) | ||||
| WWEX Uni Topco Holdings, LLC | Air Freight & Logistics | Second Lien Term Loan | SOFR+ | 7.00% | 12.65% | 7/26/2029 | 5,000 | 4,925 | 4,263 | (6)(15) | ||||
| Zephyr Bidco Limited | Specialized Finance | Second Lien Term Loan | SONIA+ | 7.50% | 12.72% | 7/23/2026 | £20,000 | 25,841 | 22,914 | (6)(11)(15) | ||||
| Zep Inc. | Specialty Chemicals | First Lien Term Loan | SOFR+ | 4.00% | 9.32% | 9/30/2028 | $19,578 | 19,568 | 19,489 | (6)(15) | ||||
| Total Non-Control/Non-Affiliate Investments (169.7% of net assets) | $2,673,976 | $2,571,980 | ||||||||||||
| Total Portfolio Investments (190.8% of net assets) | $3,044,119 | $2,892,420 | ||||||||||||
| Cash and Cash Equivalents and Restricted Cash | ||||||||||||||
| JP Morgan Prime Money Market Fund, Institutional Shares | $83,262 | $83,262 | ||||||||||||
| Other cash accounts | 62,277 | 62,277 | ||||||||||||
| Total Cash and Cash Equivalents and Restricted Cash (9.6% of net assets) | $145,539 | $145,539 | ||||||||||||
| Total Portfolio Investments and Cash and Cash Equivalents and Restricted Cash (200.4% of net assets) | $3,189,658 | $3,037,959 | ||||||||||||
| Derivative Instrument | Notional Amount to be Purchased | Notional Amount to be Sold | Maturity Date | Counterparty | Cumulative Unrealized Appreciation /(Depreciation) |
|---|---|---|---|---|---|
| Foreign currency forward contract | $42,182 | €38,026 | 11/9/2023 | JPMorgan Chase Bank, N.A. | $1,857 |
| Foreign currency forward contract | $72,098 | £56,556 | 11/9/2023 | JPMorgan Chase Bank, N.A. | 3,053 |
| $4,910 | |||||
| Derivative Instrument | Company Receives | Company Pays | Counterparty | Maturity Date | Notional Amount | Fair Value |
|---|---|---|---|---|---|---|
| Interest rate swap | Fixed 2.7% | Floating 3-month SOFR +1.658% | Royal Bank of Canada | 1/15/2027 | $350,000 | $(40,519) |
| Interest rate swap | Fixed 7.1% | Floating 3-month SOFR +3.1255% | Royal Bank of Canada | 2/15/2029 | $300,000 | (7,000) |
| $(47,519) | ||||||
(1)All debt investments are income producing unless otherwise noted. All equity investments are non-income producing unless otherwise noted.
(2)See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition by geographic region.
(3)Equity ownership may be held in shares or units of companies related to the portfolio companies.
(4)Each of the Company's investments is pledged as collateral under one or more of its credit facilities. A single investment may be divided into parts that are individually pledged as collateral to separate credit facilities.
(5)Interest rates may be adjusted from period to period on certain term loans and revolvers. These rate adjustments may be either temporary in nature due to tier pricing arrangements or financial or payment covenant violations in the original credit agreements or permanent in nature per loan amendment or waiver documents.
(6)The interest rate on the principal balance outstanding for most of the floating rate loans is indexed to SOFR, the London Interbank Offered Rate ("LIBOR" or "L"), SONIA and/or an alternate base rate (e.g., prime rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rate based on each respective credit agreement and the cash interest rate as of period end. All LIBOR and SOFR shown above is in U.S. dollars unless otherwise noted. As of September 30, 2023, the reference rates for the Company's variable rate loans were the 30-day SOFR at 5.32%, the 90-day SOFR at 5.39%, the 180-day SOFR at 5.47%, the 30-day LIBOR at 5.43%, the 90-day LIBOR at 5.65%, the 180-day LIBOR at 5.90%, the PRIME at 8.50%, the SONIA at 5.19%, the 30-day EURIBOR at 3.42%, the 90-day EURIBOR at 3.82% and the 180-day EURIBOR at 3.95%. Most loans include an interest floor, which generally ranges from 0% to 2.75%. SOFR and SONIA based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.
(7)Principal includes accumulated PIK interest and is net of repayments, if any. “£” signifies the investment is denominated in British Pounds. "€" signifies the investment is denominated in Euros. All other investments are denominated in U.S. dollars.
(8)Control Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation.
(9)As defined in the Investment Company Act, the Company is deemed to be both an "Affiliated Person" of and to "Control" these portfolio companies as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement). See Schedule 12-14 in the accompanying notes to the Consolidated Financial Statements for transactions during the year ended September 30, 2023 in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to control.
(10)This investment represents a participation interest in the underlying securities shown.
(11)Investment is not a "qualifying asset" as defined under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2023, qualifying assets represented 74.3% of the Company's total assets and non-qualifying assets represented 25.7% of the Company's total assets.
(12)Income producing through payment of dividends or distributions.
(13)This investment represents Seller Earn Out Shares in Alvotech SA. One half of the Seller Earn Out Shares will vest if, at any time through June 16, 2027, the Alvotech SA common share price is at or above a VWAP of $15.00 per share for anyten trading days within anytwenty trading day period, and the other half will vest, if at any time during such period, the common share price is at or above a VWAP of $20.00 per share for anyten trading days within anytwenty trading day period.
(14)See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition.
(15)As of September 30, 2023, these investments were categorized as Level 3 within the fair value hierarchy established by ASC 820.
(16)This investment was valued using net asset value as a practical expedient for fair value. Consistent with ASC 820, these investments are excluded from the hierarchical levels.
(17)Affiliate Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns between 5% and 25% of the voting securities.
(18)Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
(19)Investment had undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.
(20)This investment was on non-accrual status as of September 30, 2023.
(21)This investment was renamed during the three months ended March 31, 2023. For periods prior to March 31, 2023, this investment was referenced as PFNY Holdings, LLC.
(22)This investment represents a revenue interest financing term loan in which the Company receives periodic interest payments based on a percentage of revenues earned at the respective portfolio company over the life of the loan.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.