Skip to main content

First Guaranty Bancshares, Inc.

For the period ended Dec 31, 2024. Filed Mar 17, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Mar 17, 2025

FGBI$12.99+5.4%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Financial Statements and Supplementary Data

-66-

Griffith, DeLaney, Hillman & Lett, CPAs, PSC

To the Shareholders and Board of Directors

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of First Guaranty Bancshares, Inc. and Subsidiary (First Guaranty) as of December 31, 2024 and 2023, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2024, and the related notes (collectively referred to as the financial statements). We also have audited First Guaranty’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of First Guaranty as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, First Guaranty maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control—Integrated Framework (2013) issued by COSO.

Basis for Opinion

First Guaranty’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on First Guaranty’s financial statements and an opinion on First Guaranty’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to First Guaranty in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

-67-

Allowance for Credit Losses

As described in Notes 1, 5 and 6 to the financial statements, at December 31, 2024, First Guaranty’s total loans were $2.7 billion and the associated allowance for credit losses (ACL) balance was $34.8 million. The allowance for credit losses is management’s evaluation of expected credit losses over the life of the loans in the portfolio in accordance with Accounting Standards Codification ASC 326: Financial Instruments – Credit Losses. First Guaranty uses the discounted cash flow method to estimate expected losses for all of First Guaranty’s loan segments that exhibit similar risk characteristics and loans that do not share risk characteristics are evaluated on an individual basis. For each loan segment, First Guaranty generates cash flow projections at the instrument level, adjusting payment expectations for estimated prepayment speed, curtailments, time to recovery, probability of default and loss given default. Additional qualitative adjustments are applied for risk factors that are not considered within the modeling process but are relevant in assessing the expected credit losses within the loan segments. Consideration is given to the following factors: changes in lending policies, procedures and strategies; changes in nature and volume of the portfolio; staff experience; changes in volume and trends in classified loans, delinquencies and nonaccruals; concentration risk; trends in underlying collateral values; external factors such as competition, legal and regulatory environment; changes in the quality of the loan review system; and economic conditions.

Auditing management’s estimate of the allowances for loan credit losses, and more specifically the qualitative factor adjustments applied in the ACL, is a critical audit matter. The principal consideration for our determination of the critical audit matter is a high degree of subjectivity of the assumptions utilized in calculating the qualitative reserve component within the model. Furthermore, certain inputs and assumptions lack observable data and, therefore, applying audit procedures requires a higher degree of auditor judgement and subjectivity due to the nature and extent of audit evidence and effort required to address this matter.

The primary procedures we performed to address the critical audit matter included:

Obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the reliability and accuracy of data used to calculate and estimate the various components of the ACL including:

Loan data completeness and accuracy,

Grouping of loans by segment,

Model inputs utilized,

Approval of model assumptions selected, and

Qualitative factors have been appropriately identified, are adequately supported, and accurately applied.

Evaluated and tested the data and inputs utilized within the ACL calculation for completeness and accuracy including mathematical accuracy of the calculation.

Evaluated the qualitative factors for appropriate identification and application including reasonableness of the basis for adjustment.

Analyzed the total qualitative factor adjustment applied to each loan segment, in comparison to changes in the Company’s quantitatively driven expected credit losses and loan segments and evaluated the appropriateness of the total qualitative factor adjustments applied in the overall allowance.

Goodwill

As described in Note 8 to the financial statements, First Guaranty’s goodwill totaled $12.9 million as of December 31, 2024. Goodwill is tested annually for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. First Guaranty uses significant judgment and assumptions in estimating the fair value of these assets, including comparisons to peers, projections of future cash flows, discount rates, and growth rates. Given the complexity and subjectivity involved in these estimates, auditing the impairment assessment of goodwill and intangible assets was challenging and required a high degree of auditor judgment.

Our audit procedures related to First Guaranty’s impairment assessment of goodwill and intangible assets included the following:

We reviewed management’s use of peer data by assessing the validity and adequacy of the data.

We evaluated the reasonableness of management’s forecasts of future cash flows by comparing them to historical performance, industry trends, and economic conditions.

We assessed the appropriateness of the discount rates and growth rates used by management by comparing them to independent market data and industry benchmarks.

We tested the completeness and accuracy of the underlying data used in the impairment analysis.

We reviewed the sensitivity analyses performed by management to evaluate the impact of changes in key assumptions on the impairment conclusions.

We evaluated the adequacy of the First Guaranty’s disclosures related to goodwill in the financial statements.

-68-

Based on these procedures, we found management’s estimates and assumptions to be reasonable and supported by the available evidence.

We have served as First Guaranty's auditor since 2022.

Ashland, Kentucky

-69-

(in thousands, except share data)December 31, 2024December 31, 2023
Assets
Cash and cash equivalents:
Cash and due from banks$563,778$286,114
Federal funds sold430341
Cash and cash equivalents564,208286,455
Interest-earning time deposits with banks250—
Investment securities:
Available for sale, at fair value281,09783,485
Held to maturity, at cost and net of allowance for credit losses of $150 and $80 (estimated fair value of $251,458 and $253,584, respectively)321,622320,638
Investment securities602,719404,123
Federal Home Loan Bank stock, at cost9,70613,390
Loans held for sale——
Loans, net of unearned income2,693,7802,748,708
Less: allowance for credit losses34,81130,926
Net loans2,658,9692,717,782
Premises and equipment, net67,78969,792
Goodwill12,90012,900
Intangible assets, net3,4744,298
Other real estate, net3191,250
Accrued interest receivable14,85015,713
Other assets37,54427,069
Total Assets$3,972,728$3,552,772
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing demand$404,056$442,755
Interest-bearing demand1,387,0681,526,628
Savings234,444218,986
Time1,450,692820,725
Total deposits3,476,2603,009,094
Short-term advances from Federal Home Loan Bank—50,000
Short-term borrowings—10,000
Repurchase agreements7,0096,297
Accrued interest payable20,43711,807
Long-term advances from Federal Home Loan Bank135,000155,000
Senior long-term debt15,16939,099
Junior subordinated debentures44,74515,000
Other liabilities19,0596,844
Total Liabilities3,717,6793,303,141
Shareholders' Equity
Preferred stock, Series A - $1,000 par value - 100,000 shares authorized
Non-cumulative perpetual; 34,500 shares issued and outstanding, respectively$33,058$33,058
Common stock, $1 par value - 100,600,000 shares authorized; 12,504,717 and 12,475,424 shares issued and outstanding12,50512,475
Surplus149,389149,085
Retained earnings72,96567,972
Accumulated other comprehensive (loss) income(12,868)(12,959)
Total Shareholders' Equity255,049249,631
Total Liabilities and Shareholders' Equity$3,972,728$3,552,772

See Notes to Consolidated Financial Statements.

-70-

Years Ended December 31,
(in thousands, except share data)20242023
Interest Income:
Loans (including fees)$190,382$167,140
Deposits with other banks17,3996,268
Securities (including FHLB stock)13,9259,601
Federal funds sold——
Total Interest Income221,706183,009
Interest Expense:
Demand deposits65,33160,243
Savings deposits5,1733,554
Time deposits49,16623,967
Borrowings13,59810,540
Total Interest Expense133,26898,304
Net Interest Income88,43884,705
Less: Provision for credit losses20,0343,714
Net Interest Income after Provision for Credit Losses68,40480,991
Noninterest Income:
Service charges, commissions and fees3,1893,401
ATM and debit card fees3,1323,242
Net gains on securities——
Net gains on sale of loans1,48112
Net gains on sale of assets13,30623
Other3,6313,899
Total Noninterest Income24,73910,577
Noninterest Expense:
Salaries and employee benefits38,30440,422
Occupancy and equipment expense10,1879,027
Other28,64630,223
Total Noninterest Expense77,13779,672
Income Before Income Taxes16,00611,896
Less: Provision for income taxes3,5582,677
Net Income12,4489,219
Less: Preferred stock dividends2,3292,329
Net Income Available to Common Shareholders$10,119$6,890
Per Common Share:
Earnings$0.81$0.62
Cash dividends paid$0.41$0.64
Weighted Average Common Shares Outstanding12,501,03511,165,303
See Notes to Consolidated Financial Statements

-71-

Years Ended December 31,
(in thousands)20242023
Net Income$12,448$9,219
Other comprehensive income:
Unrealized (losses) gains on securities:
Unrealized holding gains arising during the period1152,872
Reclassification adjustments for (gains) included in net income——
Change in unrealized gains on securities1152,872
Tax impact(24)(603)
Other comprehensive income912,269
Comprehensive Income$12,539$11,488

See Notes to Consolidated Financial Statements

-72-

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

Preferred Stock $1,000 ParCommon Stock$1 ParSurplusRetainedEarningsAccumulatedOther ComprehensiveIncome/(Loss)Total
Balance December 31, 2022$33,058$10,717$130,093$76,351$(15,228)$234,991
Net income———3,468—3,468
Cumulative effect of adoption of ASC Topic 326, net of tax———(7,900)—(7,900)
Other comprehensive income (loss)————414414
Preferred stock dividends———(582)—(582)
Cash dividends on common stock ($0.16 per share)———(1,715)—(1,715)
Balance March 31, 2023$33,058$10,717$130,093$69,622$(14,814)$228,676
Net income———2,676—2,676
Common stock issued in private placement, 714,287 shares—7149,286——10,000
Other comprehensive income (loss)————(84)(84)
Preferred stock dividends———(582)—(582)
Cash dividends on common stock ($0.16 per share)———(1,829)—(1,829)
Balance June 30, 2023$33,058$11,431$139,379$69,887$(14,898)$238,857
Net income———1,772—1,772
Other comprehensive income (loss)————605605
Preferred stock dividends———(582)—(582)
Cash dividends on common stock ($0.16 per share)———(1,830)—(1,830)
Balance September 30, 2023$33,058$11,431$139,379$69,247$(14,293)$238,822
Net income———1,303—1,303
Common stock issued in private placement, 1,000,000 shares—1,0009,000——10,000
Common stock issued under Equity Bonus Plan, 44,341 shares—44706——750
Other comprehensive income————1,3341,334
Preferred stock dividends———(582)—(582)
Cash dividends on common stock ($0.16 per share)———(1,996)—(1,996)
Balance December 31, 2023$33,058$12,475$149,085$67,972$(12,959)$249,631

-73-

Preferred Stock $1,000 ParCommon Stock$1 ParSurplusRetainedEarningsAccumulatedOther ComprehensiveIncome/(Loss)Total
Balance December 31, 2023$33,058$12,475$149,085$67,972$(12,959)$249,631
Net income———2,310—2,310
Common stock issued under Equity Bonus Plan, 29,293 shares—30304——334
Other comprehensive income————628628
Preferred stock dividends———(582)—(582)
Cash dividends on common stock ($0.16 per share)———(2,001)—(2,001)
Balance March 31, 2024$33,058$12,505$149,389$67,699$(12,331)$250,320
Net income———7,201—7,201
Other comprehensive income (loss)————206206
Preferred stock dividends———(582)—(582)
Cash dividends on common stock ($0.16 per share)———(2,001)—(2,001)
Balance June 30, 2024$33,058$12,505$149,389$72,317$(12,125)$255,144
Net income———1,927—1,927
Other comprehensive income————907907
Preferred stock dividends———(582)—(582)
Cash dividends on common stock ($0.08 per share)———(1,000)—(1,000)
Balance September 30, 2024$33,058$12,505$149,389$72,662$(11,218)$256,396
Net income———1,010—1,010
Other comprehensive income————(1,650)(1,650)
Preferred stock dividends———(582)—(582)
Cash dividends on common stock ($0.01 per share)———(125)—(125)
Balance December 31, 2024$33,058$12,505$149,389$72,965$(12,868)$255,049

See Notes to Consolidated Financial Statements

-74-

Years Ended December 31,
(in thousands)20242023
Cash Flows From Operating Activities:
Net income$12,448$9,219
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses20,0343,714
Depreciation and amortization4,4324,026
Amortization/Accretion of investments(2,556)987
(Gain) loss on sale/call of securities——
Gain on sale of assets(14,535)(35)
Repossessed asset write downs, gains and losses on dispositions397150
FHLB stock dividends(775)(358)
Change in other assets and liabilities, net14,2844,011
Net Cash Provided by Operating Activities33,72921,714
Cash Flows From Investing Activities:
Increase in interest bearing deposits(250)—
Proceeds from maturities, calls and sales of AFS securities169,49751,406
Funds invested in AFS securities(365,491)(2,626)
Proceeds from maturities and calls of HTM securities—289
Proceeds from sale/redemption of Federal Home Loan Bank stock8,7242,425
Funds invested in Federal Home Loan Bank stock(4,265)(8,929)
Funds invested in intangibles—(100)
Net decrease (increase) in loans36,826(234,123)
Purchases of premises and equipment(3,044)(14,855)
Proceeds from sales of premises and equipment14,981324
Proceeds from sales of other real estate owned953101
Net Cash Used In Investing Activities(142,069)(206,088)
Cash Flows From Financing Activities:
Net increase in deposits467,166285,302
Net decrease in federal funds purchased and short-term borrowings(59,288)(80,145)
Proceeds of long-term borrowings, net of costs29,700195,097
Repayment of long-term borrowings(44,030)(22,946)
Common stock issued in private placement—20,000
Dividends paid on preferred stock(2,328)(2,328)
Dividends paid on common stock(5,127)(7,370)
Net Cash Provided By Financing Activities386,093387,610
Net Increase In Cash and Cash Equivalents277,753203,236
Cash and Cash Equivalents at the Beginning of the Period286,45583,219
Cash and Cash Equivalents at the End of the Period$564,208$286,455
Noncash Activities:
Acquisition of real estate in settlement of loans$423$1,388
Common stock issued for stock grants$334$750
Cash Paid During the Period:
Interest on deposits and borrowed funds$124,638$90,786
Federal income taxes$—$3,100
State income taxes$—$330

See Notes to Consolidated Financial Statements.

-75-

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.