INNODATA INC
For the period ended Sep 30, 2024. Filed Nov 7, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 7, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
**1.**Summary of Significant Accounting Policies and Estimates
Basis of Presentation- The condensed consolidated financial statements for the interim periods included herein are unaudited; however, they contain all adjustments (consisting of only normal recurring adjustments) that, in the opinion of management, are necessary to present fairly the consolidated financial position of Innodata Inc. (including its subsidiaries, the “Company”) as of September 30, 2024 and December 31, 2023, the results of its operations and comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023, cash flows for the nine months ended September 30, 2024 and 2023, and stockholders’ equity for the three and nine months ended September 30, 2024 and 2023. The results of operations for the interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year.
Certain information and note disclosures normally included in or with financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) have been condensed or omitted from these condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Unless otherwise noted, the accounting policies used in preparing these condensed consolidated financial statements are the same as those described in the notes to the consolidated financial statements for the year ended December 31, 2023.
Principles of Consolidation- The condensed consolidated financial statements include the accounts of Innodata Inc. and its wholly owned subsidiaries, and docGenix, a limited liability company that is majority-owned by the Company. The non-controlling interest in the docGenix limited liability company has call and put options that can be settled in cash or stock. Accordingly, this is presented in temporary equity in accordance with the Financial Accounting Standards Board’s (the “FASB”) non-controlling interest guidance. All intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates- In preparing the condensed consolidated financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Management believes that the estimates and assumptions used in the preparation of the condensed consolidated financial statements are reasonable. Actual results could differ from those estimates. Significant estimates include those related to the allowance for credit losses and billing adjustments, useful life of long-lived assets, useful life of intangible assets, impairment of goodwill and intangible assets, valuation of deferred tax assets, valuation of stock-based compensation, pension benefit plan assumptions, litigation accruals and estimated accruals for various tax exposures.
Accounts Receivable - Accounts receivable is generally recorded at the invoiced amounts, net of an allowance for expected losses. The Company establishes credit terms for new customers based upon management’s review of their credit information and project terms, and performs ongoing credit evaluations of its customers, adjusting credit terms when management believes appropriate based upon payment history and an assessment of the customer’s current creditworthiness.
We record an allowance for credit losses for estimated losses resulting from the failure of our customers to make the required payments and provisions for billing adjustments relating to quality issues on delivered services. The allowance for credit losses is based on a review of specifically identified accounts and an overall aging analysis applied to accounts pooled based on similar risk characteristics. Judgments are made with respect to the collectability of accounts receivable within each pool based on historical experience, current payment practices, and current economic trends based on our expectations over the expected life of the receivables, generally ninety days or less. Actual credit losses could differ from those estimates.
Revenue Recognition- The Company’s revenue is recognized when services are rendered or goods are delivered to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those services or goods as per the agreement with the customer. In cases where there are agreements with multiple performance obligations, the Company identifies each performance obligation and evaluates whether the performance obligations are distinct within the context of the agreement at the agreement’s inception. Performance obligations that are not distinct at agreement inception are combined. For agreements with distinct performance obligations, the Company allocates the transaction price to each distinct performance obligation proportionately based on the estimated standalone selling price for each performance obligation, if any, and then evaluates how the services are performed for the customer to determine the timing of revenue recognition.
For the Digital Data Solutions (DDS) segment, revenue is recognized primarily based on the quantity delivered or resources utilized in the period in which services are performed and performance conditions are satisfied as per the agreement. Revenue from agreements billed on a time-and-materials basis is recognized as services are performed. Revenue from fixed-fee agreements, which is not significant to overall revenues, is recognized based on the proportional performance method of accounting, as services are performed, or milestones are achieved.
For the Synodex segment, revenue is recognized primarily based on the quantity delivered in the period in which services are performed and performance conditions are satisfied as per the agreement. A portion of the Synodex segment revenue is derived from licensing the Company’s functional software and providing access to the Company’s hosted software platform. Revenue from such services is recognized monthly when all parties to the agreement have agreed to the agreement; each party’s rights are identifiable; the payment terms are identifiable; the agreement has commercial substance; access to the service is provided to the end user; and collection is probable.
The Agility segment derives its revenue primarily from subscription arrangements and provision of enriched media analysis services. It also derives revenue as a reseller of corporate communication solutions. Revenue from subscriptions is recognized monthly when access to the service is provided to the end user; all parties to the agreement have agreed to the agreement; each party’s rights are identifiable; the payment terms are identifiable; the agreement has commercial substance; and collection is probable. Revenue from enriched media analysis services is recognized when the services are performed, and performance conditions are satisfied. Revenue from the reseller agreements is recognized at the gross amount received for the goods in accordance with the Company functioning as a principal due to the Company meeting the following criteria: the Company acts as the primary obligor in the sales transaction; assumes the credit risk; sets the price; can select suppliers; and is involved in the execution of the services, including after sales service.
Revenue includes reimbursement of out-of-pocket expenses, with the corresponding out-of-pocket expenses included in direct operating costs.
Revenue associated with the services provided in one period and billed in a subsequent period is commonly referred to as unbilled revenues and is included under Accounts receivable.
The Company considers U.S. GAAP criteria for determining whether to report gross revenue as a principal versus net revenue as an agent. The Company evaluates whether it is in control of the services before the same are transferred to the customer to assess whether it is principal or agent in the arrangement.
Contract acquisition costs, which are included in prepaid expenses and other current assets, are amortized over the term of a subscription agreement or contract that normally has a duration of 12 months or less. The Company reviews these prepaid acquisition costs on a periodic basis to determine the need to adjust the carrying values for early terminated contracts. Included in prepaid expenses and other current assets on the accompanying condensed consolidated balance sheets are contract acquisition costs amounting to$1.0 million and$0.8 million as of September 30, 2024 and December 31, 2023, respectively. These acquisition costs relate to our Agility segment and are amortized over the term of the subscription agreement.
Foreign Currency Translation- The functional currency of the Company’s subsidiaries in the Philippines, India, Sri Lanka, Israel, Hong Kong, the United Kingdom and Canada (other than the Agility subsidiaries) is the U.S. dollar. Transactions denominated in Philippine pesos, Indian and Sri Lankan rupees, Israeli shekels, United Kingdom pound sterling and Canadian dollars are translated to U.S. dollars at rates which approximate those in effect on the transaction dates. Monetary assets and all liabilities denominated in foreign currencies on September 30, 2024 and December 31, 2023 are translated at the exchange rate in effect as of those dates. Non-monetary assets and stockholders’ equity are translated at the appropriate historical rates. Included in direct operating costs were foreign exchange (gains) losses resulting from such transactions of approximately $0.5 million and ($0.1) million for the three months ended September 30, 2024 and 2023, and $0.2 million and $0.3 million for the nine months ended September 30, 2024 and 2023, respectively.
The functional currency for the Company’s subsidiary in Germany is the Euro. The functional currencies for the Company’s Agility subsidiaries in the United Kingdom and Canada are the Pound Sterling and the Canadian dollar, respectively. The financial statements of these subsidiaries are prepared in their respective currencies. Financial information is translated from the applicable functional currency to the U.S. dollar (the reporting currency) for inclusion in the Company’s condensed consolidated financial statements. Income, expenses, and cash flows are translated at weighted-average exchange rates prevailing during the fiscal period, and assets and liabilities are translated at fiscal period-end exchange rates. Resulting translation adjustments are included as a component of accumulated other comprehensive income or loss in stockholders’ equity.
Foreign exchange transaction gains or losses are included in direct operating costs in the accompanying condensed consolidated statements of operations and comprehensive income (loss).
**Derivative Instruments -**The Company accounts for derivative transactions in accordance with the FASB’s Accounting Standards Codification (“ASC”) Topic 825, “Financial Instruments”. For derivative instruments that are designated and qualify as cash flow hedges, the entire change in fair value of the hedging instrument is recorded in other comprehensive income (loss). When the amounts recorded in other comprehensive income (loss) are reclassified to earnings, they are included as part of direct operating costs. For derivative instruments that are not designated as hedges, any change in fair value is recorded directly in earnings as part of direct operating costs.
**Capitalized Developed Software -**The Company incurs development costs related to software it develops for its internal use. Qualifying costs incurred during the application development stage are capitalized. These costs primarily consist of internal labor and third-party development costs and are amortized using the straight-line method over the estimated useful life of the capitalized developed software, which generally ranges from three toten years. All other research and maintenance costs are expensed as incurred. Capitalized developed software in progress were$3.0 million and$3.5 million as of September 30, 2024 and December 31, 2023, respectively. The cumulative completed capitalized developed software was$19.3 million and$15.2 million as of September 30, 2024 and December 31, 2023, respectively.
**Income Taxes -**Estimated deferred taxes are determined based on the difference between the financial statement and tax basis of assets and liabilities, using enacted tax rates, as well as any net operating loss or tax credit carryforwards expected to reduce taxes payable in future years. A valuation allowance is provided when it is more likely than not that all or some portion of the estimated deferred tax assets will not be realized. While the Company considers future taxable income in assessing the need for the valuation allowance, in the event that the Company anticipates that it will be able to realize the estimated deferred tax assets in the future in excess of its net recorded amount, an adjustment to the provision for deferred tax assets would increase income in the period such determination was made. Similarly, in the event that the Company anticipates that it will not be able to realize the estimated deferred tax assets in the future considering future taxable income, an adjustment to the provision for deferred tax assets would decrease income in the period such determination was made. Changes in the valuation allowance from period to period are included in the Company’s tax provision in the period of change. The Company indefinitely reinvests the foreign earnings in its foreign subsidiaries. If such earnings are repatriated in the future, or are no longer deemed to be indefinitely reinvested, the Company would have to accrue as a liability the applicable amount of foreign jurisdiction withholding taxes associated with such remittances.
In assessing the realization of deferred tax assets, management considered whether it is more likely than not that all or some portion of the deferred tax assets of entities in the U.S., Canada and Europe (principally Germany and the United Kingdom) will be realizable or not.
The Company assessment for the U.S. entities during the three months ended September 30, 2024 yielded strong persuasive positive evidence enabling the release of the valuation allowance for the U.S. deferred tax assets under “ASC Topic 740-10-30-22 – Accounting for Income Taxes”.
As the expectation of future taxable income of the Canadian and European entities cannot be predicted with reasonable accuracy, the Company maintains a valuation allowance against the deferred tax assets of these entities.
The Company accounts for income taxes regarding uncertain tax positions and recognizes interest and penalties related to uncertain tax positions in income tax expense in the condensed consolidated statements of operations and comprehensive income (loss).
**Deferred Revenue -**Deferred revenue represents payments received from customers in advance of providing services and amounts deferred if conditions for revenue recognition have not been met. We expect to recognize substantially all of these performance obligations over the next 12 months. The table below summarizes the Deferred revenue balances as of September 30, 2024 and December 31, 2023 (in thousands):
| · · · · · · | ||||
|---|---|---|---|---|
| · September 30, · December 31, | ||||
| | | 2024 | | 2023 |
| Deferred revenues | | $6,500 | | $3,523 |
The table below provides information about contract liabilities (deferred revenue) and the significant changes in the balances for the three and nine months ended as of September 30, 2024 and 2023 were as follows (in thousands):
| · · · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · Three Months Ended · Nine Months Ended | |||||||||
| · · September 30, · · September 30, | |||||||||
| · · 2024 · 2023 · 2024 · 2023 | |||||||||
| Balance at the beginning of period | | $4,770 | | $3,036 | | $3,523 | | $4,366 | |
| Net deferred revenue in the period | | 2,773 | | | 3,499 | | 18,101 | | 11,558 |
| Revenue recognized | | (1,250) | | | (1,331) | | (15,240) | | (10,831) |
| Currency translations and other adjustments | | 207 | | | (136) | | 116 | | (25) |
| Balance at the end of period | | $6,500 | | $5,068 | | $6,500 | | $5,068 | |
Recent Accounting Pronouncements - On November 27, 2023, the FASB issued Accounting Standards Update (ASU) No. 2023-07, “Improvements to Reportable Segment Disclosures” (“ASU 2023-07”). The effective date of ASU 2023-07 is for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The adoption of ASU 2023-07 will enhance expense disclosures in segment reporting and other qualitative disclosures and allows for disclosing multiple measures of segment profit or loss. The Company does not expect any significant impact from the adoption of this standard.
On December 14, 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”). The effective date of ASU 2023-09 is for fiscal years beginning after December 15, 2024. The adoption of ASU 2023-09 will enhance quantitative and qualitative disclosures related to rate reconciliation of significant components and income tax paid. The Company does not expect any significant impact from the adoption of this standard.
**2.**Short Term Investments – other
Short-term investments include investments made by the Company in certificates of deposit which are considered as highly liquid investments having an original maturity period of more than three months but less than one year from the balance sheet date (in thousands).
| · · · · · · | ||||
|---|---|---|---|---|
| · September 30, · December 31, | ||||
| · 2024 · 2023 | ||||
| Certificates of deposit | | $14 | | $14 |
| Total | | $14 | | $14 |
**3.**Accounts Receivable
Accounts receivable consists of the following (in thousands):
| · · · · · · | ||||
|---|---|---|---|---|
| · September 30, · December 31, | ||||
| | | 2024 | | 2023 |
| Gross Accounts receivable | | $24,665 | | $15,505 |
| Allowance for credit losses | | (1,479) | | (1,217) |
| Accounts receivable, net | | $23,186 | | $14,288 |
Activity in the allowance for the credit losses for the three and nine months ended September 30, 2024 and 2023 was as follows (in thousands):
| · · · · · · · · · · · · | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · Three Months Ended · Nine Months Ended | |||||||||||
| · · September 30, · · September 30, | |||||||||||
| · · 2024 · 2023 · · 2024 · 2023 | |||||||||||
| Balance at beginning of period | | $1,433 | | $1,220 | | $1,217 | | $1,213 | |||
| Additions charged to expense | | | 168 | | | 34 | | | 401 | | 366 |
| Write-offs against allowance | | | (128) | | | (28) | | | (145) | | (359) |
| Foreign currency translation adjustment | | | 6 | | | (5) | | | 6 | | 1 |
| Balance at end of period | | $1,479 | | $1,221 | | $1,479 | | $1,221 | |||
**4.**Goodwill and Intangible Assets
Goodwill
As of September 30, 2024, the Company performed its annual goodwill impairment analysis on one of its reporting units, the Agility segment. It involved a quantitative goodwill impairment test and estimated the fair value based on a combination of the income approach (estimates of future discounted cash flows) and the market approach (market multiples for similar companies) using unobservable inputs (Level 3). The income approach uses a discounted cash flow (“DCF”) method that utilizes the present value of cash flows to estimate the segment’s fair value. The future cash flows of the segment were projected based on the Company’s estimates of future revenues, operating income, and other factors such as working capital and capital expenditures. As part of the DCF analysis, the Company projected revenue and operating profits and assumed long-term revenue growth rates in the terminal year. The market approach utilizes multiples of revenues and earnings before interest expense, taxes, depreciation, and amortization (“EBITDA”) to estimate the segment’s fair value. The market multiples used for the segment were based on a group of comparable companies’ market multiples applied to the Company’s revenue. The Company concluded that there isno impairment of goodwill.
The change in the carrying amount of goodwill for the nine months ended September 30, 2024 was as follows (in thousands):
| · · · | ||
|---|---|---|
| Balance - January 1, 2024 | $2,075 | |
| Foreign currency translation adjustment | | 9 |
| Balance - September 30, 2024 | | $2,084 |
The fair value measurement of goodwill for the Agility segment was classified within Level 3 of the fair value hierarchy because the Company used the income approach, which utilizes significant inputs that are unobservable in the market and the market multiple approach using comparable entities to further validate the carrying values. The Company believes it made reasonable estimates and assumptions to calculate the fair value of the reporting unit as of the impairment test measurement date. The carrying value of Goodwill was $2.1 million for each of the periods ended September 30, 2024 and December 31, 2023.
Intangibles
Information regarding the Company acquired intangible assets and capitalized developed software was as follows (in thousands):
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · September 30, 2024 | ||||||||||||
| · · · · · · · · Foreign · · · | ||||||||||||
| · · Gross · · · · · Currency · · Net | ||||||||||||
| · · Carrying · · Accumulated · · Translation · · Carrying | ||||||||||||
| | Value | Amortization | Adjustment | Value | ||||||||
| Acquired Intangible Assets | | | | | | | | | | | | |
| Developed technology | | $3,060 | | $(2,886) | | $1 | | $175 | ||||
| Customer relationships | | 2,144 | | (1,813) | | (11) | | 320 | ||||
| Trademarks and tradenames | | 862 | | (819) | | 1 | | 44 | ||||
| Patents | | 44 | | (44) | | - | | - | ||||
| Media Contact Database | | | 3,546 | | | (2,925) | | | 14 | | | 635 |
| Total Acquired Intangible Assets | | $9,656 | | $(8,487) | | $5 | | $1,174 | ||||
| | | | | | | | | | | | | |
| Capitalized Developed Software | | | | | | | | | ||||
| Capitalized Developed Software | | $19,299 | | $(9,508) | | $(128) | | $9,663 | ||||
| Capitalized Developed Software - in Progress | | 3,044 | | - | | (1) | | 3,043 | ||||
| Total Capitalized Developed Software | | $22,343 | | $(9,508) | | $(129) | | $12,706 | ||||
| | | | | | | | | | | | | |
| Total | | $31,999 | | $(17,995) | | $(124) | | $13,880 | ||||
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2023 | ||||||||||||
| · · · · · · · · Foreign · · · | ||||||||||||
| · · Gross · · · · · Currency · · Net | ||||||||||||
| · Carrying · Accumulated · Translation · · Carrying | ||||||||||||
| · Value · Amortization · Adjustment · Value | ||||||||||||
| Acquired Intangible Assets · · · · | ||||||||||||
| Developed technology | | $2,999 | | $(2,640) | | $7 | | $366 | ||||
| Customer relationships | | | 2,096 | | | (1,645) | | | 10 | | | 461 |
| Trademarks and tradenames | | | 852 | | | (774) | | | 2 | | | 80 |
| Patents | | 43 | | (40) | | | - | | | 3 | ||
| Media Contact Database | | | 3,492 | | | (2,621) | | | 16 | | | 887 |
| Total Acquired Intangible Assets | | $9,482 | | $(7,720) | | $35 | | $1,797 | ||||
| | | | | | | | | | | | | |
| Capitalized Developed Software | | | | | | | | | | | | |
| Capitalized Developed Software | | $15,216 | | $(6,862) | | $138 | | $8,492 | ||||
| Capitalized Developed Software - in Progress | | | 3,480 | | | - | | | (11) | | | 3,469 |
| Total Capitalized Developed Software | | $18,696 | | $(6,862) | | $127 | | $11,961 | ||||
| | | | | | | | | | | | | |
| Total | | $28,178 | | $(14,582) | | $162 | | $13,758 | ||||
Amortization expense relating to acquired intangible assets was $0.2 million for each of the three-month periods ended September 30, 2024 and 2023. Amortization expense relating to acquired intangible assets was $0.6 million and $0.7 million for the nine months ended September 30, 2024 and 2023, respectively.
Amortization expense relating to capitalized developed software was $1.0 million and $0.7 million for the three months ended September 30, 2024 and 2023, respectively. Amortization expense relating to capitalized developed software was $2.5 million and $1.9 million for the nine months ended September 30, 2024 and 2023, respectively.
As of September 30, 2024, estimated future amortization expense for intangible assets was as follows (in thousands):
| | | | |
|---|---|---|---|
| Year · Amortization | |||
| 2024 | | $2,202 | |
| 2025 | | | 5,041 |
| 2026 | | | 3,757 |
| 2027 | | | 1,336 |
| 2028 | | | 732 |
| Thereafter | | | 812 |
| | | $13,880 | |
**5.**Income Taxes
Income taxes primarily consist of a provision for foreign taxes recorded by the Company’s foreign subsidiaries in accordance with local tax regulations.
The estimated annual effective tax rate applied to the nine-month period ended September 30, 2024 differs from the U.S. federal statutory rate of 21% principally due to the release of the U.S. valuation allowance, state income taxes and provision on uncertain tax positions.
The estimated annual effective tax rate applied to the nine-month period ended September 30, 2023 differs from the U.S. federal statutory rate of 21% principally due to the change in valuation allowance, tax effect of foreign operations, and Section 162(m) of the Internal Revenue Code of 1986, as amended, offset in part by the effect of stock-based compensation expense.
During the third quarter of 2024, the Company determined it was more likely than not that the Company would be able to realize the benefit of the deferred tax assets in the United States, resulting in the release of the valuation allowance. In reaching this determination, the Company considered the growing trend of profitability over the last three years in the United States, as well as expectations regarding the generation of future taxable income.
The reconciliations of the U.S. federal statutory rate with the Company’s effective tax rate for the nine months ended September 30, 2024 and 2023, respectively, are summarized in the table below:
| | | | | | |
|---|---|---|---|---|---|
| · · For the Nine Months · | |||||
| · · Ended September 30, · | |||||
| · 2024 · 2023 · | |||||
| Federal income tax expense (benefit) at statutory rate | 21.0% | (21.0)% | |||
| Effect of: | | | | | |
| GILTI provisions | | 2.8 | | — | |
| Withholding tax | | 0.8 | | 6.0 | |
| Tax effects of foreign operations | | 0.8 | | 35.7 | |
| Foreign operations permanent differences - foreign exchange gains and losses | | 0.3 | | (2.4) | |
| Section 162 (m) | | 0.0 | | 32.2 | |
| Effect of stock-based compensation | | (0.4) | | (74.3) | |
| Foreign rate differential | | (0.7) | | (4.7) | |
| Deemed interest | | (0.9) | | (8.4) | |
| Return to provision true up | | (1.4) | | (4.6) | |
| Change in unrecognized tax benefits (ASC 740) | | (3.1) | | 6.9 | |
| State income tax net of federal benefit | | (4.5) | | 1.1 | |
| Change in valuation allowance | | (54.6) | | 77.3 | |
| Other | | 0.1 | | 0.4 | |
| Effective tax rate | | (39.8)% | 44.2% | ||
The following table presents a roll-forward of the Company’s unrecognized tax benefits and associated interest for the nine months ended September 30, 2024 (in thousands):
| | | | |
|---|---|---|---|
| | Unrecognized | ||
| | Tax Benefits | ||
| Balance - January 1, 2024 | | $1,942 | |
| Increase for current period tax positions | | 179 | |
| Decrease for prior year tax positions | | | (662) |
| Interest accrual | | 78 | |
| Foreign currency remeasurement | | (17) | |
| Balance - September 30, 2024 | | $1,520 | |
During the three and nine months ended September 30, 2024, the Company reversed an accrual for$0.6 million in unrecognized tax benefits for a subsidiary because the examination period for an open tax year had prescribed. The Company expects that unrecognized tax benefits as of September 30, 2024, if recognized, would have a material impact on the Company’s effective tax rate.
**6.**Operating Leases
The Company has various lease agreements for its offices and service delivery centers and has determined that the risks and benefits related to these leased properties are retained by the lessors. Accordingly, these are accounted for as operating leases. Lease agreements with a term of less than one year are treated as short-term leases and are accounted for separately as shown in the table below.
Most of these lease agreements are renewable at the mutual consent of the parties to the contract. These lease agreements are for terms ranging from three toeleven years and, in most cases, provide for rent escalations ranging from 1.75% to 15%.
The table below summarizes the amounts recognized in the condensed consolidated financial statements related to operating leases for the periods presented (in thousands):
| · · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| · · For the Three Months Ended · · For the Nine Months Ended | ||||||||||
| · · September 30, · · September 30, | ||||||||||
| · 2024 · 2023 · 2024 · 2023 | ||||||||||
| Rent expense for long-term operating leases | | $314 | | $311 | | $943 | | $932 | ||
| Rent expense for short-term leases | | 51 | | 77 | | | 142 | | | 254 |
| Total rent expense | | $365 | | $388 | | $1,085 | | $1,186 | ||
The following table presents the maturity profile of the Company’s operating lease liabilities based on the contractual undiscounted payments with a reconciliation of these amounts to the remaining net present value of the operating lease liability reported in the condensed consolidated balance sheet as of September 30, 2024 (in thousands):
| · · · | ||
|---|---|---|
| Year · Amount | ||
| 2024 | | $324 |
| 2025 | | 1,312 |
| 2026 | | 1,339 |
| 2027 | | 1,283 |
| 2028 | | 1,014 |
| 2029 and thereafter | | 866 |
| Total lease payments | | 6,138 |
| Less: Interest | | (1,256) |
| Net present value of lease liabilities | | $4,882 |
| | | |
| Current portion | | $855 |
| Long-term portion | | 4,027 |
| Total | | $4,882 |
The weighted average remaining lease terms and discount rates for all of the Company’s operating leases as of September 30, 2024 were as follows:
| · · · | |
|---|---|
| Weighted-average lease term remaining · 55 months · | |
| Weighted-average discount rate | 9.39% |
**7.**Long-term obligations
Total long-term obligations as of September 30, 2024 and December 31, 2023 consisted of the following (in thousands):
| | | | | | | |
|---|---|---|---|---|---|---|
| · September 30, · December 31, | ||||||
| · 2024 · 2023 | ||||||
| Pension obligations - accrued pension liability | | $7,941 | | $7,128 | ||
| Microsoft licenses (1) | | 536 | | 911 | ||
| | | | 8,477 | | | 8,039 |
| Less: Current portion of long-term obligations | | 1,166 | | 1,261 | ||
| Totals | | $7,311 | | $6,778 | ||
(1) In March 2023, the Company renewed a vendor agreement to acquire certain additional software licenses, receive technical support and future software upgrades on software licenses through February 2026. Pursuant to this agreement, the Company is contractually liable to pay approximately $0.4 million annually over the term of the agreement.
**8.**Commitments and Contingencies
**Litigation –**In 2008, a judgment was rendered in the Philippines against a Philippine subsidiary of the Company that is no longer active and purportedly also against Innodata Inc., in favor of certain former employees of the Philippine subsidiary. The potential payment amount aggregates to approximately$5.8 million, plus legal interest that accrued at 12% per annum from August 13, 2008 to June 30, 2013, and thereafter accrued and continues to accrue at 6% per annum. The potential payment amount as expressed in U.S. dollars varies with the Philippine peso to U.S. dollar exchange rate. In December 2017, a group of 97 of the former employees of the Philippine subsidiary indicated that they proposed to record the judgment as to themselves in New Jersey. In January 2018, in response to an action initiated by Innodata Inc., the United States District Court for the District of New Jersey (“USDC”) entered a preliminary injunction that enjoins these former employees from pursuing or seeking recognition or enforcement of the judgment against Innodata Inc. in the United States during the pendency of the action and until further order of the USDC. In June 2018, the USDC entered a consent order administratively closing the action subject to return of the action to the active docket upon the written request of Innodata Inc. or the former employees, with the USDC retaining jurisdiction over the matter and the preliminary injunction remaining in full force and effect.
On February 21, 2024, David D’Agostino filed a putative class action captioned D’Agostino v. Innodata Inc., et al., in the United States District Court for the District of New Jersey against the Company and certain of its current and former officers (the “Securities Class Action”). On October 30, 2024 the presiding judge in the Securities Class Action appointed a lead plaintiff and approved the lead plaintiff’s choice of counsel. The Securities Class Action complaint asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder, and it alleges, among other things, that the defendants made false and misleading statements regarding the Company’s artificial intelligence (“AI”) technology and services. The plaintiff seeks unspecified damages, fees, interest, and costs. The Company intends to defend itself vigorously, but the Company cannot predict the outcome of the action at this time and can give no assurance that the asserted claims will not have a material adverse effect on its financial position or results of operations.
Subsequently, on March 25, 2024, the Company received a letter from the staff of the Securities and Exchange Commission, Division of Enforcement (the “SEC”), requesting the Company preserve certain documents and data; on August 7, 2024 the Company received a grand jury subpoena from the U.S. Department of Justice (“DOJ”) requesting the Company to produce certain documents; and on September 23, 2024 the Company received a subpoena from the SEC requesting certain information. The Company believes that the SEC and DOJ requests are related to the conduct alleged in the Securities Class Action, and is cooperating with these investigations. The Company is unable to predict when these matters will be resolved or what further action, if any, the SEC or DOJ may take in connection with it.
The Company is also subject to various other legal proceedings and claims that have arisen in the ordinary course of business.
While management currently believes that the ultimate outcome of these proceedings will not have a material adverse effect on the Company’s consolidated financial position or overall trends in consolidated results of operations, litigation is subject to inherent uncertainties. Substantial recovery against the Company in the above-referenced Philippine action could have a material adverse impact on the Company, and unfavorable rulings or recoveries in the other proceedings could have a material adverse impact on the consolidated operating results in the period in which the ruling or recovery occurs. In addition, the Company’s estimate of the potential impact on the Company’s consolidated financial position or overall consolidated results of operations for the above referenced legal proceedings could change in the future.
The Company’s legal accruals related to legal proceedings and claims are based on the Company’s determination of whether or not a loss is probable. The Company reviews outstanding proceedings and claims with external counsel to assess probability and estimates of loss. The accruals are adjusted if necessary. While the Company intends to defend these matters vigorously, adverse outcomes that it estimates could reach approximately $450,000 in the aggregate beyond recorded amounts are reasonably possible. If circumstances change, the Company may be required to record adjustments that could be material to its reported consolidated financial condition and results of operations.
**9.**Stock Options and Restricted Stock Units
The stock-based compensation expense related to the Innodata Inc. 2013 Stock Plan, as amended and restated effective June 7, 2016 (the “2013 Plan”) and the Innodata Inc. 2021 Equity Compensation Plan, as amended and restated effective as of April 11, 2022 (the “2021 Plan”, and together with the 2013 Plan, collectively, the “Equity Plans”) were allocated as follows (in thousands):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · For the Three Months Ended · · For the Nine Months Ended | ||||||||
| · · September 30, · · September 30, | ||||||||
| · 2024 · 2023 · 2024 · 2023 | ||||||||
| Direct operating costs | | $43 | | $85 | | $200 | | $210 |
| Selling and administrative expenses | | 812 | | 932 | | 2,681 | | 2,788 |
| Total stock-based compensation | | $855 | | $1,017 | | $2,881 | | $2,998 |
Stock Options
2013 Plan
A summary of option activity under the 2013 Plan and changes during each of the nine-month periods ended September 30, 2024 and 2023 are presented below:
| · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · Weighted-Average · | ||||||||
| · · Number of · Weighted - Average · Remaining Contractual · · Aggregate | ||||||||
| · Options · Exercise Price · Term (years) · Intrinsic Value | ||||||||
| Outstanding at January 1, 2024 | 5,339,162 | | $3.22 | 6.38 | $28,640,009 | |||
| Granted | - | | - | - | | - | ||
| Exercised | (159,232) | | 4.07 | - | | - | ||
| Forfeited/Expired | (4,001) | | 6.96 | - | | - | ||
| Outstanding at September 30, 2024 | 5,175,929 | | $3.19 | 5.62 | | $70,306,343 | ||
| | | | | | | | ||
| Exercisable at September 30, 2024 | 3,586,369 | | $2.45 | | 4.78 | | $51,361,592 | |
| | | | | | | | ||
| Vested and Expected to vest at September 30, 2024 | 5,175,929 | | $3.19 | 5.62 | | $70,306,343 | ||
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · · · Weighted-Average · · | ||||||||||
| · · Number of · · Weighted - Average · · Remaining Contractual · · Aggregate | ||||||||||
| · · Options · · Exercise Price · · Term (years) · · Intrinsic Value | ||||||||||
| Outstanding at January 1, 2023 | | 6,690,490 | | $3.09 | | 7.19 | | $5,989,709 | ||
| Granted* | 25,000 | | 3.31 | - | | - | ||||
| Exercised | (1,282,729) | | 2.35 | - | | - | ||||
| Forfeited/Expired | (88,866) | | 6.27 | - | | - | ||||
| Outstanding at September 30, 2023 | 5,343,895 | | $3.22 | 6.64 | | $28,380,482 | ||||
| | | | | | | | | | | |
| Exercisable at September 30, 2023 | 3,375,931 | | $2.15 | 5.57 | | $21,534,891 | ||||
| | | | | | | | | | | |
| Vested and Expected to vest at September 30, 2023 | 5,343,895 | | $3.22 | 6.64 | | $28,380,482 | ||||
** Granted to a non-employee member of the Company’s advisory board.*
2021 Plan
A summary of option activity under the 2021 Plan and changes during the nine-month periods ended September 30, 2024 and 2023 are presented below.
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · Weighted-Average · · | ||||||||||
| · · Number of · · Weighted - Average · · Remaining Contractual · · Aggregate | ||||||||||
| · Options · Exercise Price · Term (years) · Intrinsic Value | ||||||||||
| Outstanding at January 1, 2024 | 923,571 | | $3.41 | 8.76 | $4,786,252 | |||||
| Granted | - | | - | - | | - | ||||
| Exercised | (47,596) | | 3.41 | - | | - | ||||
| Forfeited/Expired | (9,668) | | 5.40 | - | | - | ||||
| Outstanding at September 30, 2024 | 866,307 | | $3.39 | 8.01 | | $11,591,122 | ||||
| | | | | | | | | | | |
| Exercisable at September 30, 2024 | 339,613 | | $3.36 | 7.99 | | $4,554,490 | ||||
| | | | | | | | | | | |
| Vested and Expected to vest at September 30, 2024 | 866,307 | | $3.39 | 8.01 | | $11,591,122 | ||||
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · · · · Weighted-Average · · | ||||||||||
| · · Number of · · Weighted - Average · · Remaining Contractual · · Aggregate | ||||||||||
| · · Options · · Exercise Price · · Term (years) · · Intrinsic Value | ||||||||||
| Outstanding at January 1, 2023 | 1,027,500 | | $3.46 | 9.75 | $ | - | ||||
| Granted | 3,000 | | 13.05 | - | | - | ||||
| Exercised | (25,000) | | 6.40 | - | | - | ||||
| Forfeited/Expired | (42,000) | | 3.41 | - | | - | ||||
| Outstanding at September 30, 2023 | 963,500 | | $3.41 | 9.02 | | $4,944,660 | ||||
| | | | | | | | | | | |
| Exercisable at September 30, 2023 | 157,000 | | $3.24 | 8.95 | | $830,740 | ||||
| | | | | | | | | | | |
| Vested and Expected to vest at September 30, 2023 | 963,500 | | $3.41 | 9.02 | | $4,944,660 | ||||
There wereno options granted during the nine months ended September 30, 2024.
During the nine months ended September 30, 2024, a total of 206,828 options were exercised at an average exercise price of $3.92.
The fair value of stock options is estimated on the date of grant using the Black-Scholes option pricing model. The weighted-average fair value of the options granted, and weighted-average assumptions were as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · For the Nine Months Ended September 30, · | |||||||
| · 2024 · 2023 · | |||||||
| Weighted average fair value of options granted | | $ | - | | $2.56 | | |
| Risk-free interest rate | | | - | | | 4.34% | |
| Expected term (years) | | | - | | | 6.0 | |
| Expected volatility factor | | | - | | | 75.35% | |
| Expected dividends | | | - | | | - | |
The compensation cost related to non-vested stock options not yet recognized as of September 30, 2024 totaled approximately$1.2 million. The weighted-average period over which these costs will be recognized isnine months.
Restricted Stock Awards
There were no outstanding awards of restricted stock under the Equity Plans during each of the nine-month periods ended September 30, 2024 and 2023.
Restricted Stock Units
Restricted stock unit activity under the Equity Plans during each of the nine-month periods ended September 30, 2024 and 2023 are presented below:
| | | | | | |
|---|---|---|---|---|---|
| · · Number of · Weighted-Average | |||||
| · · Restricted Stock · · Grant Date | |||||
| · Units · Fair Value | |||||
| Unvested at January 1, 2024 | | 749,756 | | $5.77 | |
| Granted | 28,973 | | 15.10 | ||
| Vested | (48,761) | | 8.42 | ||
| Forfeited/Expired | (995) | | 8.29 | ||
| Unvested at September 30, 2024 | 728,973 | | $5.96 | ||
| · · · · · | |||
|---|---|---|---|
| · Number of · Weighted-Average | |||
| · · Restricted Stock · · Grant Date | |||
| · · Units · · Fair Value | |||
| Unvested at January 1, 2023 | 700,000 | | $5.59 |
| Granted | 28,804 | | 8.29 |
| Vested | - | | - |
| Forfeited/Expired | - | | - |
| Unvested at September 30, 2023 | 728,804 | | $5.70 |
There were a total of 28,973 restricted stock units granted to non-employee directors during the nine months ended September 30, 2024.
There were 200,000 and 528,973 outstanding restricted stock unit awards under the 2013 Plan and 2021 Plan, respectively, as of September 30, 2024.
The compensation cost related to non-vested restricted stock units not yet recognized as of September 30, 2024 totaled approximately$2.6 million. The weighted-average period over which these costs will be recognized isfive months.
**10.**Comprehensive income (loss)
Accumulated other comprehensive loss, as reflected in the condensed consolidated balance sheets, consists of pension liability adjustments, net of taxes, foreign currency translation adjustment and changes in fair value of derivatives, net of taxes. The components of accumulated other comprehensive loss as of September 30, 2024 and 2023, and reclassifications from accumulated other comprehensive loss for the three and nine-month periods, are presented below (in thousands):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · · Foreign Currency · · | ||||||||
| | | Pension Liability | | Fair Value of | | Translation | | Accumulated Other |
| | | Adjustment | | Derivatives | | Adjustment | | Comprehensive Loss |
| Balance at July 1, 2024 | | $(413) | | $(167) | | $(1,458) | | $(2,038) |
| Other comprehensive income before reclassifications, net of taxes | | - | | 198 | | 245 | | 443 |
| Total other comprehensive income (loss) before reclassifications, net of taxes | | (413) | | 31 | | (1,213) | | (1,595) |
| Net amount reclassified to earnings | | (1) | | 23 | | - | | 22 |
| Balance at September 30, 2024 | | $(414) | | $54 | | $(1,213) | | $(1,573) |
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · · · Foreign Currency · | ||||||||
| · Pension Liability · Fair Value of · Translation · Accumulated Other | ||||||||
| · Adjustment · Derivatives · Adjustment · Comprehensive Loss | ||||||||
| Balance at January 1, 2024 | | $(412) | | $41 | | $(1,250) | | $(1,621) |
| Other comprehensive income (loss) before reclassifications, net of taxes | | - | | (8) | | 37 | | 29 |
| Total other comprehensive income (loss) before reclassifications, net of taxes | | (412) | | 33 | | (1,213) | | (1,592) |
| Net amount reclassified to earnings | | (2) | | 21 | | - | | 19 |
| Balance at September 30, 2024 | | $(414) | | $54 | | $(1,213) | | $(1,573) |
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · · Foreign Currency · · | ||||||||
| | | Pension Liability | | Fair Value of | | Translation | | Accumulated Other |
| | | Adjustment | | Derivatives | | Adjustment | | Comprehensive Loss |
| Balance at July 1, 2023 | | $(95) | | $166 | | $(1,530) | | $(1,459) |
| Other comprehensive income (loss) before reclassifications, net of taxes | | - | | (137) | | 24 | | (113) |
| Total other comprehensive income (loss) before reclassifications, net of taxes | | (95) | | 29 | | (1,506) | | (1,572) |
| Net amount reclassified to earnings | | (4) | | (41) | | - | | (45) |
| Balance at September 30, 2023 | | $(99) | | $(12) | | $(1,506) | | $(1,617) |
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · · · Foreign Currency · · | ||||||||
| · Pension Liability · Fair Value of · Translation · Accumulated Other | ||||||||
| · Adjustment · Derivatives · Adjustment · Comprehensive Loss | ||||||||
| Balance at January 1, 2023 | | $(86) | | $(365) | | $(1,657) | | $(2,108) |
| Other comprehensive income (loss) before reclassifications, net of taxes | | - | | (74) | | 151 | | 77 |
| Total other comprehensive loss before reclassifications, net of taxes | | (86) | | (439) | | (1,506) | | (2,031) |
| Net amount reclassified to earnings | | (13) | | 427 | | - | | 414 |
| Balance at September 30, 2023 | | $(99) | | $(12) | | $(1,506) | | $(1,617) |
Taxes related to each component of other comprehensive loss were not material for each of the three and nine-month periods presented and therefore not disclosed separately.
All reclassifications from accumulated other comprehensive income (loss) had an impact on direct operating costs in the condensed consolidated statements of operations and comprehensive income (loss).
**11.**Segment reporting and concentrations
The Company’s operations are classified inthree reporting segments: Digital Data Solutions (DDS), Synodex and Agility.
The DDS segment provides AI data preparation services, collecting or creating training data, annotating training data, and training AI algorithms for its customers, and AI model deployment and integration. The DDS segment also provides a range of data engineering support services including data transformation, data curation, data hygiene, data consolidation, data extraction, data compliance, and master data management.
The Synodex segment provides an industry platform that transforms medical records into useable digital data organized in accordance with its proprietary data models or customer data models.
The Agility segment provides an industry platform that provides marketing communications and public relations professionals with the ability to target and distribute content to journalists and social media influencers world-wide and to monitor and analyze global news channels (print, web, radio and TV) and social media channels.
A significant portion of the Company’s revenues is generated from its locations in the Philippines, India, Sri Lanka, Canada, Germany, Israel, United States and the United Kingdom.
Revenues from external customers, segment operating profit (loss), and other reportable segment information are as follows (in thousands):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · For the Three Months Ended September 30, · · For the Nine Months Ended September 30, | ||||||||
| · 2024 · 2023 · 2024 · 2023 | ||||||||
| Revenues: · · · · · | ||||||||
| DDS | | $44,694 | | $16,003 | | $89,810 | | $41,929 |
| Synodex | | 1,935 | | 1,728 | | 5,792 | | 5,705 |
| Agility | | 5,595 | | 4,438 | | 15,679 | | 13,029 |
| Total Consolidated | | $52,224 | | $22,169 | | $111,281 | | $60,663 |
| | | | | | | | | |
| Income (loss) before provision for income taxes(1): | | | | | | | | |
| DDS | | $10,788 | | $970 | | $11,760 | | $473 |
| Synodex | | 259 | | (288) | | 604 | | (420) |
| Agility | | 400 | | 75 | | 773 | | (1,818) |
| Total Consolidated | | $11,447 | | $757 | | $13,137 | | $(1,765) |
| | | | | | | | | |
| Income (loss) before provision for income taxes(2): | | | | | | | | |
| DDS | | $10,641 | | $827 | | $11,317 | | $36 |
| Synodex | | 381 | | (154) | | 973 | | (19) |
| Agility | | 425 | | 84 | | 847 | | (1,782) |
| Total Consolidated | | $11,447 | | $757 | | $13,137 | | $(1,765) |
| · · · · · · | ||||
|---|---|---|---|---|
| · September 30, 2024 · December 31, 2023 | ||||
| Total assets: · · | ||||
| DDS | | $63,766 | | $37,232 |
| Synodex | | 4,427 | | 3,379 |
| Agility | | 19,977 | | 18,820 |
| Total Consolidated | | $88,170 | | $59,431 |
| · · · · · · | ||||
|---|---|---|---|---|
| · September 30, 2024 · December 31, 2023 | ||||
| Goodwill: · · | ||||
| Agility | | $2,084 | | $2,075 |
| Total | | $2,084 | | $2,075 |
| (1) | Before elimination of any inter-segment profits |
| (2) | After elimination of any inter-segment profits |
Revenues for the three and nine-month periods ended September 30, 2024, and 2023 by geographic region (determined based upon customer’s domicile), were as follows (in thousands):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · For the Three Months Ended · · For the Nine Months Ended | ||||||||
| · · September 30, · · September 30, | ||||||||
| · 2024 · 2023 · 2024 · 2023 | ||||||||
| United States | | $43,237 | | $13,273 | | $84,910 | | $35,469 |
| United Kingdom | | 2,586 | | 2,589 | | 7,200 | | 8,042 |
| Canada | | 2,281 | | 2,538 | | 6,791 | | 6,343 |
| The Netherlands | | 1,880 | | 1,911 | | 5,924 | | 5,396 |
| Others - principally other European countries | | 2,240 | | 1,858 | | 6,456 | | 5,413 |
| Totals | | $52,224 | | $22,169 | | $111,281 | | $60,663 |
Long-lived assets as of September 30, 2024 and December 31, 2023 by geographic region were comprised of (in thousands):
| | | | | | | |
|---|---|---|---|---|---|---|
| · September 30, · December 31, | ||||||
| · 2024 · 2023 | ||||||
| United States | | $10,287 | | $9,101 | ||
| | | | | | ||
| Foreign countries: | | | | | ||
| Canada | | 6,800 | | 7,328 | ||
| United Kingdom | | 915 | | 1,028 | ||
| Philippines | | 3,466 | | 3,484 | ||
| India | | 1,616 | | 1,791 | ||
| Sri Lanka | | 565 | | 423 | ||
| Israel | | 70 | | 13 | ||
| Germany | | | 5 | | | - |
| Total foreign | | 13,437 | | 14,067 | ||
| Totals | | $23,724 | | $23,168 | ||
Long-lived assets include the unamortized balance of right-of-use assets amounting to $4.4 million and $5.1 million as of September 30, 2024 and December 31, 2023, respectively.
One customer in the DDS segment generated approximately 59% and 11% of the Company’s total revenues for the three months ended September 30, 2024 and 2023, respectively. No other customer accounted for 10% or more of total revenues during these periods. Further revenues from non-U.S. customers accounted for 17% and 40% of the Company’s total revenues for the three months ended September 30, 2024 and 2023, respectively.
One customer in the DDS segment generated approximately 44% of the Company’s total revenues for the nine months ended September 30, 2024. Two other customers in the DDS segment generated approximately 10.2% and 10% of the Company’s total revenues for the nine months ended September 30, 2023, respectively. No other customer accounted for 10% or more of total revenues during these periods. Further, revenues from non-U.S. customers accounted for 24% and 42% of the Company’s total revenues for the nine months ended September 30, 2024 and 2023, respectively.
As of September 30, 2024, approximately 14% of the Company’s accounts receivable was due from foreign (principally European) customers and 55% of the Company’s accounts receivable was due fromone customer. As of December 31, 2023, approximately 31% of the Company’s accounts receivable was due from foreign (principally European) customers and 53% of the Company’s accounts receivable was due from three customers. No other customer accounted for 10% or more of the accounts receivable as of September 30, 2024 and December 31, 2023.
**12.**Income (Loss) Per Share
The calculation of the dilutive effect of outstanding options is shown in the table below (in thousands):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · For the Three Months Ended · · For the Nine Months Ended | ||||||||
| · · September 30, · · September 30, | ||||||||
| · 2024 · 2023 · 2024 · 2023 | ||||||||
| Net income (loss) attributable to Innodata Inc. and Subsidiaries | | $17,389 | | $371 | | $18,364 | | $(2,560) |
| Weighted average common shares outstanding | | 28,994 | | 28,459 | | 28,873 | | 27,930 |
| Dilutive effect of outstanding options | | 5,013 | | 4,004 | | 4,424 | | - |
| Adjusted for dilutive computation | | 34,007 | | 32,463 | | 33,297 | | 27,930 |
Basic income (loss) per share is computed using the weighted-average number of common shares outstanding during the year. Diluted income (loss) per share is computed by considering the impact of the potential issuance of common shares, using the treasury
stock method, on the weighted-average number of shares outstanding. For those securities that are not convertible into a class of common stock, the “two-class” method of computing income (loss) per share is used.
Options to purchase 6.0 million shares of common stock for the three months and nine months ended September 30, 2024 were outstanding and included in the computation of diluted income per share.
Options to purchase 6.3 million shares of common stock for the three months ended September 30, 2023, were outstanding and included in the computation of diluted income per share.
Options to purchase 6.3 million shares of common stock for the nine months ended September 30, 2023, were outstanding but not included in the computation of loss per share because the effect would have been anti-dilutive.
**13.**Derivatives
The Company conducts a large portion of its operations in international markets, which subjects it to foreign currency fluctuations. The most significant foreign currency exposures occur when revenue and associated accounts receivable are collected in one currency and expenses to generate that revenue are incurred in another currency. The Company is also subject to wage inflation and other government mandated increases and operating expenses in Asian countries where the Company has the majority of its operations. The Company’s primary inflation and exchange rate exposure relates to payroll, other payroll costs and operating expenses in the Philippines, India, Sri Lanka and Israel.
In addition, although most of the Company’s revenue is denominated in U.S. dollars, a significant portion of total revenues is denominated in Canadian dollars, Pound Sterling and Euros.
The Company’s policy is to enter derivative instrument contracts with terms that coincide with the underlying exposure being hedged for a period of up to 12 months. As such, the Company’s derivative instruments are expected to be highly effective. For derivative instruments that are designated and qualify as cash flow hedges, the entire change in fair value of the hedging instrument is recorded to other comprehensive income (loss). Upon settlement of these contracts, the change in the fair value recorded in other comprehensive income (loss) is reclassified to earnings and included as part of direct operating costs. For derivative instruments that are not designated as hedges, any change in fair value is recorded directly in earnings as part of direct operating costs.
The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking hedge transactions. The Company does not hold or issue derivatives for trading purposes. All derivatives are recognized at their fair value and classified based on the instrument’s maturity date. The total notional amount for outstanding derivatives designated as hedges was $10.4 million and $10.5 million as of September 30, 2024 and December 31, 2023, respectively.
The following table presents the fair value of derivative instruments included within the condensed consolidated balance sheets as of September 30, 2024 and December 31, 2023 (in thousands):
| · · · · · · · · | |||||
|---|---|---|---|---|---|
| · · Balance Sheet Location · · Fair Value | |||||
| · · · · September 30, · · December 31, | |||||
| · · 2024 · 2023 | |||||
| Derivatives designated as hedging instruments: · · | |||||
| · · · · · · · · | |||||
| Foreign currency forward contracts | Prepaid expenses and other current assets | | $54 | | $41 |
The effect of foreign currency forward contracts designated as cash flow hedges on the condensed consolidated statements of operations for the three and nine months ended September 30, 2024 and 2023 were as follows (in thousands):
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · For the Three Months Ended · · For the Nine Months Ended | ||||||||||||
| · September 30, · · September 30, | ||||||||||||
| · 2024 · 2023 · 2024 · 2023 | ||||||||||||
| Net gain (loss) recognized in OCI(1) | | $(198) | | $137 | | $8 | | $74 | ||||
| Net (gain) loss reclassified from accumulated OCI into income(2) | | $23 | | $(41) | | $21 | | $427 | ||||
| Net gain recognized in income(3) | | $ | - | | $ | - | | $ | - | | $ | - |
| (1) | Net change in fair value of the effective portion classified into other comprehensive income (“OCI”). |
| (2) | Effective portion classified within direct operating costs. |
| (3) | There were no ineffective portions for the periods presented. |
**14.**Line of Credit
On April 4, 2023, the Company entered into a Credit Agreement (the “Credit Agreement”) with Wells Fargo Bank, National Association, as lender, and Innodata Inc., Innodata Synodex, LLC, Innodata docGenix, LLC and Agility PR Solutions LLC as co-borrowers. On July 21, 2023, Innodata Services LLC signed a Joinder Agreement to join the Credit Agreement as a co-borrower. On August 5, 2024, the Company entered into a second amendment to the Credit Agreement (together with the Credit Agreement, the “Amended Credit Agreement”). The Amended Credit Agreement provides for a secured revolving line of credit (the “Revolving Credit Facility”) up to an amount equal to the lesser of the borrowing base and$30.0 million (the “Maximum Credit”) and provides that a Borrower may request an increase to the Revolving Credit Facility’s Maximum Credit of up to, but not to exceed$50.0 million, subject to the approval of the Lender. The Revolving Credit Facility’s borrowing base is calculated on the basis of (i)85% of eligible accounts (other than eligible foreign accounts and unbilled accounts), plus (ii) the lesser of (a)80% of eligible accounts that are unbilled accounts and (b)30% of all eligible accounts, plus (iii) the lesser of (a)85% of eligible foreign accounts, (b)20% of all eligible accounts and (c)$4.0 million, minus (iv) certain other reserves and adjustments. As of September 30, 2024, such borrowing base calculation equaled approximately$17.9 million. The Credit Agreement contains a financial covenant that requires the Borrowers, on a consolidated basis, to maintain a fixed charge coverage ratio of not less than 1.10 to 1.00. Except as set forth in the Credit Agreement, borrowings under the Revolving Credit Facility bear interest at a rate equal to the daily simple secured overnight financing rate (“SOFR”) plus 2.25%. The Company did not utilize the Revolving Credit Facility during the nine months ended September 30, 2024 or during the subsequent period through the filing date of this Report.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.