Sachem Capital Corp
For the period ended Dec 31, 2023. Filed Apr 1, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Apr 1, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
- The Company
Sachem Capital Corp. (the “Company”), a New York corporation, specializes in originating, underwriting, funding, servicing and managing a portfolio of first mortgage loans. The Company operates its business asone segment. The Company offers short-term (i.e., one tothree years), secured, non-bank loans (sometimes referred to as “hard money” loans) to real estate owners and investors to fund their acquisition, renovation, development, rehabilitation or improvement of properties located primarily in the northeastern and southeastern sections of the United States. The properties securing the Company’s loans are generally classified as residential or commercial real estate and, typically, are held for resale or investment. Each loan is secured by a first mortgage lien on real estate and may also be secured with additional collateral, such as other real estate owned by the borrower or its principals, a pledge of the ownership interests in the borrower by the principals thereof, and/or personal guarantees by the principals of the borrower. The Company does not lend to owner occupants of residential real estate. The Company’s primary underwriting criteria is a conservative loan to value ratio. In addition, the Company may make opportunistic real estate purchases apart from its lending activities.
2. Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management will base the use of estimates on (a) various assumptions that consider prior reporting results, (b) the Company’s projections regarding future operations and (c) general financial market and local and general economic conditions. Actual amounts could differ from those estimates.
The consolidated financial statements of the Company include the accounts of all subsidiaries in which the Company has control over significant operating, financial and investing decisions of the entity. All intercompany accounts and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
The Company considers all demand deposits, cashier’s checks, money market accounts and certificates of deposit with an original maturity of three months or less to be cash equivalents.
Investment Securities
Debt investments are classified as available-for-sale and realized gains and losses are recorded using the specific identification method. Changes in fair value, excluding credit losses and impairments, are recorded in other comprehensive income. Fair value is calculated based on publicly available market information or other estimates determined by management. If the cost of an investment exceeds its fair value, management evaluates, among other factors, general market conditions, credit quality of debt instrument issuers, and the extent to which the fair value is less than cost. To determine credit losses, management may employ a systematic methodology that considers available quantitative and qualitative evidence. In addition, management may consider specific adverse conditions related to the financial health of, and business outlook for, the investee. If the Company plans to sell the security or it is more likely than not that it will be required to sell the security before recovery, then a decline in fair value below cost is recorded as an impairment charge in net income and a new cost basis in the investment is established. If market, industry, and/or investee conditions deteriorate, the Company may incur future losses and/or impairments.
Equity investments with readily determinable fair values are measured at fair value. Equity investments without readily determinable fair values are measured using the equity method or measured at cost with adjustments for observable changes in price or impairments (referred to as the measurement alternative). Management performs a qualitative assessment on a periodic basis and
recognize an impairment if there are sufficient indicators that the fair value of the investment is less than carrying value. Changes in value are recorded in net income.
Allowance for Current Expected Credit Losses
The Company adopted the current expected credit loss (“CECL”) standard effective January 1, 2023 in accordance with ASU No. 2016-13. The initial CECL allowance adjustment of $2,489,574 was recorded effective January 1, 2023 as a cumulative-effect of change in accounting principle through a direct charge to accumulated deficit on the consolidated statements of shareholders’ equity. Subsequent changes to the CECL allowance will be recognized in the consolidated statements of comprehensive income.
The Company records an allowance for credit losses in accordance with the CECL standard on the Company’s loan portfolio, including unfunded construction commitments, on a collective basis by assets with similar risk characteristics. This methodology replaces the probable incurred loss impairment methodology. In addition, interest and fees receivable and amounts included in due from borrowers, other than reimbursements, which include origination, modification and other fees receivable are also analyzed for credit losses in accordance with the CECL standard, as they represent a financial asset that is subject to credit risk. As allowed under the CECL standard used by the Company, as a practical expedient, the fair value of the collateral at the reporting date is compared to the net carrying amount of the loan when determining the allowance for credit losses for loans in pending/pre-foreclosure status, as defined. Fair value of collateral is reduced by estimated cost to sell if the collateral is expected to be sold. The amount of loans in pending/pre-foreclosure including unpaid interest and other charges, as of December 31, 2023 and December 31, 2022 was approximately $68.1 million and $24.0 million, respectively.
The CECL standard requires an entity to consider historical loss experience, current conditions, and a reasonable and supportable forecast of the economic environment. The Company utilizes a loss-rate method for estimating current expected credit losses. The loss rate method involves applying a loss rate to a pool of loans with similar risk characteristics to estimate the expected credit losses on that pool of loans. In determining the CECL allowance, the Company considers various factors including (1) historical loss experience in its portfolio, (2) loan specific losses for loans deemed collateral dependent based on excess amortized cost over the fair value of the underlying collateral, and (3) its current and future view of the macroeconomic environment. The Company utilizes a forecast of three years which approximates its longer-term loans, which are often the construction loans.
Management estimates the allowance for credit losses using relevant information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. The allowance for credit losses is maintained at a level sufficient to provide for expected credit losses over the life of the loans based on evaluating historical credit loss experience and to make adjustments to historical loss information for differences in the specific risk characteristics in the current loan portfolio. The CECL allowance related to the principal outstanding is presented within “Mortgages receivable, net” and for unfunded commitments is within accounts payable and accrued liabilities in the Company’s consolidated balance sheets. The CECL allowance related to the late payment fees are presented in “Interest and fees receivable, net”, and “Due from borrowers, net” in the Company’s consolidated balance sheets.
The below table represents the financial statement line items that are impacted by the CECL allowance:
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · · · · · Provision for · · · · · · | ||||||||
| · · · · · · credit losses on · · · · · · | ||||||||
| · · · · · · loans – pre- · · · Provision for credit · · · | ||||||||
| | | Adoption as of January 1, 2023 | | adoption | | losses related to loans | | Balance as of December 31, 2023 |
| Mortgages receivable | | $1,921,447 | | $105,000 | | $5,496,713 | | $7,523,160 |
| Interest receivable | | 26,127 | | — | | 93,962 | | 120,089 |
| Due from borrower | | 19,900 | | — | | (5,563) | | 14,337 |
| Unfunded commitments | | 522,100 | | — | | (13,500) | | 508,600 |
| Total CECL allowance | | $2,489,574 | | $105,000 | | $5,571,612 | | $8,166,186 |
In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. As of December 31, 2023 and 2022 the Company had a CECL allowance of $808,561 and $0, respectively, which is presented in “Investment securities, net” on the Company’s consolidated balance sheets. In connection with the allowance, during the years December 31, 2023 and 2022, the Company had a provision for credit losses related to available-for-sale debt securities of $808,561 and $0, respectively, which is presented on the Company’s consolidated statements of comprehensive income. As of December 31, 2023 and 2022, fair market value of these securities was $839,280 and $813,650, respectively. The cost basis of these securities were $1,647,841. The implementation of the CECL standard’s effect on the Company’s earnings per share, for the year ended December 31, 2023, was $0.15.
Fair Value Measurements
The framework for measuring fair value provides a fair value hierarchy that prioritizes inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820 are described as follows:
Level 1 Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company can access.
Level 2 Inputs to the valuation methodology include:
| ● | quoted prices for similar assets or liabilities in active markets; |
| ● | quoted prices for identical or similar assets or liabilities in inactive markets; |
| ● | inputs other than quoted prices that are observable for the asset or liability; and |
| ● | inputs that are derived principally from or corroborated by observable market data by correlation to other means. |
If the asset or liability has a specified (i.e., contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3 Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
Property and Equipment
Land and building acquired in December 2016 to serve as the Company’s office facilities is stated at cost. The building is being depreciated using the straight-line method over its estimated useful life of 40 years. Expenditures for repairs and maintenance are charged to expense as incurred. The Company relocated its entire operations to this property in March 2019. On August 14, 2023 this property was sold. The Company realized a loss of approximately$183,000 on the sale, which is included in (gain) loss on sale of real estate and property and equipment, net in the consolidated statements of comprehensive income, for the year ended December 31, 2023.
Land and building acquired in 2021 to serve as the Company’s future corporate headquarters is stated at cost. Renovation of the building was completed in the first quarter of 2023 and the Company relocated its operations to the new building in March 2023. The building is being depreciated using the straight-line method over its estimated useful life of 40 years. The new building was placed in service in March 2023 when the Company received the Temporary Certificate of Occupancy.
The following tables represent the Company’s Property and Equipment, Net as of December 31, 2023 and 2022:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| Year ended December 31, 2023 · Cost · Accumulated Depreciation · Property and Equipment, Net | ||||||||
| Building | | $2,541,214 | | $(50,694) | | 2,490,520 | ||
| Land | | | 262,631 | | | — | | 262,613 |
| Furniture and fixtures | | | 319,898 | | | (68,891) | | 251,098 |
| Computer hardware and software | | | 352,573 | | | (227,687) | | 124,886 |
| Vehicles | | | 305,980 | | | (61,612) | | 244,368 |
| Total Property and Equipment, Net | $3,782,369 | $(408,884) | | 3,373,485 | ||||
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| Year ended December 31, 2022 · Cost · Accumulated Depreciation · Property and Equipment, Net | ||||||||
| Building | | $1,165,063 | | $(103,169) | | 1,061,894 | ||
| Land | | | 199,789 | | | — | | 199,789 |
| Furniture and fixtures | | | 174,957 | | | (63,272) | | 111,685 |
| Computer hardware and software | | | 209,106 | | | (159,370) | 49,736 | |
| Vehicles | | | 470,081 | | | (42,780) | 427,301 | |
| Construction in progress | | | 2,271,316 | | | — | | 2,271,316 |
| Total Property and Equipment, Net | $4,490,312 | $(368,591) | 4,121,721 | |||||
Investment in Rental Real Estate
Real estate is carried at cost, net of accumulated depreciation and amortization. Betterments, major renewals and certain costs directly related to the improvement and leasing of real estate are capitalized. Maintenance and repairs are expensed as incurred. For redevelopment of existing operating properties, the net book value of the existing property under redevelopment plus the cost for the construction and improvements incurred in connection with the redevelopment, including interest and debt expense, are capitalized to the extent the capitalized costs of the property do not exceed the estimated fair value of the redeveloped property when complete. If the cost of the redeveloped property, including the net book value of the existing property, exceeds the estimated fair value of the redeveloped property, the excess is charged to expense. Depreciation is recognized on a straight-line basis over the estimated useful lives of these assets which range from 7 to 40 years. Tenant allowances are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets.
Upon the acquisition of real estate, the Company assesses whether the transaction should be accounted for as an asset acquisition or as a business combination. Acquisitions of integrated sets of assets and activities that do not meet the definition of a business are accounted for as asset acquisitions. Acquisitions of real estate generally will not meet the definition of a business because substantially all of the fair value is concentrated in a single identifiable asset or group of similar identifiable assets (i.e. land, buildings, and related identified intangible assets).
The Company allocates the purchase price of real estate to land and building (inclusive of site and tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases.
The allocation of the purchase price to the tangible and intangible assets acquired and liabilities assumed involves subjectivity as the allocations are based on an analysis of the respective fair values. In determining the fair value of the real estate acquired, the Company utilized a third-party valuation which primarily utilizes cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. The Company assesses the fair value of the acquired leases based on estimated cash flow projections that utilize appropriate discount rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. The determined and allocated fair values to the real estate acquired will affect the amount of depreciation and amortization we record over the respective estimated useful lives or term of the lease.
2023 Acquisition
On June 23, 2023, the Company entered into a purchase and sale contract (the “Westport Purchase Agreement”) for $10,600,000 to acquire a commercial office building in Westport, CT (the “Westport Asset”). The transaction was completed on August 31, 2023. In connection with this transaction, which was accounted for as an asset acquisition, the Company allocated the purchase price and acquisition-related costs to the tangible and intangible assets acquired based on fair value. In addition, the Company recorded a lease liability stemming from below-market rental rates. Total consideration, including capitalized acquisition-related costs, was $10,725,237.
The following table summarizes the allocation for the acquisition:
| · · · | ||
|---|---|---|
| | Amount | |
| Land | | $3,956,786 |
| Building | | 4,935,714 |
| Site improvements | | 359,249 |
| Tenant improvements | | 1,182,842 |
| Below market lease intangible | | (664,737) |
| Lease in-place intangible (included in other assets) | | 568,460 |
| Deferred leasing costs (included in other assets) | | 386,923 |
| Total | | $10,725,237 |
Building and site improvements are being depreciated using the straight-line method over its estimated useful life of 40 years and 15 years, respectively. Tenant improvements are amortized over the life of the respective lease using the straight-line method. Lease in-place intangible assets, deferred leasing costs and acquired below market leases are amortized on a straight-line basis over the respective life of the lease. For the year ended December 31, 2023, depreciation and amortization related to the asset was approximately $30,800.
Estimated annual amortization of acquired below market lease intangible is as follows:
| · · · | ||
|---|---|---|
| Years Ending December 31, · Amount | ||
| 2024 | | $66,474 |
| 2025 | | 66,474 |
| 2026 | | 66,474 |
| 2027 | | 66,474 |
| 2028 | | 66,474 |
| Thereafter | | 332,367 |
| Total | | $664,737 |
Estimated annual amortization of acquired in-place lease intangible is as follows:
| | | | |
|---|---|---|---|
| Years Ending December 31, · Amount | |||
| 2024 | $56,846 | ||
| 2025 | | 56,846 | |
| 2026 | | 56,846 | |
| 2027 | | 56,846 | |
| 2028 | | 56,846 | |
| Thereafter | | 284,230 | |
| Total | | $568,460 | |
Estimated annual amortization of deferred leasing costs is as follows:
| | | | |
|---|
| Years Ending December 31, · Amount | |||
|---|---|---|---|
| 2024 | $38,692 | ||
| 2025 | | 38,692 | |
| 2026 | | 38,692 | |
| 2027 | | 38,692 | |
| 2028 | | 38,692 | |
| Thereafter | | 193,463 | |
| Total | | $386,923 | |
In addition, the Westport Purchase Agreement contains a provision requiring the payment of an Additional Purchase Price, as defined, upon the earlier to occur of:
| ● | The Company closing on any construction financing on the Project, as defined, or |
| ● | Twelve months following receipt of all zoning and other State and municipal permits and approvals necessary to construct certain residential units, as defined. |
These payments represent contingent consideration in connection with this acquisition, requiring accrual when the payments are deemed probable and reasonably estimable. The Company notes that neither of these events which would give rise to a payment of Additional Purchase Price is considered probable or estimatable as of the acquisition date and as of December 31, 2023. Accordingly, no accrual for these payments has been made in the consolidated balance sheet. The agreed payment is$75,000 per approved and sold or permitted market rate residential units. As of January 2024, the Company submitted a proposal to the town of Westport for 8 market rate residential units and 2 affordable rate units. Those units were approved in March of 2024, subject to a 30 day appeal period, which extends into April 2024. This indicates the potential payment could be as high as $600,000, as of the date of this filing.
See Note 5 – Investment in Rental Real Estate, Net for further details surrounding the above acquisition as of December 31, 2023.
Real Estate Owned (“REO”)
REO is initially measured at fair value and is thereafter subject to an ongoing impairment analysis. After an REO acquisition, events or circumstances may occur that result in a material and sustained decrease in the cash flows generated from the property or other market indicators including listing data may signal a decline in the liquidation value. REO is evaluated for recoverability when impairment indicators are identified. Any impairment losses are included in the consolidated statements of comprehensive income.
Impairment of Long-Lived Assets
The Company continually monitors events or changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances occur, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the undiscounted cash flows is less than the carrying amount of these assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets.
Goodwill
Goodwill is not amortized, but rather tested for impairment annually or more frequently if events or changes in circumstances indicate potential impairment. Goodwill at December 31, 2023 represents the excess of the consideration paid over the fair value of net assets acquired from Urbane New Haven, LLC in October 2022.
In testing goodwill for impairment, the Company adheres to FASB ASC 350, “Intangibles—Goodwill and Other”, which permits a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill. If the qualitative assessment determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill, then no impairment is determined to exist for the reporting unit. However, if the
qualitative assessment determines that it is more likely than not that the fair value of the reporting unit is less than its carrying value including goodwill, or the Company chooses not to perform the qualitative assessment, then it compares the fair value of that reporting unit with its carrying value, including goodwill.
As of December 31, 2023, and 2022 Goodwill was approximately $0.4 million. As of December 31, 2023, and 2022 there wasno impairment to goodwill.
Deferred Financing Costs
Costs incurred in connection with the Company’s revolving credit facilities, described in Note 8—Line of Credit, Mortgage Payable and Churchill Facility are amortized over the term of the applicable facility using the straight-line method.
Costs incurred by the Company in connection with the public offering of its unsecured, unsubordinated notes, described in Note 9–Notes Payable, are being amortized over the term of the respective Notes.
Revenue Recognition
Interest income from the Company’s loan portfolio is earned over the loan period and is calculated using the simple interest method on principal amounts outstanding. Generally, the Company’s loans provide for interest to be paid monthly in arrears. The Company, generally, does not accrue interest income on mortgages receivable that are more than 90 days past due or interest charged at default rates. However, interest income not accrued at December 31, 2023, but collected prior to the issuance of this report is included in income for the year ended December 31, 2023.
Origination, modification fee and other revenue, generally 1% –3% of either the original loan principal or the modified loan balance, is collected at loan funding and is recognized ratably over the contractual life of the loan in accordance with FASB ASC 310.
Income Taxes
The Company believes it qualifies as a real estate investment trust (“REIT”) for federal income tax purposes and operates accordingly. It made the election to be taxed as a REIT on its 2017 Federal income tax return. The Company’s qualification as a REIT depends on its ability to meet on a continuing basis, through actual investment and operating results, various complex requirements under the Internal Revenue Code of 1986, as amended, relating to, among other things, the sources of its income, the composition and values of its assets, its compliance with the distribution requirements applicable to REITs and the diversity of ownership of its outstanding capital stock. So long as it qualifies as a REIT, the Company, generally, will not be subject to U.S. federal income tax on its taxable income distributed to its shareholders. However, if it fails to qualify as a REIT in any taxable year and does not qualify for certain statutory relief provisions, it will be subject to U.S. federal income tax at regular corporate rates and may also be subject to various penalties and may be precluded from re-electing REIT status for the four taxable years following the year during in which it lost its REIT qualification.
The Company has elected, and may elect in the future, to treat certain of its existing or newly created corporate subsidiaries as taxable REIT subsidiaries (“TRSs”). In general, a TRS may hold assets that the Company cannot hold directly and generally may engage in any real estate or non-real estate related business. The TRSs generate income, resulting in federal and state income tax liability for these entities. The Company does not expect to incur any corporate federal income tax liability outside of the TRSs, as it believes it has maintained our qualification as a REIT. During the years ended December 31, 2023 and 2022, the Company recognized a provision for federal and state income taxes in the amount of $90,440 and $0, respectively.
The income tax provision for the Company differs from the amount computed from applying the statutory federal income tax rate to income before income taxes due to non-taxable REIT income and other permanent differences including the non-deductibility of acquisition costs of business combinations for federal income tax reporting.
FASB ASC Topic 740-10 “Accounting for Uncertainty in Income Taxes” prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return and disclosure required. Under this standard, an entity may only recognize or continue to recognize tax positions that meet a “more likely than not” threshold. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in interest expense. The Company has determined that there areno uncertain tax positions requiring accrual or disclosure in the accompanying consolidated financial statements as of December 31, 2023 and 2022.
Earnings Per Share
Basic and diluted earnings per share are calculated in accordance with ASC 260* —“Earnings Per Share.”* Under ASC 260, basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. The computation of diluted earnings per share is similar to basic earnings per share, except that the denominator is increased to include the potential dilution from the exercise of stock options and warrants for common shares using the treasury stock method. The numerator in calculating both basic and diluted earnings per common share for each period is the reported net income.
The computation of diluted earnings per common share is based on the weighted average number of participating securities outstanding plus the incremental shares that would be outstanding assuming exercise of the warrants. As of December 31, 2023 the Company had basic and diluted weighted average shares of 44,244,988 outstanding, resulting in basic and diluted earnings per share of$0.27, respectively. As of December 31, 2022, the Company had basic weighted averages shares of 37,741,657 and a weighted average of 7,512 outstanding warrants resulting diluted weighted average shares of 37,749,169. Both basic and diluted earnings per share were $0.46.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments”, (ASU 2016-13), which changes accounting requirements for the measurement and recognition of expected credit losses from an incurred or probable methodology to a current expected credit loss methodology. Mortgages receivable, unfunded loan commitments, interest and fees receivable and amounts included in due from borrowers, other than reimbursements, which include origination, modification and other fees receivable are the only items currently held by the Company that are within the scope of ASU 2016-13. The Company adopted this ASU effective January 1, 2023 and applied a modified retrospective approach through a cumulative-effect adjustment to retained earnings upon adoption. At transition on January 1, 2023, the cumulative effect of adopting this ASU resulted in a decrease in retained earnings of $2,489,574 and an increase in the allowance for credit losses. The increase in the allowance is driven by the fact that the allowance under CECL covers expected credit losses over the full expected life of the loan portfolios and takes into account forecasts of expected future economic conditions.
In March 2022, the FASB issued ASU 2022-02, “Financial Instruments-Credit Losses (FASB ASC 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the current expected credit loss (“CECL”) model. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. This guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. This update did not have a material effect on the Company’s consolidated financial statements, except for requiring additional disclosure relating to loan modifications to borrowers experiencing financial difficulty.
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” ASU 2022-03 was issued to (1) to clarify the guidance in FASB ASC Topic 820, “Fair Value Measurement”, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) to amend a related illustrative example, and (3) to introduce new disclosure requirements for equity securities subject to contractual sale
restrictions that are measured at fair value in accordance with FASB ASC Topic 820. The amendments in this update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company is evaluating the accounting and disclosure requirements of ASU 2022-03 and plans to adopt this new guidance on January 1, 2024. The Company does not anticipate that this update will have a material impact on its consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (FASB ASC Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 intends to improve reportable segment disclosure requirements, enhance interim disclosure requirements and provides new segment disclosure requirements for entities with a single reportable segment. This standard is effective for the Company beginning with its 2024 annual reporting. ASU 2023-07 is to be adopted retrospectively to all prior periods presented. The Company does not anticipate that this update will have a material impact on its consolidated financial statements.
Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the Company’s consolidated financial statements.
Reclassifications
Certain amounts included in the December 31, 2022 consolidated financial statements have been reclassified to conform to the December 31, 2023 presentation.
- Fair Value Measurement
The asset or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair market value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.
The following table sets forth by Level, within the fair value hierarchy, the fair value of the Company’s assets as of December 31, 2023:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · Level 1 · Level 2 · · Level 3 · Total | ||||||||||||
| Stocks and ETF’s | | $— | | $1,755,219 | | $— | | $1,755,219 | ||||
| Mutual funds | | | 16,236,445 | | | — | | | — | | | 16,236,445 |
| Debt securities | | | 18,945,087 | | | 839,281 | | | — | | | 19,784,368 |
| Total investment securities | | $35,181,532 | | $2,594,500 | | $— | | $37,776,032 | ||||
The following table sets forth by Level, within the fair value hierarchy, the fair value of the Company’s assets as of December 31, 2022:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Level 1 · Level 2 · Level 3 · Total | ||||||||||||
| Stocks and ETF’s | | $3,282,659 | | $1,446,065 | | $— | | $4,728,724 | ||||
| Mutual funds | | | 14,850,839 | | | — | | | — | | | 14,850,839 |
| Debt securities | | | 3,880,045 | | | 1,116,854 | | | — | | | 4,996,899 |
| Total investment securities | | $22,013,543 | | $2,562,919 | | $— | | $24,576,462 | ||||
Following is a description of the methodologies used for assets measured at fair value:
Stocks and ETFs (Level 1 and 2): Valued at the closing price reported in the active market in which the individual securities are traded.
Mutual funds (Level 1 and 2): Valued at the daily closing price reported by the fund. Mutual funds held by the Company are open-end mutual funds that are registered with the U.S. Securities and Exchange Commission. These funds are required to publish their daily net asset values and to transact at that price. The mutual funds held by the Company are deemed to be actively traded.
Debt securities: Valued at the closing price reported in the active market in which the individual securities are traded.
Impact of Fair Value of AFS Securities on OCI
The carrying value of the Company’s financial instruments approximates fair value generally due to the relative short-term nature of such instruments. Our other financial assets and financial liabilities have fair value that approximate their carrying value.
Pursuant to ASC 326-30-50-4 and 50-5, the Company is required to disclose investment securities that have been in a continuous unrealized loss position for 12 months or more as of the balance sheet date. As of December 31, 2023 and 2022, the Company had continuous unrealized losses over 12 months in Available-For-Sale debt securities (AFS’s) of $808,561 and $530,987, respectively. The Company reviewed several factors to assess the credit quality of the debt instruments including, but not limited to, current cash position, operating cash flow, corporate earnings, and the impending maturity date of said securities, as of the most recently filed financial statements. As such, during the year ended December 31, 2023, the Company has recorded an allowance for credit losses regarding AFS’s debt securities totaling $808,561, which is included in net income on the Company’s consolidated statements of comprehensive income. The remaining available-for-sale debt securities with a fair market value of$35.2 million had an unrealized gain of $315,614 at December 31, 2023.
The following table presents the impact of the Company’s Available-For-Sale (AFS) securities – debt securities on its Other Comprehensive Income (OCI) for the years ended December 31, 2023 and 2022:
| | | | | | | |
|---|---|---|---|---|---|---|
| | Year Ended | |||||
| · · December 31, | ||||||
| · · 2023 · 2022 | ||||||
| OCI from AFS securities – debt securities: · · | ||||||
| Unrealized (losses) on AFS-debt securities at beginning of period | | $(561,490) | | $(476,016) | ||
| Reversal of losses from unrealized to realized | | | — | | | 310,000 |
| Reclassification of losses from unrealized to provision for credit losses | | | 808,561 | | | — |
| Unrealized (losses) on securities available-for-sale – debt securities | | 68,543 | | (395,474) | ||
| Unrealized gain (loss) on investment securities, net | | 68,543 | | (85,474) | ||
| Balance at end of period | | $315,614 | | $(561,490) | ||
As of December 31, 2023 and 2022, the investment securities cost basis were approximately $40.5 million and $40.0 million, respectively.
- Mortgages Receivable, net
The Company offers secured, non-bank loans to real estate owners and investors (also known as “hard money” loans) to fund their acquisition, renovation, development, rehabilitation or improvement of properties located primarily in Connecticut, New York and Florida. The Company’s lending standards typically require that the original principal amount of all mortgage receivable notes be secured by first mortgage liens on one or more properties owned by the borrower or related parties and that the maximum LTV be no greater than 70% of the appraised value of the underlying collateral, as determined by an independent appraiser at the time of the loan origination. The Company considers the maximum LTV as an indicator for the credit quality of a mortgage note receivable. In the case of properties undergoing renovation, the loan-to-value ratio is calculated based on the estimated fair market value of the property after the renovations have been completed. However, the Company makes exceptions to this guideline if the facts and circumstances support the incremental risk. These factors include the additional collateral provided by the borrower, the credit profile of the
borrower, the Company’s previous relationship, if any, with the borrower, the nature of the property, the geographic market in which the property is located and any other information the Company deems appropriate.
The loans are generally for a term ofone tothree years. The loans are initially recorded and carried thereafter, in the financial statements, at cost. Most of the loans provide for monthly payments of interest only (in arrears) during the term of the loan and a “balloon” payment of the principal on the maturity date.
As of December 31, 2023 and 2022, loans on nonaccrual status had an outstanding principal balance of $84,592,411 and $55,691,857, respectively. The nonaccrual loans are inclusive of loans pending foreclosure. For the year ended December 31, 2023 and 2022, $598,109 and $350,861 of interest income was recorded on nonaccrual loans due to payments received, respectively.
For the years ended December 31, 2023 and 2022, the aggregate amounts of loans funded by the Company were $204,884,592 and $300,277,303, respectively, offset by principal repayments of $167,036,071 and $131,840,244, respectively.
As of December 31, 2023, the Company’s mortgage loan portfolio includes loans ranging in size up to approximately $37.4 million with stated interest rates ranging from 5.0% to 15.0%. The default interest rate is generally 18% but could be more or less depending on state usury laws and other considerations deemed relevant by the Company.
As of December 31, 2023 the Company hadone borrower representing 10.1% of the outstanding mortgage loan portfolio, or approximately $50.4 million. As of December 31, 2022, no such borrower represented more than 10% of the outstanding loan portfolio.
The Company may agree to extend the term of a loan if, at the time of the extension, the loan and the borrower meet all the Company’s underwriting requirements. The Company treats a loan extension as a new loan. If an interest reserve is established at the time a loan is funded, accrued interest is paid out of the interest reserve and recognized as interest income at the end of each month. If no reserve is established, the borrower is required to pay the interest monthly from its own funds. The deferred origination, loan servicing and amendment fee income represents amounts that will be recognized over the contractual life of the underlying mortgage notes receivable.
Allowance for credit loss
Allowance for credit losses (“CECL Allowance”) are charged to income in amounts sufficient to maintain an allowance for credit losses inherent in the loans that are established systematically by management as of the reporting date. Management’s estimate of expected credit losses is based on an evaluation of relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the future collectability of the reported amounts. The Company uses static pool modeling techniques to determine the allowance for loan losses expected over the remaining life of the loans, which is supplemented by management’s judgment. Expected losses are estimated for groups of accounts aggregated by geographical location.
The Company’s estimate of expected credit losses includes a reasonable and supportable forecast period equal to the contractual term of the loan plus any applicable short-term extensions that are reasonably expected for construction loans. The Company reviews charge-off experience factors, contractual delinquency, historical collection rates, the value of underlying collateral and other information to make the necessary judgments as to credit losses expected in the portfolio as of the reporting date. While management utilizes the best information available to make its evaluations, changes in macroeconomic conditions, interest rate environments, or both, may significantly impact the assumptions and inputs used in determining the allowance for credit losses. The Company’s charge-off policy is determined by a review of each delinquent loans. The Company has an accounting policy to not place loans on nonaccrual status unless they are more than 90 days delinquent. Accrual of interest income is generally resumed when the
delinquent contractual principal and interest is paid in full or when a portion of the delinquent contractually payments are made and the ongoing required contractual payments have been made for an appropriate period.
In assessing the CECL Allowance, the Company considers historical loss experience, current conditions, and a reasonable and supportable forecast of the macroeconomic environment. The Company derived an annual historical loss rate based on its historical loss experience in its portfolio, adjusted to incorporate the risks of construction lending and to reflect the Company’s expectations of the macroeconomic environment.
The following table summarizes the activity in the Mortgages receivable allowance for credit losses from adoption on January 1, 2023 through December 31, 2023:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Allowance for credit losses · · · · · · · · · Allowance for credit losses | |||||||||||||||
| · · as of · · · · · Provision for credit losses · · Provision · · as of | |||||||||||||||
| · · December 31, · · Adoption of ASU · · related to · · for · · December 31, | |||||||||||||||
| (dollars in thousands) | 2022(1)(1) | 2016-13 | loans pending foreclosure | credit losses | 2023 | ||||||||||
| Geographical Location | | | | | | | | | | | | | | | |
| New England | | $105 | | $1,302 | | $4,069 | | $288 | | $5,764 | |||||
| West | | | — | | | 7 | | | — | | | (7) | | | — |
| South | | | — | | | 402 | | | 97 | | | (64) | | | 435 |
| Mid-Atlantic | | | — | | | 210 | | | 892 | | | 222 | | | 1,324 |
| Total | | $105 | | $1,921 | | $5,058 | | $439 | | $7,523 | |||||
(1) As of December 31, 2022, amounts represent probable loan loss provisions recorded before the adoption of the ASU 2016-13.
Presented below is the Company’s loan portfolio by geographical location:
| · · · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2023 · December 31, 2022 · | |||||||||
| (dollars in thousands) · · Carrying Value · · % of Portfolio · · Carrying Value · · % of Portfolio | |||||||||
| Geographical Location · · · · | |||||||||
| New England | | $232,437 | | 46.6% | $225,603 | 49.0% | |||
| West | | 4,101 | | 0.8% | 3,150 | 0.7% | |||
| South | | 163,409 | | 32.7% | 135,857 | 29.5% | |||
| Mid-Atlantic | | 99,288 | | 19.9% | 96,128 | 20.8% | |||
| Total | | 499,235 | | 100.0% | 460,738 | 100.0% | |||
| Less, Allowance for credit losses | | (7,523) | | | | (105) | | ||
| Carrying value, net | | $491,712 | | | | | $460,633 | | |
Presented below are the carrying values by property type:
| · · · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · December 31, 2023 · December 31, 2022 | |||||||||
| | | Outstanding | | Outstanding | | | | | |
| (dollars in thousands) · · Principal · · % of Portfolio · · Principal · · % of Portfolio | |||||||||
| Property Type · · · · | |||||||||
| Residential | | $246,520 | | 49.4% | $229,944 | 49.9% | |||
| Commercial | | 186,524 | | 37.4% | 154,929 | 33.6% | |||
| Pre-Development Land | | 35,920 | | 7.2% | 46,499 | 10.1% | |||
| Mixed use | | 30,271 | | 6.0% | 29,366 | 6.4% | |||
| Total | | 499,235 | | 100.0% | 460,738 | 100.0% | |||
| Less, Allowance for credit losses | | (7,523) | | | | (105) | | ||
| Carrying value, net | | $491,712 | | | | | $460,633 | | |
The following tables allocate the carrying value of the Company’s loan portfolio based on internal credit quality indicators in assessing estimated credit losses and vintage of origination at the dates indicated:
| · · · · · · · · · · · · · · · · · · · · | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · December 31, 2023 · Year Originated(1) | |||||||||||||
| | | Carrying | | % of | | | | | | | | | |
| FICO Score (2) (dollars in thousands) · · Value · · Portfolio · · 2023 · · 2022 · · 2021 · · 2020 · · Prior | |||||||||||||
| Under 500 | | $6,664 | 1.3% | $216 | | $4,900 | | $— | | $— | | $1,548 | |
| 501-550 | | 6,555 | 1.3% | 2,331 | | 1,440 | | 1,864 | | — | | 920 | |
| 551-600 | | 33,723 | 6.8% | 15,019 | | 9,839 | | 6,854 | | 1,127 | | 884 | |
| 601-650 | | 103,601 | 20.8% | 16,053 | | 26,981 | | 52,073 | | 3,988 | | 4,506 | |
| 651-700 | | 97,284 | 19.5% | 17,862 | | 40,318 | | 30,203 | | 3,662 | | 5,239 | |
| 701-750 | | 167,977 | 33.6% | 19,935 | | 51,276 | | 83,946 | | 7,411 | | 5,409 | |
| 751-800 | | 59,413 | 11.9% | 14,461 | | 15,906 | | 27,027 | | 592 | | 1,427 | |
| 801-850 | | 24,018 | 4.8% | 865 | | 23,096 | | — | | — | | 57 | |
| Total | | 499,235 | 100.0% | $86,742 | | $173,756 | | $201,967 | | $16,780 | | $19,990 | |
| Less, Allowance for credit losses | | (7,523) | | | | | | ||||||
| Carrying value, net | | $491,712 | | | | | | ||||||
(1)Represents the year of origination or amendment where the loan was subject to a full re-underwriting.
(2)The FICO Scores are calculated at the inception of the loan and are updated if the loan is modified or on an as needed basis.
| · · · · · · · · · · · · · · · · · · · · | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · December 31, 2022 · Year Originated(1) | |||||||||||||
| · · Carrying · · % of · · · · · · · · · · · · · · · | |||||||||||||
| FICO Score (2) (dollars in thousands) · · Value · · Portfolio · · 2022 · · 2021 · · 2020 · · 2019 · · Prior | |||||||||||||
| Under 500 | | $629 | 0.1% | $— | | $— | | $185 | | $235 | | $209 | |
| 501-550 | | 4,786 | 1.0% | — | | 1,779 | | 87 | | 803 | | 2,117 | |
| 551-600 | | 15,977 | 3.5% | 3,061 | | 8,256 | | 1,836 | | 1,357 | | 1,467 | |
| 601-650 | | 40,349 | 8.8% | 21,382 | | 7,474 | | 6,273 | | 1,547 | | 3,673 | |
| 651-700 | | 84,085 | 18.3% | 33,832 | | 31,342 | | 7,398 | | 5,269 | | 6,244 | |
| 701-750 | | 174,347 | 37.8% | 65,190 | | 90,524 | | 11,892 | | 5,527 | | 1,214 | |
| 751-800 | | 125,347 | 27.2% | 68,826 | | 45,038 | | 9,470 | | 1,640 | | 373 | |
| 801-850 | | 15,218 | 3.3% | 14,554 | | — | | 399 | | — | | 265 | |
| Total | | 460,738 | 100.0% | $206,845 | | $184,413 | | $37,540 | | $16,378 | | $16,562 | |
| Less, Allowance for credit losses | | (105) | | | | | | ||||||
| Carrying value, net | | $460,633 | | | | | | ||||||
(1)Represents the year of origination or amendment where the loan was subject to a full re-underwriting.
(2)The FICO Scores are calculated at the inception of a loan and are updated if the loan is modified or on an as needed basis.
The following is the maturities of mortgages receivable as of December 31,2023:
| | | | |
|---|---|---|---|
| Years Ending December 31, (Dollars in thousands) · · Amount | |||
| 2023 and prior | | $123,769 | |
| 2024 | | | 288,534 |
| 2025 | | | 86,836 |
| Thereafter | | | 96 |
| Total | | | 499,235 |
| Less, Allowance for credit losses | | | (7,523) |
| Total | | $491,712 | |
At December 31, 2023, of the 311 mortgage loans in the Company’s portfolio,56 were the subject of foreclosure proceedings. The aggregate outstanding principal balance of these loans and the accrued but unpaid interest and borrower charges, as of December 31, 2023 wasapproximately $68.1 million. As of December 31, 2023 and 2022, the Company has taken an allowance against loans subject to foreclosure proceedings of approximately $6.2 million and $-0-, respectively.
At December 31, 2022, of the 444 mortgage loans in the Company’s portfolio,40 were the subject of foreclosure proceedings. The aggregate outstanding principal balance of these loans and the accrued but unpaid interest and borrower charges as of December 31, 2022 was approximately $24.0 million. In the case of each of these loans, the Company believed the value of the collateral exceeded the outstanding balance on the loan.
Loan modifications made to borrowers experiencing financial difficulty
In certain situations, the Company may provide loan modifications to borrowers experiencing financial difficulty. These modifications may include term extensions, and adding unpaid interest, charges and taxes to the principal balance intended to minimize the Company’s economic loss and to avoid foreclosure or repossession of collateral. The Company generally receives additional collateral as part of extending the terms of the loan for loans experiencing financial difficulty.
The table below presents loan modifications made to borrowers experiencing financial difficulty:
| · · · · · · · | ||||
|---|---|---|---|---|
| | Year Ended December 31, 2023 | |||
| | | | % of Total | |
| · · · · · Carrying Value of · · | ||||
| (in thousands) · · Carrying Value · · Loans, net · · Financial Effect | ||||
| Loans modified during the period ended | | | | |
| Term extension | | $71,988 | 14.6% | A weighted average of 17.1 months were added to the life of the loans |
| Other | | $25,492 | 5.17% | Unpaid interest/taxes/charges added to principal balance |
The Company monitors the performance of loans modified to borrowers experiencing financial difficulty. The table below presents the performance of loans that have been modified in the last 12 months to borrowers experiencing financial difficulty. The Company considers loans that are 90 days past due to be in payment default.
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| | Year Ended December 31, 2023 | |||||||
| · · · · · · · · · · · · | ||||||||
| (in thousands) | | Current | | 90-119 days past due | | 120+ days past due | | Total |
| Loans modified during the period ended · · · · | ||||||||
| Term extension | | $71,988 | | $— | | $— | | $71,988 |
| Other | | $25,492 | | $— | | $— | | $25,492 |
The Company has committed to lend additional amounts totaling approximately $18.7 million to borrowers experiencing financial difficulty.
5. Investment in Rental Real Estate, net
At December 31, 2023, investment in rental real estate, net consisted of the following:
| · · · | ||
|---|---|---|
| | Amount | |
| Land | | $3,956,786 |
| Building, net | | 4,904,866 |
| Site improvements, net | | 353,262 |
| Tenant improvements | | 1,182,842 |
| Construction in progress | | 156,705 |
| Total | | $10,554,461 |
Additionally, the Company leases space to a tenant under an operating lease. The lease provides for the payment of fixed base rent payable monthly in advance and periodic step-ups in rent over the term of the lease and a pass through to tenants their share of increases in real estate taxes and operating expenses over a base year. The lease also provides for free rent and a tenant improvement allowance of approximately $1.8 million.
As of December 31, 2023, future minimum rents under non-cancelable operating leases were as follows:
| | | | |
|---|---|---|---|
| Years Ending December 31, · Amount | |||
| 2024 | $— | ||
| 2025 | | 623,953 | |
| 2026 | | 1,260,385 | |
| 2027 | | 1,285,592 | |
| 2028 | | | 1,311,304 |
| Thereafter | | 9,182,983 | |
| Total | | $13,664,217 | |
- Real Estate Owned
Property acquired through foreclosure are included on the consolidated balance sheet as real estate owned and further categorized as held for sale or held for rental, described in detail below.
As of December 31, 2023 and 2022, real estate owned totaled$3,461,519 and$5,216,149. During the year ended December 31, 2023, the Company’s real estate owned portfolio recorded an impairment loss of$794,462 compared to an impairment loss of$799,909 in 2022, which is considered a level 3 non-recurring fair market value adjustment.
The following table presents the Company’s REO as of December 31, 2023 and 2022:
| · · · · · · | ||||
|---|---|---|---|---|
| | Year Ended | |||
| · · December 31, | ||||
| · 2023 · 2022 | ||||
| Real estate owned at the beginning of year | | $5,216,149 | | $6,559,010 |
| Principal basis transferred to real estate owned | | 1,756,125 | | 1,376,733 |
| Charges and building improvements | | 229,587 | | 126,443 |
| Proceeds from sale of real estate owned | | (3,027,275) | | (2,090,880) |
| Impairment loss | | (794,462) | | (799,909) |
| Gain on sale of real estate owned | | 93,869 | | 44,752 |
| Balance at end of year | | $3,461,519 | | $5,216,149 |
As of December 31, 2023, REO included$800,000 of properties held for rental and$2,661,519 of properties held for sale. As of December 31, 2022, REO included$801,394 of properties for rental and$4,414,755 of properties held for sale.
Properties Held for Sale
During the year ended December 31, 2023, the Company sold seven properties held for sale and recognized an aggregate gain of $87,633. During the year ended December 31, 2022, the Company sold five properties held for sale and recognized an aggregate loss of $44,752.
Properties Held for Rental
As of December 31, 2023, one property, a commercial building, was held for rental. The tenant signed a 5-year lease that commenced on August 1, 2021.
As of December 31, 2023, future minimum rents under this lease were as follows:
| | | | |
|---|---|---|---|
| Years Ending December 31, · · Amount | |||
| 2024 | | $53,200 | |
| 2025 | | 53,200 | |
| 2026 | | | 31,033 |
| Total | | $137,433 | |
- Other Assets
As of December 31, 2023 and December 31, 2022, other assets consists of the following:
| | | | | | | |
|---|---|---|---|---|---|---|
| · December 31, 2023 · December 31, 2022 | ||||||
| Prepaid expenses | | $511,022 | | $410,373 | ||
| Other receivables | | | 1,922,513 | | 3,519,804 | |
| Other assets | | | 4,737,064 | | 477,048 | |
| Deferred financing costs, net | | | 307,868 | | 54,548 | |
| Deferred leasing cost | | | 386,923 | | | — |
| Leases in place intangible | | | 568,460 | | — | |
| Goodwill | | | 391,000 | | | 391,000 |
| Intangible asset - trade name | | | 130,400 | | | 130,400 |
| Total | | $8,955,250 | | $4,983,173 | ||
- Line of Credit, Mortgage Payable, and Churchill Facility
Wells Fargo Margin Line of Credit
During the year ended December 31, 2020, the Company established a margin loan account at Wells Fargo Advisors that is secured by the Company’s portfolio of short-term securities. The Wells Fargo credit line bears interest at a rate equal to 1.75% below the prime rate (6.77% at December 31, 2023 and 5.75% at December 31, 2022) after certain minor adjustments. As of December 31, 2023 and December 31, 2022 the total outstanding balance on the Wells Fargo credit line was$26,792,330 and$3,587,894 respectively.
Mortgage Payable
In 2021, the Company obtained a $1.4 million adjustable-rate mortgage loan from New Haven Bank (the “NHB Mortgage”) of which $750,000 was funded at closing and remained outstanding as of December 31, 2022. The NHB Mortgage accrued interest at an initial rate of 3.75% per annum for the first 72 months and was due and payable in full on December 1, 2037. During the first 12 months, from December 1, 2021 to November 30, 2022, only interest was due and payable. Beginning on December 1, 2022 principal and interest on the NHB Mortgage were to be due and payable on a monthly basis. All payments under the NHB Mortgage was to be amortized based on a 20-year amortization schedule. The interest rate was to be adjusted on each of December 1, 2027 and 2032 to the then published 5-year Federal Home Loan Bank of Boston Classic Advance Rate, plus 2.60%. The NHB Mortgage was a non-recourse loan, secured by a first mortgage lien on each of the properties, located at 698 Main Street, Branford, Connecticut, and 568 East Main Street, Branford, Connecticut. The $750,000 of proceeds funded at closing were used to reimburse the Company for out-of-pocket costs relating to the acquisition of the East Main Street property.
On February 28, 2023, the Company refinanced the NHB Mortgage with a new $1.66 million adjustable-rate mortgage loan from New Haven Bank (the “New NHB Mortgage”). The new loan accrues interest at an initial rate of 5.75% per annum for the first 60 months. The interest rate will be adjusted on each of March 1, 2028 and March 1, 2033 to the then published 5-year Federal Home Loan Bank of Boston Classic Advance Rate, plus 1.75%. Beginning on April 1, 2023 and through March 1, 2038, principal and interest will be due and payable on a monthly basis. All payments under the new loan are amortized based on a 20-year amortization schedule. The unpaid principal amount of the loan and all accrued and unpaid interest are due and payable in full on March 1, 2038. The new loan is a non-recourse obligation, secured by a first mortgage lien on the property located at 568 East Main Street, Branford, Connecticut.
Churchill MRA Funding I LLC Repurchase Financing Facility
On July 21, 2021, the Company consummated a $200 million master repurchase financing facility (“Facility”) with Churchill MRA Funding I LLC (“Churchill”), a subsidiary of Churchill Real Estate, a vertically integrated real estate finance company based in New York, New York. Under the terms of the Facility, the Company has the right, but not the obligation, to sell mortgage loans to Churchill, and Churchill has the right, but not the obligation, to purchase those loans. In addition, the Company has the right and, in some instances the obligation, to repurchase those loans from Churchill. The amount that Churchill will pay for each mortgage loan it purchases will vary based on the attributes of the loan and various other factors. The repurchase price is calculated by applying an interest factor, as defined, to the purchase price of the mortgage loan. The Company has also pledged the mortgage loans sold to Churchill to secure its repurchase obligation. The cost of capital under the Facility is equal to the sum of (a) the greater of (i)0.25% and (ii) the 90-day SOFR (which replaced the 90-day LIBOR) plus (b)3%-4%, depending on the aggregate principal amount of the mortgage loans held by Churchill at that time.
The Facility is subject to other terms and conditions, including representations and warranties, covenants and agreements typically found in these types of financing arrangements. Under one such covenant, the Company (A) is prohibited from (i) paying any dividends or making distributions in excess of 90% of its taxable income, (ii) incurring any indebtedness or (iii) purchasing any of its capital stock, unless, it has an asset coverage ratio of at least 150%; and (B) must maintain unencumbered cash and cash equivalents in an amount equal to or greater than 2.50% of the amount of its repurchase obligations. Churchill has the right to terminate the Facility
at any time upon 180 days prior notice to the Company. The Company then has an additional 180 days after termination to repurchase all the mortgage loans held by Churchill.
The Company uses the proceeds from the Facility to finance the continued expansion of its lending business and for general corporate purposes. At December 31, 2023, the total amount outstanding under the Facility was $26,461,098. The collateral pledged to Churchill at December 31, 2023 was 14 mortgage loans that in the aggregate had unpaid principal balance of approximately $50.6 million. As of December 31, 2023 the effective rate charged under the Facility was 9.47%. The collateral pledged to Churchill at December 31, 2022 was 32 mortgage loans that in the aggregate had unpaid principal balance of approximately $77.8 million.
Each of the New NHB Mortgage and the Facility contain cross-default provisions.
Line of Credit – Needham Bank
On March 2, 2023, the Company entered into a Credit and Security Agreement (the “Credit Agreement”), with Needham Bank, a Massachusetts co-operative bank, as the administrative agent (the “Administrative Agent”) for the lenders party thereto (the “Lenders”) with respect to a $45 million revolving credit facility (the “Needham Credit Facility”). Under the Credit Agreement, the Company also has the right to request an increase in the size of the Needham Credit Facility up to $75 million, subject to certain conditions, including the approval of the Lenders. As of September 8, 2023, the Needham Credit Facility was increased to $65 million. Loans under the Needham Credit Facility accrue interest at the greater of (i) the annual rate of interest equal to the “prime rate,” as published in the “Money Rates” column of The Wall Street Journal minus one-quarter of one percent (0.25%), and (ii) four and one-half percent (4.50%). All amounts borrowed under the Needham Credit Facility are secured by a first priority lien on virtually all Company’s assets. Assets excluded from the lien include real estate owned by the Company (other than real estate acquired pursuant to foreclosure) and mortgages sold to Churchill under the Facility. The Needham Credit Facility expires March 2, 2026 but the Company has a right to extend the term forone year upon the consent of the Administrative Agent and the Lenders, which consent cannot be unreasonably withheld, and so long as it is not in default and satisfies certain other conditions. All outstanding revolving loans and accrued but unpaid interest are due and payable on the expiration date. The Company may terminate the Needham Credit Facility at any time without premium or penalty by delivering written notice to the Administrative Agent at least ten (10) days prior to the proposed date of termination. The Needham Credit Facility is subject to other terms and conditions, including representations and warranties, covenants and agreements typically found in these types of financing arrangements, including a covenant that requires the Company to maintain: (A) a ratio of Adjusted EBITDA (as defined in the Credit Agreement) to Debt Service (as defined in the Credit Agreement) of less than 1.40 to 1.0, tested on a trailing-twelve-month basis at the end of each fiscal quarter; (B) a sum of cash, cash equivalents and availability under the facility equal to or greater than $10 million; and (C) an asset coverage ratio of at least 150%.
The Company uses the proceeds from the Needham Credit Facility to finance the continued expansion of its lending business and for general corporate purposes. At December 31, 2023, the total amount outstanding under the Needham Credit Facility was $35.0 million, and the interest rate was 8.25%.
- Unsecured Notes Payable
At December 31, 2023, the Company had an aggregate of $282,353,260 of unsecured, unsubordinated notes payable outstanding, net of $6,048,490 of deferred financing costs (collectively, the “Notes”).
| (i) | Notes having an aggregate principal amount of $23,663,000 bearing interest at 7.125% per annum and maturing June 30, 2024 (“the June 2024 Notes”); |
| (ii) | Notes having an aggregate principal amount of $34,500,000 bearing interest at 6.875% per annum and maturing December 30, 2024 (the “December 2024 Notes”); |
| (iii) | Notes having an aggregate principal amount of $56,363,750 bearing interest at 7.75% per annum and maturing September 30, 2025 (the “September 2025 Notes”); |
| (iv) | Notes having an aggregate principal amount of $51,750,000 bearing interest at 6.0% per annum and maturing December 30, 2026 (the “December 2026 Notes”); |
| (v) | Notes having an aggregate principal amount of $51,875,000 bearing interest at 6.0% per annum and maturing March 30, 2027 (the “March 2027 Notes”); |
| (vi) | Notes having an aggregate principal amount of $30,000,000 bearing interest at 7.125% per annum and maturing June 30, 2027 (the “June 2027 Notes”); and |
| (vii) | Notes having an aggregate principal amount of $40,250,000 bearing interest at 8.00% per annum and maturing September 30, 2027 (the “September 2027 Notes”). |
The Notes were sold in underwritten public offerings, were issued in denomination of $25.00 each and are listed on the NYSE American and trade under the symbols “SCCB,” “SACC,” “SCCC,” “SCCD,” “SCCE,” “SCCF” and “SCCG,” respectively. All the Notes were issued at par except for the last tranche of the September 2025 notes, in the original principal amount of $28 million, which were issued at $24.75 each. Interest on the Notes is payable quarterly on each March 30, June 30, September 30 and December 30 that they are outstanding. So long as the Notes are outstanding, the Company is prohibited from making distributions in excess of 90% of its taxable income, incurring any additional indebtedness or purchasing any shares of its capital stock unless it has an “Asset Coverage Ratio” of at least 150% after giving effect to the payment of such dividend, the incurrence of such indebtedness or the application of the net proceeds, as the case may be. The Company may redeem the Notes, in whole or in part, without premium or penalty, at any time after their second anniversary of issuance upon at least 30 days prior written notice to the holders of the Notes. The redemption price will be equal to the outstanding principal amount of the Notes redeemed plus the accrued but unpaid interest thereon up to, but not including the date of redemption. Currently, the June 2024 Notes, December 2024 Notes, the September 2025, the December 2026 Notes and the March 2027 Notes are callable at any time. The June 2027 Notes will be callable at any time after May 11, 2024, and the September 2027 Notes will be callable at any time after August 23, 2024.
The following are the future principal payments on the notes payable as of December 31, 2023:
| · · · | ||
|---|---|---|
| Years ending December 31, · Amount | ||
| 2024 | | $58,163,000 |
| 2025 | | 56,363,750 |
| 2026 | | 51,750,000 |
| 2027 | | 122,125,000 |
| Total principal payments | | 288,401,750 |
| Deferred financing costs | | (6,048,490) |
| Total notes payable, net of deferred financing costs | | $282,353,260 |
The estimated amortization of the deferred financing costs as of December 31, 2023 is as follows:
| · · · | ||
|---|---|---|
| Years ending December 31, · Amount | ||
| 2024 | | $2,336,228 |
| 2025 | | 1,807,606 |
| 2026 | | 1,410,319 |
| 2027 | | 494,337 |
| Total deferred costs | | $6,048,490 |
- Accounts Payable and Accrued Liabilities
As of December 31, 2023 and 2022, accounts payable and accrued liabilities include the following:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · December 31, 2023 · · December 31, 2022 | ||||||
| Accounts payable and accrued expenses | | $1,330,546 | | $1,109,789 | ||
| Allowance for unfunded contractual obligation credit losses | | | 508,600 | | | — |
| Other notes | | — | | 6,014 | ||
| Accrued interest | | 482,389 | | 323,416 | ||
| Total | | $2,321,535 | | $1,439,219 | ||
11. Fee and Other Income
For the years ended December 31, 2023 and 2022, fee and other income consists of the following:
| | | | | | | |
|---|---|---|---|---|---|---|
| | Year Ended | |||||
| · · December 31, | ||||||
| · · 2023 · 2022 | ||||||
| Late and other fees | | $719,235 | | $415,728 | ||
| Processing fees | | | 120,940 | | 194,000 | |
| Rental income, net | | | 53,200 | | 65,847 | |
| Extension fees | | | 1,235,920 | | 666,036 | |
| Construction servicing fees | | | 1,015,148 | | — | |
| Project fees | | | 562,750 | | — | |
| Other fees | | | 133,907 | | 316,407 | |
| Legal fees | | | 432,210 | | | 321,555 |
| Other income | | | 539,319 | | | 989,544 |
| Total | | $4,812,629 | | $2,969,117 | ||
- Commitments and Contingencies
Origination, Modification, and Construction Servicing Fees
Loan origination, modification and construction servicing fees generally range from 1%-3% of the original loan principal or the modified loan balance and, generally, are payable at the time the loan is funded or modified. The unamortized portion is recorded as deferred revenue on the balance sheet. At December 31, 2023, deferred revenue was $4,647,302, which will be recorded as income as follows:
| | | | |
|---|---|---|---|
| Years ending December 31, · Amount | |||
| 2024 | | $4,145,890 | |
| 2025 | | | 501,412 |
| Total | | $4,647,302 | |
In instances in which mortgages are repaid before their maturity date, the balance of any unamortized deferred revenue is generally recognized in full at the time of repayment.
Employment Agreements
In February 2017, the Company entered into an employment agreement with John Villano, the material terms of which are as follows: (i) the employment term isfive years with extensions for successiveone-year periods unless either party provides written
notice at least 180 days prior to the next anniversary date of its intention to not renew the agreement; (ii) a base salary of $260,000, which was increased in April 2018, April 2021 and April 2022 to $360,000, $500,000 and $750,000, respectively; (iii) incentive compensation in such amount as determined by the Compensation Committee of the Company’s Board of Directors; (iv) participation in the Company’s employee benefit plans; (v) full indemnification to the extent permitted by law; (vi) atwo-year non-competition period following the termination of employment without cause; and (vii) payments upon termination of employment or a change in control. In April 2021, the Company granted 89,928 restricted common shares (having a market value of approximately $500,000) to Mr. Villano. All shares pursuant to this grant were fully vested on January 1, 2024. In April 2022, the Company granted 98,425 restricted common shares (having a fair market value of approximately $500,000) to Mr. Villano. One-third of such shares vested on January 1, 2023 and 2024, and the remainingone-third will vest on January 1, 2025. In February 2023, the Company granted 130,890 restricted common shares (having a fair market value of approximately $506,000) to Mr. Villano. One-third of such shares vested on January 1, 2024 and an additionalone-third will vest on each of January 1,2025 and 2026. As of December 31, 2023, there were 120,068 restricted common shares that remain unvested and $743,885 of future stock compensation expense.
In July 2022, the Company entered into an employment agreement with John E. Warch, the material terms of which are as follows: (i) the employment term commenced on August 1, 2022 and will continue until terminated by either party; (ii) a base salary of $325,000; (iii) incentive compensation in such amount as determined by the Compensation Committee of the Company’s Board of Directors; (iv) participation in the Company’s employee benefit plans; (v) full indemnification to the extent permitted by law; and (vi) payments upon termination of employment or a change in control. In February 2023, the Company granted 8,000 restricted common shares (having a fair market value of approximately $30,000) to Mr. Warch. One-third of such shares vested on February 9, 2023, and an additionalone-third were to vest on each of February 9, 2024 and 2025. In connection with the termination of Mr. Warch’s employment effective May 4, 2023, the 5,333 unvested restricted common shares were forfeited to the Company.
Unfunded Commitments
At December 31, 2023, the Company had future funding obligations totaling approximately $97.9 million, which can be drawn by the borrowers when the conditions relating thereto have been satisfied. The unfunded commitments will be funded from loan payoffs and additional drawdowns under existing and future credit facilities and proceeds from sale of debt and equity securities.
Other
In the normal course of its business, the Company is named as a party-defendant because it is a mortgagee having interests in real properties that are being foreclosed upon, primarily resulting from unpaid property taxes. The Company actively monitors these actions and, in all cases, believes there remains sufficient value in the subject property to assure that no loan impairment exists. At December 31, 2023, there were three such properties. The unpaid principal balance on the properties that are subject to this proceeding was approximately $0.8 million.
In accordance with the asset purchase agreement with Urbane New Haven, LLC (“Urbane”) in October 2022, under certain circumstances the Company will be required to pay Urbane 20% of the net proceeds, as defined, of certain real estate development projects completed by the Company until such time that the former principal owner of Urbane, who is currently employed by the Company, is no longer employed by the Company. Any future payments will be expensed.
On September 11, 2023, the Company entered into a contract to acquire a residential property in Miami, FL. The purchase price for the property is $2,300,000. The Company paid $230,000 upon the execution and delivery of the contract, which amount is refundable if the seller fails to satisfy certain closing conditions or fails to transfer ownership of the property. The balance of the purchase price is due at closing. As of the date of this report, the Company expects the closing to occur during the second quarter of 2024.
- Related Party Transactions
In the ordinary course of business, the Company may originate, fund, manage and service loans to shareholders. The underwriting process on these loans adheres to prevailing Company policy. The terms of such loans, including the interest rate, income, origination fees and other closing costs are the same as those applicable to loans made to unrelated third parties in the portfolio. As of December 31, 2023, and 2022, loans to known shareholders totaled $25,551,356 and $23,545,094, respectively. Interest income earned on these loans totaled $2,447,943 and $1,896,834 for the years ended December 31, 2023 and 2022, respectively.
Until the third quarter of 2022, the wife of the Company’s chief executive officer was employed by the Company as its director of finance. For 2023 and 2022, she received compensation of $-0- and $63,168, respectively. She retired in the third quarter of 2022.
In December 2021, the Company hired the daughter of the Company’s chief executive officer to perform certain internal audit and compliance services. For 2023 and 2022, she received compensation of $192,346 and $141,652, respectively.
- Concentrations of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents, investments in securities, investments in partnerships, and mortgage loans.
The Company maintains its cash and cash equivalents with various financial institutions. Accounts at the financial institution are insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000 per depositor.
The Company is potentially subject to concentration of credit risk in its investment securities. Currently, all of its investment securities, which include common stocks, preferred stock, corporate bonds and mutual funds, are held at Wells Fargo Advisors. Wells Fargo Advisors is a member of the Securities Investor Protection Corporation (SIPC). SIPC protects clients against the custodial risk of a member investment firm becoming insolvent by replacing missing securities and cash up to $500,000, including up to $250,000 in cash, per client in accordance with SIPC rules.
The Company makes loans that are secured by first mortgage liens on real property located primarily in Connecticut (approximately 39.8%), Florida (approximately 25.4%) and New York (approximately 13.8%). This concentration of credit risk may be affected by changes in economic or other conditions of the particular geographic area.
Credit risks associated with the Company’s mortgage loan portfolio and related interest receivable are described in Note 4 - Mortgages Receivable.
- Stock-Based Compensation and Employee Benefits
Stock-Based Compensation
On October 27, 2016, the Company adopted the 2016 Equity Compensation Plan (the “Plan”), the purpose of which is to align the interests of the Company’s officers, other employees, advisors and consultants or any subsidiary, if any, with those of the Company’s shareholders and to afford an incentive to such officers, employees, consultants and advisors to continue as such, to increase their efforts on the Company’s behalf and to promote the success of the Company’s business. The Plan is administered by the Compensation Committee. The maximum number of common shares reserved for the grant of awards under the Plan is 1,500,000, subject to adjustment as provided in Section 5 of the Plan. The number of securities remaining available for future issuance under the Plan as of December 31, 2023 was 988,785.
During the years ended December 31, 2023 and 2022, the Company granted an aggregate of 196,056 and 163,967 restricted common shares (including CEO granted restricted common shares, see Note 12) under the Plan, respectively. With respect to the
restricted common shares granted in 2023, (i) an aggregate of 23,500 shares vested immediately on the date of grant, an additional aggregate of 20,833 shares will vest on each of the first andsecond anniversaries of the date of grant, (ii)43,630 shares vested on January 1, 2024, and (iii)43,630 shares will vest on each of January 1, 2025 and 2026, respectively.
Stock-based compensation for the years ended December 31, 2023 and 2022 was $822,231 and $495,015, respectively. As of December 31, 2023, there were 120,068 restricted common shares that remain unvested and $743,885 of future stock compensation expense.
Employee Benefits
On April 16, 2018, the Company’s Board of Directors approved the adoption of the Sachem Capital Corp. 401(k) Profit Sharing Plan (the “401(k) Plan”). All employees who meet the participation criteria are eligible to participate in the 401(k) Plan. Under the terms of the 401(k) Plan, the Company is obligated to contribute 3% of a participant’s compensation to the 401(k) Plan on behalf of an employee-participant. For the years ended December 31, 2023 and 2022, the 401(k) Plan expense was $170,973 and $92,831, respectively and is included under Compensation, fees and taxes in the Consolidated Statements of Comprehensive Income.
- Equity Offerings
On August 24, 2022, the Company filed a prospectus supplement to its Form S-3 Registration Statement covering the sale of up to $75,000,000 of its common shares and shares of its Series A Preferred Stock (as defined in Note 19 below) with an aggregate liquidation preference of up to $25,000,000 in an “at-the market” offering, which is ongoing. During the year ended December 31, 2023, the Company sold an aggregate of 126,923 shares of Series A Preferred Stock having an aggregate liquidation preference of $3,173,075 and an aggregate of 5,546,891 common shares, realizing net proceeds of approximately $20.5 million. During the year ended December 31, 2022, the Company did not sell any shares of Series A Preferred Stock and sold an aggregate of 7,879,907 common shares, realizing net proceeds of approximately $39.3 million. At December 31, 2023, approximately $45.4 million of common shares and shares of Series A Preferred Stock having a liquidation preference of $22.4 million were available for future sale under the ongoing “at-the market” offering.
- Partnership Investments
As of December 31, 2023, the Company had invested an aggregate of approximately $43.0 million infive limited liability companies in which it held non-controlling interests. The Company’s ownership interest infour of the limited liability companies ranges from approximately 7% to 49% andone of the partnerships is owned 100% by the Company. The Company accounts for these investments at cost because the Company does not manage the entities and thus, has no control or have significant influence over the investments. The third-party manager of the investments is a commercial real estate finance company that provides debt capital solutions to local and regional commercial real estate owners in the Northeastern United States. The Company’s withdrawal from each limited liability company may only be granted by the manager of such entity. Each limited liability company has elected to be treated as a partnership for income tax purposes.
The Company’s partnership investments can be categorized into two fund structures, fund investments and direct loan investments. The fund investments primarily include investments in two partnerships that invest in mortgage loans. The direct loan investments are through three partnerships whereby the Company directly invests in the participation of individual loans. Both the fund and direct loan structure primarily invest in mortgage loans to borrowers with a majority of the deals being leveraged by a bank. These loans are primarily two- to three- year collateralized mortgage loans, often with contractual extension options for the borrowers of an additional year. The Company receives quarterly dividends from the partnerships that are composed of a preferred return, return of capital and promote depending on each loan’s waterfall calculation, as defined by the loan agreements. The Company’s interests in the funds are not redeemable at any time, as its investment will be repaid as the underlying loans are repaid. The Company expects to be repaid on its current investments by December 31, 2027.
For the year ended December 31, 2023 and 2022, the partnerships generated $3,521,721 and $1,809,564, respectively, of income for the Company.
At December 31, 2023, the Company had unfunded partnership commitments totaling approximately $3.9 million.
- Special Purpose Acquisition Corporation
During the year ended December 31, 2023, the Company expensed its investment in Sachem Acquisition Corp., a special purpose acquisition company as it no longer deemed it a viable investment. The amount was$477,047 and is reflected in general and administrative expenses in the Consolidated Statements of Comprehensive Income.
- Series A Preferred Stock
The Company has designated 2,903,000 shares of its authorized preferred shares, par value $0.001 per share, as shares of Series A Preferred Stock (the “Series A Preferred Stock”) with the powers, designations, preferences and other rights as set forth in an Amended and Restated Certificate of Designation (the “Series A Designation Certificate”). The Series A Designation Certificate provides that the Company will pay quarterly cumulative dividends on the Series A Preferred Stock, in arrears, on the 30th day of each of March, June, September and December, and including, the date of original issuance of the Series A Preferred Stock until redeemed at 7.75% of the $25.00 per share liquidation preference per annum (equivalent to $1.9375 per annum per share). The Series A Preferred Stock is not redeemable before June 29, 2026, except upon the occurrence of a Change of Control (as defined in the Series A Designation Certificate). On or after June 29, 2026, the Company may, at its option, redeem any or all of the shares of the Series A Preferred Stock at $25.00 per share plus any accumulated and unpaid dividends to, but not including, the redemption date. Upon the occurrence of a Change of Control, the Company may, at its option, redeem any or all of the shares of Series A Preferred Stock within 120 days after the first date on which such Change of Control occurred at $25.00 per share plus any accumulated and unpaid dividends to, but not including, the redemption date. The Series A Preferred Stock has no stated maturity, is not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless repurchased or redeemed by the Company or converted into common shares in connection with a Change of Control by the holders of the Series A Preferred Stock. Upon the occurrence of a Change of Control, each holder of Series A Preferred Stock will have the right (subject to the Company’s election to redeem the Series A Preferred Stock in whole or in part, as described above, prior to the Change of Control Conversion Date as defined in the Series A Designation Certificate) to convert some or all of the Series A Preferred Stock held by such holder on the Change of Control Conversion Date into a number of the common shares determined by formula, in each case, on the terms and subject to the conditions described in the Series A Designation Certificate, including provisions for the receipt, under specified circumstances, of alternative consideration as described in the Series A Designation Certificate. Except under limited circumstances, holders of the Series A Preferred Stock generally do not have any voting rights. The Company has reserved 72,575,000 common shares for issuance upon conversion of the Series A Preferred Stock.
- Subsequent Events
The Company evaluated subsequent events from January 1, 2024 until the financial statements were issued.
On January 10, 2024, the Company paid a dividend of $0.11 per share, or $5,342,160 in the aggregate, to common shareholders of record as of December 29, 2023.
Between January 2, 2024 and January 24, 2024, through its at-the-market offering facility, the Company sold an aggregate of 568,711 Common Shares, realizing gross proceeds of approximately $2.1 million and 79,034 shares of its Series A Preferred Stock having an aggregate liquidation preference of $1,975,850, realizing gross proceeds of $1,587,954 (representing a discount of approximately 20% from the liquidation preference.) There wereno sales of capital stock pursuant to the Company’s at -the- market offering facility subsequent to January 24, 2024.
On January 12, 2024, the Company’s tenant in the Westport Asset exercised their option to upsize the lease from approximately 33% to approximately 50% occupancy of the leasable square footage, pursuant to the terms outlined in the original lease agreement.
In January 2024, the Company submitted a proposal to the town of Westport for 8 market rate residential units and 2 affordable rate units. Those units were approved in March of 2024, subject to a 30 day appeal period, which extends into April 2024.
On March 19, 2024, the Company’s Board of Directors authorized a one time bonus of a restricted grant of 111,857 shares to John L. Villano. The fair market value on the date of the grant was approximately $500,000.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.