FG Merger II Corp
For the period ended Dec 31, 2024. Filed Feb 21, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 21, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 15. Exhibits and Financial Statement Schedules
The following are filed with this report:
ALDEL FINANCIAL II INC.
INDEX TO FINANCIAL STATEMENTS
| | ||
|---|---|---|
| | Page | |
| Report of Independent Registered Public Accounting Firm (Fruci & Associates II. PLLC,; PCAOB ID:5525) | | F-2 |
| Financial Statements: | | |
| Balance Sheets as of December 31, 2024 and December 31, 2023 | | F-3 |
| Statements of Shareholders’ Equity for the year ended December 31, 2024 and for the period September 30, 2023 (inception) to December 31, 2023 | | F-5 |
| Statements of Cash Flows for the year ended December 31, 2024 and for the period September 30, 2023(inception) to December 31, 2023 | | F-6 |
| Notes to Financial Statements | | F-7 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of FG Merger II Corp.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of FG Merger II Corp. (“the Company”) as of December 31, 2024 and 2023, and the related statements of operations, changes in stockholders’ equity, and cash flows for the period from September 20, 2023 (inception) to December 31, 2023 and for the year ended December 31, 2024, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for the periods then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate. We determined that there were no critical audit matters.
| | |
| Fruci & Associates II, PLLC – PCAOB ID #05525 | |
|---|---|
| We have served as the Company’s auditor since 2023. | |
| | |
| Spokane, Washington | |
| February 21, 2025 | |
ITEM 1. FINANCIAL STATEMENTS.
Balance Sheet
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, · · December 31, | ||||||
| · 2024 · 2023 | ||||||
| ASSETS · (audited) · (audited) | ||||||
| Current assets · · | ||||||
| Cash | | $46,285 | | $56,248 | ||
| Deferred offering costs | | 122,750 | | 114,670 | ||
| Total assets | | $169,035 | | $170,918 | ||
| | | | | | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | ||||
| Current liabilities | | | ||||
| Accounts payable | | $25,728 | | $1,761 | ||
| Accrued offering costs | | 20,939 | | 20,939 | ||
| Promissory Note | | 125,000 | | 125,000 | ||
| Total liabilities | | $171,667 | | $147,700 | ||
| | | | | | | |
| Stockholders’ equity | | | ||||
| Common stock, $0.0001 par value; 5,000,000 shares authorized; 2,300,000 issued and outstanding | | $230 | | $216 | ||
| Additional paid in capital | | 26,436 | | 24,784 | ||
| Accumulated deficit | | (29,298) | | (1,782) | ||
| Total stockholders’ equity | | (2,632) | | 23,218 | ||
| Total liabilities and stockholders’ equity | | $169,035 | | $170,918 | ||
Statements of Operations
| | | | | | | |
|---|---|---|---|---|---|---|
| · · · · · For the period | ||||||
| · · For the year · · September 20, | ||||||
| · · ended · · 2023 (inception) | ||||||
| · · December 31, · · to December 31, | ||||||
| · 2024 · 2023 | ||||||
| · · (audited) · · (audited) | ||||||
| Formation costs | | $— | | $1,645 | ||
| General and administrative expenses | | 25,850 | | 137 | ||
| Net loss | | $(25,850) | | $(1,782) | ||
| | | | | | | |
| Weighted average common shares outstanding | | | ||||
| Basic and diluted | | 2,207,842 | | 2,156,250 | ||
| | | | | | | |
| Basic and diluted net loss per share | | $(0.01) | | (0.001) | ||
Statements of Changes in Stockholders’ Equity
For the twelve month period ended December 31, 2024 and for the period September 20, 2023 (inception) to December 31, 2023
| · · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Common · · Common · · Additional · · · · Total | ||||||||
| · · Stock · · Stock · · Paid-in · · Accumulated · · Stockholders' | ||||||||
| · Shares · Amount · Capital · Deficit · Equity | ||||||||
| Balance at September 20, 2023 (inception) | — | — | | $— | | $— | | $— |
| Issuance of founder shares | 2,156,250 | 216 | | $24,784 | | $— | | $25,000 |
| Net loss | — | — | | — | | (1,782) | | (1,782) |
| Balance at December 31, 2023 | 2,156,250 | 216 | | $24,784 | | $(1,782) | | $23,218 |
| Issuance of additional founder shares | 143,750 | 14 | | 1,652 | | (1,666) | | — |
| Net loss | — | — | | — | | (25,850) | | (25,850) |
| Balance at December 31, 2024 | 2,300,000 | 230 | | 26,436 | | (29,298) | | (2,632) |
Statements of Cash Flows
| | | | | | | |
|---|---|---|---|---|---|---|
| · · · · · For the period | ||||||
| · · For the year · · September 20, | ||||||
| · · ended · · 2023 (inception) | ||||||
| · · December 31, · · to December 31, | ||||||
| · 2024 · 2023 | ||||||
| · · (audited) · · (audited) | ||||||
| Cash flows from operating activities | | | | | | |
| Net loss | | $(25,850) | | | (1,782) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | | | ||||
| Changes in operating assets and liabilities: | | | ||||
| Deferred offering cost | | (8,080) | | (114,670) | ||
| Deferred Offering cost payable | | — | | 20,939 | ||
| Accounts payable | | 23,967 | | 1,761 | ||
| Net cash provided by operating activities | | $(9,963) | | (93,752) | ||
| | | | | | | |
| Cash flows from financing activities | | | ||||
| Promissory note | | — | | 125,000 | ||
| Founder share issuance | | — | | 25,000 | ||
| Net cash provided by operating activities | | — | | 150,000 | ||
| | | | | | | |
| Net increase in cash | | $(9,963) | | 56,248 | ||
| Cash at beginning of period | | 56,248 | | — | ||
| Cash at end of period | | $46,285 | | 56,248 | ||
| | | | | | | |
| Supplemental disclosure for non-cash financing activities | | | ||||
| Accrual of offering costs | | $122,750 | | $114,670 | ||
FG Merger II Corp.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.