FORUM ENERGY TECHNOLOGIES, INC.
For the period ended Jun 30, 2025. Filed Aug 8, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 8, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to condensed consolidated financial statements
- Organization and Basis of Presentation
Forum Energy Technologies, Inc. (the “Company,” “FET®,” “we,” “our,” or “us”), a Delaware corporation, is a global manufacturing company serving the oil, natural gas, industrial and renewable energy industries. With headquarters located in Houston, Texas, FET provides value added solutions that increase the safety and efficiency of energy exploration and production.
Basis of Presentation
The Company's accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany transactions have been eliminated in consolidation.
In management's opinion, all adjustments, consisting of normal recurring adjustments, necessary for the fair statement of the Company’s financial position, results of operations and cash flows have been included. Operating results for the three and six months ended June 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025 or any other interim period.
These interim financial statements are unaudited and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete consolidated financial statements and should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2024, which are included in the Company’s 2024 Annual Report on Form 10-K filed with the SEC on March 3, 2025.
Common Stock
On May 9, 2025, the Company’s stockholders approved an amendment to the Company’s Third Amended and Restated Certificate of Incorporation to increase the Company’s authorized shares of common stock from 14.8 million shares to 29.6 million shares.
- Recent Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB"), which the Company adopts as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company's consolidated financial statements upon adoption.
Accounting Standards Issued But Not Yet Adopted
Income Taxes (Topic 740). In December 2023, FASB issued ASU 2023-09, which improves income tax disclosures. This update is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. This update should be applied prospectively but retrospective application is permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements.
Disaggregation of Income Statement Expenses (Subtopic 220-40). In November 2024, FASB issued ASU 2024-03 to improve financial reporting by requiring entities to disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. This update is effective for fiscal years beginning after December 15, 2026. Early adoption is permitted, and this update may be applied either prospectively or retrospectively. The Company is currently evaluating the impact of this standard on its consolidated financial statements.
- Revenue
Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to receive in exchange for those goods or services. For a detailed discussion of our revenue recognition policies, refer to the Company’s 2024 Annual Report on Form 10-K.
Disaggregated Revenue
Refer to Note 9 Business Segmentsfor disaggregated revenue by product line and geography.
Contract Balances
Contract balances are determined on a contract by contract basis. Contract assets represent revenue recognized for goods and services provided to our customers when payment is conditioned on something other than the passage of time. Similarly, the Company records a contract liability when we receive consideration, or such consideration is unconditionally due, from a customer prior to transferring goods or services to the customer under the terms of a sales contract. Such contract liabilities typically result from billings in excess of costs incurred on construction contracts and advance payments received on product sales.
The following table reflects the changes in our contract assets and contract liabilities balances for the six months ended June 30, 2025 (in thousands):
| June 30, 2025 · December 31, 2024 · Increase | ||||
|---|---|---|---|---|
| $ · % | ||||
| Accrued revenue | $99 | $752 | ||
| Costs and estimated profits in excess of billings | 14,533 | 11,632 | ||
| Contract assets | $14,632 | $12,384 | $2,248 | 18% |
| Deferred revenue | $12,011 | $8,584 | ||
| Billings in excess of costs and profits recognized | 12,020 | 4,516 | ||
| Contract liabilities | $24,031 | $13,100 | $10,931 | 83% |
During the six months ended June 30, 2025, our contract assets increased by $2.2 million and our contract liabilities increased $10.9 million primarily due to the timing of milestone billings for projects in our Subsea product line.
During the six months ended June 30, 2025, we recognized $8.5 million of revenue that was included in the contract liabilities balance at the beginning of the period.
Substantially all of our contracts are less thanone year in duration. As such, we have elected to apply the practical expedient which allows an entity to exclude disclosures about its remaining performance obligations if such obligation is part of a contract that has an original expected duration of one year or less.
- Inventories
The Company's significant components of inventory at June 30, 2025 and December 31, 2024 were as follows (in thousands):
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| Raw materials and parts | $99,470 | $99,185 |
| Work in process | 29,179 | 27,880 |
| Finished goods | 166,415 | 174,114 |
| Total inventories | 295,064 | 301,179 |
| Less: inventory reserve | (35,034) | (35,692) |
| Inventories, net | $260,030 | $265,487 |
- Goodwill and Intangible Assets
Goodwill
The changes in the carrying amount of goodwill from December 31, 2024 to June 30, 2025, were as follows (in thousands):
| Artificial Lift and Downhole | |
|---|---|
| Goodwill, December 31, 2024 | $61,653 |
| Impact on non-U.S. local currency translation | 3,569 |
| Goodwill, June 30, 2025 | $65,222 |
Goodwill is not amortized and is tested for impairment at least annually or when events and circumstances indicate that fair value may be below its carrying value.
Intangible Assets
Intangible assets consisted of the following as of June 30, 2025 and December 31, 2024, respectively (in thousands):
| June 30, 2025 | ||||
|---|---|---|---|---|
| Gross Carrying Amount | Accumulated Amortization | Net Intangibles | Amortization Period (In Years) | |
| Customer relationships | $222,157 | $(135,571) | $86,586 | 2 - 15 |
| Patents and technology | 30,197 | (19,377) | 10,820 | 10 - 19 |
| Trade names and other | 29,776 | (23,497) | 6,279 | 8 - 19 |
| Total intangible assets | $282,130 | $(178,445) | $103,685 | |
| December 31, 2024 | ||||
|---|---|---|---|---|
| Gross Carrying Amount | Accumulated Amortization | Net Intangibles | Amortization Period (In Years) | |
| Customer relationships | $212,990 | $(121,405) | $91,585 | 2 - 15 |
| Patents and technology | 29,166 | (17,867) | 11,299 | 10 - 19 |
| Trade names and other | 28,913 | (22,567) | 6,346 | 8 - 19 |
| Total intangible assets | $271,069 | $(161,839) | $109,230 | |
Intangible assets with definite lives are tested for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable.
- Debt
Debt as of June 30, 2025 and December 31, 2024 consisted of the following (in thousands):
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| 2029 Bonds | $100,000 | $100,000 |
| Credit Facility | 62,358 | 90,392 |
| Other debt | 2,833 | 3,373 |
| Long-term debt, principal amount | 165,191 | 193,765 |
| Debt issuance cost | (5,866) | (5,374) |
| Long-term debt, carrying value | 159,325 | 188,391 |
| Less: current portion | (1,661) | (1,866) |
| Long-term debt, net of current portion | $157,664 | $186,525 |
2029 Bonds
The 10.5% senior secured bonds due 2029 (“2029 Bonds”) were issued pursuant to the Bond Terms, dated as of November 5, 2024 (“Bond Terms”), between the Company and Nordic Trustee AS, as bond trustee and security agent (“Bond Trustee”). The 2029 Bonds are the Company’s senior secured obligations and are jointly and severally guaranteed on a senior secured basis by each of the Company’s direct and indirect domestic subsidiaries that guarantees its Credit Facility and certain of the Company’s foreign subsidiaries.
The 2029 Bonds will mature on November 7, 2029. Interest on the 2029 Bonds will accrue at a rate of 10.5% per annum payable semi-annually in arrears on May 7 and November 7 of each year in cash, beginning May 7, 2025. Prepayment of the 2029 Bonds prior to May 7, 2027 requires the payment of make-whole amounts, and prepayments on or after that date are subject to prepayment premiums that decline over time.
The 2029 Bonds contain the following financial covenants: (i) a maximum leverage ratio of 4.0 x; and (ii) a minimum liquidity test equal to $25.0 million, in each case, for the Company and its consolidated subsidiaries. The Bond Terms also contain certain equity cure rights with respect to such financial covenants. The 2029 Bonds are also subject to negative covenants as set forth in the Bond Terms. As of June 30, 2025, the Company was in compliance with all of its 2029 Bonds financial covenants.
Upon the occurrence of certain change of control events, as specified in the Bond Terms, each holder of the 2029 Bonds will have the right to require that the Company repurchase all or some of such holder’s 2029 Bonds in cash at a purchase price equal to 101% of the aggregate principal amount thereof.
The Bond Terms contain certain customary events of default, including, among other things: (i) default in the payment of any amount when due; (ii) default in the performance or breach of any other covenant in the Finance Documents, as defined in the Bond Terms, which default continues uncured for a period of 20 business days after the earlier of (1) the Company’s actual knowledge of such event or (2) the Company’s receipt of notice from the Bond Trustee; and (iii) certain voluntary or involuntary events of bankruptcy, insolvency or reorganization of the Company.
Credit Facility
Our senior secured asset-based lending facility (“Credit Facility”) matures on the earliest of (a) September 8, 2028 and (b) the date that is 91 days prior to the maturity of the 2029 Bonds (which will not apply if the 2029 Bonds are repaid prior to such 91st day). The Credit Facility provides revolving credit commitments of $250.0 million (with a sublimit of up to$70.0 million available for the issuance of letters of credit for the account of the Company and certain of its domestic subsidiaries) (the “U.S. Line”), of which up to $50.0 million is available to certain of our Canadian subsidiaries for loans in U.S. or Canadian dollars (with a sublimit of up to $10.0 million available for the issuance of letters of credit for the account of our Canadian subsidiaries) (the “Canadian Line”). Lender commitments under the Credit Facility, subject to certain limitations, may be increased by an additional $100.0 million.
Availability under the Credit Facility is subject to a borrowing base calculated by reference to eligible accounts receivable in the U.S., Canada and certain other jurisdictions (subject to a cap) and eligible inventory in the U.S. and Canada. Our borrowing capacity under the Credit Facility could be reduced or eliminated, depending on future fluctuations in our receivables and inventory. As of June 30, 2025, our total borrowing base was $171.8 million, of which $62.4 million amount was drawn and $16.3 million was used as security for outstanding letters of credit, resulting in remaining availability of $93.1 million.
Borrowings under the U.S. Line bear interest at a rate equal to, at our option, either (a) the Secured Overnight Financing Rate (“SOFR”), subject to a floor of 0.00%, plus a margin of 2.25% to 2.75%, or (b) a base rate plus a margin of 1.25% to 1.75%, in each case based upon the Company's quarterly total net leverage ratio. The U.S. Line base rate is determined by reference to the greatest of (i) the federal funds rate plus 0.50% per annum, (ii) the one-month adjusted term SOFR plus 1.00% per annum, and (iii) the “prime rate” of interest announced by Wells Fargo Bank, National Association, subject to a floor of 0.00%.
Borrowings under the Canadian Line bear interest at a rate equal to, at our Canadian borrowers’ option, either (a) Canadian Overnight Repo Rate Average (“CORRA”), subject to a floor of 0.00%, plus a margin of 2.25% to 2.75%, or (b) a base rate plus a margin of 1.25% to 1.75%, in each case based upon the Company's quarterly net leverage ratio. The Canadian Line base rate is determined by reference to the greater of (i) the one-month CORRA plus 1.00% per annum and (ii) the prime rate for Canadian dollar commercial loans made in Canada as reported by Thomson Reuters, subject to a floor of 0.00%.
The weighted average interest rate under the Credit Facility was approximately 7.42% and 8.45% for the six months ended June 30, 2025 and 2024, respectively.
The Credit Facility also provides for a commitment fee in the amount of (a)0.375% on the unused portion of revolving commitments if average usage of the Credit Facility is greater than 50% and (b)0.500% on the unused portion of revolving commitments if average usage of the Credit Facility is less than or equal to 50%.
If excess availability under the Credit Facility falls below the greater of 12.5% of the borrowing base and $31.25 million, we will be required to maintain a fixed charge coverage ratio of at least 1.00:1.00 as of the end of each fiscal quarter until excess availability under the Credit Facility exceeds such threshold for 60 consecutive days.
Subject to customary exceptions, all obligations under the Credit Facility are guaranteed, jointly and severally, by our wholly-owned U.S. subsidiaries and, in the case of the Canadian Line, our wholly-owned Canadian subsidiaries, and are secured by substantially all assets of each such entity and the Company, subject to customary exclusions.
The Credit Facility contains various covenants that, among other things, limit our ability (none of which are absolute) to incur additional indebtedness or issue certain preferred shares, grant certain liens, make certain loans and investments, pay dividends, make distributions or make other restricted payments, enter into mergers or acquisitions unless certain conditions are satisfied, change our lines of business, prepay certain indebtedness, enter into certain affiliate transactions or engage in certain asset dispositions.
If an event of default exists under the Credit Facility, the lenders will have the right to accelerate the maturity of the obligations outstanding under the Credit Facility and exercise other rights and remedies. Obligations outstanding under the Credit Facility, however, will be automatically accelerated upon an event of default arising from a bankruptcy or insolvency event. An event of default includes, among other things, nonpayment of principal, interest, fees or other amounts within certain grace periods; representations and warranties proving to be untrue in any material respect; failure to perform or otherwise comply with covenants in the Credit Facility or other loan documents, subject, in certain instances, to grace periods; cross-defaults to certain other indebtedness if such default occurs at the final maturity of such indebtedness or if the effect of such default is to cause, or permit the holders of such indebtedness to cause, the acceleration of such indebtedness; bankruptcy or insolvency events; material monetary judgment defaults; invalidity or unenforceability of the Credit Facility or any other loan document; and the occurrence of a Change of Control (as defined in the Credit Facility).
As of June 30, 2025, the Company was in compliance with all of its Credit Facility financial covenants.
Other Debt
Other debt consists of various finance leases of equipment.
Letters of Credit and Guarantees
We execute letters of credit in the normal course of business to secure the delivery of product from specific vendors and also to guarantee our fulfillment of performance obligations relating to certain large contracts. The Company had $16.3 million and $17.8 million in total outstanding letters of credit as of June 30, 2025 and December 31, 2024, respectively.
- Income Taxes
For interim periods, our income tax expense or benefit is computed based on our estimated annual effective tax rate and any discrete items that impact the interim periods. For the three and six months ended June 30, 2025, the Company recorded a tax expense of $6.2 million and $10.0 million, respectively. For the three and six months ended June 30, 2024, the Company recorded tax expense of $2.5 million and $6.0 million, respectively. The estimated annual effective tax rates for all periods were impacted by losses in jurisdictions where the recording of a tax benefit is not available. Furthermore, the tax expense or benefit recorded can vary from period to period depending on the Company’s relative mix of earnings and losses by jurisdiction. Finally, the Company believes that it is reasonably possible that a decrease of approximately $1.8 million of noncurrent unrecognized tax benefits may occur by the end of 2025 as a result of a lapse of the statute of limitations.
The Organization for Economic Co-operation and Development introduced Base Erosion and Profit Shifting (“BEPS”) Pillar 2 rules that impose a global minimum tax rate of 15%. Numerous countries, including European Union member states, have enacted a global minimum tax and more countries are expected to enact similar minimum tax regimes in 2025. Based on current enacted legislation, we do not expect a material impact on our future effective tax rate.
We have deferred tax assets related to net operating loss and other tax carryforwards in the U.S. and in certain states and foreign jurisdictions. We recognize deferred tax assets to the extent that we believe these assets are more likely than not to be realized. In making such a determination, we consider all available positive and negative evidence, including, but not limited to, our recent history of pretax losses over the prior three year period, the goodwill and intangible asset impairments for various reporting units, the future reversals of existing taxable temporary differences, the projected future taxable income or loss and tax-planning. As of June 30, 2025, we do not anticipate being able to fully utilize all of the losses prior to their expiration in the following jurisdictions: the U.S., the U.K., Singapore and China. As a result, we have certain valuation allowances against our deferred tax assets as of June 30, 2025.
On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act ("OBBBA"). The OBBBA includes various provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The Company is currently evaluating the impact of this legislation on its consolidated financial statements.
- Fair Value Measurements
The Company had $62.4 million and $100.0 million borrowings outstanding under the Credit Facility and 2029 Bonds as of June 30, 2025, respectively. The Credit Facility incurs interest at a variable interest rate and therefore, the carrying amount approximates fair value. The fair value of the debt is classified as a Level 2 measurement because interest rates charged are similar to other financial instruments with similar terms and maturities.
The fair value of our 2029 Bonds is estimated using Level 2 inputs in the fair value hierarchy and is based on quoted prices for those or similar instruments. At June 30, 2025, the fair value and the carrying value of our 2029 Bonds approximated $102.0 million and $94.1 million, respectively. At December 31, 2024, the fair value and the carrying value of our 2029 Bonds approximated $99.5 million and $94.6 million, respectively.
There were no other significant outstanding financial instruments as of June 30, 2025 and December 31, 2024 that required measuring the amounts at fair value on a recurring basis. We did not change our valuation techniques associated with recurring fair value measurements from prior periods, and there were no transfers between levels of the fair value hierarchy during the six months ended June 30, 2025.
- Business Segments
The Company operates in the followingtwo reportable segments: (1) Drilling and Completions and (2) Artificial Lift and Downhole. The Drilling and Completions segment designs, manufactures and supplies products and solutions to the drilling, subsea, coiled tubing, well stimulation and intervention markets, including applications in oil and natural gas, renewable energy, defense and communications. The Artificial Lift and Downhole segment designs, manufactures and supplies products and solutions for the artificial lift, production and infrastructure markets.
The Company’s reportable segments are strategic units that offer distinct products and services. They are managed separately since each business segment requires different marketing strategies. Operating segments have not been aggregated as part of a reportable segment. This segmentation is representative of the manner in which our Chief Operating Decision Maker ("CODM") and our board of directors make decisions on how to allocate resources and assess performance. We consider the CODM to be the Chief Executive Officer.
The CODM evaluates segment performance based on operating income through monitoring actual results compared to strategic plans and forecasts on a quarterly basis. This analysis guides our CODM's decision-making processes, particularly in evaluating segment profitability, optimizing resource allocation, and managing costs effectively.
Summary financial data by segment follows (in thousands):
| Three Months Ended June 30, 2025 · Six Months Ended June 30, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Drilling and Completions · Artificial Lift and Downhole · Total · Drilling and Completions · Artificial Lift and Downhole · Total | ||||||||
| Revenue from external customers | $117,217 | $82,547 | $199,764 | $232,700 | $160,343 | $393,043 | ||
| Intersegment revenue | 20 | — | 20 | 106 | — | 106 | ||
| Segment revenue | 117,237 | 82,547 | 199,784 | 232,806 | 160,343 | 393,149 | ||
| Elimination of intersegment revenue | (20) | (106) | ||||||
| Total consolidated revenue | 199,764 | 393,043 | ||||||
| Less: | ||||||||
| Cost of sales | 88,211 | 52,217 | 140,428 | 172,565 | 102,867 | 275,432 | ||
| Selling, general and administrative expenses | 21,755 | 19,939 | 41,694 | 43,591 | 39,788 | 83,379 | ||
| Segment operating income | $7,271 | $10,391 | $17,662 | $16,650 | $17,688 | $34,338 | ||
| Three Months Ended June 30, 2024 · Six Months Ended June 30, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Drilling and Completions · Artificial Lift and Downhole · Total · Drilling and Completions · Artificial Lift and Downhole · Total | ||||||||
| Revenue from external customers | $117,040 | $88,169 | $205,209 | $236,090 | $171,511 | $407,601 | ||
| Intersegment revenue | (15) | — | (15) | 6 | — | 6 | ||
| Segment revenue | 117,025 | 88,169 | 205,194 | 236,096 | 171,511 | 407,607 | ||
| Elimination of intersegment revenue | 15 | (6) | ||||||
| Total consolidated revenue | 205,209 | 407,601 | ||||||
| Less: | ||||||||
| Cost of sales | 87,757 | 54,364 | 142,121 | 175,793 | 104,982 | 280,775 | ||
| Selling, general and administrative expenses | 26,393 | 20,344 | 46,737 | 52,869 | 41,282 | 94,151 | ||
| Segment operating income | $2,875 | $13,461 | $16,336 | $7,434 | $25,247 | $32,681 | ||
A reconciliation of segment operating income to income (loss) before income taxes is as follows (in thousands):
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| Segment operating income | $17,662 | $16,336 | $34,338 | $32,681 |
| Less: | ||||
| Other corporate expenses | 9,491 | 6,954 | 17,189 | 14,206 |
| Transaction expenses | 184 | 1,228 | 235 | 7,149 |
| Gain on sale-leaseback transactions | (6,903) | — | (6,903) | — |
| Loss on disposal of assets and other | 207 | 220 | 330 | 192 |
| Interest expense | 4,706 | 8,659 | 9,689 | 17,419 |
| Foreign exchange losses (gains) and other, net | (3,942) | 3,006 | (5,010) | 4,233 |
| Loss on extinguishment of debt | — | 463 | — | 463 |
| Income (loss) before income taxes | $13,919 | $(4,194) | $18,808 | $(10,981) |
A summary of consolidated assets by reportable segment is as follows (in thousands):
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| Drilling and Completions | $423,953 | $418,583 |
| Artificial Lift and Downhole | 365,939 | 371,178 |
| Corporate | 20,241 | 26,193 |
| Total assets | $810,133 | $815,954 |
Corporate assets primarily include cash, certain prepaid assets and deferred loan costs.
The following table presents our revenues disaggregated by product line (in thousands):
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| Drilling | $32,846 | $35,501 | $64,959 | $71,973 |
| Subsea | 22,389 | 16,799 | 44,529 | 38,634 |
| Stimulation and Intervention | 32,856 | 37,226 | 70,284 | 75,786 |
| Coiled Tubing | 29,146 | 27,499 | 53,034 | 49,703 |
| Downhole | 51,284 | 53,078 | 98,952 | 105,321 |
| Production Equipment | 20,662 | 18,058 | 39,721 | 36,540 |
| Valve Solutions | 10,601 | 17,033 | 21,670 | 29,650 |
| Eliminations | (20) | 15 | (106) | (6) |
| Total revenue | $199,764 | $205,209 | $393,043 | $407,601 |
The following table presents our revenues disaggregated by geography (in thousands):
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| United States | $107,276 | $102,552 | $211,179 | $213,869 |
| Canada | 31,021 | 36,336 | 62,458 | 71,975 |
| Middle East | 21,931 | 25,378 | 41,576 | 42,733 |
| Europe & Africa | 18,605 | 21,053 | 38,393 | 42,655 |
| Asia-Pacific | 10,065 | 10,150 | 20,508 | 20,318 |
| Latin America | 10,866 | 9,740 | 18,929 | 16,051 |
| Total revenue | $199,764 | $205,209 | $393,043 | $407,601 |
- Commitments and Contingencies
In the ordinary course of business, the Company is, and in the future could be, involved in various pending or threatened legal actions, some of which may or may not be covered by insurance. Management has reviewed such pending judicial and legal proceedings, the reasonably anticipated costs and expenses in connection with such proceedings, and the availability and limits of insurance coverage, and has established reserves that are believed to be appropriate in light of those outcomes that are believed to be probable and can be estimated. The reserves accrued at June 30, 2025 and December 31, 2024, respectively, are immaterial. In the opinion of management, the Company’s ultimate liability, if any, with respect to these actions is not expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows.
For further disclosure regarding certain litigation matters, refer to Note 12 of the notes to the consolidated financial statements included in Item 8 of the Company’s 2024 Annual Report on Form 10-K filed with the SEC on March 3, 2025.
- Earnings (Loss) Per Share
The calculation of basic and diluted earnings (loss) per share for each period presented was as follows (dollars and shares in thousands, except per share amounts):
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2025 | 2024 | 2025 | 2024 | |
| Net income (loss) | $7,700 | $(6,696) | $8,822 | $(17,011) |
| Weighted average shares outstanding - basic | 12,350 | 12,330 | 12,327 | 12,266 |
| Dilutive effect of stock options and restricted stock | 204 | — | 215 | — |
| Weighted average shares outstanding - diluted | 12,554 | 12,330 | 12,542 | 12,266 |
| Earnings (loss) per share | ||||
| Basic | $0.62 | $(0.54) | $0.72 | $(1.39) |
| Diluted | $0.61 | $(0.54) | $0.70 | $(1.39) |
For the three and six months ended June 30, 2025, the diluted earnings per share excludes approximately 28 thousand and 19 thousand shares, respectively, because they were anti-dilutive. For the three and six months ended June 30, 2024, we excluded all potentially dilutive stock options and restricted stock in calculating diluted earnings per share as the effect was anti-dilutive due to net losses incurred for these periods. Diluted earnings per share was calculated using treasury stock method for the stock options and restricted stock.
- Stock-based Compensation
Restricted Stock and Time-Based Restricted Stock Units
During the six months ended June 30, 2025, the Company granted 190,392 time-based restricted stock units to employees that vest after three years. Also, during the six months ended June 30, 2025, the Company granted 41,938 time-based restricted stock and 8,557 time-based restricted stock units to non-employee members of the Board of Directors that vest afterone year.
Performance Share Awards
During the six months ended June 30, 2025, the Company granted 95,197 performance restricted stock units (assuming target performance) to employees that vest based upon the Company's total shareholder return compared to the total shareholder return of a group of peer companies over three different performance periods. The performance periods run from January 1, 2025 through December 31, 2025, January 1, 2025 through December 31, 2026 and January 1, 2025 through December 31, 2027, and one-third of each award is allocated to each performance period. The performance restricted stock units may settle for between 0% and 200% of the target units granted.
During the six months ended June 30, 2025, the Company granted 95,197 performance restricted stock units (assuming target performance) to employees that vest based upon the Company's free cash flow over three different performance periods. The performance periods run from January 1, 2025 through December 31, 2025, January 1, 2025 through December 31, 2026 and January 1, 2025 through December 31, 2027, and one-third of each award is allocated to each performance period. The performance restricted stock units may settle for between 0% and 200% of the target units granted.
During the six months ended June 30, 2025, the Company granted 114,000 performance restricted stock units (assuming target performance) to employees that vest based upon the Company's minimum stock price threshold of $21.91 per share, for 20 consecutive trading days during the period commencing on grant date of March 5, 2025 and ending on the third anniversary thereof.
- Related Party Transactions
The Company has sold and purchased inventory, services and fixed assets to and from affiliates of certain directors. The dollar amounts of these related party activities are not significant to the Company’s unaudited condensed consolidated financial statements.
- Leases
Sale-leaseback transactions
In June 2025, the Company sold and leased back land and buildings with a net book value of approximately $1.9 million and received net proceeds of $8.8 million, of which $0.8 million is receivable with a due date of June 2027. The initial annual rent for the assets is $0.7 million with an initial term of 15 years, subject to annual increases. The transactions met the requirements of sale-leaseback accounting. The related assets were removed from property and equipment and the appropriate operating lease assets and liabilities of approximately $7.6 million were recorded in the consolidated balance sheets.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.