MSCI Inc.
For the period ended Dec 31, 2025. Filed Feb 6, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 6, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
11. Shareholders' Equity (Deficit)
- SHAREHOLDERS’ EQUITY (DEFICIT)
This note reflects the share repurchases and related activity as well as share-based compensation activity recognized by the Company, for all periods referenced.
Stock Repurchase Program
On October 25, 2025, the Board of Directors authorized a new stock repurchase program (the “2025 Repurchase Program”) for the repurchase of up to an aggregate of $3.0 billion worth of shares of MSCI’s common stock, which supersedes and replaces the previously existing share repurchase program.
Share repurchases made pursuant to the 2025 Repurchase Program may take place in the open market or in privately negotiated transactions from time to time based on market and other conditions. This authorization may be modified, suspended or terminated by the Board of Directors at any time without prior notice.
As of December 31, 2025, there was $2.1 billion of available authorization remaining under the 2025 Repurchase Program.
Common Stock Dividends
The following table provides information with respect to repurchases of the Company’s common stock made on the open market:
| Year Ended(in thousands, except per share data) | AveragePricePaid PerShare | TotalNumber ofSharesRepurchased | DollarValue ofSharesRepurchased(1) |
|---|---|---|---|
| December 31, 2025 | $559.54 | 4,322 | $2,418,512 |
| December 31, 2024 | $537.72 | 1,507 | $810,176 |
| December 31, 2023 | $468.26 | 980 | $458,721 |
(1)The values in this column exclude the 1% excise tax incurred on share repurchases pursuant to the Inflation Reduction Act. Any excise tax incurred is recognized as part of the cost of the shares acquired in the Consolidated Statements of Shareholders’ Equity (Deficit).
The following table presents dividends declared per common share as well as total amounts declared, distributed and deferred for the periods indicated
| Dividends | ||||
|---|---|---|---|---|
| (in thousands, except per share data) | Per Share | Declared | Distributed | (Released)/Deferred |
| Three Months Ended March 31, | $1.80 | $141,392 | $143,820 | $(2,428) |
| Three Months Ended June 30, | 1.80 | 140,004 | 139,753 | 251 |
| Three Months Ended September 30, | 1.80 | 138,148 | 137,865 | 283 |
| Three Months Ended December 31, | 1.80 | 135,461 | 135,171 | 290 |
| Year Ended December 31, | $7.20 | $555,005 | $556,609 | $(1,604) |
| Three Months Ended March 31, | $1.60 | $129,444 | $131,378 | $(1,934) |
| Three Months Ended June 30, | 1.60 | 127,304 | 126,958 | 346 |
| Three Months Ended September 30, | 1.60 | 126,185 | 125,763 | 422 |
| Three Months Ended December 31, | 1.60 | 125,576 | 125,163 | 413 |
| Year Ended December 31, | $6.40 | $508,509 | $509,262 | $(753) |
| Three Months Ended March 31, | $1.38 | $111,986 | $112,189 | $(203) |
| Three Months Ended June 30, | 1.38 | 110,383 | 110,147 | 236 |
| Three Months Ended September 30, | 1.38 | 109,847 | 109,408 | 439 |
| Three Months Ended December 31, | 1.38 | 109,887 | 109,399 | 488 |
| Year Ended December 31, | $5.52 | $442,103 | $441,143 | $960 |
Common Stock
The following table presents activity related to shares of common stock issued and repurchased for the periods indicated:
| CommonStock Issued | Treasury Stock | Common Stock Outstanding | |
|---|---|---|---|
| Balance At December 31, 2022 | 133,623,005 | (53,663,016) | 79,959,989 |
| Dividend payable/paid | 46 | — | 46 |
| Common stock issued | 188,798 | — | 188,798 |
| Shares withheld for tax withholding | — | (81,789) | (81,789) |
| Shares repurchased under stock repurchase programs | — | (979,623) | (979,623) |
| Shares issued to Directors | 5,483 | (1,692) | 3,791 |
| Balance At December 31, 2023 | 133,817,332 | (54,726,120) | 79,091,212 |
| Dividend payable/paid | 104 | — | 104 |
| Common stock issued | 257,385 | — | 257,385 |
| Shares withheld for tax withholding | — | (121,871) | (121,871) |
| Shares repurchased under stock repurchase programs | — | (1,506,682) | (1,506,682) |
| Shares issued to Directors | 5,034 | 19,406 | 24,440 |
| Balance At December 31, 2024 | 134,079,855 | (56,335,267) | 77,744,588 |
| Dividend payable/paid | 87 | — | 87 |
| Common stock issued | 237,775 | — | 237,775 |
| Shares withheld for tax withholding | — | (99,973) | (99,973) |
| Shares repurchased under stock repurchase programs | — | (4,322,322) | (4,322,322) |
| Shares issued to Directors | 2,116 | 912 | 3,028 |
| Balance At December 31, 2025 | 134,319,833 | (60,756,650) | 73,563,183 |
Share-based Compensation
The Company regularly issues share-based compensation to its employees and directors who are not employees of the Company. The accounting guidance for share-based compensation requires measurement of compensation cost for share-based awards at fair value and recognition of compensation cost over the service period, net of estimated forfeitures. In connection with awards under its equity-based compensation and benefit plans, the Company is authorized to use newly issued shares or certain shares of common stock held in treasury.
Subsequent to December 31, 2025, the Company granted approximately 0.3 million awards to a portion of its employees in the form of RSUs, PSUs and PSOs. The aggregate fair value of the awards was approximately $125 million. The RSUs granted in 2026 primarily vest at the end of athree-year service period and primarily all are subject to a performance condition based on the level of achievement of a net new recurring subscription sales performance goal, measured over a one-year period. The PSUs granted in 2026 vest at the end of athree-year service period, are subject to aone-year sale restriction and are also subject to a market condition based on the achievement of an absolute total shareholder return compounded annual growth rate, measured over athree-year period. The PSOs granted in 2026 vest and become exercisable at the end of athree-year service period and are subject to a performance condition based on the combined level of achievement of a cumulative revenue performance goal and a cumulative adjusted EPS performance goal, each measured over athree-year period.
The following table presents the amount of share-based compensation expense by category for the periods indicated:
| Years Ended | |||
|---|---|---|---|
| (in thousands) | December 31, 2025 | December 31, 2024 | December 31, 2023 |
| Cost of revenues | $32,242 | $27,518 | $19,447 |
| Selling and marketing | 25,948 | 20,863 | 17,392 |
| Research and development | 15,105 | 15,049 | 9,625 |
| General and administrative | 38,542 | 32,935 | 26,233 |
| Other expense (income) | — | — | 346 |
| Total share-based compensation expense | $111,837 | $96,365 | $73,043 |
The windfall tax benefits for share-based compensation expense related to RSUs, PSUs and exercised options (together, the “Share-based Awards”) granted to Company employees and to directors who are not employees of the Company were $7.2 million, $15.7 million and $11.4 million for the years ended December 31, 2025, 2024 and 2023, respectively.
As of December 31, 2025, $115.5 million of compensation cost related to MSCI unvested share-based awards granted to the Company’s employees and to directors who are not employees of the Company had not yet been recognized. The unrecognized compensation cost relating to unvested stock-based awards expected to vest will be recognized primarily over the nextone tothree years.
In connection with awards under its equity-based compensation and benefit plans, the Company is authorized to issue shares of common stock. As of December 31, 2025,6.0 million shares of common stock were available for future grants under these plans.
Share-based Awards
Certain Company employees have been granted Share-based Awards pursuant to a share-based compensation plan. Outstanding Share-based Awards include RSUs and PSUs. Recipients of Share-based Awards generally have rights to receive dividend equivalents that are subject to vesting.
The Company reports the target number of PSUs granted unless it has determined, based on the actual achievement of performance measures, that an employee will receive a different amount of shares underlying the PSUs, in which case the Company reports the amount of shares employees are likely to receive.
The fair value of the PSUs on the award dates were estimated under the Monte Carlo method using the following weighted average assumptions:
| Years Ended | |||
|---|---|---|---|
| December 31, 2025 | December 31, 2024 | December 31, 2023 | |
| Risk free interest rate | 4.20% | 4.08% | 3.75% |
| Historical stock price volatility | 32.24% | 32.57% | 41.10% |
| Term (in years) | 3.0 | 3.0 | 3.0 |
| Discount of Lack of Marketability | 7.0% | 7.2% | 9.0% |
The risk-free interest rate was determined based on the U.S. Constant Maturity Treasury yield curve as of the valuation dates with a maturity commensurate with the terms. The expected stock price volatility was determined using historical volatility. Since the PSU awards are dividend-protected, the assumed dividend yield applied in the valuation was 0.0%.
The following table presents activity concerning the Company’s vested and unvested Share-based Awards applicable to its employees (share data in thousands) for the period indicated:
| For the Year Ended December 31, 2025(in thousands, except fair value data) | Number ofShares | WeightedAverageGrantDate FairValue |
|---|---|---|
| Vested and unvested Share-based Awards at December 31, 2024 | 485 | $444.51 |
| Granted | 207 | $440.32 |
| Vested | (259) | $291.39 |
| Canceled | (23) | $558.45 |
| Vested and unvested Share-based Awards at December 31, 2025 | 410 | $532.62 |
| Vested and unvested Share-based Awards expected to vest | 387 | $530.25 |
The total fair value of Share-based Awards held by the Company’s employees that converted to MSCI common stock during the years ended December 31, 2025, 2024 and 2023 was $133.3 million, $159.3 million and $107.8 million, respectively.
Stock Option Awards
Certain Company employees have also been granted stock option awards pursuant to a share-based compensation plan. Outstanding stock option awards include PSOs and PPOs. On the award date, the fair value of PSOs were estimated using the Black-Scholes pricing model, while the fair value of PPOs were estimated using a lattice model. We utilized a different model for PPOs because they did not meet the criteria to qualify for the simplified method provided by the SEC to estimate expected life. The estimated fair value of PSOs were calculated using the following weighted average assumptions:
| Years Ended | |||
|---|---|---|---|
| December 31, 2025 | December 31, 2024 | December 31, 2023 | |
| Risk-free interest rate | 4.34% | 3.94% | 3.44% |
| Expected stock volatility | 34.59% | 33.96% | 32.81% |
| Expected life (in years) | 6.5 | 6.5 | 6.5 |
| Expected dividend yield | 1.22% | 1.07% | 1.00% |
The estimated fair value of PPOs were calculated using the following weighted average assumptions: risk-free interest rate of 4.47%, expected stock volatility of 30.41%, expected life of 8.3 years, and expected dividend yield of 1.22%.
The determination of inputs for PSOs and PPOs was consistent, with the exception of the estimate of expected life. The risk-free interest rate was determined based on the U.S. Constant Maturity Treasury yield curve as of the valuation date with a term commensurate with the expected life of the stock option award. The expected stock price volatility was calculated using historical volatility. For PSOs, because the Company does not have sufficient historical exercise data, we utilized the simplified method provided by the SEC to calculate the expected life as the average of the contractual term and vesting period. For PPOs, the expected life was derived from the output of an option valuation model. The expected dividend yield was calculated by annualizing the most recent cash dividend declared by the Company’s Board of Directors at grant date and dividing by the closing stock price on the grant date.
The following table presents activity concerning the Company’s unvested PSOs, unvested PPOs and exercisable options, related to its employees (share data in thousands):
| For the Year Ended December 31, 2025(in thousands, except fair value data) | Number ofOption Awards | WeightedAverageExercise Price | WeightedAverageRemaining Life (Years) | Aggregate Intrinsic Value(1) |
|---|---|---|---|---|
| Vested and unvested stock option awards at December 31, 2024 | 370 | $570.19 | ||
| Granted | 282 | $814.90 | ||
| Exercised | (13) | $549.83 | ||
| Canceled or forfeited | (24) | $582.05 | ||
| Vested and unvested stock option awards at December 31, 2025 | 615 | $682.32 | 8.0 | $5,471 |
| Exercisable stock option awards at December 31, 2025 | 97 | $549.83 | 6.1 | $2,317 |
| Unvested stock option awards expected to vest | 577 | $665.73 | 8.4 | $5,463 |
(1)Calculated using the closing stock price on the last trading day of fiscal 2025, less the option exercise price, multiplied by the number of vested and unvested stock options and for unvested PSOs multiplied by the expected payout %.
There wereno exercisable stock options during the years ended December 31, 2024 and 2023.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.