LendingClub Corp
For the period ended Dec 31, 2023. Filed Feb 16, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 16, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
- Summary of Significant Accounting Policies
Basis of Presentation
On February 1, 2021, LendingClub Corporation (LendingClub) completed the acquisition (the Acquisition) of Radius Bancorp, Inc. (Radius), whereby LendingClub became a bank holding company and formed LendingClub Bank, National Association (LC Bank) as its wholly-owned subsidiary. The Company operates the vast majority of its business through LC Bank, as a lender and originator of loans and as a regulated bank in the United States.
All intercompany balances and transactions have been eliminated in consolidation. These consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and, in the opinion of management, contain all adjustments, including normal recurring adjustments, necessary for the fair statement of the results and financial position for the periods presented. These accounting principles require management to make certain estimates and assumptions that affect the amounts in the accompanying financial statements. These estimates and assumptions are inherently subjective in nature and actual results may differ from these estimates and assumptions, and the differences could be material. Certain prior period amounts in the consolidated financial statements and accompanying notes have been reclassified to conform to the current period presentation.
Significant Accounting Policies
Cash and Cash Equivalents
Cash and cash equivalents have original maturities of three months or less and include cash on hand, cash items in transit, and amounts due from or held with other depository institutions, primarily with the Board of Governors of the Federal Reserve System (FRB).
Restricted Cash
Cash items held with other depository institutions in which the ability to withdraw funds is restricted by contractual provisions is classified as restricted cash. Such amounts include: (i) cash pledged as security related to LendingClub’s issuing bank activities and transactions with certain investors; and (ii) cash received from borrowers on loans owned and not yet distributed to investors.
Securities
Debt securities purchased and asset-backed securities retained from the sale of loans are classified as available for sale (AFS) securities. AFS securities represent investment securities with readily determinable fair values that the Company: (i) does not hold for trading purposes and (ii) does not have the positive intent and ability to hold to maturity. AFS securities are measured at fair value, with unrealized gains and losses reported in “Accumulated other comprehensive income (loss)” within the equity section of the Balance Sheet. The amount reported in “Accumulated other comprehensive income (loss)” is net of any valuation allowance and applicable income taxes.
Management evaluates whether debt AFS securities with unrealized losses are impaired on a quarterly basis. For any security that has declined in fair value below its amortized cost basis, the Company recognizes an impairment loss in current period earnings if management has the intent to sell the security or if it is more likely than not it will be required to sell the security before recovery of its amortized cost basis. The assessment of impairment also considers whether the decline in fair value below the security’s amortized cost basis is attributable to credit-related factors. If credit-related factors exist, credit-related impairment has occurred regardless of the Company’s intent to hold the security until it recovers. The credit-related portion of impairment is recognized as provision for credit loss expense in earnings with a corresponding valuation allowance for AFS securities on the Balance Sheet, to the extent the allowance does not reduce the value of the security below its fair value.
Equity securities that do not have readily determinable fair values are generally recorded at cost adjusted for impairment, if any. These securities include FRB stock and Federal Home Loan Bank (FHLB) stock and are reported as “Nonmarketable equity investments” in “Other assets” on the Balance Sheet.
Loans and Leases
The Company initially classifies loans and leases as either held for sale (HFS) or held for investment (HFI) based on management’s assessment of its intent and ability to hold the loans for the foreseeable future or until maturity. Management’s intent and ability with respect to certain loans may change from time to time. In order to reclassify loans to HFS, management must have the intent to sell the loans and the ability to reasonably identify the specific loans to be sold.
HFI loans at amortized cost
HFI loans, with the exception of HFI loans accounted for under the fair value option, are measured at historical cost and reported at their outstanding principal balances net of any charge-offs, unamortized deferred fees and costs on originated loans, and for purchased loans, net of any unamortized premiums and discounts. Leases are recorded at the discounted amounts of lease payments receivable plus the estimated residual value of the leased asset, net of unearned income and unamortized deferred fees and costs. Lease payments receivable reflect contractual lease payments adjusted for renewal or termination options that the Company believes the customer is reasonably certain to exercise. Unearned income, deferred fees and costs, and discounts and premiums are accreted and amortized to interest income over the contractual life of the loan using its effective interest rate. In certain circumstances, the Company may transfer loans from HFI to HFS. At the time of transfer, these loans are valued at the lower of amortized cost or fair value.
HFI loans at fair value
HFI loans are measured at fair value if the Company elects the fair value option. The Company may elect the fair value option for certain HFI loans, which could include loans purchased by the Company. Interest income is recorded under the effective interest method which considers any purchase premium or discounts. In addition, purchase related discounts absorb credit losses. Retail and certificate loans and the related notes and certificates are measured at fair value. Due to the payment dependent feature of the notes and certificates, changes in the fair value of the notes and certificates are offset by changes in the fair values of related loans, resulting in no net effect on the Company’s earnings.
HFS loans at fair value
Loans initially classified as HFS are reported at their fair value with the Company’s election of the fair value option. Origination fees and costs for HFS loans are recognized in earnings at the time of loan origination and are not deferred. Origination fees are recognized in earnings within “Marketplace revenue” on the Consolidated Statements of Income (Income Statement). Changes in the fair value are recorded in “Net fair value adjustments” included in “Marketplace revenue” on the Income Statement.
Accrued Interest Income and Non-Accrual Policy
Interest income is accrued as earned. The accrual of interest income is discontinued, and the loan or lease is placed on nonaccrual status at 90 days past due or when reasonable doubt exists as to timely collection. Past due status is based on the contractual terms of the loan or lease. When a loan or lease is placed on nonaccrual status, all income previously accrued but not collected is reversed against the current period’s interest income. The Company has a nonaccrual policy which results in the timely reversal of past-due accrued interest, and it does not record an allowance for credit losses (ACL) on accrued interest receivable. However, we record an ACL on accrued interest receivable for past due unsecured personal loans that are less than 90 days past due. Interest collections on nonaccrual loans and leases for which the ultimate collectability of principal is uncertain are applied as principal reductions; otherwise, such collections are credited to income when received. Nonaccrual loans and leases are returned to accrual status when there no longer exists concern over collectability, the borrower has demonstrated, over time, both the intent and ability to repay and the loan or lease has been brought current and future payments are reasonably assured. For loans held for investment measured at fair value, we record interest income over the term of the underlying loans using the effective interest method which considers any purchase discount or premiums.
Allowance for Credit Losses
The ACL represents management’s estimate of expected credit losses in the loan and lease portfolio, excluding loans accounted for under the fair value option. The ACL is measured based on a lifetime expected loss model, which does not require a loss event to occur before a credit loss is recognized. Under the lifetime expected credit loss model, the Company estimates the allowance based on relevant available information related to past events, current conditions, and reasonable and supportable forecasts of future economic conditions. The ACL is estimated using a discounted cash flow (DCF) approach where effective interest rates are used to calculate the net present value of expected cash flows. Theeffective interest rate is calculated based on the periodic interest income received from the loan’s contractual cash flows and the net investment in the loan, which includes deferred origination fees and costs, to provide a constant rate of return over the term.
The Company evaluates its estimate of expected credit losses each reporting period and records any additions or reductions to the allowance on the Income Statement as “Provision for credit losses.” Amounts determined to be uncollectible are charged-off to the allowance. Estimates of expected credit losses include expected recoveries of amounts previously charged-off and amounts expected to be charged-off. If amounts previously charged off are subsequently expected to be collected, the Company may recognize a negative allowance, which is limited to the amount that was previously charged off.
Under applicable accounting guidance, for reporting purposes, the loan and lease portfolio is categorized by portfolio segment. A portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine the ACL. The Company’s two portfolio segments are consumer and commercial. The Company further disaggregates its portfolio segments into various classes of financing receivables based on their underlying risk characteristics. The classes within the consumer portfolio segment are unsecured consumer, secured consumer and residential mortgages. The classes within the commercial portfolio segment are commercial and industrial, commercial real estate, and equipment finance.
The ACL is measured on a collective basis when loans share similar risk characteristics. Relevant risk characteristics for the consumer portfolio include product type, risk rating, loan term, and monthly vintage. Relevant risk characteristics for the commercial portfolio include product type, risk rating and PCD status. Loans measured on a collective basis generally have an ACL comprised of a quantitative, or modeled, component that is supplemented by a framework of qualitative factors, as discussed below.
The Company will continue to monitor its loan pools on an ongoing basis and adjust accordingly as the risk characteristics of the financial assets may change over time. If a given financial asset does not share similar risk characteristics with other financial assets, the Company shall measure expected credit losses on an individual, rather than on a collective basis. Loans evaluated on an individual basis generally have an ACL that is measured in reference to any collateral securing the loan and/or expected cash flows which are specific to the borrower.
Allowance Calculation Methodology
The Company generally estimates expected credit losses over the contractual term of its loans. The contractual term is adjusted for estimated prepayments when appropriate. The quantitative, or modeled, component of the ACL is primarily based on statistical models that use known or estimated data as of the balance sheet date and forecasted data over the reasonable and supportable period. Known and estimated data include current probability and timing of default, loss rate and recovery exposure at default, timing and amount of estimated prepayments, timing and amount of expected draws (for unfunded lending commitments), and relevant risk characteristics. Certain of the Company’s commercial portfolios have limited internal historical loss data and use external credit loss information, including historical charge-off and balance data for peer banking institutions.
The Company obtains historical and forecast macroeconomic information to inform its view of the long-term condition of the economy. Forward-looking macroeconomic factors considered in the Company’s consumer model include, unemployment rate, unemployment insurance claims, gross domestic product (GDP), housing prices, and retail sales. Forward-looking macroeconomic factors are incorporated into the Company’s commercial model for a two-year reasonable and supportable economic forecast period followed by a one-year reversion period during which expected credit losses are expected to revert back on a straight-line basis to historical losses unadjusted for economic conditions. The reasonable and supportable economic forecast period and reversion methodology are accounting estimates which may change in future periods as a result of changes to the current macroeconomic environment.
The quantitative, or modeled, portion of ACL is estimated using a DCF approach. The Company’s statistical models produce expected cash flows, which are then discounted at the effective interest rate to derive net present value. The effective interest rate is calculated based on the periodic interest income received from the loan’s contractual cash flows and the net investment in the loan, which includes deferred origination fees and costs, to provide a constant rate of return over the contractual loan term. This net present value is then compared to the amortized cost basis to derive the initial expected credit losses. Under the DCF approach, the provision for credit losses includes credit loss expense in subsequent periods relating to the discounting effect due to the passage of time after the initial recognition of ACL on originated HFI loans at amortized cost.
The Company also considers the need for qualitative adjustments to the modeled estimate of expected credit losses. For this purpose, the Company established a qualitative factor framework to periodically assess qualitative adjustments to address certain identified elements that are not directly captured by the statistically modeled expected credit loss. The Company also obtains forecast macroeconomic information to inform its view of the long-term condition of the economy. These factors may include the impact of the non-modeled macroeconomic outlook, forecast unemployment rate and insurance claims, risk rating downgrades, changes in credit policies, problem loan trends, identification of new risks not incorporated into the modeling framework, credit concentrations, changes in underwriting and other external factors.
Zero Credit Loss Expectation Exception
The Company has a zero loss expectation when the loans and securities available for sale, or portions thereof, are issued or guaranteed by certain U.S. government entities or agencies, as those entities or agencies have a long history of no defaults and the highest credit ratings issued by rating agencies. Loans held for investment and securities available for sale, or portions thereof, which meet this criterion do not have an ACL.
Reserve for Unfunded Lending Commitments
The ACL includes an estimate for expected credit losses on off-balance sheet commitments to extend credit and unused lines of credit. The Company estimates these expected credit losses for the unfunded portion of the commitments that are not unconditionally cancellable depending on the likelihood that funding will occur. The reserve for unfunded lending commitments is reported in “Other liabilities” on the Balance Sheet.
Individually Assessed Loans
Loans that do not share similar risk characteristics with other financial assets, including collateral-dependent loans, are individually assessed for purposes of measuring expected credit losses using the DCF approach.
For loans that are determined to be collateral dependent, the ACL is determined based on the fair value of the collateral. Loans are considered collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be substantially satisfied through sale or operation of the collateral. For such loans, the ACL is calculated as the difference between the amortized cost basis and the fair value of the underlying collateral less costs to sell, if applicable.
Purchased Credit Deteriorated Assets
PCD assets are acquired financial assets (or groups of financial assets with similar risk characteristics) that as of the date of acquisition have experienced a more-than-insignificant deterioration in credit quality since origination, as determined by an acquirer’s assessment. The Company considers indicators such as loan rating, FICO score, days past due status, nonaccrual status, charge-off status, bankruptcy, modifications or risk rating to determine whether an acquired asset meets the definition of PCD.
PCD assets are recorded on the acquisition date at their purchase price plus any related initial ACL, which results in a “gross-up” of the asset’s initial amortized cost basis. Recognition of the initial ACL upon the acquisition of PCD assets does not impact net income. Changes in estimates of expected credit losses after acquisition are recognized through the provision for credit losses. Acquired non-PCD assets are accounted for in a manner similar to originated financial assets, whereby any initial ACL is recorded through the “Provision for credit losses” on the Income Statement.
Charge-Offs
Charge-offs are recorded when the Company determines that a loan balance is uncollectible or a loss-confirming event has occurred. Loss confirming events usually involve the receipt of specific adverse information about the borrower and may include borrower delinquency status, bankruptcy, foreclosure, or receipt of an asset valuation indicating a shortfall between the value of the collateral and the book value of the loan when that collateral asset is the sole source of repayment. A full or partial charge-off reduces the amortized cost basis of the loan and the related ACL. Unsecured personal loans are charged-off when a borrower is (i) contractually 120 days past due or (ii) two payments past due and has filed for bankruptcy or is deceased.
Servicing Assets
Servicing assets are capitalized as separate assets when loans are sold and servicing is retained. The Company records servicing assets at their estimated fair values. Servicing asset fair value is based on the excess of the contractual servicing fee over an estimated market servicing rate. When servicing assets are recognized from the sale of loans originated by the Company, the fair value of the servicing asset is included as a component of the gain or loss on the loan sale and reported within “Marketplace revenue” on the Income Statement. Subsequent changes in fair value are reported within “Servicing fees” in “Marketplace revenue” during the period in which the changes occur. Servicing assets are reported in “Other assets” on the Balance Sheet.
Fair Value of Assets and Liabilities
Fair value is defined as the price that would be received to sell a financial asset or paid to transfer a financial liability in an orderly transaction between market participants at the measurement date. Fair value is based on an exit price notion that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Certain of the Company’s assets and liabilities are recorded at fair value and measured on either a recurring or nonrecurring basis. Assets and liabilities that are recorded at fair value on a recurring basis require a fair value measurement at each reporting period.
The fair value hierarchy includes a three-level hierarchy that assigns the highest priority to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs.
| Level 1 | — | Quoted market prices in active markets for identical assets or liabilities. |
|---|---|---|
| Level 2 | — | Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. |
| Level 3 | — | Unobservable inputs. |
Unobservable inputs require greater judgment in measuring fair value. In instances where there is limited or no observable market data, fair value measurements for assets and liabilities are based primarily upon the Company’s own estimates, and the measurements reflect information and assumptions that management believes a market participant would use in pricing the asset or liability.
Derivative Instruments and Hedging Activities
The Company recognizes all derivative instruments at fair value, on a gross basis, as either “Other assets” or “Other liabilities” on the Balance Sheet. Changes in fair value of the derivative instruments are recognized in current period earnings.
For derivative instruments that qualify as hedges, the Company designates the hedging instrument based on the exposure being hedged. The Company’s existing hedging instruments are designated as fair value hedges under the portfolio layer method, whereby changes in the fair value of the hedging instrument are substantially offset by changes in the fair value of the hedged item, both of which are recognized in “Interest and fees on loans held for investment” on the Income Statement. Interest payments made and/or received related to these derivative instruments are presented within the “Operating activities” section on the Statements of Cash Flows.
To qualify for hedge accounting, the derivatives and related hedged items must be designated as a hedge at inception of the hedge relationship. In addition, a derivative must be highly effective at reducing the risk associated with the exposure being hedged. For accounting hedge relationships, the Company formally assesses, both at the inception of the hedge and on an ongoing basis, if the derivatives are highly effective in offsetting designated changes in the fair value of the hedged item. The Company assesses effectiveness using a statistical regression analysis. Effectiveness may be assessed qualitatively where the critical terms of the derivative and hedged item match.
Property, Equipment and Software, net
Property, equipment and software are carried at cost less accumulated depreciation and amortization. The Company uses the straight-line method of depreciation and amortization. Estimated useful lives range from three years tofive years for furniture and fixtures, computer equipment, and software. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful life.
Internally developed software is capitalized when preliminary development efforts are successfully completed and it is probable that the project will be completed, and the software will be used as intended. Capitalized costs consist of salaries and compensation costs for employees, fees paid to third-party consultants who are directly involved in development efforts, and costs incurred for upgrades and enhancements to add functionality of the software. Other costs are expensed as incurred.
The Company evaluates impairments of its property, equipment and software whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. If the asset is not recoverable, measurement of an impairment loss is based on the fair value of the asset. When an impairment loss is recognized, the carrying amount of the asset is reduced to its estimated fair value.
Goodwill and Other Intangible Assets
Goodwill is recorded when the purchase price of an acquired business exceeds the fair value of the net assets acquired. Goodwill is assigned to the Company’s reporting units at the acquisition date according to the expected economic benefits that the acquired business will provide to the reporting unit. A reporting unit is a business operating segment or a component of a business operating segment. The Company identifies its reporting units based on how the operating segments and reporting units are managed. Accordingly, the Company allocated goodwill to the LC Bank operating segment.
The goodwill of each reporting unit is tested for impairment annually or more frequently in certain circumstances. The Company’s annual impairment testing is performed in the fourth quarter of each calendar year. Impairment exists when the carrying value of goodwill exceeds its estimated fair value. Adverse changes in impairment indicators such as lower than forecast financial performance, increased competition, increased regulatory oversight, or unplanned changes in operations could result in impairment.
The Company can elect to either qualitatively assess goodwill for impairment, or bypass the qualitative test and proceed directly to a quantitative test. If the Company performs a qualitative assessment of goodwill to test for impairment and concludes it is more likely than not that the estimated fair value of a reporting unit is greater than its carrying value, a quantitative test is not required. However, if we determine it is more likely than not that a reporting unit’s fair value is less than its carrying amount, a quantitative assessment is performed to determine if goodwill impairment exists. Under the quantitative impairment assessment, the fair values of the Company’s reporting units are determined using a combination of income and market-based approaches.
Other intangible assets with determinable lives are recorded at their fair value upon completion of a business acquisition or certain other transactions, and generally represent the value of customer contracts or relationships. Such assets are amortized over their useful lives in a manner that best reflects their economic benefit, which may include straight-line or accelerated methods of amortization. Other intangible assets are reviewed for impairment quarterly and when events or changes in circumstances indicate that their carrying amount may not be recoverable. The Company does not have indefinite-lived intangible assets other than goodwill. Intangible assets are reported in “Other assets” on the Balance Sheet.
Loss Contingencies
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities in “Other liabilities” on the Balance Sheet. Associated legal expense is recorded in “Other non-interest expense” on the Income Statement. Such liabilities and associated expenses are recorded when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. The Company will also disclose a range of exposure to incremental loss when such amounts can be estimated and are reasonably possible to occur in future periods. In estimating the Company’s exposure to loss contingencies, if an amount within the estimated range of loss is the best estimate, that amount will be accrued. However, if there is no amount within the estimated range of loss that is the best estimate, the Company will accrue the minimum amount within the range, and disclose the amount up to the high end of the range as an exposure to incremental loss, if such amount is considered reasonably possible. Such estimates are based on the best information available at the time. As additional information becomes available, the Company reassesses the potential liability and records an adjustment to its estimate in the period in which the adjustment is probable and an amount or range can be reasonably estimated. The determination of an expected contingent liability and associated litigation expense requires the Company to make assumptions related to the outcome of these matters. Due to the inherent uncertainties of loss contingencies, the Company’s estimates may be different than the actual outcomes. Legal fees, including legal fees associated with loss contingencies, are recognized as incurred and included in “Professional services” expense on the Income Statement.
Stock-based Compensation
Stock-based compensation includes expense primarily associated with restricted stock units (RSUs) and performance-based restricted stock units (PBRSUs), as well as expense associated with stock issued related to acquisitions. Stock-based compensation expense is based on the grant date fair value of the award. The cost is generally recognized over the vesting period on a straight-line basis. Forfeitures are recognized as incurred.
Income Taxes
The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
The Company recognizes deferred tax assets to the extent that it believes these assets are more likely than not to be realized. In making such a determination, the Company considers the available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts that are more likely than not expected to be realized. If the Company determines that it is able to realize its deferred tax assets in the future in excess of the net recorded amount, the Company decreases the deferred tax asset valuation allowance, which reduces the provision for income taxes.
Uncertain tax positions are recognized only when the Company believes it is more likely than not that the tax position will be upheld on examination by the taxing authorities based on the merits of the position. The Company recognizes interest and penalties, if any, related to uncertain tax positions in “Income tax benefit (expense)” on the Income Statement.
Earnings Per Share
Basic earnings per share (Basic EPS) attributable to common stockholders is computed by dividing net income attributable to LendingClub by the weighted-average number of common shares outstanding during the period. Diluted earnings per share (Diluted EPS) is computed by dividing net income attributable to LendingClub by the weighted-average number of common shares outstanding during the period, adjusted for the effects of dilutive issuances of shares of common stock, which predominantly include incremental shares issued for outstanding RSUs, PBRSUs, and stock options. PBRSUs are included in dilutive shares to the extent the pre-established performance targets have been or are estimated to be satisfied as of the reporting date. The dilutive potential common shares are computed using the treasury stock method. The effects of outstanding RSUs, PBRSUs, and stock options are excluded from the computation of Diluted EPS in periods in which the effect would be antidilutive. For periods with more than one class of common shares, the Company computes Basic and Diluted EPS using the two-class method, which is an allocation of net income among the holders of each class of common shares.
Consolidation of Variable Interest Entities
A variable interest entity (VIE) is a legal entity that has either a total equity investment that is insufficient to finance its activities without additional subordinated financial support or whose equity investors lack the characteristics of a controlling financial interest. The Company’s variable interest arises from contractual, ownership or other monetary interests in the entity, which change with fluctuations in the fair value of the entity’s net assets. A VIE is consolidated by its primary beneficiary, the party that has both the power to direct the activities that most significantly impact the VIE’s economic performance, and the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE. The Company consolidates a VIE when it is deemed to be the primary beneficiary. The Company assesses whether or not it is the primary beneficiary of a VIE on an ongoing basis.
Transfers of Financial Assets
The Company accounts for transfers of financial assets as sales when it has surrendered control over the transferred assets. Control is generally considered to have been surrendered when the transferred assets have been legally isolated from the Company, the transferee has the right to pledge or exchange the assets without any significant constraints, and the Company has not entered into a repurchase agreement, does not hold unconditional call options and has not written put options on the transferred assets. In assessing whether control has been surrendered, the Company considers whether the transferee would be a consolidated affiliate and the impact of all arrangements or agreements made contemporaneously with, or in contemplation of the transfer, even if they were not entered into at the time of transfer. The Company measures gain or loss on sale of financial assets as the net proceeds received on the sale less the carrying amount of the loans sold. The net proceeds of the sale represent the fair value of any assets obtained or liabilities incurred as part of the transaction, including, but not limited to servicing assets, retained securities, and recourse obligations.
Transfers of financial assets that do not qualify for sale accounting would be reported as secured borrowings. Accordingly, the related assets would remain on the Company’s Balance Sheet and continue to be reported and accounted for as if the transfer had not occurred. Cash proceeds from these transfers are reported as liabilities, with related interest expense recognized over the life of the related assets.
Adoption of New Accounting Standards
The Company adopted the following new accounting standards during the year ended December 31, 2023:
The FASB issued Accounting Standards Update (ASU) 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminates the accounting guidance on troubled debt restructurings (TDRs) for creditors that have adopted the Current Expected Credit Losses (CECL) model and adds a requirement to disclose current period gross charge-offs by year of origination. The Company adopted ASU 2022-02 as of January 1, 2023 on a prospective basis. The ASU updates the requirements related to accounting for credit losses under Accounting Standards Codification 326, including removing anticipatory TDRs and requiring the use of the post-modified effective interest rate when a discounted cash flow method is used in the CECL calculation. The ASU updates disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty.
The FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which, if certain criteria are met, provide optional expedients and exceptions for applying GAAP to transactions affected by reference rate reform. The provisions of this topic are elective and may be applied prospectively as of the beginning of the reporting period when the election is made through December 31, 2024. The Company adopted this standard as of April 1, 2023. The adoption of this standard did not have a material impact on the Company’s financial position, results of operations, cash flows, and disclosures.
New Accounting Standards Not Yet Adopted
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures, which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The new standard is effective for annual periods beginning after December 15, 2023 and interim periods beginning after December 15, 2024. The amendments of this standard should be applied retrospectively, with early adoption permitted. The Company is evaluating the impact of this ASU but does not expect it to be material.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures, which improves income tax disclosure requirements, primarily through enhanced disclosures surrounding rate reconciliation and income taxes paid. The new standard is effective for annual periods beginning after December 15, 2024. The amendments of this standard should be applied prospectively, with retrospective application permitted. Early adoption is also permitted. The Company is evaluating the impact of this ASU but does not expect it to be material.
- Business Acquisition
On February 1, 2021, the Company completed the Acquisition. Upon closing, LendingClub acquired all outstanding voting equity interests of Radius in exchange for total consideration as follows:
| Cash paid | $140,256 |
|---|---|
| Fair value of common stock issued (1) | 40,808 |
| Consideration related to share-based payments (2) | 5,742 |
| Total consideration paid | $186,806 |
(1) Calculated using the closing stock price of $10.85 on January 29, 2021, the most recent trading day preceding the Acquisition, multiplied by 3,761,114 shares issued pursuant to the Plan of Merger.
(2) In connection with the Acquisition, LendingClub agreed to convert equity awards held by Radius employees into cash and LendingClub awards pursuant to the Plan of Merger.
The Acquisition was accounted for as a purchase business combination. Accordingly, the assets acquired and liabilities assumed are presented at their fair values determined as of the Acquisition date. Determining fair value of identifiable assets, particularly intangibles, loans (including PCD loans), and liabilities acquired and assumed based on DCF analysis or other valuation techniques required management to make estimates that are highly subjective in nature based on available information.
The following table presents an allocation of the total consideration paid to the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed:
| Assets acquired: | |
|---|---|
| Cash and due from banks | $18,184 |
| Interest-bearing deposits in banks | 650,052 |
| Total cash and cash equivalents | 668,236 |
| Securities available for sale at fair value | 259,037 |
| Loans and leases held for investment | 1,589,054 |
| Allowance for loan and lease losses | (12,440) |
| Loans and leases held for investment, net | 1,576,614 |
| Property, equipment and software | 1,926 |
| Goodwill | 75,717 |
| Other assets | 86,482 |
| Total assets | 2,668,012 |
| Liabilities assumed: | |
| Non-interest bearing deposits | 146,187 |
| Interest-bearing deposits | 1,862,272 |
| Total deposits | 2,008,459 |
| Short-term borrowings | 9,870 |
| Advances from PPPLF | 420,962 |
| Other long-term debt | 18,630 |
| Other liabilities | 23,285 |
| Total liabilities | 2,481,206 |
| Total consideration paid | $186,806 |
The table below presents certain unaudited pro forma financial information for illustrative purposes only, for the year ended December 31, 2021, as if the Acquisition took place on the first day of the preceding year. The pro forma information combines the historical results of Radius with the Company’s, adjusting for the estimated impact of certain fair value adjustments for the respective periods. The pro forma information does not reflect changes to the provision for credit losses resulting from recording loan assets as fair value, cost savings, or business synergies. As a result, actual amounts would have differed from the unaudited pro forma information presented and the differences could be significant.
| Year Ended December 31, | 2021 |
|---|---|
| Total net revenue | $825,701 |
| Net income | $11,644 |
For the year ended December 31, 2021, total net revenue of $73.6 million from the Acquisition is included on the Income Statement.
- Marketplace Revenue
Marketplace revenue consists of (i) origination fees, (ii) servicing fees, (iii) gain on sales of loans and (iv) net fair value adjustments, as described below.
Origination Fees: The Company receives fees from borrowers for the origination of unsecured personal loans that are held for sale.
Servicing Fees: The Company receives servicing fees to compensate it for servicing loans on behalf of investors, including managing payments and collections from borrowers and payments to those investors. The amount of servicing fee revenue earned is predominantly affected by the servicing rates paid by investors and the outstanding principal balance of loans serviced for investors. Servicing fee revenue related to loans sold also includes the associated change in the fair value of servicing assets.
Gain on Sales of Loans: In connection with loan sales the Company recognizes a gain or loss on the sale of loans based on the level to which the contractual servicing fee is above or below an estimated market rate of servicing. Additionally, the Company recognizes transaction costs, if any, as a loss on sale of loans.
Net Fair Value Adjustments: The Company records fair value adjustments on loans that are recorded at fair value, including gains or losses from sale prices in excess of or less than the loan principal amount sold.
The following table presents components of marketplace revenue for the periods presented:
| Year Ended December 31, | 2023 | 2022 | 2021 |
|---|---|---|---|
| Origination fees | $279,146 | $499,179 | $416,839 |
| Servicing fees | 98,613 | 80,609 | 87,639 |
| Gain on sales of loans | 47,839 | 95,335 | 70,116 |
| Net fair value adjustments | (134,114) | 8,503 | 3,986 |
| Total marketplace revenue | $291,484 | $683,626 | $578,580 |
- Earnings Per Share
The following table details the computation of the Company’s Basic and Diluted EPS of common stock and Series A Preferred Stock:
| Year Ended December 31, · 2023 · 2022 · 2021 | ||||
|---|---|---|---|---|
| Common Stock | Common Stock | Common Stock | PreferredStock (1) | |
| Basic EPS: | ||||
| Net income attributable to stockholders | $38,939 | $289,685 | $18,456 | $124 |
| Weighted-average common shares – Basic | 108,466,179 | 103,547,305 | 97,486,754 | 653,118 |
| Basic EPS | $0.36 | $2.80 | $0.19 | $0.19 |
| Diluted EPS: | ||||
| Net income attributable to stockholders | $38,939 | $289,685 | $18,580 | $— |
| Weighted-average common shares – Diluted | 108,468,857 | 104,001,288 | 102,147,353 | — |
| Diluted EPS | $0.36 | $2.79 | $0.18 | $0.00 |
(1) Presented on an as-converted basis.
In March 2020, the Company issued 195,628 shares of mandatorily convertible, non-voting, Series A Preferred Stock, par value of $0.01 per share. The Series A Preferred Stock was considered a separate class of common shares for purposes of calculating EPS because it participated in earnings similar to common stock and did not receive any significant preferences over common stock. As a result of the preferred stock outstanding during the first quarter of 2021, Basic and Diluted EPS were computed using the two-class method, which is a net income allocation that determines EPS for each class of common stock according to dividends declared and participation rights in undistributed income (loss). The remaining preferred stock was sold during the first quarter of 2021 and, therefore, there wereno shares of preferred stock outstanding as of March 31, 2021.
- Securities Available for Sale
The amortized cost, gross unrealized gains and losses, and fair value of AFS securities were as follows:
| December 31, 2023 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
|---|---|---|---|---|
| Senior asset-backed securities related to Structured Program transactions | $1,165,513 | $10,932 | $(42) | $1,176,403 |
| U.S. agency residential mortgage-backed securities | 261,885 | 208 | (37,497) | 224,596 |
| U.S. agency securities | 93,452 | — | (13,348) | 80,104 |
| Other asset-backed securities related to Structured Program transactions (1) | 70,662 | 2,731 | — | 73,393 |
| Mortgage-backed securities | 42,511 | — | (5,435) | 37,076 |
| Other asset-backed securities | 26,710 | 25 | (634) | 26,101 |
| Municipal securities | 3,257 | — | (668) | 2,589 |
| Total securities available for sale (2) | $1,663,990 | $13,896 | $(57,624) | $1,620,262 |
| December 31, 2022 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
|---|---|---|---|---|
| U.S. agency residential mortgage-backed securities | $255,675 | $— | $(41,248) | $214,427 |
| U.S. agency securities | 90,447 | — | (16,053) | 74,394 |
| Mortgage-backed securities | 26,988 | — | (4,470) | 22,518 |
| Asset-backed securities related to Structured Program transactions | 8,322 | 9,395 | — | 17,717 |
| Other asset-backed securities | 14,959 | 29 | (785) | 14,203 |
| Municipal securities | 3,277 | — | (834) | 2,443 |
| Total securities available for sale (2) | $399,668 | $9,424 | $(63,390) | $345,702 |
(1)As of December 31, 2023, $70.1 million of the other asset-backed securities related to Structured Program transactions at fair value are subject to restrictions on transfer pursuant to the Company’s obligations as a “sponsor” under the U.S. Risk Retention Rules.
(2)As of December 31, 2023 and 2022, includes $359.5 million and $319.0 million, respectively, of securities pledged as collateral at fair value.
A summary of AFS securities with unrealized losses for which a credit valuation allowance has not been recorded, aggregated by period of continuous unrealized loss, is as follows:
| Less than 12 months | 12 months or longer | Total | ||||
|---|---|---|---|---|---|---|
| December 31, 2023 | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses |
| Senior asset-backed securities related to Structured Program transactions | $38,359 | $(42) | $— | $— | $38,359 | $(42) |
| U.S. agency residential mortgage-backed securities | 6,497 | (149) | 201,426 | (37,348) | 207,923 | (37,497) |
| U.S. agency securities | — | — | 80,104 | (13,348) | 80,104 | (13,348) |
| Mortgage-backed securities | 13,973 | (740) | 23,103 | (4,695) | 37,076 | (5,435) |
| Other asset-backed securities | 12,911 | (50) | 8,538 | (584) | 21,449 | (634) |
| Municipal securities | — | — | 2,589 | (668) | 2,589 | (668) |
| Total securities with unrealized losses | $71,740 | $(981) | $315,760 | $(56,643) | $387,500 | $(57,624) |
| Less than 12 months · 12 months or longer · Total | ||||||
| December 31, 2022 | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses |
| U.S. agency residential mortgage-backed securities | $111,843 | $(15,831) | $102,584 | $(25,417) | $214,427 | $(41,248) |
| U.S. agency securities | 50,352 | (7,213) | 24,042 | (8,840) | 74,394 | (16,053) |
| Mortgage-backed securities | 2,441 | (229) | 20,077 | (4,241) | 22,518 | (4,470) |
| Other asset-backed securities | 4,086 | (73) | 6,945 | (712) | 11,031 | (785) |
| Municipal securities | — | — | 2,443 | (834) | 2,443 | (834) |
| Total securities with unrealized losses | $168,722 | $(23,346) | $156,091 | $(40,044) | $324,813 | $(63,390) |
At December 31, 2023, the majority of the Company’s AFS investment portfolio was comprised of senior asset-backed securities related to Structured Program transactions and U.S. agency-backed securities. Management considers U.S. agency-backed securities to be of the highest credit quality and rating given the guarantee of principal and interest by certain U.S. government agencies. Most of the remaining securities in an unrealized loss position in the Company’s AFS investment portfolio at December 31, 2023, were rated investment grade. Substantially all of these unrealized losses in the AFS investment portfolio were caused by interest rate increases. The Company does not intend to sell the investment portfolio, and it is not more likely than not that it will be required to sell any investment before recovery of its amortized cost basis. For a description of management’s quarterly evaluation of AFS securities in an unrealized loss position, see “Note 1. Summary of Significant Accounting Policies.”
There was no activity in the allowance for AFS securities during 2023 and 2022. The following table presents the activity in the credit valuation allowance for AFS securities, by major security type, during 2021:
| Credit Valuation Allowance | Asset-backed securities related to Structured Program transactions |
|---|---|
| Beginning balance as of December 31, 2020 | $(18,736) |
| Reversal of credit loss expense | 3,382 |
| Reversal of allowance arising from PCD financial assets | 15,354 |
| Ending balance as of December 31, 2021 | $— |
The contractual maturities of AFS securities were as follows:
| December 31, 2023 | Amortized Cost | Fair Value | Weighted-averageYield(1) |
|---|---|---|---|
| Due after 1 year through 5 years: | |||
| Senior asset-backed securities related to Structured Program transactions | $1,165,513 | $1,176,403 | |
| Other asset-backed securities related to Structured Program transactions | 70,662 | 73,393 | |
| U.S. agency securities | 9,000 | 8,746 | |
| Mortgage-backed securities | 1,760 | 1,596 | |
| Other asset-backed securities | 421 | 423 | |
| Municipal securities | 154 | 139 | |
| U.S. agency residential mortgage-backed securities | 3 | 3 | |
| Total due after 1 year through 5 years | 1,247,513 | 1,260,703 | 7.57% |
| Due after 5 years through 10 years: | |||
| U.S. agency securities | 18,848 | 17,545 | |
| Other asset-backed securities | 14,873 | 14,842 | |
| U.S. agency residential mortgage-backed securities | 4,869 | 4,623 | |
| Mortgage-backed securities | 2,024 | 1,713 | |
| Municipal securities | 466 | 410 | |
| Total due after 5 years through 10 years | 41,080 | 39,133 | 2.36% |
| Due after 10 years: | |||
| U.S. agency residential mortgage-backed securities | 257,013 | 219,970 | |
| U.S. agency securities | 65,604 | 53,813 | |
| Mortgage-backed securities | 38,727 | 33,767 | |
| Other asset-backed securities | 11,416 | 10,836 | |
| Municipal securities | 2,637 | 2,040 | |
| Total due after 10 years | 375,397 | 320,426 | 2.91% |
| Total securities available for sale | $1,663,990 | $1,620,262 | 5.10% |
(1)The weighted-average yield is computed using the average quarter end amortized cost during the year ended December 31, 2023.
There were no sales of AFS securities during 2023 and 2022. Proceeds and gross realized gains and losses from AFS securities during 2021 were as follows:
| Year Ended December 31, | 2021 |
|---|---|
| Proceeds | $106,192 |
| Gross realized gains | $708 |
| Gross realized losses | $(952) |
- Loans and Leases Held for Investment at Amortized Cost, Net of Allowance for Loan and Lease Losses
LendingClub records certain loans and leases HFI at amortized cost. Other HFI and all HFS loans are recorded at fair value with the Company’s election of the fair value option. Accrued interest receivable is excluded from the amortized cost basis of loans and leases HFI and is reported within “Other assets” on the Balance Sheet. Net accrued interest receivable related to loans and leases HFI at amortized cost was $32.2 million and $27.9 million as of December 31, 2023 and 2022, respectively.
Loans and Leases Held for Investment at Amortized Cost
The Company defines its loans and leases HFI portfolio segments as (i) consumer and (ii) commercial. The following table presents the components of each portfolio segment by class of financing receivable:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Unsecured personal | $3,726,830 | $3,866,373 |
| Residential mortgages | 183,050 | 199,601 |
| Secured consumer | 250,039 | 194,634 |
| Total consumer loans held for investment | 4,159,919 | 4,260,608 |
| Equipment finance (1) | 110,992 | 160,319 |
| Commercial real estate | 380,322 | 373,501 |
| Commercial and industrial (2) | 199,069 | 238,726 |
| Total commercial loans and leases held for investment | 690,383 | 772,546 |
| Total loans and leases held for investment | 4,850,302 | 5,033,154 |
| Allowance for loan and lease losses (3) | (310,387) | (327,852) |
| Loans and leases held for investment, net (4) | $4,539,915 | $4,705,302 |
(1)Comprised of sales-type leases for equipment. See “Note 19. Leases” for additional information.
(2)Includes $6.4 million and $67.0 million of pledged loans under the Paycheck Protection Program (PPP), as of December 31, 2023 and 2022, respectively.
(3)Comprised of $355.8 million and $340.4 million in allowance for future estimated net charge-offs on existing portfolio balances, net of a negative allowance of $45.4 million and $12.5 million for expected recoveries of amounts previously charged-off as of December 31, 2023 and 2022, respectively.
(4)As of December 31, 2023 and 2022, the Company had $3.5 billion and $283.6 million in loans pledged as collateral under the FRB Discount Window, respectively. In addition, as of December 31, 2023 and 2022, the Company had $479.0 million and $156.2 million in loans pledged to the FHLB of Des Moines, respectively.
| December 31, 2023 | Gross | ALLL | Net | Allowance Ratios (1) |
|---|---|---|---|---|
| Total consumer loans held for investment | $4,159,919 | $298,061 | $3,861,858 | 7.2% |
| Total commercial loans and leases held for investment | 690,383 | 12,326 | 678,057 | 1.8% |
| Total loans and leases held for investment | $4,850,302 | $310,387 | $4,539,915 | 6.4% |
| December 31, 2022 | Gross | ALLL | Net | Allowance Ratios (1) |
|---|---|---|---|---|
| Total consumer loans held for investment | $4,260,608 | $312,489 | $3,948,119 | 7.3% |
| Total commercial loans and leases held for investment | 772,546 | 15,363 | 757,183 | 2.0% |
| Total loans and leases held for investment | 5,033,154 | $327,852 | $4,705,302 | 6.5% |
(1)Calculated as the ratio of ALLL to loans and leases HFI at amortized cost.
The activity in the ACL by portfolio segment was as follows:
| Year Ended December 31, | 2023 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Consumer | Commercial | Total | Consumer | Commercial | Total | Consumer | Commercial | Total | |
| Allowance for loan and lease losses, beginning of period | $312,489 | $15,363 | $327,852 | $128,812 | $15,577 | $144,389 | $— | $— | $— |
| Credit loss expense for loans and leases held for investment (1) | 244,518 | (948) | 243,570 | 265,359 | 1,320 | 266,679 | 136,789 | 4,162 | 140,951 |
| Initial allowance for PCD loans acquired during the period | — | — | — | — | — | — | 603 | 11,837 | 12,440 |
| Charge-offs (2) | (278,105) | (3,002) | (281,107) | (85,247) | (2,226) | (87,473) | (8,789) | (1,663) | (10,452) |
| Recoveries | 19,159 | 913 | 20,072 | 3,565 | 692 | 4,257 | 209 | 1,241 | 1,450 |
| Allowance for loan and lease losses, end of period | $298,061 | $12,326 | $310,387 | $312,489 | $15,363 | $327,852 | $128,812 | $15,577 | $144,389 |
| Reserve for unfunded lending commitments, beginning of period | $18 | $1,860 | $1,878 | $— | $1,231 | $1,231 | $— | $— | $— |
| Credit loss expense for unfunded lending commitments | (18) | 13 | (5) | 18 | 629 | 647 | — | 1,231 | 1,231 |
| Reserve for unfunded lending commitments, end of period (3) | $— | $1,873 | $1,873 | $18 | $1,860 | $1,878 | $— | $1,231 | $1,231 |
(1)For the year ended December 31, 2021, includes $6.9 million of credit loss expense for acquired loans.
(2)Unsecured personal loans are charged-off when a borrower is (i) contractually 120 days past due or (ii) two payments past due and has filed for bankruptcy or is deceased.
(3)Relates to $78.1 million, $138.0 million and $110.8 million of unfunded commitments as of December 31, 2023, 2022 and 2021, respectively.
The following table presents charge-offs by origination year for the year ended December 31, 2023:
| Gross Charge-Offs by Origination Year | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |
| Unsecured personal | $23,340 | $157,502 | $94,147 | $— | $— | $— | $274,989 |
| Residential mortgages | — | — | — | — | — | — | — |
| Secured consumer | 202 | 2,233 | 681 | — | — | — | 3,116 |
| Total consumer loans held for investment | 23,542 | 159,735 | 94,828 | — | — | — | 278,105 |
| Equipment finance | — | — | — | — | — | — | — |
| Commercial real estate | — | — | — | — | — | — | — |
| Commercial and industrial | — | — | 1,369 | 82 | 318 | 1,233 | 3,002 |
| Total commercial loans and leases held for investment | — | — | 1,369 | 82 | 318 | 1,233 | 3,002 |
| Total loans and leases held for investment | $23,542 | $159,735 | $96,197 | $82 | $318 | $1,233 | $281,107 |
Consumer Lending Credit Quality Indicators
The Company evaluates the credit quality of its consumer loan portfolio based on the aging status of the loan and by payment activity. Loan delinquency reporting is based upon borrower payment activity relative to the contractual terms of the loan. The following tables present the classes of financing receivables within the consumer portfolio segment by credit quality indicator based on delinquency status and origination year:
| December 31, 2023 | Term Loans and Leases by Origination Year | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |
| Unsecured personal | |||||||
| Current | $1,498,737 | $1,688,512 | $438,296 | $— | $— | $— | $3,625,545 |
| 30-59 days past due | 9,034 | 17,017 | 6,665 | — | — | — | 32,716 |
| 60-89 days past due | 7,767 | 15,538 | 6,251 | — | — | — | 29,556 |
| 90 or more days past due | 6,924 | 16,564 | 6,644 | — | — | — | 30,132 |
| Total unsecured personal (1) | 1,522,462 | 1,737,631 | 457,856 | — | — | — | 3,717,949 |
| Residential mortgages | |||||||
| Current | 53 | 48,473 | 54,855 | 29,960 | 18,917 | 29,041 | 181,299 |
| 30-59 days past due | — | — | — | — | 1,331 | 420 | 1,751 |
| 60-89 days past due | — | — | — | — | — | — | — |
| 90 or more days past due | — | — | — | — | — | — | — |
| Total residential mortgages | 53 | 48,473 | 54,855 | 29,960 | 20,248 | 29,461 | 183,050 |
| Secured consumer | |||||||
| Current | 125,618 | 97,084 | 21,949 | — | 2,460 | — | 247,111 |
| 30-59 days past due | 364 | 1,295 | 417 | — | — | — | 2,076 |
| 60-89 days past due | 94 | 373 | 168 | — | — | — | 635 |
| 90 or more days past due | — | 153 | 64 | — | — | — | 217 |
| Total secured consumer | 126,076 | 98,905 | 22,598 | — | 2,460 | — | 250,039 |
| Total consumer loans held for investment | $1,648,591 | $1,885,009 | $535,309 | $29,960 | $22,708 | $29,461 | $4,151,038 |
(1) Excludes cumulative basis adjustment for loans designated in fair value hedges under the portfolio layer method. As of December 31, 2023, the basis adjustment totaled $8.9 million and represents a reduction to the amortized cost of the hedged loans. See “Note 9. Derivative Instruments and Hedging Activities” for additional information.
| December 31, 2022 | Term Loans and Leases by Origination Year | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | |
| Unsecured personal | |||||||
| Current | $2,835,460 | $977,224 | $— | $— | $— | $— | $3,812,684 |
| 30-59 days past due | 11,149 | 9,867 | — | — | — | — | 21,016 |
| 60-89 days past due | 7,785 | 8,633 | — | — | — | — | 16,418 |
| 90 or more days past due | 6,813 | 9,442 | — | — | — | — | 16,255 |
| Total unsecured personal | 2,861,207 | 1,005,166 | — | — | — | — | 3,866,373 |
| Residential mortgages | |||||||
| Current | 49,721 | 58,353 | 31,465 | 21,683 | 4,546 | 33,248 | 199,016 |
| 30-59 days past due | — | — | — | — | — | — | — |
| 60-89 days past due | — | — | — | — | — | 254 | 254 |
| 90 or more days past due | — | — | — | — | — | 331 | 331 |
| Total residential mortgages | 49,721 | 58,353 | 31,465 | 21,683 | 4,546 | 33,833 | 199,601 |
| Secured consumer | |||||||
| Current | 151,725 | 38,076 | — | 2,543 | — | — | 192,344 |
| 30-59 days past due | 1,017 | 703 | — | — | — | — | 1,720 |
| 60-89 days past due | 235 | 147 | — | — | — | — | 382 |
| 90 or more days past due | 116 | 72 | — | — | — | — | 188 |
| Total secured consumer | 153,093 | 38,998 | — | 2,543 | — | — | 194,634 |
| Total consumer loans held for investment | $3,064,021 | $1,102,517 | $31,465 | $24,226 | $4,546 | $33,833 | $4,260,608 |
Commercial Lending Credit Quality Indicators
The Company evaluates the credit quality of its commercial loan portfolio based on regulatory risk ratings. The Company categorizes loans and leases into risk ratings based on relevant information about the quality and realizable value of collateral, if any, and the ability of borrowers to service their debts, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases based on their associated credit risk and performs this analysis whenever credit is extended, renewed or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans. Risk rating classifications consist of the following:
Pass – Loans and leases that the Company believes will fully repay in accordance with the contractual loan terms.
Special Mention – Loans and leases with a potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Company’s credit position at some future date.
Substandard– Loans and leases that are inadequately protected by the current sound worth and paying capacity of the obligator or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the repayment and liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Normal payment from the borrower is in jeopardy, although loss of principal, while still possible, is not imminent.
Doubtful – Loans and leases that have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
Loss – Loans and leases that are considered uncollectible and of little value.
The following tables present the classes of financing receivables within the commercial portfolio segment by risk rating and origination year:
| December 31, 2023 | Term Loans and Leases by Origination Year | |||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | Guaranteed Amount (1) | |
| Equipment finance | ||||||||
| Pass | $2,945 | $33,430 | $26,311 | $7,754 | $9,411 | $6,288 | $86,139 | $— |
| Special mention | — | 15,235 | 1,962 | 5,873 | 1,335 | — | 24,405 | — |
| Substandard | — | — | — | 448 | — | — | 448 | — |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total equipment finance | 2,945 | 48,665 | 28,273 | 14,075 | 10,746 | 6,288 | 110,992 | — |
| Commercial real estate | ||||||||
| Pass | 49,067 | 94,247 | 34,535 | 43,058 | 52,160 | 78,062 | 351,129 | 33,423 |
| Special mention | — | — | — | — | — | 13,706 | 13,706 | — |
| Substandard | — | 3,598 | 7,716 | — | — | 2,139 | 13,453 | 9,425 |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | 1,515 | — | — | 519 | 2,034 | 1,471 |
| Total commercial real estate | 49,067 | 97,845 | 43,766 | 43,058 | 52,160 | 94,426 | 380,322 | 44,319 |
| Commercial and industrial | ||||||||
| Pass | 40,636 | 60,352 | 39,304 | 9,525 | 10,282 | 11,626 | 171,725 | 104,928 |
| Special mention | — | 10,881 | 1,532 | 729 | 137 | 444 | 13,723 | 9,384 |
| Substandard | — | 2,304 | 5,426 | 673 | 1,045 | 1,434 | 10,882 | 6,908 |
| Doubtful | — | 649 | — | 548 | — | 286 | 1,483 | 1,214 |
| Loss | — | — | — | — | — | 1,256 | 1,256 | 1,229 |
| Total commercial and industrial | 40,636 | 74,186 | 46,262 | 11,475 | 11,464 | 15,046 | 199,069 | 123,663 |
| Total commercial loans and leases held for investment | $92,648 | $220,696 | $118,301 | $68,608 | $74,370 | $115,760 | $690,383 | $167,982 |
(1)Represents loan balances guaranteed by the Small Business Association (SBA).
| December 31, 2022 | Term Loans and Leases by Origination Year | |||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | Guaranteed Amount (1) | |
| Equipment finance | ||||||||
| Pass | $59,227 | $38,218 | $25,014 | $15,785 | $11,880 | $3,444 | $153,568 | $— |
| Special mention | — | 2,094 | — | 3,759 | — | — | 5,853 | — |
| Substandard | — | — | 859 | — | 39 | — | 898 | — |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | — | — | — |
| Total equipment finance | 59,227 | 40,312 | 25,873 | 19,544 | 11,919 | 3,444 | 160,319 | — |
| Commercial real estate | ||||||||
| Pass | 100,602 | 53,445 | 47,497 | 52,834 | 35,992 | 60,976 | 351,346 | 40,693 |
| Special mention | — | — | 8,415 | 260 | 1,237 | 405 | 10,317 | — |
| Substandard | — | — | — | 643 | 2,404 | 8,215 | 11,262 | — |
| Doubtful | — | — | — | — | — | — | — | — |
| Loss | — | — | — | — | — | 576 | 576 | — |
| Total commercial real estate | 100,602 | 53,445 | 55,912 | 53,737 | 39,633 | 70,172 | 373,501 | 40,693 |
| Commercial and industrial | ||||||||
| Pass | 61,076 | 99,264 | 24,726 | 13,866 | 5,174 | 10,831 | 214,937 | 141,858 |
| Special mention | — | — | — | 483 | 163 | 455 | 1,101 | 44 |
| Substandard | — | 9,361 | 4,529 | 3,623 | 797 | 2,820 | 21,130 | 5,716 |
| Doubtful | — | — | — | — | — | 286 | 286 | 216 |
| Loss | — | — | — | — | 1 | 1,271 | 1,272 | 1,229 |
| Total commercial and industrial | 61,076 | 108,625 | 29,255 | 17,972 | 6,135 | 15,663 | 238,726 | 149,063 |
| Total commercial loans and leases held for investment | $220,905 | $202,382 | $111,040 | $91,253 | $57,687 | $89,279 | $772,546 | $189,756 |
(1)Represents loan balances guaranteed by the SBA.
The following tables present an analysis of the past due loans and leases HFI at amortized cost within the commercial portfolio segment:
| December 31, 2023 | 30-59Days | 60-89Days | 90 or MoreDays | Total Days Past Due |
|---|---|---|---|---|
| Equipment finance | $1,265 | $— | $— | $1,265 |
| Commercial real estate | — | 3,566 | 1,618 | 5,184 |
| Commercial and industrial (1) | 12,261 | 1,632 | 1,515 | 15,408 |
| Total commercial loans and leases held for investment | $13,526 | $5,198 | $3,133 | $21,857 |
| December 31, 2022 | 30-59Days | 60-89Days | 90 or MoreDays | Total Days Past Due |
|---|---|---|---|---|
| Equipment finance | $3,172 | $— | $859 | $4,031 |
| Commercial real estate | — | 102 | — | 102 |
| Commercial and industrial (1) | — | — | 1,643 | 1,643 |
| Total commercial loans and leases held for investment | $3,172 | $102 | $2,502 | $5,776 |
(1)Past due PPP loans are excluded from the tables.
Loan Modifications
The Company has the following programs to modify loans for borrowers experiencing financial difficulty. The table below presents the amortized cost of loans that were modified during the year ended December 31, 2023, by modification type and delinquency status:
| Combination – Interest Payment Reduction and Term Extension | Debt Settlement | |
|---|---|---|
| Unsecured personal | ||
| Current | $7,741 | $70 |
| 30-59 days | 348 | 85 |
| 60-89 days | 172 | 669 |
| 90 or more days | 265 | 6,526 |
| Total loan modifications | $8,526 | $7,350 |
| Percentage of total unsecured personal loans at amortized cost as of end of period | 0.2% | 0.2% |
The Company’s Combination modifications primarily provide borrowers with a short-term reduction in monthly payments, resulting in a term extension of approximately six months or greater compared to the original maturity date of the loan. In addition, the Company’s Debt Settlement modifications, which include engaging with third-party debt settlement companies, reduce the principal and interest amounts owed by borrowers. The Company typically charges-off such Debt Settlement loans within a few months following the modification, as payments under the modified agreement are less than the original contractual amounts.
In the event of a borrower defaulting at 120 days past due, the modified loan is charged-off at the time of default. The total amount of charge-offs subsequent to modification related to Combination and Debt Settlement modifications was $0.5 million and $53.1 million, respectively, during the year ended December 31, 2023.
Nonaccrual Assets
Nonaccrual loans and leases are those for which accrual of interest has been suspended. Loans and leases are generally placed on nonaccrual status when contractually past due 90 days or more, or earlier if management believes that the probability of collection does not warrant further accrual, and are charged-off no later than 120 days past due.
The following table presents nonaccrual loans and leases:
| Year Ended December 31, | 2023 | 2022 | ||
|---|---|---|---|---|
| Nonaccrual(1) | Nonaccrual with no related ACL(2) | Nonaccrual(1) | Nonaccrual with no related ACL(2) | |
| Unsecured personal | $30,132 | $— | $16,255 | $— |
| Residential mortgages | 312 | 312 | 331 | 331 |
| Secured consumer | 217 | — | 188 | — |
| Total nonaccrual consumer loans held for investment | 30,661 | 312 | 16,774 | 331 |
| Equipment finance | — | — | 898 | 39 |
| Commercial real estate | 9,663 | 2,187 | 1,018 | 1,018 |
| Commercial and industrial | 4,058 | 1,590 | 16,137 | 1,229 |
| Total nonaccrual commercial loans and leases held for investment (3) | 13,721 | 3,777 | 18,053 | 2,286 |
| Total nonaccrual loans and leases held for investment | $44,382 | $4,089 | $34,827 | $2,617 |
(1)Excluding PPP loans, there were no loans and leases that were 90 days or more past due and accruing as of both December 31, 2023 and 2022.
(2)Subset of total nonaccrual loans and leases.
(3)Includes $10.4 million and $4.9 million in loan balances guaranteed by the SBA as of December 31, 2023 and 2022, respectively.
| Year Ended December 31, | 2023 | 2022 | ||
|---|---|---|---|---|
| Nonaccrual | Nonaccrual Ratios(1) | Nonaccrual | Nonaccrual Ratios(1) | |
| Total nonaccrual consumer loans held for investment | $30,661 | 0.7% | $16,774 | 0.4% |
| Total nonaccrual commercial loans and leases held for investment | 13,721 | 2.0% | 18,053 | 2.3% |
| Total nonaccrual loans and leases held for investment | $44,382 | 0.9% | $34,827 | 0.7% |
(1)Calculated as the ratio of nonaccruing loans and leases to loans and leases HFI at amortized cost.
Collateral-Dependent Assets
Certain loans on non-accrual status may be considered collateral-dependent loans if the borrower is experiencing financial difficulty and repayment of the loan is expected to be substantially through sale or operation of the collateral. Expected credit losses for the Company’s collateral-dependent loans are calculated as the difference between the amortized cost basis and the fair value of the underlying collateral less costs to sell, if applicable.
- Securitizations and Variable Interest Entities
For additional information regarding the consolidation of VIEs, see “Note 1. Summary of Significant Accounting Policies.”
VIE Assets and Liabilities
The following table presents the classifications of assets and liabilities on the Company’s Balance Sheet for its transactions with consolidated and unconsolidated VIEs. The Company’s transactions with VIEs include Structured Program transactions. The Company also has various forms of involvement with VIEs, including servicing loans and holding senior asset-backed securities or subordinated interests in the VIEs. Additionally, the carrying amount of assets and liabilities in the tables below exclude intercompany balances that were eliminated in consolidation.
| December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | |
| Assets | ||||||
| Restricted cash | $3,454 | $— | $3,454 | $8,048 | $— | $8,048 |
| Securities available for sale at fair value | — | 1,249,796 | 1,249,796 | — | 17,717 | 17,717 |
| Loans held for investment at fair value | 550 | — | 550 | 3,994 | — | 3,994 |
| Retail and certificate loans held for investment at fair value | 420 | — | 420 | 1,946 | — | 1,946 |
| Other assets | 14 | 31,531 | 31,545 | 206 | 10,464 | 10,670 |
| Total assets | $4,438 | $1,281,327 | $1,285,765 | $14,194 | $28,181 | $42,375 |
| Liabilities | ||||||
| Borrowings | $2,468 | $— | $2,468 | $8,085 | $— | $8,085 |
| Retail notes and certificates | 420 | — | 420 | 1,946 | — | 1,946 |
| Other liabilities | 4 | 3,301 | 3,305 | 29 | — | 29 |
| Total liabilities | 2,892 | 3,301 | 6,193 | 10,060 | — | 10,060 |
| Total net assets (maximum loss exposure) | $1,546 | $1,278,026 | $1,279,572 | $4,134 | $28,181 | $32,315 |
Maximum loss exposure represents estimated loss that would be incurred under severe, hypothetical circumstances, for which the Company believes the possibility is extremely remote, such as where the value of interests and any associated collateral declines to zero. Accordingly, this required disclosure is not an indication of expected losses.
Unconsolidated VIEs
The following table summarizes activity related to unconsolidated VIEs where the transfers were accounted for as a sale on the Company’s financial statements:
| December 31, | 2023 | 2022 | 2021 |
|---|---|---|---|
| Fair value of consideration received: | |||
| Cash | $172,397 | $5,320 | $— |
| Asset-backed securities retained | 1,299,313 | 2,180 | — |
| Other assets (liabilities) | 16,740 | (3,794) | — |
| Total consideration | 1,488,450 | 3,706 | — |
| Deconsolidation of debt | — | 36,072 | — |
| Fair value of loans sold | (1,474,077) | (39,519) | — |
| Gain on sales of loans (1) | $14,373 | $259 | $— |
| Cash proceeds from continuing involvement: | |||
| Servicing and other administrative fees | $5,475 | $8,618 | $23,586 |
| Interest received on asset-backed securities retained | $22,786 | $7,285 | $9,136 |
(1)Consists primarily of servicing assets recognized at the time of sale, less any transaction costs, and excludes origination fees and fair value adjustments recognized prior to the sale. Prior period amounts have been reclassified to conform to the current period presentation.
Beginning in the second quarter of 2023, the Company resumed its Structured Program transactions with its newly launched Structured Certificates, where it retains the senior securities at a fixed rate, in addition to the amount required pursuant to the U.S. Risk Retention Rules, and sells the residual certificates. See “Note 5. Securities Available for Sale” for the securities retained in the Company’s investment portfolio related to such transactions.
There is no direct recourse to the Company’s assets, and holders of the securities can look only to those assets of the VIEs that issued their securities for payment. The residual certificates are subject principally to the credit and prepayment risk stemming from the underlying unsecured personal loans.
As of December 31, 2023, the aggregate unpaid principal balance held by unconsolidated VIEs was $1.6 billion, of which $9.5 million was attributable to off-balance sheet loans that were 30 days or more past due. As of December 31, 2022, the aggregate unpaid principal balance held by unconsolidated VIEs was $433.5 million, of which $14.9 million was attributable to off-balance sheet loans that were 30 days or more past due. For such loans, the Company would only experience a loss if it was required to repurchase a loan due to a breach in representations and warranties associated with its loan sale or servicing contracts.
- Fair Value Measurements
For a description of the fair value hierarchy and the Company’s fair value methodologies, see “Note 1. Summary of Significant Accounting Policies.” The Company records certain assets and liabilities at fair value as listed in the following tables.
Recurring Fair Value Measurements
The following tables present, by level within the fair value hierarchy, the Company’s assets and liabilities measured at fair value on a recurring basis:
| December 31, 2023 | Level 1 | Level 2 | Level 3 | Balance at Fair Value |
|---|---|---|---|---|
| Assets: | ||||
| Loans held for sale at fair value | $— | $— | $407,773 | $407,773 |
| Loans held for investment at fair value | — | — | 262,190 | 262,190 |
| Retail and certificate loans held for investment at fair value | — | — | 10,488 | 10,488 |
| Securities available for sale: | ||||
| Senior asset-backed securities related to Structured Program transactions | — | — | 1,176,403 | 1,176,403 |
| U.S. agency residential mortgage-backed securities | — | 224,596 | — | 224,596 |
| U.S. agency securities | — | 80,104 | — | 80,104 |
| Other asset-backed securities related to Structured Program transactions | — | — | 73,393 | 73,393 |
| Mortgage-backed securities | — | 37,076 | — | 37,076 |
| Other asset-backed securities | — | 26,101 | — | 26,101 |
| Municipal securities | — | 2,589 | — | 2,589 |
| Total securities available for sale | — | 370,466 | 1,249,796 | 1,620,262 |
| Servicing assets | — | — | 77,680 | 77,680 |
| Other assets | — | 3,525 | — | 3,525 |
| Total assets | $— | $373,991 | $2,007,927 | $2,381,918 |
| Liabilities: | ||||
| Borrowings | $— | $— | $2,468 | $2,468 |
| Retail notes and certificates | — | — | 10,488 | 10,488 |
| Other liabilities | — | 12,072 | 7,655 | 19,727 |
| Total liabilities | $— | $12,072 | $20,611 | $32,683 |
| December 31, 2022 | Level 1 | Level 2 | Level 3 | Balance at Fair Value |
|---|---|---|---|---|
| Assets: | ||||
| Loans held for sale at fair value | $— | $— | $110,400 | $110,400 |
| Loans held for investment at fair value | — | — | 925,938 | 925,938 |
| Retail and certificate loans held for investment at fair value | — | — | 55,425 | 55,425 |
| Securities available for sale: | ||||
| U.S. agency residential mortgage-backed securities | — | 214,427 | — | 214,427 |
| U.S. agency securities | — | 74,394 | — | 74,394 |
| Mortgage-backed securities | — | 22,518 | — | 22,518 |
| Other asset-backed securities | — | 14,203 | — | 14,203 |
| Asset-backed securities related to Structured Program transactions | — | 5,248 | 12,469 | 17,717 |
| Municipal securities | — | 2,443 | — | 2,443 |
| Total securities available for sale | — | 333,233 | 12,469 | 345,702 |
| Servicing assets | — | — | 84,308 | 84,308 |
| Other assets | — | — | 5,099 | 5,099 |
| Total assets | $— | $333,233 | $1,193,639 | $1,526,872 |
| Liabilities: | ||||
| Borrowings | $— | $— | $8,085 | $8,085 |
| Retail notes and certificates | — | — | 55,425 | 55,425 |
| Other liabilities | — | — | 8,583 | 8,583 |
| Total liabilities | $— | $— | $72,093 | $72,093 |
Financial instruments are categorized in the valuation hierarchy based on the significance of observable or unobservable factors in the overall fair value measurement. For the financial instruments listed in the tables above that do not trade in an active market with readily observable prices, the Company uses significant unobservable inputs to measure the fair value of these assets and liabilities. These fair value estimates may also include observable, actively quoted components derived from external sources. As a result, changes in fair value for assets and liabilities within the Level 2 or Level 3 categories may include changes in fair value that were attributable to observable and unobservable inputs, respectively. The Company primarily uses a DCF model to estimate the fair value of Level 3 instruments based on the present value of estimated future cash flows. This model uses inputs that are inherently judgmental and reflect the Company’s best estimates of the assumptions a market participant would use to calculate fair value. The Company did not transfer any assets or liabilities in or out of Level 3 during the years ended December 31, 2023 and 2022.
As of December 31, 2023, the Company updated the significant unobservable inputs used in the fair value measurement of its Level 3 assets from a cumulative credit loss rate and cumulative prepayment rate to an annualized net charge-off rate and annualized prepayment rate, respectively. The Company believes the updated inputs are more comparable to those used by other companies in the financial services industry. As such, the prior period comparative disclosures below have been conformed to the current period presentation.
The following significant unobservable inputs were used in the fair value measurement of the Company’s Level 3 assets:
Discount rate – The weighted-average rate at which the expected cash flows are discounted to arrive at the net present value of the loan. The discount rate is primarily determined based on marketplace investor return expectations.
Annualized net charge-off rate – The annualized rate of average charge-offs, net of recoveries, expressed as a percentage of the average principal balance of loan pools with similar risk characteristics. The calculation of this annualized rate also incorporates a qualitative estimate of credit losses based on the Company’s current macroeconomic outlook.
Annualized prepayment rate – The annualized rate of prepayments expressed as a percentage of the average principal balance of loan pools with similar risk characteristics.
An increase in each of the inputs above, in isolation, would result in a decrease in the fair value measurement.
The sensitivity calculations are hypothetical and should not be considered to be predictive of future performance. The effect on fair value of a variation in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Changes in one factor may lead to changes in other factors, which could impact the hypothetical results.
Loans Held for Sale at Fair Value
In the third quarter of 2023, the Company established an extended seasoning program for which it began accumulating loans into the HFS portfolio to meet investor demand for seasoned loans. As a result, the balance of the HFS portfolio increased significantly compared to the same period in the prior year.
The following significant unobservable inputs were used in the fair value measurement of loans HFS:
| December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Minimum | Maximum | Weighted-Average | Minimum | Maximum | Weighted-Average | |
| Discount rate | 8.1% | 10.3% | 9.0% | 5.0% | 12.6% | 9.1% |
| Annualized net charge-off rate (1) | 2.7% | 12.9% | 6.5% | 1.9% | 23.2% | 11.6% |
| Annualized prepayment rate (1) | 15.7% | 22.5% | 19.9% | 18.5% | 27.7% | 22.9% |
The sensitivity of loans HFS at fair value to adverse changes in key assumptions was as follows:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Loans held for sale at fair value | $407,773 | $110,400 |
| Expected remaining weighted-average life (in years) | 1.5 | 1.4 |
| Discount rate: | ||
| 100 basis point increase | $(5,093) | $(1,334) |
| 200 basis point increase | $(10,051) | $(2,643) |
| Annualized net charge-off rate: | ||
| 10% increase | $(5,102) | $(2,289) |
| 20% increase | $(10,184) | $(4,505) |
| Annualized prepayment rate: | ||
| 10% increase | $(851) | $(529) |
| 20% increase | $(1,628) | $(1,008) |
The following table presents loans HFS at fair value activity:
| Balance at December 31, 2021 | $142,370 |
|---|---|
| Originations and purchases | 9,045,701 |
| Sales | (9,039,892) |
| Principal payments | (31,253) |
| Transfers | (11,907) |
| Fair value adjustments recorded in earnings | 5,381 |
| Balance at December 31, 2022 | $110,400 |
| Originations and purchases | 4,942,457 |
| Sales | (4,634,155) |
| Principal payments | (70,350) |
| Transfers | 195,106 |
| Fair value adjustments recorded in earnings | (135,685) |
| Balance at December 31, 2023 | $407,773 |
The following table summarizes the aggregate fair value of the Company’s HFS loans, as well as the amount that was 90 days or more past due:
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| Total | 90 or more days past due | Total | 90 or more days past due | |
| Aggregate unpaid principal balance | $431,955 | $1,395 | $114,920 | $188 |
| Cumulative fair value adjustments | (24,182) | (1,102) | (4,520) | (153) |
| Fair value of loans held for sale | $407,773 | $293 | $110,400 | $35 |
Loans Held for Investment at Fair Value
The following significant unobservable inputs were used in the fair value measurement of loans HFI held at fair value:
| December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Minimum | Maximum | Weighted-Average | Minimum | Maximum | Weighted-Average | |
| Discount rate | 8.4% | 16.2% | 12.8% | 8.8% | 17.1% | 12.7% |
| Annualized net charge-off rate (1) | 1.9% | 5.9% | 3.7% | 1.6% | 5.3% | 3.2% |
| Annualized prepayment rate (1) | 18.6% | 27.7% | 22.6% | 19.5% | 31.0% | 24.0% |
The sensitivity of loans HFI at fair value to adverse changes in key assumptions was as follows:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Loans held for investment at fair value | $262,190 | $925,938 |
| Expected remaining weighted-average life (in years) | 0.9 | 0.9 |
| Discount rate: | ||
| 100 basis point increase | $(1,957) | $(7,471) |
| 200 basis point increase | $(3,888) | $(14,830) |
| Annualized net charge-off rate: | ||
| 10% increase | $(1,753) | $(5,574) |
| 20% increase | $(3,595) | $(11,307) |
| Annualized prepayment rate: | ||
| 10% increase | $(857) | $(4,311) |
| 20% increase | $(1,675) | $(7,480) |
The following table presents loans HFI at fair value activity:
| Balance at December 31, 2021 | $21,240 |
|---|---|
| Purchases | 954,086 |
| Principal payments | (74,393) |
| Transfers | 22,294 |
| Interest income accretion and fair value adjustments recorded in earnings | 2,711 |
| Balance at December 31, 2022 | $925,938 |
| Purchases | 4,243 |
| Principal payments | (485,043) |
| Transfers | (195,106) |
| Interest income accretion and fair value adjustments recorded in earnings | 12,158 |
| Balance at December 31, 2023 | $262,190 |
The following table summarizes the aggregate fair value of the Company’s HFI loans held at fair value, as well as the amount that was 90 days or more past due:
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| Total | 90 or more days past due | Total | 90 or more days past due | |
| Aggregate unpaid principal balance | $281,031 | $3,774 | $1,002,465 | $6,345 |
| Cumulative fair value adjustments | (18,841) | (3,037) | (76,527) | (5,158) |
| Fair value of loans held for investment | $262,190 | $737 | $925,938 | $1,187 |
Retail and Certificate Loans and Related Notes and Certificates
The Company does not assume principal or interest rate risk on loans that were funded by its member payment-dependent self-directed retail program (Retail Program) because loan balances, interest rates and maturities are matched and offset by an equal balance of notes with the exact same interest rates and maturities. At December 31, 2023 and 2022, the DCF methodology used to estimate the retail note and certificate’s fair values used the same projected net cash flows as their related loans. Therefore, the fair value adjustments for retail loans held for investment were largely offset by the corresponding fair value adjustments due to the payment-dependent design of the retail notes and certificates.
Asset-Backed Securities Related to Structured Program Transactions
Prior year comparative disclosures related to significant unobservable inputs, fair value sensitivities and fair value rollforwards for asset-backed securities related to Structured Program transactions are not presented below as the comparability between periods would not be meaningful given that the current period consists primarily of its newly launched Structured Certificates that the Company began entering into in the second quarter of 2023. See “Note 7. Securitizations and Variable Interest Entities” for more information.
Senior Asset-Backed Securities Related to Structured Program Transactions
As of December 31, 2023, the fair value of the senior asset-backed securities related to Structured Program transactions was $1.2 billion with an expected remaining weighted-average life of 1.5 years. Discount rate, which includes credit spreads, was the significant unobservable input used to measure the fair value of this Level 3 asset. The minimum, maximum and weighted-average discount rate assumptions were 7.0% as of December 31, 2023. A hypothetical 100 and 200 basis point increase in the discount rate would decrease the fair value by $18.0 million and $36.0 million, respectively.
The following table presents senior asset-backed securities related to Structured Program transactions activity:
| December 31, 2023 | |
|---|---|
| Fair value at beginning of period | $— |
| Additions | 1,225,796 |
| Cash received | (60,283) |
| Change in unrealized gain | 10,890 |
| Fair value at end of period | $1,176,403 |
Other Asset-Backed Securities Related to Structured Program Transactions
The following significant unobservable inputs were used in the fair value measurement of other asset-backed securities related to Structured Program transactions:
| Minimum | Maximum | Weighted-Average | |
|---|---|---|---|
| Discount rate | 8.1% | 10.3% | 9.0% |
| Annualized net charge-off rate (1) | 4.9% | 5.9% | 5.5% |
| Annualized prepayment rate (1) | 19.2% | 21.0% | 20.1% |
(1)The weighted-average rate is calculated using the original principal balance of each security.
The sensitivity in the fair value of other asset-backed securities related to Structured Program transactions to changes in key assumptions was as follows:
| December 31, 2023 | |
|---|---|
| Fair value of interests held | $73,393 |
| Expected remaining weighted-average life (in years) | 1.5 |
| Discount rate | |
| 100 basis point increase | $(927) |
| 200 basis point increase | $(1,836) |
| Annualized net charge-off rate | |
| 10% increase | $(882) |
| 20% increase | $(1,771) |
| Annualized prepayment rate | |
| 10% increase | $(203) |
| 20% increase | $(430) |
The following table presents additional information about Level 3 other asset-backed securities related to Structured Program transactions measured at fair value:
| December 31, 2023 | |
|---|---|
| Fair value at beginning of period | $12,469 |
| Additions | 73,516 |
| Cash received | (12,634) |
| Change in unrealized gain | 42 |
| Fair value at end of period | $73,393 |
Servicing Assets
The following significant unobservable inputs were used in the fair value measurement for servicing assets related to loans sold to investors:
| December 31, 2023 | December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| Minimum | Maximum | Weighted-Average | Minimum | Maximum | Weighted-Average | |
| Discount rate | 8.7% | 17.3% | 11.3% | 7.5% | 16.4% | 10.1% |
| Annualized net charge-off rate (1) | 1.9% | 24.0% | 8.7% | 1.3% | 23.7% | 9.3% |
| Annualized prepayment rate (1) | 15.6% | 25.7% | 20.3% | 16.3% | 30.9% | 24.4% |
| Market servicing rate (2) | 0.62% | 0.62% | 0.62% | 0.62% | 0.62% | 0.62% |
(2)The fees a willing market participant would require for the servicing of loans with similar characteristics as those in the Company’s serviced portfolio.
The sensitivity of the fair value of servicing assets to adverse changes in key assumptions was as follows:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Fair value of servicing assets | $77,680 | $84,308 |
| Expected remaining weighted-average life (in years) | 1.2 | 1.2 |
| Discount rate: | ||
| 100 basis point increase | $(675) | $(726) |
| 200 basis point increase | $(1,349) | $(1,451) |
| Annualized net charge-off rate: | ||
| 10% increase | $(878) | $(1,037) |
| 20% increase | $(1,756) | $(2,074) |
| Annualized prepayment rate: | ||
| 10% increase | $(1,550) | $(1,994) |
| 20% increase | $(3,100) | $(3,989) |
The Company’s selection of the most representative market servicing rates for servicing assets is inherently judgmental. The Company reviews third-party servicing rates for its loans, loans in similar credit sectors, and market servicing benchmarking analyses provided by third-party valuation firms, when available. The table below shows the impact on the estimated fair value of servicing assets, calculated using different market servicing rate assumptions:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Weighted-average market servicing rate assumptions | 0.62% | 0.62% |
| Change in fair value from: | ||
| Market servicing rate increase by 0.10% | $(8,719) | $(10,505) |
| Market servicing rate decrease by 0.10% | $8,719 | $10,505 |
The following table presents servicing assets measured at fair value activity:
| Fair value at December 31, 2021 | $67,726 |
|---|---|
| Issuances (1) | 93,352 |
| Change in fair value, included in Marketplace Revenue | (73,229) |
| Other net changes | (3,541) |
| Fair value at December 31, 2022 | $84,308 |
| Issuances (1) | 56,032 |
| Change in fair value, included in Marketplace Revenue | (62,581) |
| Other net changes | (79) |
| Fair value at December 31, 2023 | $77,680 |
(1)Represents the servicing assets recorded when loans are sold. Included in “Gain on sales of loans” within “Marketplace revenue” on the Income Statement.
Financial Instruments Not Recorded at Fair Value
The following tables present the carrying amount and estimated fair values, by level within the fair value hierarchy, of the Company’s assets and liabilities that are not recorded at fair value on a recurring basis:
| December 31, 2023 | Carrying Amount | Level 1 | Level 2 | Level 3 | Balance at Fair Value |
|---|---|---|---|---|---|
| Assets: | |||||
| Loans and leases held for investment, net | $4,539,915 | $— | $— | $4,675,354 | $4,675,354 |
| Other assets | 37,605 | — | 36,884 | 1,017 | 37,901 |
| Total assets | $4,577,520 | $— | $36,884 | $4,676,371 | $4,713,255 |
| Liabilities: | |||||
| Deposits (1) | $1,714,889 | $— | $— | $1,714,203 | $1,714,203 |
| Borrowings | 6,398 | — | — | 6,398 | 6,398 |
| Other liabilities | 59,015 | — | 36,823 | 22,192 | 59,015 |
| Total liabilities | $1,780,302 | $— | $36,823 | $1,742,793 | $1,779,616 |
| December 31, 2022 | Carrying Amount | Level 1 | Level 2 | Level 3 | Balance at Fair Value |
|---|---|---|---|---|---|
| Assets: | |||||
| Loans and leases held for investment, net | $4,705,302 | $— | $— | $4,941,825 | $4,941,825 |
| Other assets | 36,646 | — | 35,300 | 1,397 | 36,697 |
| Total assets | $4,741,948 | $— | $35,300 | $4,943,222 | $4,978,522 |
| Liabilities: | |||||
| Deposits (1) | $860,808 | $— | $— | $860,808 | $860,808 |
| Borrowings | 66,773 | — | 2,619 | 64,154 | 66,773 |
| Other liabilities | 62,247 | — | 30,311 | 31,936 | 62,247 |
| Total liabilities | $989,828 | $— | $32,930 | $956,898 | $989,828 |
(1) Excludes deposit liabilities with no defined or contractual maturities.
- Derivative Instruments and Hedging Activities
Credit Derivatives
Beginning in the second quarter of 2023, the Company entered into credit support agreements related to loan sales, whereby it is obligated to make payments to a limited number of strategic investors approximately 18 months after sale if credit losses exceed certain initial agreed-upon thresholds, subject to a maximum dollar amount. Accordingly, these are accounted for as credit derivative liabilities, measured at fair value, and recorded in “Other liabilities” on the Balance Sheet. The initial fair value of the derivative liabilities is recorded in “Gain on sales of loans” with changes in the fair value recorded in “Net fair value adjustments,” both within “Marketplace revenue” on the Income Statement.
As of December 31, 2023, the total notional amount, or maximum dollar exposure, of the credit derivative liabilities was $7.3 million with a fair value of $6.4 million, which was based on the combined impact of both the quantitative and qualitative credit loss forecast. For the year ended December 31, 2023, the Company recognized a loss of $6.4 million in earnings.
Hedging
The Company is exposed to changes in the fair value of its fixed-rate loans due to changes in benchmark interest rates. Beginning in the third quarter of 2023, the Company entered into interest rate swaps to manage its exposure to changes in fair value of these loans attributable to changes in the Secured Overnight Financing Rate (SOFR). The interest rate swaps qualify as fair value hedges and involve the payment of fixed-rate amounts to a counterparty in exchange for the receipt of variable-rate payments over the life of the agreements, ranging from approximatelyone tothree years.
The table below presents the notional and gross fair value amounts of the Company’s derivatives used for hedging as of December 31, 2023:
| Notional | Gross Derivative Liability Fair Value (1) | |
|---|---|---|
| Derivatives used for hedging: | ||
| Interest rate swaps | $1,500,000 | $(8,547) |
(1)Recorded in “Other liabilities” on the Balance Sheet.
The following table summarizes the gains (losses) recognized on the Company’s fair value hedges for year ended December 31, 2023:
| Gains (losses) recognized on: | |
|---|---|
| Hedged item | $8,881 |
| Derivatives used for hedging | (8,547) |
| Interest settlement on derivative (1) | 2,514 |
| Total gains on fair value hedges (2) | $2,848 |
(1)Includes accrued interest receivable and accrued interest payable.
(2)Recorded in “Interest and fees on loans held for investment” on the Income Statement.
The following table presents the cumulative basis adjustments for fair value hedges as of December 31, 2023:
| Balance Sheet Line Item | Carrying Amount of Closed Portfolio (1) | Cumulative Fair Value Adjustment to Hedged Item (2) |
|---|---|---|
| Loans and leases held for investment at amortized cost | $3,109,854 | $8,881 |
(1)Represents the amortized cost of the total closed portfolio of loans designated in a portfolio method hedge relationship in which the hedged item is a stated layer that is expected to be remaining at the end of the hedging relationship. At December 31, 2023, the amortized cost of loans designated as the hedged item in the portfolio layer hedging relationship was $1.5 billion.
(2)Included in the carrying amount of the closed portfolio of loans.
- Property, Equipment and Software, Net
Property, equipment and software, net, consist of the following:
| December 31, | 2023 | 2022 |
|---|---|---|
| Software (1) | $209,260 | $174,360 |
| Leasehold improvements | 30,764 | 31,214 |
| Computer equipment | 21,654 | 27,410 |
| Furniture and fixtures | 5,845 | 6,088 |
| Total property, equipment and software | 267,523 | 239,072 |
| Accumulated depreciation and amortization | (106,006) | (102,599) |
| Total property, equipment and software, net | $161,517 | $136,473 |
(1) Includes $66.9 million and $43.7 million of development in progress for internally-developed software and $4.6 million and $3.0 million of development in progress to customize purchased software as of December 31, 2023 and 2022, respectively.
Depreciation and amortization expense on property, equipment and software was $43.0 million, $39.0 million and $38.2 million for the years ended December 31, 2023, 2022 and 2021, respectively.
- Goodwill and Intangible Assets
Goodwill
The Company’s Goodwill balance was $75.7 million as of both December 31, 2023 and 2022. The Company didnot record any goodwill impairment expense during the years ended December 31, 2023, 2022 and 2021. Goodwill is not amortized, but is subject to annual impairment tests that are performed in the fourth quarter of each calendar year. For additional detail, see “Note 1. Summary of Significant Accounting Policies.”
Intangible Assets
Intangible assets consist of customer relationships. Intangible assets, net of accumulated amortization, are included in “Other assets” on the Balance Sheet. The gross and net carrying values and accumulated amortization were as follows:
| December 31, | 2023 | 2022 |
|---|---|---|
| Gross carrying value | $54,500 | $54,500 |
| Accumulated amortization | (42,365) | (38,166) |
| Net carrying value | $12,135 | $16,334 |
The customer relationship intangible assets are amortized on an accelerated basis fromten tofourteen years. Amortization expense associated with intangible assets for the years ended December 31, 2023, 2022 and 2021 was $4.2 million, $4.8 million and $5.2 million, respectively. There wasno impairment loss for the years ended December 31, 2023, 2022 and 2021.
The expected future amortization expense for intangible assets as of December 31, 2023, is as follows:
| 2024 | $3,549 |
| 2025 | 2,901 |
| 2026 | 2,252 |
| 2027 | 1,603 |
| 2028 | 945 |
| Thereafter | 885 |
| Total | $12,135 |
- Other Assets
Other assets consist of the following:
| December 31, | 2023 | 2022 |
|---|---|---|
| Deferred tax assets, net (1) | $151,411 | $173,687 |
| Servicing assets (2) | 78,401 | 85,654 |
| Nonmarketable equity investments | 42,891 | 38,320 |
| Accrued interest receivable | 35,793 | 30,901 |
| Operating lease assets | 26,611 | 63,872 |
| Intangible assets, net (3) | 12,135 | 16,334 |
| Other | 108,211 | 91,538 |
| Total other assets | $455,453 | $500,306 |
(1)See “Note 18. Income Taxes” for additional detail.
(2)Loans underlying servicing assets had a total outstanding principal balance of $9.5 billion and $11.0 billion as of December 31, 2023 and 2022, respectively.
(3)See “Note 11. Goodwill and Intangible Assets” for additional detail.
- Deposits
Deposits consist of the following:
| December 31, | 2023 | 2022 |
|---|---|---|
| Interest-bearing deposits: | ||
| Savings and money market accounts | $4,349,239 | $3,616,657 |
| Certificates of deposit | 1,714,889 | 860,808 |
| Checking accounts | 937,552 | 1,681,095 |
| Total | $7,001,680 | $6,158,560 |
| Noninterest-bearing deposits | 331,806 | 233,993 |
| Total deposits | $7,333,486 | $6,392,553 |
Total certificates of deposit at December 31, 2023 are scheduled to mature as follows:
| 2024 | $1,559,553 |
| 2025 | 142,515 |
| 2026 | 1,593 |
| 2027 | 9,226 |
| 2028 | 2,002 |
| Total certificates of deposit | $1,714,889 |
The following table presents the amount of certificates of deposit with denominations exceeding the Federal Deposit Insurance Corporation (FDIC) limit of $250 thousand, segregated by time remaining until maturity, as of December 31, 2023:
| Three months or less | Over 3 months through 6 months | Over 6 months through 12 months | Over 12 months | Total | |
|---|---|---|---|---|---|
| Certificates of deposit | $5,673 | $8,139 | $132,912 | $3,403 | $150,127 |
- Borrowings
Short-term Borrowings
The Company entered into repurchase agreements pursuant to which the Company sold securities (subject to an obligation to repurchase such securities at a specified future date and price) in exchange for cash. There wasno debt outstanding under the Company’s repurchase agreements at December 31, 2023. The aggregate debt outstanding under the Company’s repurchase agreements was $2.6 million at December 31, 2022.
In addition, the Company has available borrowing capacity with the FRB and FHLB of Des Moines totaling $3.5 billion and $605.5 million, with pledged collateral totaling $6.4 million and $754.0 million, at December 31, 2023 and 2022, respectively.
Long-term Debt
The following table summarizes the Company’s long-term debt, as of the dates indicated:
| December 31, | 2023 | 2022 |
|---|---|---|
| Advances from PPPLF (1): | ||
| Aggregate debt outstanding (fixed interest rate of 0.35%) | $6,398 | $64,154 |
| Pledged collateral | $6,392 | $66,971 |
| Retail notes and certificates(2): | ||
| Aggregate debt outstanding | $10,488 | $55,425 |
| Payable on Structured Program borrowings (3): | ||
| Aggregate debt outstanding | $2,468 | $8,085 |
| Pledged collateral | $3,930 | $9,708 |
(1)Collateralized by SBA PPP loans originated by the Company. The maturity date of the PPPLF borrowings matches the maturity date of the pledged SBA PPP loans. When loans are forgiven by the SBA, the corresponding PPPLF advance is paid by the Company.
(2)The Company does not assume principal or interest rate risk on loans that were funded by Retail Notes because loan balances, interest rates and maturities were matched and offset by an equal balance of notes with the exact same interest rates and maturities. As of December 31, 2020, LendingClub ceased offering and selling Retail Notes. The total balance of outstanding Retail Notes will continue to decline as underlying borrower payments are made.
(3)Consists of certificate participations and securities of certain consolidated VIEs held by third-party investors and secured by “Loans held for investment at fair value” totaling $0.5 million and $4.0 million and "Restricted cash” of $3.4 million and $5.7 million as of December 31, 2023 and 2022, respectively.
- Other Liabilities
Other liabilities consist of the following:
| December 31, | 2023 | 2022 |
|---|---|---|
| Accounts payable and accrued expenses | $54,619 | $98,173 |
| Operating lease liabilities | 37,869 | 77,291 |
| Payable to investors (1) | 36,823 | 30,311 |
| Other | 93,490 | 86,842 |
| Total other liabilities | $222,801 | $292,617 |
(1)Represents principal and interest on loans collected by the Company and pending disbursement to investors.
- Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) represents other cumulative gains and losses that are not reflected in earnings. The components of other comprehensive income (loss) were as follows:
| Year Ended December 31, | 2023 | ||
|---|---|---|---|
| Before Tax | Tax Effect | Net of Tax | |
| Change in net unrealized gain on securities available for sale | $10,238 | $(2,926) | $7,312 |
| Other comprehensive income | $10,238 | $(2,926) | $7,312 |
| Year Ended December 31, | 2022 | ||
|---|---|---|---|
| Before Tax | Tax Effect | Net of Tax | |
| Change in net unrealized loss on securities available for sale | $(61,326) | $16,664 | $(44,662) |
| Other comprehensive loss | $(61,326) | $16,664 | $(44,662) |
| Year Ended December 31, | 2021 | ||
|---|---|---|---|
| Before Tax | Tax Effect | Net of Tax | |
| Change in net unrealized gain on securities available for sale | $5,562 | $— | $5,562 |
| Other comprehensive income | $5,562 | $— | $5,562 |
Accumulated other comprehensive income (loss) balances were as follows:
| Total Accumulated Other Comprehensive Income (Loss) | |
|---|---|
| Balance at December 31, 2021 | $7,046 |
| Net unrealized loss on securities available for sale | (44,662) |
| Balance at December 31, 2022 | $(37,616) |
| Net unrealized gain on securities available for sale | 7,312 |
| Balance at December 31, 2023 | $(30,304) |
- Employee Incentive Plans
The Company’s equity incentive plans provide for granting awards, including RSUs, PBRSUs, cash awards and stock options to employees, officers and directors.
Common Stock Reserved for Future Issuance
Shares of common stock reserved for future issuance was as follows:
| December 31, | 2023 | 2022 |
|---|---|---|
| Available for future RSU, PBRSU and stock option grants | 22,732,012 | 17,473,925 |
| Unvested RSUs, PBRSUs and stock options outstanding | 9,338,246 | 11,676,962 |
| Available for ESPP | 7,484,043 | 6,302,187 |
| Total reserved for future issuance | 39,554,301 | 35,453,074 |
Stock-based Compensation
Stock-based compensation expense, included in “Compensation and benefits” expense on the Income Statement, was as follows for the periods presented:
| Year Ended December 31, | 2023 | 2022 | 2021 |
|---|---|---|---|
| RSUs and PBRSUs | $61,619 | $74,334 | $70,935 |
| Stock options | — | 46 | 599 |
| Stock-based compensation expense, gross | 61,619 | 74,380 | 71,534 |
| Less: Capitalized stock-based compensation expense | 9,230 | 8,018 | 4,383 |
| Stock-based compensation expense, net | $52,389 | $66,362 | $67,151 |
Restricted Stock Units
The following table summarizes the activities for the Company’s RSUs:
| Number of Units | Weighted-Average Grant Date Fair Value | |
|---|---|---|
| Unvested at December 31, 2022 | 8,672,626 | $12.94 |
| Granted | 7,138,085 | $7.57 |
| Vested | (5,575,341) | $11.44 |
| Forfeited/expired | (3,235,539) | $11.28 |
| Unvested at December 31, 2023 | 6,999,831 | $9.42 |
During the year ended December 31, 2023, the Company granted 7,138,085 RSUs with an aggregate fair value of $54.0 million.
As of December 31, 2023, there was $59.4 million of unrecognized compensation cost related to unvested RSUs, which is expected to be recognized over a weighted-average period of approximately 1.8 years, subject to any forfeitures.
Performance-based Restricted Stock Units
The Company’s outstanding PBRSU awards each have a market-based performance metric with athree-year performance period, following which any earned portion is immediately vested. For these PBRSU awards, the compensation expense of the award is fixed at the time of grant (incorporating the probability of achieving the market-based metrics) and expensed over the performance period.
The following table summarizes the activities for the Company’s PBRSUs:
| Number of Units | Weighted-Average Grant Date Fair Value | |
|---|---|---|
| Unvested at December 31, 2022 | 1,754,898 | $11.19 |
| Granted | 807,499 | $7.15 |
| Vested | (870,766) | $4.22 |
| Forfeited/expired | (221,818) | $12.37 |
| Unvested at December 31, 2023 | 1,469,813 | $12.60 |
During the year ended December 31, 2023, the Company granted 807,499 PBRSUs with an aggregate fair value of $5.8 million.
As of December 31, 2023, there was $5.9 million of unrecognized compensation cost related to unvested PBRSUs, which is expected to be recognized over a weighted-average period of approximately 1.4 years, subject to any forfeitures.
Stock Options
The following table summarizes the activities for the Company’s stock options:
| Number ofOptions | Weighted-AverageExercisePrice Per Share | Weighted-AverageRemainingContractual Life (in years) | AggregateIntrinsic Value (1)(in thousands) | |
|---|---|---|---|---|
| Outstanding at December 31, 2022 | 1,249,451 | $37.11 | ||
| Exercised | (35,473) | $5.30 | ||
| Forfeited/Expired | (345,376) | $35.57 | ||
| Outstanding at December 31, 2023 | 868,602 | $39.02 | 1.2 | $15 |
| Exercisable at December 31, 2023 | 868,602 | $39.02 | 1.2 | $15 |
(1)The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the Company’s closing stock price of $8.74 as reported on the New York Stock Exchange on December 29, 2023.
The aggregate intrinsic value of options exercised was $0.1 million, $1.7 million and $5.1 million for the years ended December 31, 2023, 2022 and 2021, respectively. The total fair value of stock options vested for both the years ended December 31, 2022 and 2021 was $0.3 million. As of December 31, 2022, all stock options were fully vested and there was no unrecognized compensation cost remaining. In addition, there wereno stock options granted during the years ended December 31, 2023, 2022 and 2021.
- Income Taxes
Income tax benefit (expense) consisted of the following:
| Year Ended December 31, | 2023 | 2022 | 2021 |
|---|---|---|---|
| Current: | |||
| Federal | $(3,180) | $— | $— |
| State | 5,060 | (20,812) | (3,541) |
| Total current tax benefit (expense) | $1,880 | $(20,812) | $(3,541) |
| Deferred: | |||
| Federal | $(11,427) | $121,520 | $2,066 |
| State | (6,131) | 35,940 | 1,611 |
| Total deferred benefit (expense) | $(17,558) | $157,460 | $3,677 |
| Income tax benefit (expense) | $(15,678) | $136,648 | $136 |
Income tax expense for the year ended December 31, 2023 was $15.7 million. The effective tax rate differs from the statutory rate due to the impact of state taxes, the favorable impact of recurring items such as tax credits, the unfavorable impact of the non-deductible portions of executive compensation and stock-based compensation, and the change in unrecognized tax benefits. Income tax benefit for the year ended December 31, 2022 was $136.6 million, primarily due to the release of a $175.6 million valuation allowance against the Company’s deferred tax assets, of which $143.5 million was primarily based on the Company’s reassessment of the future realizability of its deferred tax assets. Income tax benefit for the year ended December 31, 2021 was $136 thousand, primarily related to a tax benefit associated with the Acquisition, partially offset by income tax expense for state jurisdictions that limit net operating loss carryforward utilization.
The table below presents a reconciliation of the income tax benefit (expense) at the statutory federal income tax rate to the income tax benefit (expense) at the effective income tax rate:
| Year Ended December 31, | 2023 | 2022 | 2021 |
|---|---|---|---|
| Statutory federal tax expense | $(11,470) | $(32,140) | $(3,873) |
| State tax, net of federal tax benefit | (903) | 11,951 | (1,524) |
| Stock-based compensation tax benefit (expense) | (4,392) | 271 | 11,839 |
| Research and development tax credits | 4,600 | 10,907 | 4,354 |
| Change in valuation allowance | — | 154,081 | (7,867) |
| Change in unrecognized tax benefit | (1,380) | (3,438) | (2,177) |
| Non-deductible expenses | (2,351) | (4,737) | (742) |
| Other | 218 | (247) | 126 |
| Income tax benefit (expense) | $(15,678) | $136,648 | $136 |
The significant components of the Company’s net deferred tax asset were as follows:
| December 31, | 2023 | 2022 |
|---|---|---|
| Deferred tax assets: | ||
| Net operating loss carryforwards | $60,432 | $64,288 |
| Allowance for loan and lease losses | 84,119 | 89,718 |
| Stock-based compensation | 7,399 | 10,121 |
| Unrealized loss on AFS securities | 12,484 | 17,214 |
| Deferred compensation | 6,574 | 12,690 |
| Reserves and accruals | 12,651 | 13,474 |
| Operating lease liabilities | 10,185 | 20,999 |
| Goodwill | 10,203 | 12,267 |
| Tax credit carryforwards | 27,924 | 26,913 |
| Other | 3,926 | 4,249 |
| Gross deferred tax assets | 235,897 | 271,933 |
| Valuation allowance | (46,108) | (47,721) |
| Total deferred tax assets | $189,789 | $224,212 |
| Deferred tax liabilities: | ||
| Internally developed software | $(9,934) | $(11,687) |
| Servicing assets | (2,171) | (2,634) |
| Operating lease assets | (7,157) | (17,353) |
| Leases | (13,121) | (15,694) |
| Other | (5,995) | (3,157) |
| Total deferred tax liabilities | $(38,378) | $(50,525) |
| Deferred tax assets, net | $151,411 | $173,687 |
In 2022, the Company evaluated both positive and negative evidence when assessing the recoverability of its net deferred tax assets. Several factors were considered, which primarily included the Company’s business model transition and resulting increase in profitability and the expectation of continued profitability. These factors resulted in the release of the majority of the Company’s valuation allowance against its deferred tax assets during 2022. As of December 31, 2023, the Company maintained a valuation allowance of $46.1 million solely related to certain state net operating loss carryforwards (NOLs) and state tax credit carryforwards.
As of December 31, 2023, the Company had federal and state NOLs (prior to the application of statutory tax rates) of approximately $88.8 million and $534.5 million, respectively. Federal and state NOLs of approximately $88.8 million and $28.9 million, respectively, carry forward indefinitely while the remaining state NOLs primarily start expiring in 2030. The carryforwards, net of the valuation allowance for certain states, are expected to be fully utilized prior to expiration. Additionally, as of December 31, 2023, the Company had federal and state research and development credit carryforwards of $31.8 million and $24.9 million, respectively. The federal research credit carryforwards will expire beginning in 2036 and the state research credits may be carried forward indefinitely.
A reconciliation of the beginning and ending balance of total unrecognized tax benefits was as follows:
| Year Ended December 31, | 2023 | 2022 | 2021 |
|---|---|---|---|
| Beginning balance | $27,850 | $22,512 | $17,626 |
| Gross increase for tax positions related to prior years | (161) | 2,488 | 1,272 |
| Gross increase for tax positions related to the current year | 2,373 | 2,850 | 3,614 |
| Ending balance | $30,062 | $27,850 | $22,512 |
As of December 31, 2023, $19.5 million of unrecognized tax benefits, if recognized, would impact the Company’s effective tax rate. The Company had approximately $0.4 million and $0.2 million accrued for the payment of interest and penalties related to unrecognized tax benefits as of December 31, 2023 and 2022, respectively. The Company does not expect any significant increases or decreases to its unrecognized benefits within the next twelve months.
The Company files income tax returns in the United States and various state jurisdictions. As of December 31, 2023, the Company’s federal tax returns for 2019 and earlier, and state tax returns for 2018 and earlier were no longer subject to examination by the taxing authorities. However, tax periods closed in a prior period may be subject to audit and re-examination by tax authorities for which tax carryforwards are utilized in subsequent years.
- Leases
Lessor Arrangements
The Company has lessor arrangements which consist of sales-type leases for equipment (Equipment Finance). Such arrangements may include options to renew or to purchase the leased equipment at the end of the lease term. For the years ended December 31, 2023, 2022 and 2021, interest earned on Equipment Finance was $8.9 million, $10.2 million and $10.8 million, respectively, and is included in “Interest and fees on loans and leases held for investment” on the Income Statement.
The components of Equipment Finance assets are as follows:
| December 31, | 2023 | 2022 |
|---|---|---|
| Lease receivables | $92,546 | $137,969 |
| Unguaranteed residual asset values | 28,913 | 39,262 |
| Unearned income | (11,072) | (17,786) |
| Deferred fees | 605 | 874 |
| Total | $110,992 | $160,319 |
Future minimum lease payments based on maturity of the Company’s lessor arrangements as of December 31, 2023 were as follows:
| 2024 | $38,583 |
| 2025 | 27,289 |
| 2026 | 16,411 |
| 2027 | 7,845 |
| 2028 | 4,053 |
| Thereafter | 1,545 |
| Total lease payments | $95,726 |
| Discount effect | (3,180) |
| Present value of future minimum lease payments | $92,546 |
Lessee Arrangements
The Company has various operating leases, including with respect to its headquarters in San Francisco, California, and office spaces in the Salt Lake City, Utah, and Boston, Massachusetts areas. As of December 31, 2023, the lease agreements have remaining lease terms ranging from approximatelytwo years tofive years. Some of the lease agreements include options to extend the lease term for up to an additional fifteen years. As of December 31, 2023, the Company pledged $0.4 million of cash and $1.1 million in letters of credit as security deposits in connection with its lease agreements.
Balance sheet information related to leases was as follows:
| ROU Assets and Lease Liabilities | Balance Sheet Classification | December 31, 2023 | December 31, 2022 |
|---|---|---|---|
| Operating lease assets | Other assets | $26,611 | $63,872 |
| Operating lease liabilities | Other liabilities | $37,869 | $77,291 |
Components of net lease costs were as follows:
| Year Ended December 31, | ||||
|---|---|---|---|---|
| Net Lease Costs | Income Statement Classification | 2023 | 2022 | 2021 |
| Operating lease costs | Occupancy | $(11,963) | $(15,189) | $(18,773) |
| Sublease revenue | Other non-interest income | — | 2,847 | 6,149 |
| Net lease costs | $(11,963) | $(12,342) | $(12,624) | |
Supplemental cash flow information related to the Company’s operating leases was as follows:
| Year Ended December 31, | 2023 | 2022 | 2021 |
|---|---|---|---|
| Non-cash operating activity: | |||
| Leased assets obtained or adjusted in exchange for new, amended, and modified operating lease liabilities (1) | $(29,745) | $(3,650) | $12,914 |
(1) Amounts include noncash remeasurements of the operating lease ROU asset.
The Company’s future minimum undiscounted lease payments under operating leases as of December 31, 2023 were as follows:
| Operating LeasePayments | |
|---|---|
| 2024 | $12,798 |
| 2025 | 13,129 |
| 2026 | 7,228 |
| 2027 | 4,265 |
| 2028 | 3,922 |
| Thereafter | 909 |
| Total lease payments | $42,251 |
| Discount effect | 4,382 |
| Present value of future minimum lease payments | $37,869 |
The weighted-average remaining lease term and discount rate used in the calculation of the Company’s operating lease assets and liabilities were as follows:
| Lease Term and Discount Rate | December 31, 2023 |
|---|---|
| Weighted-average remaining lease term (in years) | 3.72 |
| Weighted-average discount rate | 5.04% |
- Commitments and Contingencies
Operating Lease Commitments
For discussion regarding the Company’s operating lease commitments, see “Note 19. Leases.”
Loan Repurchase Obligations
The Company is generally required to repurchase loans or interests therein in the event of identity theft or certain other types of fraud on the part of the borrower or education and patient service providers. The Company may also repurchase loans or interests therein in connection with certain customer accommodations. In connection with certain loan sales, the Company agreed to repurchase loans if representations and warranties made with respect to such loans were breached under certain circumstances. The Company believes such provisions are customary and consistent with institutional loan and securitization market standards.
Unfunded Loan Commitments
As of December 31, 2023 and 2022, the contractual amount of unfunded loan commitments was $78.1 million and $138.0 million, respectively. See “Note 6. Loans and Leases Held for Investment at Amortized Cost, Net of Allowance For Loan and Lease Losses” for additional detail related to the reserve for unfunded lending commitments.
Legal
The Company is subject to various claims brought in a litigation or regulatory context. These matters include lawsuits, including but not limited to, putative class action lawsuits and routine litigation matters arising in the ordinary course of business. In addition, the Company, and its business practices and compliance with licensing and other regulatory requirements, is subject to periodic exams, investigations, inquiries or requests, enforcement actions and other proceedings from federal and state regulatory and/or law enforcement agencies, including from the federal banking regulators that directly regulate the Company and/or LC Bank. The majority of these claims and proceedings relate to or arise from alleged state or federal law and regulatory violations, or are alleged commercial disputes or consumer complaints. The Company accrues for costs related to contingencies when a loss from such claims is probable and the amount of loss can be reasonably estimated. In determining whether a loss from a claim is probable and the loss can be reasonably estimated, the Company reviews and evaluates its litigation and regulatory matters on at least a quarterly basis in light of potentially relevant factual and legal developments. If the Company determines an unfavorable outcome is not probable or the amount of loss cannot be reasonably estimated, the Company does not accrue for a potential litigation loss. In those situations, the Company discloses an estimate or range of the reasonably possible losses, if such estimates can be made. Except as otherwise specifically noted below, at this time, the Company does not believe that it is possible to estimate the reasonably possible losses or a range of reasonably possible losses related to the matters described below.
Regulatory Examinations and Actions Relating to the Company’s Business Practices, Licensing and Compliance with Applicable Laws
The Company is and has been subject to periodic inquiries, exams and enforcement actions brought by federal and state regulatory agencies relating to the Company’s business practices, the required licenses to operate its business, and operating in compliance with applicable laws, including the requirements of its licenses and the regulatory framework applicable to its business.
In the past, the Company has successfully resolved such matters in a manner that was not material to its results of financial operations in any period and that did not materially limit the Company’s ability to conduct its business. However, no assurances can be given as to the timing, outcome or consequences of these matters or other similar matters if or as they arise.
- Regulatory Requirements
LendingClub and LC Bank are subject to comprehensive supervision, examination and enforcement, and regulation by the FRB and the Office of the Comptroller of the Currency (OCC), including generally similar capital adequacy requirements adopted by the FRB and the OCC, respectively. These requirements establish required minimum ratios for Common Equity Tier 1 (CET1) risk-based capital, Tier 1 risk-based capital, total risk-based capital and a Tier 1 leverage ratio; set risk-weighting for assets and certain other items for purposes of the risk-based capital ratios; and define what qualifies as capital for purposes of meeting the capital requirements. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company.
The minimum capital requirements under the Basel Committee on Banking Supervision standardized approach for U.S. banking organizations (Basel III) capital framework are: a CET1 risk-based capital ratio of 4.5%, a Tier 1 risk-based capital ratio of 6.0%, a total risk-based capital ratio of 8.0%, and a Tier 1 leverage ratio of 4.0%. Additionally, a Capital Conservation Buffer (CCB) of 2.5% must be maintained above the minimum risk-based capital requirements in order to avoid certain limitations on capital distributions, stock repurchases, and certain discretionary bonus payments. In addition to these guidelines, the regulators assess any particular institution’s capital adequacy based on numerous factors and may require a particular banking organization to maintain capital at levels higher than the generally applicable minimums prescribed under the Basel III capital framework. In this regard, and unless otherwise directed by the FRB and the OCC, the Company and LC Bank made commitments (until February 2024) to maintain a CET1 risk-based capital ratio of 11.0%, a Tier 1 risk-based capital ratio above 11.0%, a total risk-based capital ratio above 13.0%, and a Tier 1 leverage ratio of 11.0%. On February 2, 2024, the Operating Agreement with the OCC expired and LC Bank and the Company are no longer subject to these ratio commitments.
The following table summarizes the Company’s and LC Bank’s regulatory capital amounts (in millions) and ratios:
| December 31, 2023 · December 31, 2022 · Required Minimum plus Required CCB for Non-Leverage Ratios | |||||
|---|---|---|---|---|---|
| Amount · Ratio · Amount · Ratio | |||||
| LendingClub Corporation: | |||||
| CET1 capital (1) | $1,090.2 | 17.9% | $1,005.8 | 15.8% | 7.0% |
| Tier 1 capital | $1,090.2 | 17.9% | $1,005.8 | 15.8% | 8.5% |
| Total capital | $1,169.2 | 19.2% | $1,088.1 | 17.1% | 10.5% |
| Tier 1 leverage | $1,090.2 | 12.9% | $1,005.8 | 14.1% | 4.0% |
| Risk-weighted assets | $6,104.5 | N/A | $6,360.7 | N/A | N/A |
| Quarterly adjusted average assets | $8,476.1 | N/A | $7,119.0 | N/A | N/A |
| LendingClub Bank: | |||||
| CET1 capital (1) | $949.4 | 15.8% | $852.2 | 13.8% | 7.0% |
| Tier 1 capital | $949.4 | 15.8% | $852.2 | 13.8% | 8.5% |
| Total capital | $1,027.4 | 17.1% | $932.4 | 15.1% | 10.5% |
| Tier 1 leverage | $949.4 | 11.4% | $852.2 | 12.5% | 4.0% |
| Risk-weighted assets | $6,022.2 | N/A | $6,194.0 | N/A | N/A |
| Quarterly adjusted average assets | $8,337.4 | N/A | $6,795.2 | N/A | N/A |
(1)Consists of common stockholders’ equity as defined under U.S. GAAP and certain adjustments made in accordance with regulatory capital guidelines, including the addition of the CECL transitional benefit and deductions for goodwill and other intangible assets.
In response to the COVID-19 pandemic, the FRB, OCC, and FDIC adopted a final rule related to the regulatory capital treatment of the allowance for credit losses under CECL. As permitted by the rule, the Company elected to delay the estimated impact of CECL on regulatory capital resulting in a CET1 capital benefit of $35 million at December 31, 2021. This benefit is phased out over a three-year transition period that commenced on January 1, 2022 at a rate of 25% each year through January 1, 2025.
The Federal Deposit Insurance Act provides for a system of “prompt corrective action” (PCA). The PCA regime provides for capitalization categories ranging from “well-capitalized” to “critically undercapitalized.” An institution’s PCA category is determined primarily by its regulatory capital ratios. The PCA requires remedial actions and imposes limitations that become increasingly stringent as its PCA capitalization category declines, including the ability to accept and/or rollover brokered deposits. At December 31, 2023 and 2022, the Company’s and LC Bank’s regulatory capital ratios exceeded the thresholds required to be regarded as well-capitalized institutions and met all capital adequacy requirements to which they are subject. There have been no events or conditions since December 31, 2023 that management believes would change the Company’s categorization.
Federal laws and regulations limit the dividends that a national bank may pay. Dividends that may be paid by a national bank without the express approval of the OCC are limited to that bank’s retained net profits for the preceding two calendar years plus retained net profits up to the date of any dividend declaration in the current calendar year. Retained net profits, as defined by the OCC, consist of net income less dividends declared during the period. No dividends were declared by LC Bank in 2023 or 2022.
Federal law restricts the amount and the terms of both credit and non-credit transactions between a bank and its nonbank affiliates. These covered transactions may not exceed 10% of the bank’s capital and surplus (which for this purpose represents tier 1 and tier 2 capital, as calculated under the risk-based capital rules, plus the balance of the
ACL excluded from tier 2 capital) with any single nonbank affiliate and 20% of the bank’s capital and surplus with all its nonbank affiliates. Covered transactions that are extensions of credit may require collateral to be pledged to provide added security to the bank.
- Segment Reporting
The Company defines operating segments to be components of the Company for which discrete financial information is evaluated regularly by the Company’s Chief Executive Officer and Chief Financial Officer to allocate resources and evaluate financial performance. This information is reviewed according to the legal organizational structure of the Company’s operations with products and services presented separately for the parent bank holding company and its wholly-owned subsidiary, LC Bank. Income taxes are recorded on a separate entity basis whereby each operating segment determines income tax expense or benefit as if it filed a separate tax return.
All of the Company’s revenue is generated in the United States. The Company has experienced reductions in marketplace investor demand in connection with increases in interest rates and volatility in the macro economy. However, no individual borrower or marketplace investor accounted for 10% or more of total net revenue during the year ended December 31, 2023.
The LC Bank operating segment represents the national bank legal entity and reflects post-Acquisition operating activities. This segment provides a full complement of financial products and solutions, including loans, leases and deposits. It originates loans to individuals and businesses, retains loans for investment, sells loans to investors and manages relationships with deposit holders.
LendingClub Corporation (Parent Only)
The LendingClub Corporation (Parent only) operating segment represents the holding company legal entity and predominately reflects the operations of the Company prior to the Acquisition. This activity includes, but is not limited to, servicing fee revenue for loans serviced prior to the Acquisition, and interest income and interest expense related to the Retail Program and Structured Program transactions entered into prior to the Acquisition.
Financial information for the segments is presented in the following tables:
| LendingClub Bank · LendingClub Corporation (Parent only) · IntercompanyEliminations · Consolidated Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, · Eleven Months Ended December 31, · Year Ended December 31, · Year Ended December 31, · Eleven Months Ended December 31, · Year Ended December 31, | ||||||||||||||||||||
| 2023 | 2022 | 2021 (1) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 (1) | 2023 | 2022 | 2021 | |||||||||
| Non-interest income: | ||||||||||||||||||||
| Marketplace revenue | $206,381 | $610,536 | $462,821 | $41,817 | $48,231 | $115,759 | $43,286 | $24,859 | $— | $291,484 | $683,626 | $578,580 | ||||||||
| Other non-interest income | 74,684 | 85,208 | 94,953 | 9,503 | 15,628 | 16,718 | (72,890) | (72,071) | (84,452) | 11,297 | 28,765 | 27,219 | ||||||||
| Total non-interest income | 281,065 | 695,744 | 557,774 | 51,320 | 63,859 | 132,477 | (29,604) | (47,212) | (84,452) | 302,781 | 712,391 | 605,799 | ||||||||
| Interest income: | ||||||||||||||||||||
| Interest income | 818,206 | 526,471 | 210,739 | 14,424 | 30,869 | 82,093 | — | — | — | 832,630 | 557,340 | 292,832 | ||||||||
| Interest expense | (266,218) | (60,954) | (8,412) | (4,574) | (21,561) | (71,589) | — | — | — | (270,792) | (82,515) | (80,001) | ||||||||
| Net interest income | 551,988 | 465,517 | 202,327 | 9,850 | 9,308 | 10,504 | — | — | — | 561,838 | 474,825 | 212,831 | ||||||||
| Total net revenue | 833,053 | 1,161,261 | 760,101 | 61,170 | 73,167 | 142,981 | (29,604) | (47,212) | (84,452) | 864,619 | 1,187,216 | 818,630 | ||||||||
| (Provision for) reversal of credit losses | (243,565) | (267,326) | (142,182) | — | — | 3,382 | — | — | — | (243,565) | (267,326) | (138,800) | ||||||||
| Non-interest expense | (537,026) | (724,304) | (547,799) | (59,015) | (89,761) | (198,039) | 29,604 | 47,212 | 84,452 | (566,437) | (766,853) | (661,386) | ||||||||
| Income (Loss) before income tax benefit (expense) | 52,462 | 169,631 | 70,120 | 2,155 | (16,594) | (51,676) | — | — | — | 54,617 | 153,037 | 18,444 | ||||||||
| Income tax benefit (expense) | (17,881) | (42,354) | 9,171 | 2,203 | 125,954 | 44,013 | — | 53,048 | (53,048) | (15,678) | 136,648 | 136 | ||||||||
| Net income (loss) | $34,581 | $127,277 | $79,291 | $4,358 | $109,360 | $(7,663) | $— | $53,048 | $(53,048) | $38,939 | $289,685 | $18,580 | ||||||||
| Capital expenditures | $59,509 | $69,481 | $32,602 | $— | $— | $1,811 | $— | $— | $— | $59,509 | $69,481 | $34,413 | ||||||||
| Depreciation and amortization | $30,216 | $16,489 | $4,569 | $16,979 | $27,342 | $39,716 | $— | $— | $— | $47,195 | $43,831 | $44,285 | ||||||||
(1)Because the LendingClub Bank reportable segment was formed upon the Acquisition on February 1, 2021, the associated results are presented for the eleven month period ended December 31, 2021.
| LendingClub Bank | LendingClub Corporation(Parent only) | IntercompanyEliminations | Consolidated Total | |||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | |
| Assets | ||||||||
| Total cash and cash equivalents | $1,230,206 | $1,020,874 | $110,273 | $56,475 | $(87,975) | $(20,319) | $1,252,504 | $1,057,030 |
| Restricted cash | — | — | 46,628 | 75,409 | (4,984) | (7,955) | 41,644 | 67,454 |
| Securities available for sale at fair value | 1,617,309 | 329,287 | 2,953 | 16,415 | — | — | 1,620,262 | 345,702 |
| Loans held for sale at fair value | 407,773 | 110,400 | — | — | — | — | 407,773 | 110,400 |
| Loans and leases held for investment, net | 4,539,915 | 4,705,302 | — | — | — | — | 4,539,915 | 4,705,302 |
| Loans held for investment at fair value | 253,800 | 906,711 | 8,390 | 19,227 | — | — | 262,190 | 925,938 |
| Retail and certificate loans held for investment at fair value | — | — | 10,488 | 55,425 | — | — | 10,488 | 55,425 |
| Property, equipment and software, net | 144,439 | 102,274 | 17,078 | 34,199 | — | — | 161,517 | 136,473 |
| Investment in subsidiary | — | — | 816,703 | 755,319 | (816,703) | (755,319) | — | — |
| Goodwill | 75,717 | 75,717 | — | — | — | — | 75,717 | 75,717 |
| Other assets | 341,680 | 339,341 | 131,135 | 173,851 | (17,362) | (12,886) | 455,453 | 500,306 |
| Total assets | 8,610,839 | 7,589,906 | 1,143,648 | 1,186,320 | (927,024) | (796,479) | 8,827,463 | 7,979,747 |
| Liabilities and Equity | ||||||||
| Total deposits | 7,426,445 | 6,420,827 | — | — | (92,959) | (28,274) | 7,333,486 | 6,392,553 |
| Borrowings | 6,398 | 64,154 | 2,468 | 10,704 | — | — | 8,866 | 74,858 |
| Retail notes and certificates | — | — | 10,488 | 55,425 | — | — | 10,488 | 55,425 |
| Other liabilities | 154,077 | 189,185 | 86,086 | 116,318 | (17,362) | (12,886) | 222,801 | 292,617 |
| Total liabilities | 7,586,920 | 6,674,166 | 99,042 | 182,447 | (110,321) | (41,160) | 7,575,641 | 6,815,453 |
| Total equity | 1,023,919 | 915,740 | 1,044,606 | 1,003,873 | (816,703) | (755,319) | 1,251,822 | 1,164,294 |
| Total liabilities and equity | $8,610,839 | $7,589,906 | $1,143,648 | $1,186,320 | $(927,024) | $(796,479) | $8,827,463 | $7,979,747 |
- LendingClub Corporation – Parent Company-Only Financial Statements
The following tables present standalone condensed financial statements for LendingClub Corporation (Parent Company). These statements are provided in accordance with SEC rules, which require such disclosures when the restricted net assets of a consolidated subsidiary exceed 25% of consolidated net assets, and should be read in conjunction with the Consolidated Financial Statements and the accompanying Notes to the Consolidated Financial Statements. For purposes of these condensed financial statements, the Parent’s wholly-owned subsidiary is presented in accordance with the equity method of accounting.
Statements of Income
| Year Ended December 31, | 2023 | 2022 | 2021 |
|---|---|---|---|
| Non-interest income: | |||
| Marketplace revenue | $41,817 | $48,231 | $115,759 |
| Other non-interest income | 9,503 | 15,628 | 16,718 |
| Total non-interest income | 51,320 | 63,859 | 132,477 |
| Interest income: | |||
| Interest on loans held for sale | — | 1,390 | 11,025 |
| Interest on loans held for investment at fair value | 2,589 | 2,875 | 4,436 |
| Interest on retail and certificate loans held for investment at fair value | 4,222 | 18,135 | 57,684 |
| Interest on securities available for sale | 6,802 | 7,608 | 8,922 |
| Other interest income | 811 | 861 | 26 |
| Total interest income | 14,424 | 30,869 | 82,093 |
| Interest expense: | |||
| Interest on retail notes and certificates at fair value | 4,222 | 18,135 | 57,684 |
| Other interest expense | 352 | 3,426 | 13,905 |
| Total interest expense | 4,574 | 21,561 | 71,589 |
| Net interest income | 9,850 | 9,308 | 10,504 |
| Total net revenue | 61,170 | 73,167 | 142,981 |
| Reversal of credit losses | — | — | (3,382) |
| Non-interest expense: | |||
| Compensation and benefits | 6,520 | 7,770 | 31,010 |
| Marketing | — | 188 | 5,460 |
| Equipment and software | 246 | 194 | 2,459 |
| Depreciation and amortization | 16,979 | 27,342 | 39,716 |
| Professional services | 1,210 | 523 | 14,666 |
| Occupancy | 9,552 | 13,346 | 17,751 |
| Other non-interest expense | 24,508 | 40,398 | 86,977 |
| Total non-interest expense | 59,015 | 89,761 | 198,039 |
| Income (Loss) before income tax benefit | 2,155 | (16,594) | (51,676) |
| Income tax benefit | 2,203 | 125,954 | 44,013 |
| Income (Loss) before undistributed earnings of subsidiary | 4,358 | 109,360 | (7,663) |
| Equity in undistributed earnings of subsidiary | 34,581 | 127,277 | 79,291 |
| Net income | $38,939 | $236,637 | $71,628 |
In accordance with federal laws and regulations, dividends paid by LC Bank to the Company are subject to certain restrictions. See “Note 21. Regulatory Requirements” for more information.
Statements of Comprehensive Income
| Year Ended December 31, | 2023 | 2022 | 2021 |
|---|---|---|---|
| Net income | $38,939 | $236,637 | $71,628 |
| Other comprehensive income (loss), net of tax: | |||
| Net unrealized gain (loss) on securities available for sale | 6,706 | (1,556) | 9,153 |
| Equity in other comprehensive loss of subsidiary | (1,282) | (43,528) | (2,619) |
| Other comprehensive income (loss), net of tax | 5,424 | (45,084) | 6,534 |
| Total comprehensive income | $44,363 | $191,553 | $78,162 |
Balance Sheets
| December 31, | 2023 | 2022 |
|---|---|---|
| Assets | ||
| Cash and due from banks | $96,384 | $34,119 |
| Interest-bearing deposits in banks | 13,889 | 22,356 |
| Total cash and cash equivalents | 110,273 | 56,475 |
| Restricted cash | 46,628 | 75,409 |
| Securities available for sale at fair value ($264 and $8,322 at amortized cost, respectively) | 2,953 | 16,415 |
| Loans held for investment at fair value | 8,390 | 19,227 |
| Retail and certificate loans held for investment at fair value | 10,488 | 55,425 |
| Property, equipment and software, net | 17,078 | 34,199 |
| Investment in subsidiary | 937,987 | 923,618 |
| Other assets | 126,899 | 165,973 |
| Total assets | $1,260,696 | $1,346,741 |
| Liabilities and Equity | ||
| Borrowings | $2,468 | $10,704 |
| Retail notes and certificates at fair value | 10,488 | 55,425 |
| Other liabilities | 86,086 | 116,318 |
| Total liabilities | 99,042 | 182,447 |
| Equity | ||
| Common stock, $0.01 par value; 180,000,000 shares authorized; 110,410,602 and 106,546,995 shares issued and outstanding, respectively | 1,104 | 1,065 |
| Additional paid-in capital | 1,669,828 | 1,628,590 |
| Accumulated deficit | (468,097) | (427,745) |
| Accumulated other comprehensive loss | (41,181) | (37,616) |
| Total equity | 1,161,654 | 1,164,294 |
| Total liabilities and equity | $1,260,696 | $1,346,741 |
Statements of Cash Flows
| Year Ended December 31, | 2023 | 2022 | 2021 |
|---|---|---|---|
| Cash Flows from Operating Activities: | |||
| Parent company net income | $38,939 | $236,637 | $71,628 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Equity in undistributed earnings of subsidiary | (34,581) | (127,277) | (79,291) |
| Income tax benefit | (2,203) | (125,954) | (44,013) |
| Net fair value adjustments | (2,903) | (5,929) | (5,936) |
| Reversal of credit losses | — | — | (3,382) |
| Change in fair value of loan servicing assets | 50,281 | 33,840 | 37,138 |
| Stock-based compensation, net | 5,253 | 6,310 | 14,506 |
| Depreciation and amortization | 16,979 | 27,342 | 39,716 |
| Gain on sales of loans | — | — | (3,372) |
| Other, net | 274 | 16 | 9,326 |
| Net change to loans held for sale | 5,953 | 31,658 | 90,609 |
| Net change in operating assets and liabilities: | |||
| Other assets | (30,602) | 42,219 | (29,556) |
| Other liabilities | (30,741) | (38,258) | (95,737) |
| Net cash provided by operating activities | 16,649 | 80,604 | 1,636 |
| Cash Flows from Investing Activities: | |||
| Acquisition of company | — | — | (145,344) |
| Payments for investments in and advances to subsidiary | — | (50,000) | (250,001) |
| Purchase of servicing asset investment | (50,576) | (59,880) | — |
| Proceeds from servicing asset investment | 72,343 | 24,564 | — |
| Net change in loans and leases | 5,066 | 4,443 | 1,360 |
| Net decrease in retail and certificate loans | 47,545 | 171,853 | 437,870 |
| Proceeds from maturities and paydowns of securities available for sale | 7,861 | 46,548 | 103,258 |
| Purchases of property, equipment and software, net | — | — | (1,811) |
| Other investing activities | 200 | 2,370 | 8,804 |
| Net cash provided by investing activities | 82,439 | 139,898 | 154,136 |
| Cash Flows from Financing Activities: | |||
| Principal payments on retail notes and certificates | (47,545) | (182,260) | (438,032) |
| Principal payments on Structured Program borrowings | (4,073) | (21,423) | (90,187) |
| Principal payments on short-term borrowings | (2,619) | (25,415) | (81,935) |
| Principal payments on long term debt | — | (15,300) | — |
| Other financing activities | (19,834) | (9,028) | (9,295) |
| Net cash used for financing activities | (74,071) | (253,426) | (619,449) |
| Net Change in Cash, Cash Equivalents and Restricted Cash | 25,017 | (32,924) | (463,677) |
| Cash, Cash Equivalents and Restricted Cash, Beginning of Period | 131,884 | 164,808 | 628,485 |
| Cash, Cash Equivalents and Restricted Cash, End of Period | $156,901 | $131,884 | $164,808 |
(1) Prior period amounts have been reclassified to conform to the current period presentation.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.