Skip to main content

Main Street Capital CORP

For the period ended Dec 31, 2024. Filed Feb 28, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 28, 2025

MAIN$57.21+0.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Consolidated Schedule of Investments—December 31,

Consolidated Schedule of Investments

Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Control Investments (5)
Analytical Systems Keco Holdings, LLC · Manufacturer of Liquid and Gas Analyzers
Secured Debt(25)8/16/20198/16/2029$—$—$—
Secured Debt8/16/201913.75%8/16/20294,0954,0484,048
Preferred Member Units5/20/20212,4272,4275,300
Preferred Member Units8/16/20193,2003,200—
Warrants(27)8/16/20194208/16/2029316—
9,9919,348
ASC Interests, LLCRecreational and Educational Shooting Facility
Secured Debt(17)12/31/201913.00%7/31/2024400400400
Secured Debt(17)8/1/201313.00%7/31/20241,6501,6501,598
Preferred Member Units6/28/2023178178—
Member Units8/1/20131,5001,500—
3,7281,998
ATS Workholding, LLC(10)Manufacturer of Machine Cutting Tools and Accessories
Secured Debt(14)11/16/20175.00%3/31/20252,3832,374113
Secured Debt(14) (17)11/16/20175.00%9/1/20243,0152,842143
Preferred Member Units11/16/20173,725,8623,726—
8,942256
Barfly Ventures, LLC(10)Casual Restaurant Group
Secured Debt10/15/20207.00%10/31/2026711711711
Member Units10/26/2020371,5845,860
2,2956,571
Batjer TopCo, LLCHVAC Mechanical Contractor
Secured Debt3/7/202210.00%3/7/2027450446446
Secured Debt3/7/202210.00%3/7/2027270270270
Secured Debt3/7/202210.00%3/7/202710,57510,52910,529
Preferred Stock(8)3/7/20224,0734,0955,160
15,34016,405
BDB Holdings, LLCCasual Restaurant Group
Preferred Equity11/4/202418,756,99519,53718,920
Bolder Panther Group, LLCConsumer Goods and Fuel Retailer
Secured Debt(25)12/31/202012/31/2025———
Secured Debt(9) (22)12/31/202012.55%SF+7.99%10/31/2027101,643101,263101,643
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Class B Preferred Member Units(8)12/31/2020140,0008.00%14,00030,520
115,263132,163
Brewer Crane Holdings, LLCProvider of Crane Rental and Operating Services
Secured Debt(9)1/9/201814.66%SF+10.00%12/31/20255,0165,0165,016
Preferred Member Units(8)1/9/20182,9504,2804,680
9,2969,696
Bridge Capital Solutions CorporationFinancial Services and Cash Flow Solutions Provider
Warrants(27)7/25/2016827/25/20262,132—
Preferred Member Units(8) (29)7/25/201617,7421,000—
3,132—
Café Brazil, LLCCasual Restaurant Group
Member Units(8)6/9/20061,2331,7421,200
California Splendor Holdings LLCProcessor of Frozen Fruits
Secured Debt3/15/202414.00%4.00%7/29/20261,5281,5061,506
Secured Debt3/30/201814.00%4.00%7/29/202628,90828,85328,465
Preferred Member Units(8)7/31/20198,67115.00%15.00%10,90910,909
Preferred Member Units(8)3/30/20188,72916,40222,215
57,67063,095
CBT Nuggets, LLCProduces and Sells IT Training Certification Videos
Member Units(8)6/1/20064161,30049,540
Centre Technologies Holdings, LLCProvider of IT Hardware Services and Software Solutions
Secured Debt(9) (25)1/4/2019SF+9.00%1/4/2028———
Secured Debt(9)11/29/202413.66%SF+9.00%1/4/202825,53425,49225,534
Preferred Member Units1/4/201913,8836,38612,410
31,87837,944
Chamberlin Holding LLCRoofing and Waterproofing Specialty Contractor
Secured Debt(9) (25)2/26/2018SF+6.00%2/26/2026—(105)—
Secured Debt(9)2/26/201812.74%SF+8.00%2/26/202615,62015,61915,620
Member Units(8)2/26/20184,34711,44033,110
Member Units(8) (29)11/2/20181,047,1461,7733,550
28,72752,280
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Charps, LLC · Pipeline Maintenance and Construction
Unsecured Debt8/26/202010.00%1/31/20265,6945,1665,694
Preferred Member Units(8)2/3/20171,8291,96315,580
7,12921,274
Clad-Rex Steel, LLCSpecialty Manufacturer of Vinyl-Clad Metal
Secured Debt(25)10/28/20221/15/2027———
Secured Debt12/20/20169.00%1/15/20276,7606,7246,760
Secured Debt12/20/201610.00%12/20/2036973965973
Member Units(8)12/20/20167177,28010,990
Member Units(29)12/20/2016800509950
15,47819,673
Cody Pools, Inc.Designer of Residential and Commercial Pools
Secured Debt(25)3/6/202012/17/2026—(12)—
Secured Debt3/6/202012.50%12/17/202639,22739,20739,227
Preferred Member Units(8) (29)3/6/20205878,31767,810
47,512107,037
Colonial Electric Company LLCProvider of Electrical Contracting Services
Secured Debt(25)3/31/20213/31/2026———
Secured Debt3/31/202112.00%3/31/202614,31014,27214,310
Preferred Member Units(8)3/31/202117,2807,68013,570
21,95227,880
CompareNetworks Topco, LLCInternet Publishing and Web Search Portals
Secured Debt(9)1/29/201913.66%SF+9.00%1/29/20282,9552,9032,903
Preferred Member Units1/29/20192,2503,52011,260
6,42314,163
Compass Systems & Sales, LLCDesigner of End-to-End Material Handling Solutions
Secured Debt(25)11/22/202311/22/2028—(21)(21)
Secured Debt11/22/202313.50%11/22/202817,20017,06717,067
Preferred Equity11/22/20237,4547,4547,450
24,50024,496
Copper Trail Fund Investments(12) (13)Investment Partnership
LP Interests (CTMH, LP)(30)7/17/201738.75%500500
Cybermedia Technologies, LLCIT and Digital Services Provider
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(25)5/5/20235/5/2028———
Secured Debt5/5/202313.00%5/5/202827,30027,11627,116
Preferred Member Units(8)5/5/202355615,00015,000
42,11642,116
Datacom, LLCTechnology and Telecommunications Provider
Secured Debt3/1/20227.50%12/31/2025495493493
Secured Debt3/31/202110.00%12/31/20258,0827,9477,947
Preferred Member Units3/31/20219,0002,610240
11,0508,680
Digital Products Holdings LLCDesigner and Distributor of Consumer Electronics
Secured Debt(9)4/1/201814.56%SF+10.00%4/27/202612,61712,56112,422
Preferred Member Units(8)4/1/20183,8579,5019,835
22,06222,257
Direct Marketing Solutions, Inc.Provider of Omni-Channel Direct Marketing Services
Secured Debt(25)2/13/20182/13/2026—(31)—
Secured Debt12/27/202214.00%2/13/202623,90223,85923,902
Preferred Stock2/13/20188,4008,40017,930
32,22841,832
Elgin AcquireCo, LLCManufacturer and Distributor of Engine and Chassis Components
Secured Debt(9) (25)10/3/2022SF+6.00%10/3/2027—(5)(5)
Secured Debt10/3/202212.00%10/3/202718,06917,96917,969
Secured Debt10/3/20229.00%10/3/20526,2656,2076,207
Common Stock10/3/20222855,7265,730
Common Stock(29)10/3/20229391,5583,050
31,45532,951
Gamber-Johnson Holdings, LLCManufacturer of Ruggedized Computer Mounting Systems
Secured Debt(9) (25) (34)6/24/2016SF+7.00%1/1/2028———
Secured Debt(9) (34)11/22/202411.00%SF+7.00%1/1/202873,12672,98673,126
Member Units(8)6/24/20169,04217,692114,750
90,678187,876
Garreco, LLCManufacturer and Supplier of Dental Products
Member Units(8)7/15/20131,2001,2002,060
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
GRT Rubber Technologies LLC · Manufacturer of Engineered Rubber Products
Secured Debt12/21/201810.66%SF+6.00%10/29/20263,1463,1403,146
Secured Debt12/19/201412.66%SF+8.00%10/29/202640,49340,40640,493
Member Units12/19/20145,87913,06545,890
56,61189,529
Gulf Publishing Holdings, LLCEnergy Industry Focused Media and Publishing
Secured Debt(9) (14) (25)9/29/2017SF+9.50%7/1/2027———
Secured Debt(14)7/1/202212.50%12.50%7/1/20272,4002,2991,518
Preferred Equity7/1/202263,7205,600—
Member Units4/29/20163,6813,681—
11,5801,518
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (2717 MH, L.P.)(8) (30)10/1/201749.26%3,3458,818
LP Interests (2717 HPP-MS, L.P.)(30)3/11/202249.26%256383
LP Interests (2717 GRE-LP, L.P.)(30)4/18/202443.05%441441
LP Interests (423 COR, L.P.)(8) (30)6/2/202226.89%2,9004,187
6,94213,829
Harrison Hydra-Gen, Ltd.Manufacturer of Hydraulic Generators
Common Stock(8)6/4/2010107,4567187,010
IG Investor, LLCMilitary and Other Tactical Gear
Secured Debt6/21/202313.00%6/21/20281,6001,5721,572
Secured Debt6/21/202313.00%6/21/202835,50435,25735,257
Common Equity6/21/202314,40014,40016,230
51,22953,059
Jensen Jewelers of Idaho, LLCRetail Jewelry Store
Secured Debt(9) (25)8/29/2017P+6.75%11/14/2026———
Secured Debt(9)11/14/200614.50%P+6.75%11/14/20261,4981,4981,498
Member Units(8)11/14/200662781111,820
2,30913,318
JorVet Holdings, LLCSupplier and Distributor of Veterinary Equipment and Supplies
Secured Debt3/28/202212.00%3/28/202723,32123,21623,216
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Preferred Equity(8)3/28/2022109,92610,99313,180
34,20936,396
KBK Industries, LLCManufacturer of Specialty Oilfield and Industrial Products
Secured Debt2/24/20239.00%2/24/20283,7003,6763,700
Member Units1/23/200632578325,180
4,45928,880
Kickhaefer Manufacturing Company, LLCPrecision Metal Parts Manufacturing
Secured Debt10/31/201811.50%10/31/202614,99914,98714,987
Secured Debt10/31/20189.00%10/31/20483,9593,9263,926
Preferred Equity10/31/201858112,24012,240
Member Units(8) (29)10/31/20188009922,710
32,14533,863
Metalforming Holdings, LLCDistributor of Sheet Metal Folding and Metal Forming Equipment
Secured Debt(25)10/19/202210/19/2025—(11)(11)
Secured Debt10/19/20229.75%10/19/202720,96120,84420,844
Preferred Equity(8)10/19/20225,915,5858.00%8.00%5,9166,397
Common Stock10/19/20221,537,2191,5376,850
28,28634,080
MS Private Loan Fund I, LP(12) (13)Investment Partnership
Secured Debt1/26/20215.00%3/24/20261,6001,6001,600
LP Interests(8) (30)1/26/202114.51%14,25014,034
15,85015,634
MS Private Loan Fund II, LP(12) (13)Investment Partnership
Secured Debt(9) (25)9/5/2023SF+3.00%3/5/2029—(59)(59)
LP Interests(8) (30)9/5/202313.02%7,4497,843
7,3907,784
MSC Adviser I, LLC(16)Third Party Investment Advisory Services
Member Units(8)11/22/2013100%29,500246,000
MSC Income Fund, Inc.(12) (13)Business Development Company
Common Equity(8)5/2/20221,085,11117,00016,810
Mystic Logistics Holdings, LLCLogistics and Distribution Services Provider for Large Volume Mailers
Secured Debt(25)8/18/20141/31/2027———
Secured Debt8/18/201410.00%1/31/20275,7465,7315,746
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Common Stock(8)8/18/20145,8732,72026,370
8,45132,116
NAPCO Precast, LLCPrecast Concrete Manufacturing
Member Units1/31/20082,9552,9759,050
Nello Industries Investco, LLCManufacturer of Steel Poles and Towers For Critical Infrastructure
Secured Debt(9) (25)6/4/2024SF+6.50%6/4/2025—(16)(16)
Secured Debt6/4/202413.50%6/4/202927,20026,95926,959
Common Equity(8)6/4/2024364,57912,12015,560
39,06342,503
NexRev LLCProvider of Energy Efficiency Products & Services
Secured Debt(25)2/28/20182/28/2025———
Secured Debt2/28/20189.00%2/28/20259,8119,8039,811
Preferred Member Units(8)2/28/2018103,144,1868,21311,910
18,01621,721
NRP Jones, LLCManufacturer of Hoses, Fittings and Assemblies
Secured Debt12/21/201712.00%9/18/20282,1912,1782,178
Member Units12/22/201174,76111494
Member Units12/22/201174,7613,8232,696
6,1154,968
NuStep, LLCDesigner, Manufacturer and Distributor of Fitness Equipment
Secured Debt(9)1/31/201711.16%SF+6.50%1/31/20253,6003,6003,600
Secured Debt1/31/201712.00%1/31/202518,44018,43918,439
Preferred Member Units11/2/20222,4002,7856,000
Preferred Member Units1/31/201748611,86611,550
36,69039,589
OMi Topco, LLCManufacturer of Overhead Cranes
Secured Debt8/31/202112.00%8/31/20269,0008,9709,000
Preferred Member Units(8)4/1/20089001,08072,720
10,05081,720
Orttech Holdings, LLCDistributor of Industrial Clutches, Brakes and Other Components
Secured Debt(9) (25)7/30/2021SF+11.00%7/31/2026———
Secured Debt(9)7/30/202115.66%SF+11.00%7/31/202621,96021,89021,960
Preferred Stock(8) (29)7/30/202110,00010,00013,450
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
31,89035,410
Pinnacle TopCo, LLCManufacturer and Distributor of Garbage Can Liners, Poly Bags, Produce Bags, and Other Similar Products
Secured Debt(25)12/21/202312/31/2028—(13)—
Secured Debt12/21/202313.00%12/31/202828,64028,41528,640
Preferred Equity(8)12/21/202344012,54018,360
40,94247,000
PPL RVs, Inc.Recreational Vehicle Dealer
Secured Debt(9) (25)10/31/2019SF+8.75%11/15/2027—(5)—
Secured Debt(9)11/15/201613.73%SF+8.75%11/15/202716,45616,34616,456
Common Stock6/10/20102,0002,15017,110
Common Stock(8) (29)6/14/2022238,421238514
18,72934,080
Principle Environmental, LLCNoise Abatement Service Provider
Secured Debt7/1/201113.00%11/15/20264,8974,8614,861
Preferred Member Units(8)2/1/201121,8065,70912,600
Common Stock1/27/20211,0371,200600
11,77018,061
Quality Lease Service, LLCProvider of Rigsite Accommodation Unit Rentals and Related Services
Member Units6/8/20151,0007,546460
River Aggregates, LLCProcessor of Construction Aggregates
Member Units(29)12/20/20131,5003699,530
Robbins Bros. Jewelry, Inc.Bridal Jewelry Retailer
Secured Debt(14) (25)12/15/202110.00%12/15/2026—(39)(39)
Secured Debt(14)12/15/202112.50%10.00%12/15/202633,66032,62414,562
Preferred Equity12/15/202111,07011,070—
43,65514,523
Tedder Industries, LLCManufacturer of Firearm Holsters and Accessories
Secured Debt(14) (17)8/31/201812.00%12.00%8/31/20231,8401,8211,646
Secured Debt(14) (17)8/31/201812.00%12.00%8/31/202315,20015,0453,603
Preferred Member Units8/28/20236,605661—
Preferred Member Units2/1/20235,643564—
Preferred Member Units8/31/20185449,245—
27,3365,249
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Televerde, LLC · Provider of Telemarketing and Data Services
Preferred Stock1/26/20222487181,794
Member Units1/6/20114601,2904,252
2,0086,046
Trantech Radiator Topco, LLCTransformer Cooling Products and Services
Secured Debt(25)5/31/20195/31/2027—(1)(1)
Secured Debt5/31/201913.50%5/31/20277,9207,8557,855
Common Stock(8)5/31/20196154,6558,570
12,50916,424
Victory Energy Operations, LLCProvider of Industrial and Commercial Combustion Systems
Secured Debt(25)10/3/202410/3/2029—(33)(33)
Secured Debt10/3/202413.00%10/3/202948,25147,79247,792
Preferred Equity10/3/202451,91422,68622,686
70,44570,445
Volusion, LLCProvider of Online Software-as-a-Service eCommerce Solutions
Secured Debt3/31/202310.00%3/31/20252,1002,1002,100
Preferred Member Units3/31/20235,097,5953,9787,003
Preferred Member Units3/31/2023142,512——
Preferred Member Units1/26/20154,876,67014,000—
Common Stock3/31/20231,802,7802,576—
22,6549,103
VVS Holdco LLCOmnichannel Retailer of Animal Health Products
Secured Debt(9) (25)12/1/2021SF+6.00%12/1/2025———
Secured Debt12/1/202111.50%12/1/202625,76025,66125,661
Preferred Equity(8) (29)12/1/202112,24012,24012,240
37,90137,901
Ziegler’s NYPD, LLCCasual Restaurant Group
Secured Debt12/30/202412.00%12/31/20271,7501,7501,750
Preferred Member Units6/30/201517,0863,154320
Warrants(27)7/1/201558710/1/2025600—
5,5042,070
Subtotal Control Investments (74.6% of net assets at fair value)$1,415,970$2,087,890
Affiliate Investments (6)
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
AAC Holdings, Inc.(11)Substance Abuse Treatment Service Provider
Secured Debt1/31/202318.00%18.00%6/25/2025612611609
Secured Debt12/11/202018.00%18.00%6/25/202517,47417,44417,365
Common Stock12/11/2020654,7433,148—
Warrants(27)12/11/2020574,59812/11/2025——
21,20317,974
Boccella Precast Products LLCManufacturer of Precast Hollow Core Concrete
Secured Debt9/23/202110.00%2/28/2027320320266
Member Units6/30/20172,160,0002,256310
2,576576
Buca C, LLCCasual Restaurant Group
Secured Debt(14) (17)8/7/202415.00%15.00%11/4/20246,4375,652—
Secured Debt(14)6/28/202415.00%15.00%4/1/202515——
Secured Debt(14) (17)6/30/201515.00%15.00%8/31/20239,5545,862—
Preferred Member Units6/30/201566.00%6.00%4,770—
16,284—
Career Team Holdings, LLCProvider of Workforce Training and Career Development Services
Secured Debt(9)12/17/202110.56%SF+6.00%12/17/2026900887887
Secured Debt12/17/202112.50%12/17/202619,44019,36419,364
Common Stock12/17/2021450,0004,5004,740
24,75124,991
CenterPeak Holdings, LLCExecutive Search Services
Secured Debt(25)12/10/202112/10/2026—(12)—
Secured Debt12/10/202115.00%12/10/202621,50721,41821,507
Preferred Equity(8)12/10/20213,3103,63514,550
25,04136,057
Classic H&G Holdings, LLCProvider of Engineered Packaging Solutions
Preferred Member Units(8)3/12/2020154—2,850
Congruent Credit Opportunities Funds(12) (13)Investment Partnership
LP Interests (Congruent Credit Opportunities Fund III, LP)(8) (30)2/4/201512.49%2,8132,276
Connect Telecommunications Solutions Holdings, Inc.(13)Value-Added Distributor of Fiber Products and Equipment
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt10/9/202413.00%10/9/202927,57727,31527,315
Preferred Equity10/9/202422,30412,59612,596
39,91139,911
DMA Industries, LLCDistributor of Aftermarket Ride Control Products
Secured Debt6/18/202412.00%6/19/2029560555555
Secured Debt11/19/202112.00%6/19/202916,80016,72216,722
Preferred Equity11/19/20215,9445,9445,944
Preferred Equity(8)6/18/20243,06815.00%15.00%3,2403,240
26,46126,461
Dos Rios Partners(12) (13)Investment Partnership
LP Interests (Dos Rios Partners, LP)(30)4/25/201320.24%6,1727,708
LP Interests (Dos Rios Partners - A, LP)(30)4/25/20136.43%1,9602,447
8,13210,155
Dos Rios Stone Products LLC(10)Limestone and Sandstone Dimension Cut Stone Mining Quarries
Class A Preferred Units(29)6/27/20162,000,0002,000—
EIG Fund Investments(12) (13)Investment Partnership
LP Interests (EIG Global Private Debt Fund-A, L.P.)(8)11/6/20155,000,000416369
FCC Intermediate Holdco, LLCSupply Chain Management Services
Secured Debt5/28/202413.00%5/29/202932,80029,10929,109
Warrants(27)5/28/2024123,92010,840
33,02939,949
Flame King Holdings, LLCPropane Tank and Accessories Distributor
Preferred Equity(8)10/29/20219,36010,40035,920
Freeport Financial Funds(12) (13)Investment Partnership
LP Interests (Freeport Financial SBIC Fund LP)(30)3/23/20159.30%2,5802,190
LP Interests (Freeport First Lien Loan Fund III LP)(8) (30)7/31/20155.95%1,6591,263
4,2393,453
GFG Group, LLCGrower and Distributor of a Variety of Plants and Products to Other Wholesalers, Retailers and Garden Centers
Secured Debt3/31/20218.00%3/31/20268,1858,1648,185
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Preferred Member Units(8)3/31/20212264,90010,540
13,06418,725
Gulf Manufacturing, LLC(13) (21)Manufacturer of Specialty Fabricated Industrial Piping Products
Secured Debt(25)3/15/2024SF+7.63%3/15/2029—(42)—
Secured Debt3/15/202412.19%SF+7.63%3/15/202939,00038,67639,000
Member Units(8)8/31/20074382,98014,730
Common Stock11/18/2024888888888
42,50254,618
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (HPEP 3, L.P.)(30)8/9/20178.22%2,2964,472
LP Interests (HPEP 4, L.P.)(30)7/12/202211.61%5,5325,861
LP Interests (423 HAR, L.P.)(30)6/2/202315.60%7501,226
8,57811,559
Hawk Ridge Systems, LLCValue-Added Reseller of Engineering Design and Manufacturing Solutions
Secured Debt(9)12/2/201610.73%SF+6.00%1/15/20262,6452,6442,645
Secured Debt12/2/201612.50%1/15/202645,25645,20045,256
Preferred Member Units(8)12/2/20162262,85020,260
Preferred Member Units(29)12/2/20162261501,070
50,84469,231
Houston Plating and Coatings, LLCProvider of Plating and Industrial Coating Services
Unsecured Convertible Debt5/1/201710.00%4/2/20263,0003,0002,940
Member Units(8)1/8/2003322,2972,3523,930
5,3526,870
Independent Pet Partners Intermediate Holdings, LLC(10)Omnichannel Retailer of Specialty Pet Products
Common Equity4/7/202318,006,40718,30020,390
Infinity X1 Holdings, LLCManufacturer and Supplier of Personal Lighting Products
Secured Debt3/31/202312.00%3/31/202815,05014,95415,050
Preferred Equity(8)3/31/202387,3604,3689,080
19,32224,130
Integral Energy Services(10)Nuclear Power Staffing Services
Secured Debt(9)8/20/202112.35%SF+7.50%8/20/202612,91512,82812,728
Preferred Equity(8)12/7/20233,18810.00%10.00%254452
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Common Stock8/20/20219,9681,356550
14,43813,730
Iron-Main Investments, LLCConsumer Reporting Agency Providing Employment Background Checks and Drug Testing
Secured Debt8/2/202113.00%1/31/20284,5144,4934,493
Secured Debt9/1/202113.00%1/31/20282,9402,9272,927
Secured Debt11/15/202113.00%1/31/20288,9448,9448,944
Secured Debt11/15/202113.00%1/31/202817,62417,54217,542
Secured Debt1/31/202313.00%1/31/20289,8429,6389,638
Preferred Equity6/26/2024711,20025.00%25.00%711760
Common Stock8/3/2021203,0162,7562,850
47,01147,154
ITA Holdings Group, LLCAir Ambulance Services
Secured Debt(9)6/21/202313.78%SF+9.00%6/21/20271,1801,1691,180
Secured Debt(9)6/21/202313.78%SF+9.00%6/21/2027994981994
Secured Debt(9)6/21/202312.78%SF+8.00%6/21/20274,4383,7724,438
Secured Debt(9)6/21/202314.78%SF+10.00%6/21/20274,4383,7724,438
Warrants(27)6/21/2023193,3076/21/20332,0915,690
11,78516,740
Mills Fleet Farm Group, LLC(10)Omnichannel Retailer of Work, Farm and Lifestyle Merchandise
Secured Debt(9) (25)12/19/2024SF+5.50%12/31/2026———
Common Equity(29)12/19/202466,30612/31/202613,84013,840
13,84013,840
MoneyThumb Acquisition, LLCProvider of Software-as-a-Service Financial File Conversion and Reconciliation
Secured Debt8/19/202414.00%8/19/20299,6008,9678,967
Preferred Member Units(8)8/19/2024163,28212.00%12.00%1,7071,707
Warrants(27)8/19/202459,368594594
11,26811,268
Nebraska Vet AcquireCo, LLCMixed-Animal Veterinary and Animal Health Product Provider
Secured Debt(9) (25)12/31/2020SF+7.00%5/9/2027—(7)—
Secured Debt5/9/202412.50%5/9/20274,6504,4794,650
Secured Debt12/31/202012.50%5/9/202762,20062,08562,200
Preferred Member Units(8)12/31/20206,9876,98732,040
73,54498,890
OnAsset Intelligence, Inc.Provider of Transportation Monitoring / Tracking Products and Services
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(14)4/18/201112.00%12.00%9/30/20254,4154,415457
Secured Debt(14)5/10/201312.00%12.00%9/30/20252,1162,116218
Secured Debt(14)3/21/201412.00%12.00%9/30/2025983983101
Secured Debt(14)5/20/201412.00%12.00%9/30/202596496499
Unsecured Debt(14)6/5/201710.00%10.00%9/30/2025305305305
Preferred Stock4/18/20119127.00%7.00%1,981—
Common Stock4/15/2021635830—
Warrants(27)4/18/20114,6995/10/20251,089—
12,6831,180
Oneliance, LLCConstruction Cleaning Company
Preferred Stock(8)8/6/20211,1281,1282,580
RA Outdoors LLC(10) (13)Software Solutions Provider for Outdoor Activity Management
Secured Debt(9)4/8/202111.74%SF+6.75%11.74%4/8/20261,3561,3521,257
Secured Debt(9)4/8/202111.74%SF+6.75%11.74%4/8/202614,19414,14513,155
Common Equity8/12/2024110——
15,49714,412
SI East, LLCRigid Industrial Packaging Manufacturing
Secured Debt8/31/201811.75%6/16/20282,2502,2362,250
Secured Debt(23)6/16/202312.79%6/16/202867,66167,61167,661
Preferred Member Units(8)8/31/20181651,52513,660
71,37283,571
Slick Innovations, LLCText Message Marketing Platform
Secured Debt9/13/201814.00%12/22/202716,32016,18116,320
Common Stock(8)9/13/201870,000—2,440
16,18118,760
Student Resource Center, LLC(10)Higher Education Services
Secured Debt9/11/20248.50%8.50%12/31/2027204204204
Secured Debt(14)12/31/20228.50%8.50%12/31/20275,3274,8841,644
Preferred Equity12/31/20225,907,649——
5,0881,848
Superior Rigging & Erecting Co.Provider of Steel Erecting, Crane Rental & Rigging Services
Preferred Member Units8/31/20201,6364,50010,530
The Affiliati Network, LLCPerformance Marketing Solutions
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt8/9/202110.00%8/9/2026400394394
Secured Debt8/9/202110.00%8/9/20265,2015,1825,053
Preferred Stock(8)9/1/2023287,310287287
Preferred Stock(8)8/9/20211,280,0006,4006,400
12,26312,134
UnionRock Energy Fund II, LP(12) (13)Investment Partnership
LP Interests(30)6/15/202011.11%3,2164,732
UnionRock Energy Fund III, LP(12) (13)Investment Partnership
LP Interests(30)6/6/202325.00%4,7675,612
UniTek Global Services, Inc.(11)Provider of Outsourced Infrastructure Services
Secured Convertible Debt1/1/202115.00%15.00%6/30/20282,7173,2575,642
Secured Convertible Debt1/1/202115.00%15.00%6/30/20281,2811,5082,663
Preferred Stock(8)8/29/20191,133,10220.00%20.00%3,1813,181
Preferred Stock8/21/20181,731,04420.00%20.00%2,5114,272
Preferred Stock6/30/20172,596,56719.00%19.00%3,667—
Preferred Stock1/15/20154,935,37713.50%13.50%7,924—
Common Stock4/1/20201,075,992——
22,04815,758
Urgent DSO LLCGeneral and Emergency Dentistry Practice
Secured Debt2/16/202413.50%2/16/20298,8008,7278,727
Preferred Equity(8)2/16/20244,0009.00%9.00%4,3204,320
13,04713,047
World Micro Holdings, LLCSupply Chain Management
Secured Debt12/12/202213.00%12/12/202710,76510,70210,702
Preferred Equity(8)12/12/20223,8453,8453,845
14,54714,547
Subtotal Affiliate Investments (30.3% of net assets at fair value)$743,441$846,798
Non-Control/Non-Affiliate Investments (7)
Adams Publishing Group, LLC(10)Local Newspaper Operator
Secured Debt(9) (33)3/11/202211.00%SF+7.00%1.00%3/11/20277,9207,9207,773
Secured Debt(9) (33)3/11/202211.00%SF+7.00%1.00%3/11/202718,85318,82618,504
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
26,74626,277
AMEREQUIP LLC(10)Full Services Provider Including Design, Engineering and Manufacturing of Commercial and Agricultural Equipment
Common Stock(8)8/31/20222351,844570
American Health Staffing Group, Inc.(10)Healthcare Temporary Staffing
Secured Debt(9) (25)11/19/2021P+5.00%11/19/2026—(5)(5)
Secured Debt(9)11/19/202112.50%P+5.00%11/19/20266,1626,1386,162
6,1336,157
American Nuts, LLC(10)Roaster, Mixer and Packager of Bulk Nuts and Seeds
Secured Debt(9)3/11/202214.49%SF+9.75%14.49%4/10/20267,5177,4885,985
Secured Debt(9)3/11/202214.49%SF+9.75%14.49%4/10/202612,23012,1789,738
Secured Debt(9) (14)3/11/202216.49%SF+11.75%16.49%4/10/20265,7055,6453,502
Secured Debt(9) (14)3/11/202216.49%SF+11.75%16.49%4/10/20269,2839,1695,697
34,48024,922
American Teleconferencing Services, Ltd.(11)Provider of Audio Conferencing and Video Collaboration Solutions
Secured Debt(14) (17)9/17/20214/7/20233,1662,98976
Secured Debt(14) (17)5/19/20166/8/202315,48913,757374
16,746450
Ansira Partners II, LLC(10)Provider of Data-Driven Marketing Services
Secured Debt(9) (25)7/1/2024SF+6.75%7/1/2029—(187)(187)
Secured Debt(9)7/1/202411.25%SF+6.75%7/1/202975,49073,79074,279
73,60374,092
ArborWorks, LLC(10)Vegetation Management Services
Secured Debt11/6/202315.00%15.00%11/6/20281,9971,9971,997
Secured Debt(9)11/6/202311.08%SF+6.50%11.08%11/6/20288,0548,0548,054
Preferred Equity11/6/202332,50714,06012,552
Preferred Equity11/6/202332,507——
Common Equity11/9/20213,898234—
24,34522,603
Archer Systems, LLC(10)Mass Tort Settlement Administration Solutions Provider
Common Stock8/11/20221,387,8321,3882,450
ATS Operating, LLC(10)For-Profit Thrift Retailer
Secured Debt(9)1/18/202210.85%SF+6.00%1/18/2027360360360
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)1/18/20229.85%SF+5.00%1/18/20276,6606,6606,660
Secured Debt(9)1/18/202211.85%SF+7.00%1/18/20276,6606,6606,660
Common Stock1/18/2022720,000720850
14,40014,530
AVEX Aviation Holdings, LLC(10)Specialty Aircraft Dealer & MRO Provider
Secured Debt(9) (25)12/23/2022SF+7.25%12/23/2027—(90)(90)
Secured Debt(9)12/23/202211.73%SF+7.25%12/23/202724,07323,49024,073
Common Equity(8)12/15/2021984934896
24,33424,879
Berry Aviation, Inc.(10)Charter Airline Services
Preferred Member Units3/8/2024286,109286—
Preferred Member Units(29)11/12/2019122,416——
Preferred Member Units(29)7/6/20181,548,387——
286—
Bettercloud, Inc.(10)SaaS Provider of Workflow Management and Business Application Solutions
Secured Debt(9) (25)6/30/2022SF+10.25%6/30/2028—(48)(48)
Secured Debt(9)6/30/202215.76%SF+10.25%9.25%6/30/202831,79231,48423,984
31,43623,936
Binswanger Enterprises, LLC(10)Glass Repair and Installation Service Provider
Member Units3/10/20171,050,0001,050650
Bluestem Brands, Inc.(11)Multi-Channel Retailer of General Merchandise
Secured Debt(9)1/9/202413.17%SF+8.50%12.17%8/28/2025202130170
Secured Debt(9)10/19/202215.00%P+7.50%14.75%8/28/20253,0833,0832,605
Secured Debt(9)8/28/202013.17%SF+8.50%12.17%8/28/20254,1833,9613,535
Common Stock10/1/2020723,1841—
Warrants(27)10/19/2022163,29510/19/20321,036—
8,2116,310
Bond Brand Loyalty ULC(10) (13) (21)Provider of Loyalty Marketing Services
Secured Debt(9)5/1/202311.65%SF+7.00%5/1/2028571552571
Secured Debt(9)5/1/202310.74%SF+6.00%5/1/20286,3416,2566,341
Secured Debt(9)5/1/202312.74%SF+8.00%5/1/20286,3416,2566,341
Preferred Equity5/1/2023571571500
Common Equity5/1/2023571——
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
13,63513,753
BP Loenbro Holdings Inc.(10)Specialty Industrial Maintenance Services
Secured Debt(9) (32)2/1/202410.68%SF+6.25%2/1/20291,1991,1541,199
Secured Debt(9) (25)2/1/2024SF+6.25%2/1/2029—(22)(22)
Secured Debt(9)2/1/202410.92%SF+6.25%2/1/202926,17325,73926,173
Common Equity2/1/20242,333,3332,3333,620
29,20430,970
Brainworks Software, LLC(10)Advertising Sales and Newspaper Circulation Software
Secured Debt(9) (14) (17)8/12/201415.25%P+7.25%7/22/2019761761761
Secured Debt(9) (14) (17)8/12/201415.25%P+7.25%7/22/20197,0567,056750
7,8171,511
Brightwood Capital Fund Investments(12) (13)Investment Partnership
LP Interests (Brightwood Capital Fund III, LP)(30)7/21/20141.59%5,4153,120
LP Interests (Brightwood Capital Fund IV, LP)(8) (30)10/26/20160.59%4,0144,016
LP Interests (Brightwood Capital Fund V, LP)(8) (30)7/12/20210.72%3,5003,809
12,92910,945
Burning Glass Intermediate Holding Company, Inc.(10)Provider of Skills-Based Labor Market Analytics
Secured Debt(9) (25)6/14/2021SF+5.00%6/10/2026—(11)—
Secured Debt(9)6/14/20219.46%SF+5.00%6/10/202817,91517,75517,915
17,74417,915
CAI Software LLCProvider of Specialized Enterprise Resource Planning Software
Preferred Equity12/13/20212,142,1672,1422,417
Preferred Equity12/13/2021596,176——
2,1422,417
CaseWorthy, Inc.(10)SaaS Provider of Case Management Solutions
Common Equity12/30/2022245,926246490
Channel Partners Intermediateco, LLC(10)Outsourced Consumer Services Provider
Secured Debt(9) (32)2/7/202211.53%SF+7.00%2/7/20275,0754,9604,830
Secured Debt(9)2/7/202211.93%SF+7.00%2/7/202736,16735,85634,431
Secured Debt(9)6/24/202211.93%SF+7.00%2/7/20272,0041,9871,908
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)3/27/202311.93%SF+7.00%2/7/20274,8434,7744,610
47,57745,779
Clarius BIGS, LLC(10)Prints & Advertising Film Financing
Secured Debt(14) (17)9/23/20141/5/20152,6492,64919
Computer Data Source, LLC(10)Third Party Maintenance Provider to the Data Center Ecosystem
Secured Debt(9) (32)8/6/202112.93%SF+8.25%8/6/20267,8377,7547,341
Secured Debt(9) (25)3/29/2024SF+8.25%8/6/2026—(113)(113)
Secured Debt(9)8/6/202112.92%SF+8.25%8/6/202618,96818,85017,769
26,49124,997
Coregistics Buyer LLC(10) (13) (21)Contract Packaging Service Provider
Secured Debt(9) (32)6/29/202410.39%SF+6.00%6/28/20291,6691,5901,639
Secured Debt(9)6/29/202410.36%SF+6.00%6/28/202910,70410,47410,507
Secured Debt(9)8/15/202410.40%SF+6.00%6/28/20297,1186,9876,987
Secured Debt(9)6/29/202410.61%SF+6.25%6/28/202932,03131,31330,165
50,36449,298
CQ Fluency, LLC(10)Global Language Services Provider
Secured Debt(9) (25)12/27/2023SF+6.75%6/27/2027—(47)(47)
Secured Debt(9) (25)12/27/2023SF+6.75%6/27/2027—(47)(47)
Secured Debt(9)12/27/202311.18%SF+6.75%6/27/202710,82810,60010,754
10,50610,660
Creative Foam Corporation(10)Manufacturer of Custom Engineered Die Cut, Formed Foam, Nonwoven, and Multi-material Component Solutions for the Automotive and Healthcare Markets
Secured Debt(9) (25)6/27/2024SF+5.75%6/27/2029—(272)(272)
Secured Debt(9)6/27/202410.11%SF+5.75%6/27/2029106,280104,348105,229
104,076104,957
Dalton US Inc.(10)Provider of Supplemental Labor Services
Common Stock8/16/2022515720690
DTE Enterprises, LLC(10)Industrial Powertrain Repair and Services
Class AA Preferred Member Units (non-voting)(8)4/13/201810.00%10.00%1,316438
Class A Preferred Member Units4/13/2018776,3168.00%8.00%776—
2,092438
Dynamic Communities, LLC(10)Developer of Business Events and Online Community Groups
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)12/20/202211.46%SF+7.00%11.46%12/31/20262,3182,1602,220
Secured Debt(9)12/20/202213.46%SF+9.00%13.46%12/31/20262,4132,1792,219
Preferred Equity12/20/2022125,00012860
Preferred Equity12/20/20222,376,241——
Common Equity12/20/20221,250,000——
4,4674,499
Eastern Wholesale Fence LLC(10)Manufacturer and Distributor of Residential and Commercial Fencing Solutions
Secured Debt(9)11/19/202012.74%SF+8.00%10/30/20252,8262,8052,714
Secured Debt(9)11/19/202012.74%SF+8.00%10/30/20254,3744,3554,201
Secured Debt(9)11/19/202012.74%SF+8.00%10/30/20258,7258,6838,380
Secured Debt(9)4/20/202112.74%SF+8.00%10/30/20251,8091,8021,738
Secured Debt(9)10/14/202112.74%SF+8.00%10/30/20259,9019,8619,509
27,50626,542
Emerald Technologies Acquisition Co, Inc.(11)Design & Manufacturing
Secured Debt(9)2/10/202210.71%SF+6.25%12/29/20279,5879,4347,670
EnCap Energy Fund Investments(12) (13)Investment Partnership
LP Interests (EnCap Energy Capital Fund VIII, L.P.)(8) (30)1/22/20150.14%3,5421,754
LP Interests (EnCap Energy Capital Fund VIII Co-Investors, L.P.)(8) (30)1/21/20150.38%1,983846
LP Interests (EnCap Energy Capital Fund IX, L.P.)(8) (30)1/22/20150.10%3,2511,088
LP Interests (EnCap Energy Capital Fund X, L.P.)(8) (30)3/25/20150.15%6,9635,051
LP Interests (EnCap Energy Capital Fund XII, L.P.)(8) (30)8/31/20230.19%2,7173,525
LP Interests (EnCap Flatrock Midstream Fund II, L.P.)(8) (30)3/30/20150.84%5,1101,514
LP Interests (EnCap Flatrock Midstream Fund III, L.P.)(8) (30)3/27/20150.25%4,3123,756
27,87817,534
Escalent, Inc.(10)Market Research and Consulting Firm
Secured Debt(9) (25)4/7/2023SF+8.00%4/7/2029—(28)(28)
Secured Debt(9)10/2/202412.39%SF+8.00%4/7/20291,3821,3591,359
Secured Debt(9)4/7/202312.43%SF+8.00%4/7/202926,04825,48826,048
Common Equity(8)4/7/2023649,794663910
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
27,48228,289
Event Holdco, LLC(10)Event and Learning Management Software for Healthcare Organizations and Systems
Secured Debt(9)12/22/202112.59%SF+8.00%12/22/20263,6923,6783,692
Secured Debt(9)12/22/202112.59%SF+8.00%6.00%12/22/202647,63347,45747,633
51,13551,325
Fuse, LLC(11)Cable Networks Operator
Secured Debt(8)6/30/201912.00%12/31/20261,8101,810932
Common Stock6/30/201910,429256—
2,066932
Garyline, LLC(10)Manufacturer of Consumer Plastic Products
Secured Debt(9) (32)11/10/202311.29%SF+6.75%11/10/20288,1187,9158,118
Secured Debt(9)11/10/202311.34%SF+6.75%11/10/202832,14631,40132,146
Common Equity11/10/2023705,882706500
40,02240,764
GradeEight Corp.(10)Distributor of Maintenance and Repair Parts
Secured Debt(9) (25)10/4/2024SF+7.25%10/4/2029—(95)(95)
Secured Debt(9) (25)10/4/2024SF+7.25%10/4/2029—(48)(48)
Secured Debt(9) (26)10/4/202411.74%SF+7.25%10/4/202931,60331,00231,002
Common Equity10/4/20241,3651,3651,365
32,22432,224
GS HVAM Intermediate, LLC(10)Specialized Food Distributor
Secured Debt(9) (32)10/18/201911.12%SF+6.50%2/28/20261,8641,8531,864
Secured Debt(9)10/18/201911.24%SF+6.50%2/28/202610,50910,46010,509
Secured Debt(9)9/15/202311.24%SF+6.50%2/28/2026942939942
Secured Debt(9)12/22/202311.24%SF+6.50%2/28/2026225223225
Secured Debt(9)8/22/202410.98%SF+6.50%2/28/20266,0766,0406,076
19,51519,616
GULF PACIFIC ACQUISITION, LLC(10)Rice Processor and Merchandiser
Secured Debt(9) (32)9/30/202210.50%SF+6.00%9/30/2028707694662
Secured Debt(9)9/30/202210.55%SF+6.00%9/30/2028298286279
Secured Debt(9)9/30/202210.46%SF+6.00%9/30/20283,5783,5333,350
4,5134,291
HDC/HW Intermediate Holdings(10)Managed Services and Hosting Provider
Secured Debt(9)3/7/20248.75%SF+3.50%2.50%6/21/20262,4232,3272,327
Secured Debt(14)3/7/20242.50%2.50%6/21/20261,626713418
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Common Equity3/7/202464,029——
3,0402,745
HEADLANDS OP-CO LLC(10)Clinical Trial Sites Operator
Secured Debt(9) (25)8/1/2022SF+6.50%8/1/2027—(35)(35)
Secured Debt(9)8/1/202210.86%SF+6.50%8/1/20276,6666,5866,666
Secured Debt(9)6/3/202410.86%SF+6.50%8/1/20274,7134,5974,713
Secured Debt(9)8/1/202210.86%SF+6.50%8/1/202716,45316,28316,453
Secured Debt(9)6/3/202410.86%SF+6.50%8/1/20278,0397,9738,039
35,40435,836
Hornblower Sub, LLC(10)Marine Tourism and Transportation
Secured Debt(9) (32)7/3/20249.92%SF+5.50%7/3/20292,4292,3852,407
Secured Debt(9)7/3/202410.11%SF+5.50%7/3/202930,97930,70130,701
33,08633,108
HOWLCO LLC(11) (13) (21)Provider of Accounting and Business Development Software to Real Estate End Markets
Secured Debt(9)8/19/202111.28%SF+6.50%3.50%10/23/202626,24126,24126,096
Hybrid Promotions, LLC(10)Wholesaler of Licensed, Branded and Private Label Apparel
Secured Debt(9)6/30/202113.10%SF+8.25%12/31/20277,2007,0737,200
IG Parent Corporation(11)Software Engineering
Secured Debt(9) (25)7/30/2021SF+5.75%7/30/2026—(12)—
Secured Debt(9)7/30/202110.21%SF+5.75%7/30/202810,15410,07310,154
Secured Debt(9)7/30/202110.21%SF+5.75%7/30/20284,9034,8614,903
14,92215,057
Imaging Business Machines, L.L.C.(10)Technology Hardware & Equipment
Secured Debt(9) (32)6/8/202311.39%SF+7.00%6/30/20281,5811,5181,581
Secured Debt(9)6/8/202311.62%SF+7.00%6/30/202820,55920,13320,559
Common Equity6/8/20238491,1661,020
22,81723,160
Implus Footcare, LLC(10)Provider of Footwear and Related Accessories
Secured Debt(9)6/1/201713.73%SF+7.75%1.50%7/31/202518,67418,67415,892
Insight Borrower Corporation(10)Test, Inspection, and Certification Instrument Provider
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (25)7/19/2023SF+6.25%7/19/2028—(54)(54)
Secured Debt(9) (25)7/19/2023SF+6.25%7/19/2029—(47)(47)
Secured Debt(9)7/19/202310.87%SF+6.25%7/19/202914,26213,93613,539
Common Equity7/19/2023131,100656320
14,49113,758
Inspire Aesthetics Management, LLC(10)Surgical and Non-Surgical Plastic Surgery and Aesthetics Provider
Secured Debt(9) (32)4/3/202314.69%SF+10.00%2.00%4/3/2028791776725
Secured Debt(9)4/3/202314.58%SF+10.00%2.00%4/3/20287,2407,1186,636
Secured Debt(9)6/14/202314.58%SF+10.00%2.00%4/3/20282,9122,8672,669
Common Equity4/3/2023166,50445227
11,21310,057
Interface Security Systems, L.L.C(10)Commercial Security & Alarm Services
Secured Debt(17) (32)12/9/202114.54%SF+10.00%14.54%8/7/20232,0752,0751,580
Secured Debt(9) (14) (17)8/7/201911.67%SF+7.00%11.67%8/7/20237,3137,23713
Common Stock12/7/20212,143——
9,3121,593
Invincible Boat Company, LLC.(10)Manufacturer of Sport Fishing Boats
Secured Debt(9) (32)8/28/201912.01%SF+7.50%12/31/20261,0371,033995
Secured Debt(9)8/28/201912.01%SF+7.50%12/31/202616,77116,70316,098
17,73617,093
Isagenix International, LLC(11)Direct Marketer of Health & Wellness Products
Secured Debt(9)4/13/202311.25%SF+6.60%8.75%4/14/20283,1592,958663
Common Equity4/13/2023198,743——
2,958663
Island Pump and Tank, LLC(10)Provider of Facility and Maintenance Services to Fuel Retailers in Northeast U.S.
Secured Debt(9) (25)5/20/2024SF+6.50%5/17/2029—(5)(5)
Secured Debt(9)5/20/202410.35%SF+5.50%5/17/20291,7351,7081,722
Secured Debt(9)5/20/202411.35%SF+6.50%5/17/20291,7351,7081,722
Secured Debt(9)5/20/202412.35%SF+7.50%5/17/20291,7351,7081,722
5,1195,161
Jackmont Hospitality, Inc.(10)Franchisee of Casual Dining Restaurants
Secured Debt(9) (26)10/26/202212.18%SF+7.50%11/4/2026792783792
Secured Debt(9) (26)2/27/202412.19%SF+7.50%11/4/2026627620627
Secured Debt(9)2/27/202412.18%SF+7.50%11/4/2026604860
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)11/8/202112.18%SF+7.50%11/4/20261,8431,8211,843
Preferred Equity11/8/20212,826,667110870
3,3824,192
JDC Power Services, LLC(10)Provider of Electrical Equipment and Maintenance Services for Datacenters
Secured Debt(9) (25)6/28/2024SF+6.50%6/28/2029—(162)(162)
Secured Debt(9)6/28/202410.83%SF+6.50%6/28/202960,96559,57360,336
59,41160,174
Joerns Healthcare, LLC(11)Manufacturer and Distributor of Health Care Equipment & Supplies
Secured Debt(9) (14) (17)8/21/201921.59%SF+16.00%21.59%8/21/20241,1341,134—
Secured Debt(9) (14) (17)8/21/201921.59%SF+16.00%21.59%8/21/20241,0911,091—
Secured Debt(9)3/30/202413.21%SF+8.75%6.00%3/29/20291,7701,7701,770
Secured Debt(9)3/30/202413.18%SF+8.75%13.18%3/29/20291,3141,3141,314
Common Stock8/21/2019472,5794,429—
Common Stock3/29/20245,461,019200140
9,9383,224
JTI Electrical & Mechanical, LLC(10)Electrical, Mechanical and Automation Services
Secured Debt(9) (32)12/22/202112.72%SF+8.00%12/22/20268,4218,3547,977
Secured Debt(9)12/22/202112.58%SF+8.00%12/22/202635,76335,47133,879
Secured Debt(9)2/1/202412.58%SF+8.00%12/22/20263,3473,2783,176
Common Equity12/22/20211,684,2111,684300
48,78745,332
KMS, LLC(10)Wholesaler of Closeout and Value-priced Products
Secured Debt(9) (14)10/4/202114.50%SF+9.75%10/4/20261,0281,002662
Secured Debt(9)11/27/202414.23%SF+9.75%14.23%10/4/2026450450450
Secured Debt(9)11/27/202414.23%SF+9.75%14.23%10/4/2026440440440
Secured Debt(9) (14)10/4/202114.50%SF+9.75%10/4/20267,4107,3404,779
9,2326,331
Lightbox Holdings, L.P.(11)Provider of Commercial Real Estate Software
Secured Debt5/9/20199.44%SF+5.00%5/9/202615,52515,45015,059
LKCM Headwater Investments I, L.P.(12) (13)Investment Partnership
LP Interests(30)1/25/20132.27%1,7462,926
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
LL Management, Inc.(10)Medical Transportation Service Provider
Secured Debt(9)9/17/202411.89%SF+7.25%12/31/20251,1561,1561,156
Secured Debt(9)5/2/201911.92%SF+7.25%12/31/20258,5758,5138,575
Secured Debt(9)5/2/201911.71%SF+7.25%12/31/20255,4855,4445,485
Secured Debt(9)11/20/202011.71%SF+7.25%12/31/20252,8782,8572,878
Secured Debt(9)2/26/202111.92%SF+7.25%12/31/20251,1181,1101,118
Secured Debt(9)5/12/202211.71%SF+7.25%12/31/202511,32611,24211,326
30,32230,538
LLFlex, LLC(10)Provider of Metal-Based Laminates
Secured Debt(9)8/16/202112.74%SF+8.00%3.00%8/16/20264,1334,0833,316
Logix Acquisition Company, LLC(10)Competitive Local Exchange Carrier
Secured Debt(9) (17)1/8/201812.25%P+4.25%12/22/202424,80924,80919,739
Looking Glass Investments, LLC(12) (13)Specialty Consumer Finance
Member Units7/1/2015312525
Mako Steel, LP(10)Self-Storage Design & Construction
Secured Debt(9) (25)3/15/2021SF+7.50%3/15/2026—(15)—
Secured Debt(9)3/28/202412.00%SF+7.50%3/15/202618,97318,82218,973
18,80718,973
Microbe Formulas, LLC(10)Nutritional Supplements Provider
Secured Debt(9) (25)4/4/2022SF+5.75%4/3/2028—(39)(39)
Secured Debt(9)11/20/202410.22%SF+5.75%4/3/202811,13510,98511,135
Secured Debt(9)4/4/202210.21%SF+5.75%4/3/202819,82819,60619,828
30,55230,924
Mini Melts of America, LLC(10)Manufacturer and Distributor of Branded Premium Beaded Ice Cream
Secured Debt(9) (32)11/30/202310.74%SF+6.25%11/30/2028575541575
Secured Debt(9) (26)11/30/202310.77%SF+6.25%11/30/20281,3151,2881,315
Secured Debt(9)11/30/20239.76%SF+5.25%11/30/20284,9044,8114,904
Secured Debt(9)11/30/202311.76%SF+7.25%11/30/20284,9044,8074,904
Common Equity11/30/2023515,576516430
11,96312,128
MonitorUS Holding, LLC(10) (13) (21)SaaS Provider of Media Intelligence Services
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)5/24/202211.59%SF+7.00%5/24/20274,1014,0653,907
Secured Debt(9)5/24/202211.59%SF+7.00%5/24/202710,76710,66611,079
Secured Debt(9)5/24/202211.59%SF+7.00%5/24/202718,10317,94318,103
Unsecured Debt11/14/20238.00%8.00%3/31/2025114114114
Unsecured Debt3/15/20248.00%8.00%6/30/2025545454
Unsecured Debt9/25/20248.00%8.00%12/21/2025107107107
Common Stock8/30/202244,445,814889796
33,83834,160
NinjaTrader, LLC(10)Operator of Futures Trading Platform
Secured Debt(9) (25)12/18/2019SF+6.50%12/18/2026—(6)(6)
Secured Debt(9)12/18/201911.24%SF+6.50%12/18/202628,24328,01628,243
28,01028,237
Obra Capital, Inc.(10)Provider of Asset Management Services Specialized in Insurance-Linked Strategies
Secured Debt(9) (25)6/21/2024SF+7.50%12/21/2028—(4)(4)
Secured Debt(9)6/21/202411.97%SF+7.50%6/21/202926,35225,65325,884
25,64925,880
OnPoint Industrial Services, LLC(10)Environmental & Facilities Services
Secured Debt(9)12/18/202411.35%SF+7.00%11/16/20271,4001,3861,386
Secured Debt(9)4/1/202411.33%SF+7.00%11/16/20273,8803,8503,850
5,2365,236
Ospemifene Royalty Sub LLC(10)Estrogen-Deficiency Drug Manufacturer and Distributor
Secured Debt(14)7/8/201311/15/20264,3984,39812
Peaches Holding CorporationWholesale Provider of Consumer Packaging Solutions
Common Equity5/22/20243,2267,2214,540
Power System Solutions(10)Backup Power Generation
Secured Debt(9) (25)6/7/2023SF+6.50%6/7/2028—(63)(63)
Secured Debt(9)6/7/202310.86%SF+6.50%6/7/20286,1245,9886,124
Secured Debt(9)6/7/202310.90%SF+6.50%6/7/202818,23317,85818,233
Common Equity6/7/20231,2341,2343,800
25,01728,094
PrimeFlight Aviation Services(10)Air Freight & Logistics
Secured Debt(9)5/1/202310.58%SF+5.50%5/1/20297,8807,6687,880
Secured Debt(9)9/7/20239.83%SF+5.50%5/1/2029752730752
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)1/30/20249.83%SF+5.50%5/1/2029756740756
Secured Debt(9)6/28/20249.58%SF+5.25%5/1/2029859848859
9,98610,247
PTL US Bidco, Inc(10) (13) (21)Manufacturers of Equipment, Including Drilling Rigs and Equipment, and Providers of Supplies and Services to Companies Involved in the Drilling, Evaluation and Completion of Oil and Gas Wells
Secured Debt(9)8/19/202213.03%SF+8.25%8/19/20276,8386,7396,769
Secured Debt(9)8/19/202213.03%SF+8.25%8/19/202717,81117,61517,631
24,35424,400
Purge Rite, LLC(10)HVAC Flushing and Filtration Services
Preferred Equity10/2/202332,8133,2483,248
Common Equity4/1/202432,813332,060
3,2815,308
Richardson Sales Solutions(10)Business Services
Secured Debt(9) (32)8/24/202311.22%SF+6.75%8/24/20283,5173,4433,517
Secured Debt(9)8/24/202311.38%SF+6.75%8/24/202834,04633,20134,046
Secured Debt(9)9/10/202411.43%SF+6.75%8/24/202822,10121,69422,101
58,33859,664
Roof Opco, LLC(10)Residential Re-Roofing/Repair
Secured Debt(9) (25)8/27/2021SF+8.00%8/27/2026—(5)—
Secured Debt(9)8/27/202111.85%SF+7.00%8/27/20263,3763,3353,071
Secured Debt(9)8/27/202113.85%SF+9.00%8/27/20263,3763,3353,052
6,6656,123
Rug Doctor, LLC.(10)Carpet Cleaning Products and Machinery
Secured Debt(9)7/16/202112.52%SF+8.00%2.00%11/16/20255,8885,8795,888
Secured Debt(9)7/16/202112.52%SF+8.00%2.00%11/16/20257,4497,4217,449
13,30013,337
South Coast Terminals Holdings, LLC(10)Specialty Toll Chemical Manufacturer
Secured Debt(9) (25)8/8/2024SF+5.25%8/8/2029———
Secured Debt(9)8/8/20249.71%SF+5.25%8/8/202953,32052,93953,320
Common Equity12/10/2021864864885
53,80354,205
SPAU Holdings, LLC(10)Digital Photo Product Provider
Secured Debt(9) (25)7/1/2022SF+7.50%7/1/2027—(32)—
Secured Debt(9)7/1/202211.98%SF+7.50%7/1/202715,56915,41015,569
Common Stock7/1/2022638,710639610
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
16,01716,179
Team Public Choices, LLC(11)Home-Based Care Employment Service Provider
Secured Debt12/22/20209.65%SF+5.00%12/18/202714,68314,52214,781
TEC Services, LLC(10)Provider of Janitorial Service for Food Retailers
Secured Debt(9) (25)12/31/2024SF+5.75%12/31/2029—(125)(125)
Secured Debt(9) (25)12/31/2024SF+5.75%12/31/2029—(94)(94)
Secured Debt(9)12/31/202410.13%SF+5.75%12/31/202942,33341,70941,709
41,49041,490
Tectonic Financial, LLCFinancial Services Organization
Common Stock(8)5/15/2017200,0002,0004,720
Tex Tech Tennis, LLC(10)Sporting Goods & Textiles
Preferred Equity(29)7/7/20211,000,0001,0002,290
Titan Meter Midco Corp.(10)Value Added Distributor of a Variety of Metering and Measurement Products and Solutions to the Energy Industry
Secured Debt(9) (25)3/11/2024SF+6.50%3/11/2029—(105)(105)
Secured Debt(9)3/11/202410.83%SF+6.50%3/11/202933,92732,93733,927
Preferred Equity3/11/20241,218,7508.00%8.00%1,2191,400
34,05135,222
U.S. TelePacific Corp.(11)Provider of Communications and Managed Services
Secured Debt(9) (14)6/1/202311.90%SF+7.40%6.00%5/2/20279,8253,2573,910
Secured Debt(14)6/1/20235/2/20271,00320—
3,2773,910
UPS Intermediate, LLC(10)Provider of Maintenance, Repair, and Overhaul Services for Industrial Equipment Serving the Refining, Chemical, Midstream, Renewables, Power, and Utilities End Markets
Secured Debt(9)7/29/202410.36%SF+6.00%7/27/202943,33942,55842,904
Common Equity7/29/20241,443,2991,4431,443
44,00144,347
UserZoom Technologies, Inc.(10)Provider of User Experience Research Automation Software
Secured Debt(9)1/11/202312.75%SF+7.50%4/5/20294,0003,9184,000
Veregy Consolidated, Inc.(11)Energy Service Company
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (25)11/9/2020SF+5.25%11/3/2025—(185)(185)
Secured Debt(9)11/9/202010.85%SF+6.00%11/3/202717,65917,47517,681
17,29017,496
Vistar Media, Inc.(10)Operator of Digital Out-of-Home Advertising Platform
Preferred Stock4/3/201970,2077674,676
Vitesse Systems(10)Component Manufacturing and Machining Platform
Secured Debt12/22/202311.55%SF+7.00%12/22/20285,7955,6735,795
Secured Debt(9)12/22/202311.47%SF+7.00%12/22/202842,07541,24542,075
46,91847,870
VORTEQ Coil Finishers, LLC(10)Specialty Coating of Aluminum and Light-Gauge Steel
Common Equity(8)11/30/20211,038,4621,0382,640
Wall Street Prep, Inc.(10)Financial Training Services
Secured Debt(9) (25)7/19/2021SF+7.00%7/19/2026—(2)(2)
Secured Debt(9)7/19/202111.74%SF+7.00%7/19/20261,7591,7481,759
Common Stock7/19/2021400,0004001,210
2,1462,967
Watterson Brands, LLC(10)Facility Management Services
Secured Debt12/17/202112.00%4.00%12/17/20262,2702,2512,142
Secured Debt12/17/202112.00%4.00%12/17/2026392377369
Secured Debt12/17/202112.00%4.00%12/17/202616,13516,03615,227
Secured Debt12/17/202112.00%4.00%12/17/202612,90612,82612,180
31,49029,918
West Star Aviation Acquisition, LLC(10)Aircraft, Aircraft Engine and Engine Parts
Secured Debt(9) (26)3/1/20229.47%SF+5.00%3/1/20282,3812,3482,381
Secured Debt(9)3/1/20229.60%SF+5.00%3/1/202810,55010,42810,550
Secured Debt(9)11/3/20239.60%SF+5.00%3/1/20285,2505,1665,250
Common Stock(8)3/1/20221,541,4001,5414,920
19,48323,101
Winter Services LLC(10)Provider of Snow Removal and Ice Management Services
Secured Debt(9) (32)11/19/202112.81%SF+8.00%11/19/20262,2002,1612,138
Secured Debt(9)11/19/202112.85%SF+8.00%11/19/20261,8741,8561,821
Secured Debt(9)1/16/202411.85%SF+7.00%11/19/20267,2407,1317,035
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)1/16/202413.85%SF+9.00%11/19/20267,2407,1317,035
18,27918,029
Xenon Arc, Inc.(10)Tech-enabled Distribution Services to Chemicals and Food Ingredients Primary Producers
Secured Debt(9)12/17/20219.70%SF+5.25%12/20/202823,81423,54923,814
Secured Debt(9)12/17/20219.98%SF+5.25%12/20/202837,44237,06337,442
60,61261,256
YS Garments, LLC(11)Designer and Provider of Branded Activewear
Secured Debt(9) (26)8/22/201812.25%SF+7.50%8/9/202610,89210,7399,949
Zips Car Wash, LLC(10)Express Car Wash Operator
Secured Debt(9)2/11/202211.91%SF+7.25%11.91%12/31/202418,02318,02314,852
Secured Debt(9)2/11/202211.91%SF+7.25%11.91%12/31/20244,5184,5183,723
22,54118,575
ZRG Partners, LLC(10)Talent Advisory Services Provider
Secured Debt(9)6/14/202412.50%P+5.00%6/14/2029695509695
Secured Debt(9)6/14/202410.74%SF+6.00%6/14/20294,1583,9564,158
Secured Debt(9)6/14/202410.28%SF+6.00%6/14/20296,5686,4476,568
Secured Debt(9)6/14/202410.66%SF+6.00%6/14/202947,05046,18547,050
57,09758,471
Subtotal Non-Control/Non-Affiliate Investments (71.4% of net assets at fair value)$2,077,901$1,997,981
Total Portfolio Investments, December 31, 2024 (176.3% of net assets at fair value)$4,237,312$4,932,669
Money market funds (included in cash and cash equivalents)
Dreyfus Government Cash Management (36)$3,400$3,400
Fidelity Government Fund (32)1,5261,526
Fidelity Treasury (31)1,5481,548
Total money market funds$6,474$6,474

(1)All investments are Lower Middle Market portfolio investments, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Lower Middle Market portfolio investments. All of the Company’s investments, unless otherwise noted, are encumbered either as security for the Company’s Corporate Facility or SPV Facility (each as defined in Note B.5. — Summary of Significant Accounting Policies —Deferred Financing Costs, and together the “Credit Facilities”) or in support of the SBA-guaranteed debentures issued by the Funds.

(2)Debt investments are income producing, unless otherwise noted by footnote (14), as described below. Equity and warrants are non-income producing, unless otherwise noted by footnote (8), as described below.

(3)See Note C—Fair Value Hierarchy for Investments—Portfolio Composition and Schedule 12-14 for a summary of geographic location of portfolio companies.

(4)Principal is net of repayments. Cost is net of repayments and accumulated unearned income. Negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(5)Control investments are defined by the 1940 Act as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained.

(6)Affiliate investments are defined by the 1940 Act as investments in which between 5% and 25% (inclusive) of the voting securities are owned and the investments are not classified as Control investments.

(7)Non-Control/Non-Affiliate investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments.

(8)Income producing through dividends or distributions.

(9)Index based floating interest rate is subject to contractual minimum interest rate. As noted in this schedule,95% of the loans (based on the par amount) contain Term SOFR (“SOFR”) floors which range between 0.50% and 5.25%, with a weighted-average floor of 1.32%.

(10)Private Loan portfolio investment. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for a description of Private Loan portfolio investments.

(11)Middle Market portfolio investment. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for a description of Middle Market portfolio investments.

(12)Other Portfolio investment. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for a description of Other Portfolio investments.

(13)Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.

(14)Non-accrual and non-income producing debt investment.

(15)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities.”

(16)External Investment Manager. Investment is not encumbered as security for the Company's Credit Facilities or in support of the SBA-guaranteed debentures issued by the Funds.

(17)Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable.

(18)Investment fair value was determined using significant unobservable inputs, unless otherwise noted. See Note C—Fair Value Hierarchy for Investments—Portfolio Composition for further discussion. Negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.

(19)Investments may have a portion, or all, of their income received from Paid-in-Kind (“PIK”) interest or dividends. PIK interest income and cumulative dividend income represent income not paid currently in cash. The difference between the Total Rate and PIK Rate represents the cash rate as of December 31, 2024.

(20)All portfolio company headquarters are based in the United States, unless otherwise noted.

(21)Portfolio company headquarters are located outside of the United States.

(22)The Company has entered into an intercreditor agreement that entitles the Company to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of SOFR+7.00% (Floor 1.50%) per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.

(23)The Company has entered into an intercreditor agreement that entitles the Company to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of 11.75% per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.

(24)Investment date represents the date of initial investment in the security position.

(25)The position is unfunded and no interest income is being earned as of December 31, 2024. The position may earn a nominal unused facility fee on committed amounts.

(26)Each new draw or funding on the facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2024.

(27)Warrants are presented in equivalent shares/units with a strike price of $0.01 per share/unit.

(28)A majority of the variable rate loans in the Company’s Investment Portfolio (defined below) bear interest at a rate that may be determined by reference to either SOFR (“SF”) or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate (“P”)), which typically resets every one, three, or six months at the borrower’s option. SOFR based contracts may include a credit spread adjustment (the “Adjustment”) that is charged in addition to the stated spread. The Adjustment is applied when the SOFR rate, plus the Adjustment, exceeds the stated floor rate, as applicable. As of December 31, 2024, SOFR based contracts in the portfolio had Adjustments ranging from 0.10% to 0.26%.

(29)Shares/Units represent ownership in a related Real Estate or HoldCo entity.

(30)Investment is not unitized. Presentation is made in percent of fully diluted ownership unless otherwise indicated.

(31)Effective yield as of December 31, 2024 was approximately 4.10% on the Fidelity Treasury.

(32)RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2024.

(33)Index based floating interest rate is subject to contractual maximum base rate of 3.00%.

(34)Index based floating interest rate is subject to contractual maximum base rate of 1.50%.

(35)Warrants are presented in equivalent shares/units with a strike price of $1.00 per share/unit.

(36)Effective yield as of December 31, 2024 was approximately 4.43% on the Dreyfus Government Cash Management.

(37)Effective yield as of December 31, 2024 was approximately 4.14% on the Fidelity Government Fund.

Consolidated Schedule of Investments

Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Control Investments (5)
Analytical Systems Keco Holdings, LLC · Manufacturer of Liquid and Gas Analyzers
Secured Debt(9)8/16/201915.38%SF+10.00%8/16/2024$220$219$219
Secured Debt(9)8/16/201915.38%SF+10.00%8/16/20244,1254,0844,084
Preferred Member Units5/20/20212,4272,4274,860
Preferred Member Units8/16/20193,20014.13%3,200—
Warrants(27)8/16/20194208/16/2029316—
10,2469,163
ASC Interests, LLCRecreational and Educational Shooting Facility
Secured Debt12/31/201913.00%7/31/2024400400400
Secured Debt8/1/201313.00%7/31/20241,6501,6491,597
Preferred Member Units6/28/2023178178266
Member Units8/1/20131,5001,500100
3,7272,363
ATS Workholding, LLC(10)Manufacturer of Machine Cutting Tools and Accessories
Secured Debt(14)11/16/20175.00%9/1/20242,0902,080328
Secured Debt(14)11/16/20175.00%9/1/20243,0152,841473
Preferred Member Units11/16/20173,725,8623,726—
8,647801
Barfly Ventures, LLC(10)Casual Restaurant Group
Secured Debt10/15/20207.00%10/31/2024711711711
Member Units10/26/2020371,5844,140
2,2954,851
Batjer TopCo, LLCHVAC Mechanical Contractor
Secured Debt(25)3/7/20223/7/2027—(6)—
Secured Debt3/7/202210.00%3/7/2027270270270
Secured Debt3/7/202210.00%3/7/202710,57510,50810,575
Preferred Stock(8)3/7/20224,0734,0956,150
14,86716,995
Bolder Panther Group, LLCConsumer Goods and Fuel Retailer
Secured Debt(9) (22)12/31/202014.48%SF+9.11%10/31/202796,55696,07896,556
Class B Preferred Member Units(8)12/31/2020140,0008.00%14,00031,020
110,078127,576
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Brewer Crane Holdings, LLC · Provider of Crane Rental and Operating Services
Secured Debt(9)1/9/201815.46%L+10.00%1/9/20255,4985,4985,498
Preferred Member Units(8)1/9/20182,9504,2805,620
9,77811,118
Bridge Capital Solutions CorporationFinancial Services and Cash Flow Solutions Provider
Secured Debt7/25/201613.00%12/11/20248,8138,8138,813
Secured Debt7/25/201613.00%12/11/20241,0001,0001,000
Warrants(27)7/25/2016827/25/20262,1324,290
Preferred Member Units(8) (29)7/25/201617,7421,0001,000
12,94515,103
Café Brazil, LLCCasual Restaurant Group
Member Units(8)6/9/20061,2331,7421,980
California Splendor Holdings LLCProcessor of Frozen Fruits
Secured Debt(8) (9)3/30/201815.69%SF+10.00%7/29/202628,00027,96527,655
Preferred Member Units(8)7/31/20193,67115.00%15.00%4,6014,601
Preferred Member Units(8)3/30/20186,15710,77515,695
43,34147,951
CBT Nuggets, LLCProduces and Sells IT Training Certification Videos
Member Units(8)6/1/20064161,30050,130
Centre Technologies Holdings, LLCProvider of IT Hardware Services and Software Solutions
Secured Debt(9) (25)1/4/2019SF+9.00%1/4/2026———
Secured Debt(9)1/4/201914.48%SF+9.00%1/4/202617,57417,51217,574
Preferred Member Units1/4/201913,3096,12211,040
23,63428,614
Chamberlin Holding LLCRoofing and Waterproofing Specialty Contractor
Secured Debt(9) (25)2/26/2018SF+6.00%2/26/2026—(195)—
Secured Debt(9)2/26/201813.49%SF+8.00%2/26/202615,62015,61715,620
Member Units(8)2/26/20184,34711,44029,320
Member Units(8) (29)11/2/20181,047,1461,7732,860
28,63547,800
Charps, LLCPipeline Maintenance and Construction
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Unsecured Debt8/26/202010.00%1/31/20265,6944,6785,694
Preferred Member Units(8)2/3/20171,8291,96315,690
6,64121,384
Clad-Rex Steel, LLCSpecialty Manufacturer of Vinyl-Clad Metal
Secured Debt(25)10/28/20221/15/2024———
Secured Debt12/20/201611.50%1/15/20248,5608,5608,422
Secured Debt12/20/201610.00%12/20/20361,0131,0041,004
Member Units(8)12/20/20167177,2805,200
Member Units(29)12/20/20168005091,129
17,35315,755
Cody Pools, Inc.Designer of Residential and Commercial Pools
Secured Debt(25)3/6/202012/17/2026—(11)—
Secured Debt3/6/202012.50%12/17/202642,07342,04242,073
Preferred Member Units(8) (29)3/6/20205878,31772,470
50,348114,543
Colonial Electric Company LLCProvider of Electrical Contracting Services
Secured Debt(25)3/31/20213/31/2026———
Secured Debt3/31/202112.00%3/31/202622,05021,94621,627
Preferred Member Units6/27/20239609602,400
Preferred Member Units3/31/202117,2807,6807,680
30,58631,707
CompareNetworks Topco, LLCInternet Publishing and Web Search Portals
Secured Debt(9) (17) (25)1/29/2019SF+9.00%1/29/2022———
Secured Debt(9)1/29/201914.48%SF+9.00%1/29/20243,4543,4543,454
Preferred Member Units(8)1/29/20191,9751,97514,450
5,42917,904
Compass Systems & Sales, LLCDesigner of End-to-End Material Handling Solutions
Secured Debt(25)11/22/202311/22/2028———
Secured Debt11/22/202313.50%11/22/202817,20017,03417,034
Preferred Equity11/22/20237,4547,4547,454
24,48824,488
Copper Trail Fund Investments(12) (13)Investment Partnership
LP Interests (CTMH, LP)(8) (30)7/17/201738.75%568568
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Cybermedia Technologies, LLC · IT and Digital Services Provider
Secured Debt(25)5/5/20235/5/2028———
Secured Debt5/5/202313.00%5/5/202828,63828,38928,389
Preferred Member Units5/5/202355615,00015,000
43,38943,389
Datacom, LLCTechnology and Telecommunications Provider
Secured Debt3/1/20227.50%12/31/2025450447447
Secured Debt3/31/202110.00%12/31/20258,3528,0737,587
Preferred Member Units3/31/20219,0002,61070
11,1308,104
Digital Products Holdings LLCDesigner and Distributor of Consumer Electronics
Secured Debt(9)4/1/201815.38%SF+10.00%4/27/202614,87314,75814,690
Preferred Member Units(8)4/1/20183,8579,5019,835
24,25924,525
Direct Marketing Solutions, Inc.Provider of Omni-Channel Direct Marketing Services
Secured Debt2/13/201814.00%2/13/20261,2331,1741,233
Secured Debt12/27/202214.00%2/13/202625,54325,45725,543
Preferred Stock(8)2/13/20188,4008,40020,740
35,03147,516
Elgin AcquireCo, LLCManufacturer and Distributor of Engine and Chassis Components
Secured Debt(9) (25)10/3/2022SF+6.00%10/3/2027—(7)(7)
Secured Debt10/3/202212.00%10/3/202718,77318,63218,632
Secured Debt10/3/20229.00%10/3/20526,3136,2526,252
Common Stock10/3/20222855,7266,090
Common Stock(29)10/3/20229391,5581,670
32,16132,637
Gamber-Johnson Holdings, LLCManufacturer of Ruggedized Computer Mounting Systems
Secured Debt(9) (25) (41)6/24/2016SF+7.50%1/1/2028———
Secured Debt(9) (41)12/15/202210.50%SF+7.50%1/1/202854,07853,81354,078
Member Units(8)6/24/20169,04217,69296,710
71,505150,788
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Garreco, LLC · Manufacturer and Supplier of Dental Products
Secured Debt(9) (42)7/15/20139.50%SF+8.00%1/31/20243,0883,0883,088
Member Units7/15/20131,2001,2001,580
4,2884,668
GRT Rubber Technologies LLCManufacturer of Engineered Rubber Products
Secured Debt12/21/201811.48%SF+6.00%10/29/20262,4002,3942,400
Secured Debt12/19/201413.48%SF+8.00%10/29/202640,49340,36040,493
Member Units12/19/20145,87913,06544,440
55,81987,333
Gulf Manufacturing, LLCManufacturer of Specialty Fabricated Industrial Piping Products
Member Units(8)8/31/20074382,9809,070
Gulf Publishing Holdings, LLCEnergy Industry Focused Media and Publishing
Secured Debt(9) (25)9/29/2017SF+9.50%7/1/2027———
Secured Debt7/1/202212.50%7/1/20272,4002,4002,284
Preferred Equity7/1/202263,7205,6002,460
Member Units4/29/20163,6813,681—
11,6814,744
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (2717 MH, L.P.)(8) (30)10/1/201749.26%3,3456,050
LP Interests (2717 HPP-MS, L.P.)(30)3/11/202249.26%248315
3,5936,365
Harrison Hydra-Gen, Ltd.Manufacturer of Hydraulic Generators
Common Stock6/4/2010107,4567184,660
IG Investor, LLCMilitary and Other Tactical Gear
Secured Debt(25)6/21/20236/21/2028—(35)(35)
Secured Debt6/21/202313.00%6/21/202837,26436,93436,934
Common Equity6/21/202314,40014,40014,400
51,29951,299
Jensen Jewelers of Idaho, LLCRetail Jewelry Store
Secured Debt(17) (25)8/29/2017P+6.75%11/14/2023———
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (17)11/14/200615.25%P+6.75%11/14/20231,9981,9981,998
Member Units(8)11/14/200662781112,420
2,80914,418
JorVet Holdings, LLCSupplier and Distributor of Veterinary Equipment and Supplies
Secured Debt3/28/202212.00%3/28/202725,65025,48325,483
Preferred Equity(8)3/28/2022107,40610,74110,741
36,22436,224
KBK Industries, LLCManufacturer of Specialty Oilfield and Industrial Products
Secured Debt2/24/20239.00%2/24/20284,7004,6624,700
Member Units(8)1/23/200632578322,770
5,44527,470
Kickhaefer Manufacturing Company, LLCPrecision Metal Parts Manufacturing
Secured Debt10/31/201812.00%10/31/202619,79919,77419,774
Secured Debt10/31/20189.00%10/31/20483,8403,8053,805
Preferred Equity10/31/201858112,2409,690
Member Units(29)10/31/20188009922,730
36,81135,999
Metalforming Holdings, LLCDistributor of Sheet Metal Folding and Metal Forming Equipment
Secured Debt(25)10/19/202210/19/2024———
Secured Debt10/19/202212.75%10/19/202723,80223,62323,623
Preferred Equity(8)10/19/20225,915,5858.00%8.00%6,0356,035
Common Stock10/19/20221,537,2191,5371,500
31,19531,158
MH Corbin Holding LLCManufacturer and Distributor of Traffic Safety Products
Secured Debt(17)8/31/201513.00%12/31/20225,4005,4005,022
Preferred Member Units3/15/201966,0004,400330
Preferred Member Units9/1/20154,0006,000—
15,8005,352
MS Private Loan Fund I, LP(12) (13)Investment Partnership
Secured Debt(25)1/26/202112/31/2024———
LP Interests(8) (30)1/26/202114.51%14,25014,527
14,25014,527
MS Private Loan Fund II, LP(12) (13)Investment Partnership
Secured Debt(9)9/5/20238.88%SF+3.50%9/5/202523,50023,36723,367
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
LP Interests(30)9/5/202313.37%1,5611,561
24,92824,928
MSC Adviser I, LLC(16)Third Party Investment Advisory Services
Member Units(8)11/22/2013100%29,500174,063
MSC Income Fund, Inc.(12) (13)Business Development Company
Common Equity(8)5/2/20221,290,26710,00010,025
Mystic Logistics Holdings, LLCLogistics and Distribution Services Provider for Large Volume Mailers
Secured Debt(25)8/18/20141/31/2024———
Secured Debt8/18/201410.00%1/31/20245,7465,7465,746
Common Stock(8)8/18/20145,8732,72026,390
8,46632,136
NAPCO Precast, LLCPrecast Concrete Manufacturing
Member Units1/31/20082,9552,97511,730
Nebraska Vet AcquireCo, LLCMixed-Animal Veterinary and Animal Health Product Provider
Secured Debt(9) (25)12/31/2020SF+7.00%12/31/2025———
Secured Debt12/31/202012.00%12/31/202525,79425,67325,794
Secured Debt12/31/202012.00%12/31/202510,50010,45610,500
Preferred Member Units(8)12/31/20206,9876,98715,020
43,11651,314
NexRev LLCProvider of Energy Efficiency Products & Services
Secured Debt(25)2/28/20182/28/2025———
Secured Debt2/28/201810.00%2/28/20259,8119,7519,751
Preferred Member Units(8)2/28/2018103,144,1868,2136,350
17,96416,101
NRP Jones, LLCManufacturer of Hoses, Fittings and Assemblies
Secured Debt12/21/201712.00%3/20/20252,0802,0802,080
Member Units12/22/201165,96211453
Member Units(8)12/22/20113,6031,466
5,7973,599
NuStep, LLCDesigner, Manufacturer and Distributor of Fitness Equipment
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)1/31/201711.98%SF+6.50%1/31/20253,6003,6003,600
Secured Debt1/31/201712.00%1/31/202518,44018,42618,426
Preferred Member Units11/2/20222,0622,0625,150
Preferred Member Units1/31/201740610,2009,240
34,28836,416
OMi Topco, LLCManufacturer of Overhead Cranes
Secured Debt8/31/202112.00%8/31/202612,75012,68212,750
Preferred Member Units(8)4/1/20089001,08036,380
13,76249,130
Orttech Holdings, LLCDistributor of Industrial Clutches, Brakes and Other Components
Secured Debt(9) (25)7/30/2021SF+11.00%7/31/2026———
Secured Debt(9)7/30/202116.48%SF+11.00%7/31/202622,04021,92522,040
Preferred Stock(8) (29)7/30/202110,00010,00017,050
31,92539,090
Pearl Meyer Topco LLCProvider of Executive Compensation Consulting Services
Secured Debt4/27/202012.00%12/31/20273,5003,4973,500
Secured Debt4/27/202012.00%12/31/202720,00019,95620,000
Secured Debt4/27/202012.00%12/31/202727,68127,60127,681
Preferred Equity(8)4/27/202015,06113,00044,090
64,05495,271
Pinnacle TopCo, LLCManufacturer and Distributor of Garbage Can Liners, Poly Bags, Produce Bags, and Other Similar Products
Secured Debt12/21/20238.00%12/31/2028460444444
Secured Debt12/21/202313.00%12/31/202830,64030,33930,339
Preferred Equity12/21/202344012,54012,540
43,32343,323
PPL RVs, Inc.Recreational Vehicle Dealer
Secured Debt(9) (25)10/31/2019SF+8.75%11/15/2027—(7)—
Secured Debt(9)11/15/201614.23%SF+8.75%11/15/202719,87719,69719,877
Common Stock6/10/20102,0002,15016,980
Common Stock(29)6/14/2022238,421238368
22,07837,225
Principle Environmental, LLCNoise Abatement Service Provider
Secured Debt(25)2/1/201111/15/2026———
Secured Debt7/1/201113.00%11/15/20265,8975,8295,829
Preferred Member Units(8)2/1/201121,8065,70910,750
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Common Stock1/27/20211,0371,200510
12,73817,089
Quality Lease Service, LLCProvider of Rigsite Accommodation Unit Rentals and Related Services
Member Units6/8/20151,0007,546460
River Aggregates, LLCProcessor of Construction Aggregates
Member Units(29)12/20/20131,5003693,710
Robbins Bros. Jewelry, Inc.Bridal Jewelry Retailer
Secured Debt(25)12/15/202112/15/2026—(26)(26)
Secured Debt12/15/202112.50%12/15/202634,11033,90930,798
Preferred Equity12/15/202111,07011,070—
44,95330,772
Tedder Industries, LLCManufacturer of Firearm Holsters and Accessories
Secured Debt(17)8/31/201812.00%8/31/20231,8401,8401,726
Secured Debt(17)8/31/201812.00%8/31/202315,20015,20014,262
Preferred Member Units8/28/20236,605661—
Preferred Member Units2/1/20235,643564—
Preferred Member Units8/31/20185449,245—
27,51015,988
Televerde, LLCProvider of Telemarketing and Data Services
Preferred Stock1/26/20222487181,794
Member Units(8)1/6/20114601,2904,734
2,0086,528
Trantech Radiator Topco, LLCTransformer Cooling Products and Services
Secured Debt(25)5/31/20195/31/2024—(1)—
Secured Debt5/31/201912.00%5/31/20247,9207,9117,920
Common Stock(8)5/31/20196154,65512,740
12,56520,660
Vision Interests, Inc.Manufacturer / Installer of Commercial Signage
Series A Preferred Stock(8)12/23/20113,000,0003,0003,000
Volusion, LLCProvider of Online Software-as-a-Service eCommerce Solutions
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt3/31/202310.00%3/31/20252,1002,1002,100
Preferred Member Units3/31/20235,097,5958,6467,250
Preferred Member Units3/31/2023142,512——
Preferred Member Units1/26/20154,876,67014,000—
Common Stock3/31/20231,802,7802,576—
27,3229,350
VVS Holdco LLCOmnichannel Retailer of Animal Health Products
Secured Debt(9) (17) (25)12/1/2021SF+6.00%12/1/2023———
Secured Debt12/1/202111.50%12/1/202628,20028,03528,035
Preferred Equity(8) (29)12/1/202112,24012,24012,240
40,27540,275
Ziegler’s NYPD, LLCCasual Restaurant Group
Secured Debt6/1/201512.00%10/1/2024450450450
Secured Debt10/1/20086.50%10/1/20241,0001,000945
Secured Debt10/1/200814.00%10/1/20242,7502,7502,080
Preferred Member Units6/30/201510,0722,834—
Warrants(27)7/1/201558710/1/2025600—
7,6343,475
Subtotal Control Investments (81.0% of net assets at fair value)$1,435,131$2,006,698
Affiliate Investments (6)
AAC Holdings, Inc.(11)Substance Abuse Treatment Service Provider
Secured Debt1/31/202318.00%18.00%6/25/2025$423$419$418
Secured Debt12/11/202018.00%18.00%6/25/202514,05313,97013,895
Common Stock12/11/2020593,9283,148—
Warrants(27)12/11/2020554,35312/11/2025——
17,53714,313
Boccella Precast Products LLCManufacturer of Precast Hollow Core Concrete
Secured Debt9/23/202110.00%2/28/2027320320320
Member Units6/30/20172,160,0002,2561,990
2,5762,310
Buca C, LLCCasual Restaurant Group
Secured Debt(17)6/30/201512.00%8/31/202316,98016,98012,144
Preferred Member Units6/30/201566.00%6.00%4,770—
21,75012,144
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Career Team Holdings, LLC · Provider of Workforce Training and Career Development Services
Secured Debt(9)12/17/202111.38%SF+6.00%12/17/2026900881881
Secured Debt12/17/202113.00%12/17/202620,02519,90619,906
Common Stock12/17/2021450,0004,5004,500
25,28725,287
Classic H&G Holdings, LLCProvider of Engineered Packaging Solutions
Secured Debt(9)3/12/202011.69%SF+6.00%3/12/20254,5604,5604,560
Secured Debt3/12/20208.00%3/12/202519,27419,22419,274
Preferred Member Units(8)3/12/20201545,76016,000
29,54439,834
Congruent Credit Opportunities Funds(12) (13)Investment Partnership
LP Interests (Congruent Credit Opportunities Fund III, LP)(8) (30)2/4/201512.49%4,7784,352
DMA Industries, LLCDistributor of Aftermarket Ride Control Products
Secured Debt11/19/202112.00%11/19/202618,80018,68518,800
Preferred Equity11/19/20215,9445,9447,660
24,62926,460
Dos Rios Partners(12) (13)Investment Partnership
LP Interests (Dos Rios Partners, LP)(30)4/25/201320.24%6,3138,443
LP Interests (Dos Rios Partners - A, LP)(30)4/25/20136.43%2,0052,631
8,31811,074
Dos Rios Stone Products LLC(10)Limestone and Sandstone Dimension Cut Stone Mining Quarries
Class A Preferred Units(29)6/27/20162,000,0002,0001,580
EIG Fund Investments(12) (13)Investment Partnership
LP Interests (EIG Global Private Debt Fund-A, L.P.)(8) (30)11/6/20155,000,000808760
Flame King Holdings, LLCPropane Tank and Accessories Distributor
Preferred Equity(8)10/29/20219,36010,40027,900
Freeport Financial Funds(12) (13)Investment Partnership
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
LP Interests (Freeport Financial SBIC Fund LP)(30)3/23/20159.30%2,8593,012
LP Interests (Freeport First Lien Loan Fund III LP)(8) (30)7/31/20155.95%4,1603,704
7,0196,716
GFG Group, LLCGrower and Distributor of a Variety of Plants and Products to Other Wholesalers, Retailers and Garden Centers
Secured Debt3/31/20218.00%3/31/20269,3459,3029,345
Preferred Member Units(8)3/31/20212264,90011,460
14,20220,805
Harris Preston Fund Investments(12) (13)Investment Partnership
LP Interests (HPEP 3, L.P.)(30)8/9/20178.22%2,2964,225
LP Interests (HPEP 4, L.P.)(30)7/12/202211.61%3,7733,773
LP Interests (423 COR, L.P.)(8) (30)6/2/202222.93%1,4001,869
LP Interests (423 HAR, L.P.)(30)6/2/202315.60%750996
8,21910,863
Hawk Ridge Systems, LLCValue-Added Reseller of Engineering Design and Manufacturing Solutions
Secured Debt(9)12/2/201611.65%SF+6.00%1/15/20261,9741,9721,974
Secured Debt12/2/201612.50%1/15/202645,25645,14445,256
Preferred Member Units12/2/20162262,85017,460
Preferred Member Units(29)12/2/2016226150920
50,11665,610
Houston Plating and Coatings, LLCProvider of Plating and Industrial Coating Services
Unsecured Convertible Debt5/1/20178.00%10/2/20243,0003,0002,880
Member Units(8)1/8/2003322,2972,3523,340
5,3526,220
I-45 SLF LLC(12) (13)Investment Partnership
Member Units (Fully diluted 20.0%; 21.75% profits interest)(8)10/20/201520,20013,490
Independent Pet Partners Intermediate Holdings, LLC(10)Omnichannel Retailer of Specialty Pet Products
Common Equity4/7/202318,006,40718,30017,690
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Infinity X1 Holdings, LLC · Manufacturer and Supplier of Personal Lighting Products
Secured Debt3/31/202313.00%3/31/202817,55017,40317,403
Preferred Equity3/31/202380,0004,0004,000
21,40321,403
Integral Energy Services(10)Nuclear Power Staffing Services
Secured Debt(9)8/20/202113.16%SF+7.50%8/20/202614,48514,32313,891
Preferred Equity12/7/20233,18810.00%10.00%227300
Common Stock8/20/20219,9681,356160
15,90614,351
Iron-Main Investments, LLCConsumer Reporting Agency Providing Employment Background Checks and Drug Testing
Secured Debt8/2/202113.50%1/31/20284,5144,4874,487
Secured Debt9/1/202113.50%1/31/20282,9402,9222,922
Secured Debt11/15/202113.50%1/31/20288,9448,9448,944
Secured Debt11/15/202113.50%1/31/202819,62419,50319,503
Secured Debt1/31/202313.50%1/31/202810,56210,27310,273
Common Stock8/3/2021203,0162,7562,680
48,88548,809
ITA Holdings Group, LLCAir Ambulance Services
Secured Debt(9)6/21/202316.59%SF+9.00%2.00%6/21/2027826816816
Secured Debt(9)6/21/202316.59%SF+9.00%2.00%6/21/2027711697697
Secured Debt(9)6/21/202315.59%SF+8.00%2.00%6/21/20274,3623,4303,430
Secured Debt(9)6/21/202317.59%SF+10.00%2.00%6/21/20274,3623,4303,430
Warrants(27)6/21/2023193,3076/21/20332,0912,091
10,46410,464
Johnson Downie Opco, LLCExecutive Search Services
Secured Debt(25)12/10/202112/10/2026—(18)—
Secured Debt12/10/202115.00%12/10/202624,20724,06624,207
Preferred Equity12/10/20213,3103,6359,620
27,68333,827
OnAsset Intelligence, Inc.Provider of Transportation Monitoring / Tracking Products and Services
Secured Debt(14)4/18/201112.00%12.00%12/31/20244,4154,4151,493
Secured Debt(14)5/10/201312.00%12.00%12/31/20242,1162,116716
Secured Debt(14)3/21/201412.00%12.00%12/31/2024983983332
Secured Debt(14)5/20/201412.00%12.00%12/31/2024964964326
Unsecured Debt(14)6/5/201710.00%10.00%12/31/2024305305305
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Preferred Stock4/18/20119127.00%7.00%1,981—
Common Stock4/15/2021635830—
Warrants(27)4/18/20114,6995/10/20251,089—
12,6833,172
Oneliance, LLCConstruction Cleaning Company
Secured Debt(9) (17) (25)8/6/2021SF+11.00%8/6/2023———
Secured Debt(9)8/6/202116.48%SF+11.00%8/6/20265,4405,4115,350
Preferred Stock8/6/20211,1281,1281,128
6,5396,478
Rocaceia, LLC (Quality Lease and Rental Holdings, LLC)Provider of Rigsite Accommodation Unit Rentals and Related Services
Preferred Member Units1/8/20132502,500—
SI East, LLCRigid Industrial Packaging Manufacturing
Secured Debt8/31/201811.25%6/16/20281,1251,1081,125
Secured Debt(23)6/16/202312.47%6/16/202854,53654,29554,536
Preferred Member Units(8)8/31/20181651,52519,170
56,92874,831
Slick Innovations, LLCText Message Marketing Platform
Secured Debt9/13/201814.00%12/22/202711,44011,34511,440
Common Stock9/13/201870,0004562,310
11,80113,750
Student Resource Center, LLC(10)Higher Education Services
Secured Debt(14)12/31/20228.50%8.50%12/31/20275,3274,8843,190
Preferred Equity12/31/20225,907,649——
4,8843,190
Superior Rigging & Erecting Co.Provider of Steel Erecting, Crane Rental & Rigging Services
Secured Debt8/31/202012.00%8/31/202520,50020,42720,427
Preferred Member Units8/31/20201,6364,5005,940
24,92726,367
The Affiliati Network, LLCPerformance Marketing Solutions
Secured Debt8/9/202113.00%8/9/2026160150150
Secured Debt8/9/202113.00%8/9/20267,5217,4757,347
Preferred Stock9/1/2023172,110172172
Preferred Stock(8)8/9/20211,280,0006,4006,400
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
14,19714,069
UnionRock Energy Fund II, LP(12) (13)Investment Partnership
LP Interests(30)6/15/202011.11%3,7195,694
UnionRock Energy Fund III, LP(12) (13)Investment Partnership
LP Interests(30)6/6/202325.00%2,4932,838
UniTek Global Services, Inc.(11)Provider of Outsourced Infrastructure Services
Secured Convertible Debt1/1/202115.00%15.00%6/30/20281,7141,7143,889
Secured Convertible Debt1/1/202115.00%15.00%6/30/20288408401,908
Preferred Stock(8)8/29/20191,133,10220.00%20.00%2,6092,833
Preferred Stock8/21/20181,521,12220.00%20.00%2,1883,698
Preferred Stock6/30/20172,281,68219.00%19.00%3,667—
Preferred Stock1/15/20154,336,86613.50%13.50%7,924—
Common Stock4/1/2020945,507——
18,94212,328
Universal Wellhead Services Holdings, LLC(10)Provider of Wellhead Equipment, Designs, and Personnel to the Oil & Gas Industry
Preferred Member Units(29)12/7/2016716,94914.00%14.00%1,032150
Member Units(29)12/7/20164,000,0004,000—
5,032150
World Micro Holdings, LLCSupply Chain Management
Secured Debt12/12/202213.00%12/12/202712,12312,02812,028
Preferred Equity(8)12/12/20223,8453,8453,845
15,87315,873
Subtotal Affiliate Investments (24.8% of net assets at fair value)$575,894$615,002
Non-Control Investments (7)
AB Centers Acquisition Corporation(10)Applied Behavior Analysis Therapy Provider
Secured Debt(9) (25)9/6/2022P+5.00%9/6/2028$—$(62)$—
Secured Debt(9)9/6/202211.43%SF+6.00%9/6/20281,9211,8941,921
Secured Debt(9)9/6/202211.43%SF+6.00%9/6/202819,81719,30319,817
Secured Debt(9)6/21/202311.43%SF+6.00%9/6/20281,3721,3051,372
22,44023,110
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Acumera, Inc.(10)Managed Security Service Provider
Secured Debt(9) (25)6/7/2023SF+7.50%6/7/2028—(2)(2)
Secured Debt(9)6/7/202312.98%SF+7.50%6/7/202824,79624,52624,796
Warrants(43)6/7/202317,5255/19/2028—110
24,52424,904
Adams Publishing Group, LLC(10)Local Newspaper Operator
Secured Debt(9) (41)3/11/202211.00%SF+7.00%1.00%3/11/20277,8417,8417,684
Secured Debt(9) (41)3/11/202211.00%SF+7.00%1.00%3/11/202721,20721,16820,784
29,00928,468
ADS Tactical, Inc.(11)Value-Added Logistics and Supply Chain Provider to the Defense Industry
Secured Debt(9)3/29/202111.22%SF+5.75%3/19/202610,95210,85610,860
AMEREQUIP LLC(10)Full Services Provider Including Design, Engineering and Manufacturing of Commercial and Agricultural Equipment
Secured Debt(9) (25)8/31/2022SF+7.40%8/31/2027—(108)(108)
Secured Debt(9)8/31/202212.76%SF+7.40%8/31/202728,42228,01828,422
Common Stock(8)8/31/20222351,8442,120
29,75430,434
American Health Staffing Group, Inc.(10)Healthcare Temporary Staffing
Secured Debt(9) (25)11/19/2021P+5.00%11/19/2026—(8)(8)
Secured Debt(9)11/19/202113.50%P+5.00%11/19/20266,5506,5126,550
6,5046,542
American Nuts, LLC(10)Roaster, Mixer and Packager of Bulk Nuts and Seeds
Secured Debt(9)3/11/202215.29%SF+9.75%15.29%4/10/20266,4626,4135,495
Secured Debt(9)3/11/202215.29%SF+9.75%15.29%4/10/202610,50710,4138,922
Secured Debt(9) (14)3/11/202217.29%SF+11.75%17.29%4/10/20265,7055,6453,369
Secured Debt(9) (14)3/11/202217.29%SF+11.75%17.29%4/10/20269,2839,1695,482
31,64023,268
American Teleconferencing Services, Ltd.(11)Provider of Audio Conferencing and Video Collaboration Solutions
Secured Debt(14) (17)9/17/20214/7/20232,9802,980134
Secured Debt(14) (17)5/19/20166/8/202314,37013,706647
16,686781
ArborWorks, LLC(10)Vegetation Management Services
Secured Debt11/6/202315.00%15.00%11/6/20281,9071,9071,907
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)11/6/202312.04%SF+6.50%12.04%11/6/20287,1497,1497,149
Preferred Equity11/6/202332,50714,06014,060
Preferred Equity11/6/202332,507——
Common Equity11/9/20213,898234—
23,35023,116
Archer Systems, LLC(10)Mass Tort Settlement Administration Solutions Provider
Common Stock8/11/20221,387,8321,3882,230
ATS Operating, LLC(10)For-Profit Thrift Retailer
Secured Debt(9)1/18/202212.16%SF+6.50%1/18/2027360360360
Secured Debt(9)1/18/202211.16%SF+5.50%1/18/20276,6606,6606,660
Secured Debt(9)1/18/202213.16%SF+7.50%1/18/20276,6606,6606,660
Common Stock1/18/2022720,000720670
14,40014,350
AVEX Aviation Holdings, LLC(10)Specialty Aircraft Dealer & MRO Provider
Secured Debt(9) (25)12/23/2022SF+7.25%12/23/2027—(120)(38)
Secured Debt(9)12/23/202212.76%SF+7.25%12/23/202724,60223,81624,080
Common Equity(8)12/15/2021984965892
24,66124,934
Berry Aviation, Inc.(10)Charter Airline Services
Preferred Member Units(29)11/12/2019122,416—200
Preferred Member Units(8) (29)7/6/20181,548,387—2,560
—2,760
Bettercloud, Inc.(10)SaaS Provider of Workflow Management and Business Application Solutions
Secured Debt(9) (25)6/30/2022SF+7.25%6/30/2028—(62)(62)
Secured Debt(9)6/30/202212.64%SF+7.25%6.25%6/30/202829,40329,00627,550
28,94427,488
Binswanger Enterprises, LLC(10)Glass Repair and Installation Service Provider
Member Units3/10/20171,050,0001,050120
Bluestem Brands, Inc.(11)Multi-Channel Retailer of General Merchandise
Secured Debt(9)10/19/202216.00%P+7.50%15.00%8/28/20251,8851,8851,767
Secured Debt(9)8/28/202013.96%SF+8.50%12.96%8/28/20253,6763,0763,446
Common Stock10/1/2020723,1841550
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Warrants(27)10/19/2022163,29510/19/20321,036120
5,9985,883
Bond Brand Loyalty ULC(10) (13) (21)Provider of Loyalty Marketing Services
Secured Debt(9) (25)5/1/2023SF+7.00%5/1/2028—(25)(25)
Secured Debt(9)5/1/202311.54%SF+6.00%5/1/20286,4056,2946,405
Secured Debt(9)5/1/202313.54%SF+8.00%5/1/20286,4056,2946,405
Preferred Equity5/1/2023571571500
Common Equity5/1/2023571——
13,13413,285
Brainworks Software, LLC(10)Advertising Sales and Newspaper Circulation Software
Secured Debt(9) (14) (17)8/12/201415.75%P+7.25%7/22/2019761761761
Secured Debt(9) (14) (17)8/12/201415.75%P+7.25%7/22/20197,0567,0561,075
7,8171,836
Brightwood Capital Fund Investments(12) (13)Investment Partnership
LP Interests (Brightwood Capital Fund III, LP)(30)7/21/20141.55%6,5274,080
LP Interests (Brightwood Capital Fund IV, LP)(8) (30)10/26/20160.59%4,3504,358
LP Interests (Brightwood Capital Fund V, LP)(8) (30)7/12/20210.82%2,0002,448
12,87710,886
Burning Glass Intermediate Holding Company, Inc.(10)Provider of Skills-Based Labor Market Analytics
Secured Debt(9)6/14/202110.46%SF+5.00%6/10/2026465445465
Secured Debt(9)6/14/202110.46%SF+5.00%6/10/202819,68119,45519,681
19,90020,146
CAI Software LLCProvider of Specialized Enterprise Resource Planning Software
Preferred Equity12/13/20211,788,5271,7891,789
Preferred Equity12/13/2021596,176——
1,7891,789
CaseWorthy, Inc.(10)SaaS Provider of Case Management Solutions
Secured Debt(9) (25)5/18/2022SF+6.00%5/18/2027—(8)(8)
Secured Debt(9)5/18/202211.61%SF+6.00%5/18/20277,9337,8727,933
Secured Debt(9)5/18/202211.61%SF+6.00%5/18/20276,1026,0616,102
Common Equity12/30/2022245,926246246
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
14,17114,273
Channel Partners Intermediateco, LLC(10)Outsourced Consumer Services Provider
Secured Debt(9) (51)2/7/202212.60%SF+7.00%2/7/20272,0711,9011,988
Secured Debt(9)2/7/202212.66%SF+7.00%2/7/202736,54036,07735,064
Secured Debt(9)6/24/202212.66%SF+7.00%2/7/20272,0241,9991,943
Secured Debt(9)3/27/202312.66%SF+7.00%2/7/20274,8934,7924,695
44,76943,690
Clarius BIGS, LLC(10)Prints & Advertising Film Financing
Secured Debt(14) (17)9/23/20141/5/20152,6772,67716
Computer Data Source, LLC(10)Third Party Maintenance Provider to the Data Center Ecosystem
Secured Debt(9) (34)8/6/202113.52%SF+8.00%8/6/20265,0004,9484,848
Secured Debt(9)8/6/202113.52%SF+8.00%8/6/202618,31318,11917,757
23,06722,605
Construction Supply Investments, LLC(10)Distribution Platform of Specialty Construction Materials to Professional Concrete and Masonry Contractors
Member Units12/29/2016861,6183,33523,135
CQ Fluency, LLC(10)Global Language Services Provider
Secured Debt(9) (25)12/27/2023SF+7.00%6/27/2027—(66)(66)
Secured Debt(9) (25)12/27/2023SF+7.00%6/27/2027—(66)(66)
Secured Debt(9)12/27/202312.45%SF+7.00%6/27/202711,25010,92010,920
10,78810,788
Dalton US Inc.(10)Provider of Supplemental Labor Services
Common Stock8/16/2022515720830
DTE Enterprises, LLC(10)Industrial Powertrain Repair and Services
Class AA Preferred Member Units (non-voting)(8)4/13/201810.00%10.00%1,2841,284
Class A Preferred Member Units4/13/2018776,3168.00%8.00%776260
2,0601,544
Dynamic Communities, LLC(10)Developer of Business Events and Online Community Groups
Secured Debt(9)12/20/202210.45%SF+5.00%10.45%12/31/20262,0711,9121,912
Secured Debt(9)12/20/202212.45%SF+7.00%12.45%12/31/20262,1131,8801,859
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Preferred Equity12/20/2022125,00012860
Preferred Equity12/20/20222,376,241——
Common Equity12/20/20221,250,000——
3,9203,831
Eastern Wholesale Fence LLC(10)Manufacturer and Distributor of Residential and Commercial Fencing Solutions
Secured Debt(9)11/19/202013.50%SF+8.00%10/30/2025967930927
Secured Debt(9)11/19/202013.50%SF+8.00%10/30/20254,7924,7584,596
Secured Debt(9)11/19/202013.50%SF+8.00%10/30/20259,5579,4839,167
Secured Debt(9)4/20/202113.50%SF+8.00%10/30/20251,9821,9641,901
Secured Debt(9)10/14/202113.50%SF+8.00%10/30/202510,84610,74710,403
27,88226,994
Emerald Technologies Acquisition Co, Inc.(11)Design & Manufacturing
Secured Debt(9)2/10/202211.79%SF+6.25%12/29/20278,9658,8418,158
EnCap Energy Fund Investments(12) (13)Investment Partnership
LP Interests (EnCap Energy Capital Fund VIII, L.P.)(8) (30)1/22/20150.14%3,5671,918
LP Interests (EnCap Energy Capital Fund VIII Co-Investors, L.P.)(8) (30)1/21/20150.38%1,980899
LP Interests (EnCap Energy Capital Fund IX, L.P.)(8) (30)1/22/20150.10%3,5641,720
LP Interests (EnCap Energy Capital Fund X, L.P.)(8) (30)3/25/20150.15%6,7425,858
LP Interests (EnCap Flatrock Midstream Fund II, L.P.)(8) (30)3/30/20150.84%5,0831,413
LP Interests (EnCap Flatrock Midstream Fund III, L.P.)(8) (30)3/27/20150.25%4,4954,056
25,43115,864
Engineering Research & Consulting, LLC(10)Provider of Engineering & Consulting Services to US Department of Defense
Secured Debt(9) (25)5/23/2022P+5.50%5/23/2027—(35)—
Secured Debt(9)5/23/202211.98%SF+6.50%5/23/202816,13415,89916,134
15,86416,134
Escalent, Inc.(10)Market Research and Consulting Firm
Secured Debt(9) (25)4/7/2023SF+8.00%4/7/2029—(35)(35)
Secured Debt(9)4/7/202313.45%SF+8.00%4/7/202926,31325,62026,313
Common Equity4/7/2023649,794663730
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
26,24827,008
Event Holdco, LLC(10)Event and Learning Management Software for Healthcare Organizations and Systems
Secured Debt(9)12/22/202112.61%SF+7.00%12/22/20263,6923,6703,626
Secured Debt(9)12/22/202112.61%SF+7.00%12/22/202644,16943,90543,373
47,57546,999
Fuse, LLC(11)Cable Networks Operator
Secured Debt6/30/201912.00%12/31/20261,8101,8101,320
Common Stock6/30/201910,429256—
2,0661,320
Garyline, LLC(10)Manufacturer of Consumer Plastic Products
Secured Debt(9) (25)11/10/2023SF+6.75%11/10/2028—(256)(256)
Secured Debt(9)11/10/202312.22%SF+6.75%11/10/202832,47131,52931,529
Common Equity11/10/2023705,882706706
31,97931,979
GS HVAM Intermediate, LLC(10)Specialized Food Distributor
Secured Debt(9) (52)10/18/201911.96%SF+6.50%4/2/20251,5451,5421,545
Secured Debt(9) (25)10/18/2019SF+6.50%4/2/2025—(9)(9)
Secured Debt(9)10/18/201911.96%SF+6.50%4/2/202510,62410,60510,624
Secured Debt(9)9/15/202311.96%SF+6.50%4/2/2025952952952
Secured Debt(9)12/22/202311.96%SF+6.50%4/2/2025227224227
13,31413,339
GULF PACIFIC ACQUISITION, LLC(10)Rice Processor and Merchandiser
Secured Debt(9) (47)9/30/202211.28%SF+5.75%9/30/2028454438454
Secured Debt(9)9/30/202211.38%SF+5.75%9/30/2028301286301
Secured Debt(9)9/30/202211.25%SF+5.75%9/30/20283,6153,5583,615
4,2824,370
HDC/HW Intermediate Holdings(10)Managed Services and Hosting Provider
Secured Debt(9) (17)12/21/201814.34%SF+9.50%14.34%12/21/2023370370336
Secured Debt(9) (17)12/21/201814.34%SF+9.50%14.34%12/21/20233,7513,7513,406
4,1213,742
HEADLANDS OP-CO LLC(10)Clinical Trial Sites Operator
Secured Debt(9) (25)8/1/2022SF+6.50%8/1/2027—(48)(48)
Secured Debt(9)8/1/202211.86%SF+6.50%8/1/20276,7336,6226,733
Secured Debt(9)8/1/202211.86%SF+6.50%8/1/202716,62216,38416,622
22,95823,307
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
HOWLCO LLC(11) (13) (21)Provider of Accounting and Business Development Software to Real Estate End Markets
Secured Debt(9)8/19/202111.53%SF+6.00%10/23/202625,16225,16224,397
Hybrid Promotions, LLC(10)Wholesaler of Licensed, Branded and Private Label Apparel
Secured Debt(9)6/30/202115.91%SF+8.25%2.00%6/30/20267,1677,0316,581
IG Parent Corporation(11)Software Engineering
Secured Debt(9) (25)7/30/2021SF+5.75%7/30/2026—(20)—
Secured Debt(9)7/30/202110.96%SF+5.50%7/30/20289,3999,2949,399
Secured Debt(9)7/30/202110.96%SF+5.50%7/30/20284,9534,8994,953
14,17314,352
Imaging Business Machines, L.L.C.(10)Technology Hardware & Equipment
Secured Debt(9) (33)6/8/202312.41%SF+7.00%6/30/20281,5811,5001,571
Secured Debt(9)6/8/202312.45%SF+7.00%6/30/202820,76820,21720,637
Common Equity6/8/20238491,1661,110
22,88323,318
Implus Footcare, LLC(10)Provider of Footwear and Related Accessories
Secured Debt(9)6/1/201714.25%SF+7.75%1.00%7/31/202418,64518,60017,334
Industrial Services Acquisition, LLC(10)Industrial Cleaning Services
Secured Debt(9) (37)8/13/202112.22%SF+6.75%8/13/20261,3901,3671,390
Secured Debt(9)8/13/202112.22%SF+6.75%8/13/202619,04418,84219,044
Preferred Member Units(8) (29)1/31/201814410.00%10.00%138178
Preferred Member Units(8) (29)5/17/20198020.00%20.00%102120
Member Units(29)6/17/2016900900690
21,34921,422
Infolinks Media Buyco, LLC(10)Exclusive Placement Provider to the Advertising Ecosystem
Secured Debt(9)11/1/202111.21%SF+5.75%11/1/20261,5041,4801,504
Secured Debt(9)11/1/202111.21%SF+5.75%11/1/20267,7527,6637,752
9,1439,256
Insight Borrower Corporation(10)Test, Inspection, and Certification Instrument Provider
Secured Debt(9) (25)7/19/2023SF+6.25%7/19/2028—(70)(70)
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9) (25)7/19/2023SF+6.25%7/19/2029—(57)(57)
Secured Debt(9)7/19/202311.65%SF+6.25%7/19/202914,40614,00914,258
Common Equity7/19/2023131,100656656
14,53814,787
Inspire Aesthetics Management, LLC(10)Surgical and Non-Surgical Plastic Surgery and Aesthetics Provider
Secured Debt(9) (35)4/3/202313.53%SF+8.00%4/3/2028790770776
Secured Debt(9)4/3/202313.55%SF+8.00%4/3/20287,3087,1467,177
Secured Debt(9)6/14/202313.55%SF+8.00%4/3/20282,9402,8792,887
Common Equity4/3/2023131,569417240
11,21211,080
Interface Security Systems, L.L.C(10)Commercial Security & Alarm Services
Secured Debt(17) (32)12/9/202115.48%SF+10.00%8/7/20231,8351,8351,781
Secured Debt(9) (14) (17)8/7/201912.46%SF+7.00%12.46%8/7/20237,3137,237431
Common Stock12/7/20212,143——
9,0722,212
Intermedia Holdings, Inc.(11)Unified Communications as a Service
Secured Debt(9)8/3/201811.47%SF+6.00%7/19/202520,20120,17219,570
Invincible Boat Company, LLC.(10)Manufacturer of Sport Fishing Boats
Secured Debt(9)8/28/201912.00%SF+6.50%8/28/2025519516509
Secured Debt(9)8/28/201912.00%SF+6.50%8/28/202516,81216,74716,515
17,26317,024
INW Manufacturing, LLC(11)Manufacturer of Nutrition and Wellness Products
Secured Debt(9)5/19/202111.36%SF+5.75%3/25/20276,6566,5445,325
Isagenix International, LLC(11)Direct Marketer of Health & Wellness Products
Secured Debt(9)4/13/202311.04%SF+5.50%8.54%4/14/20282,6152,3742,301
Common Equity4/13/2023186,322——
2,3742,301
Jackmont Hospitality, Inc.(10)Franchisee of Casual Dining Restaurants
Secured Debt(9) (26)10/26/202212.46%SF+7.00%11/4/2024835823835
Secured Debt(9)11/8/202112.46%SF+7.00%11/4/20241,9741,9741,974
Preferred Equity11/8/20212,826,6671101,090
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
2,9073,899
Joerns Healthcare, LLC(11)Manufacturer and Distributor of Health Care Equipment & Supplies
Secured Debt(9) (14)11/15/202123.63%SF+18.00%23.63%1/31/20242,4312,4312,074
Secured Debt(9) (14)8/21/201921.63%SF+16.00%21.63%8/21/20242,0572,038143
Secured Debt(9) (14)8/21/201921.63%SF+16.00%21.63%8/21/20241,9781,959137
Common Stock8/21/2019472,5794,429—
10,8572,354
JTI Electrical & Mechanical, LLC(10)Electrical, Mechanical and Automation Services
Secured Debt(9) (49)12/22/202111.64%SF+6.00%12/22/20263,1373,0363,137
Secured Debt(9)12/22/202111.61%SF+6.00%12/22/202636,00035,56236,000
Common Equity12/22/20211,684,2111,6841,710
40,28240,847
KMS, LLC(10)Wholesaler of Closeout and Value-priced Products
Secured Debt(9)10/4/202114.75%SF+9.25%10/4/20261,0341,002943
Secured Debt(9)10/4/202114.75%SF+9.25%10/4/20267,4487,3656,782
8,3677,725
Lightbox Holdings, L.P.(11)Provider of Commercial Real Estate Software
Secured Debt5/9/201910.62%SF+5.00%5/9/202614,32514,23713,895
LKCM Headwater Investments I, L.P.(12) (13)Investment Partnership
LP Interests(30)1/25/20132.27%1,7462,988
LL Management, Inc.(10)Medical Transportation Service Provider
Secured Debt(9)5/2/201912.71%SF+7.25%9/25/20247,9607,9407,960
Secured Debt(9)5/2/201912.71%SF+7.25%9/25/20245,2465,2315,246
Secured Debt(9)11/20/202012.71%SF+7.25%9/25/20242,8032,7962,803
Secured Debt(9)2/26/202112.71%SF+7.25%9/25/20241,0561,0531,056
Secured Debt(9)5/12/202212.71%SF+7.25%9/25/202410,69410,65810,694
27,67827,759
LLFlex, LLC(10)Provider of Metal-Based Laminates
Secured Debt(9)8/16/202115.54%SF+9.00%1.00%8/16/20264,4284,3383,979
Logix Acquisition Company, LLC(10)Competitive Local Exchange Carrier
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)1/8/201813.25%P+4.75%12/22/202423,92123,08218,778
Looking Glass Investments, LLC(12) (13)Specialty Consumer Finance
Member Units7/1/2015312525
Mako Steel, LP(10)Self-Storage Design & Construction
Secured Debt(9) (25)3/15/2021SF+6.75%3/15/2026—(28)—
Secured Debt(9)3/15/202112.28%SF+6.75%3/15/202615,04914,91415,049
14,88615,049
MB2 Dental Solutions, LLC(11)Dental Partnership Organization
Secured Debt(9)1/28/202111.46%SF+6.00%1/29/20272,8032,7852,803
Secured Debt(9)1/28/202111.46%SF+6.00%1/29/20273,9253,8993,925
Secured Debt(9)1/28/202111.46%SF+6.00%1/29/20273,4643,4403,464
Secured Debt(9)1/28/202111.46%SF+6.00%1/29/20277,7967,7277,796
17,85117,988
Microbe Formulas, LLC(10)Nutritional Supplements Provider
Secured Debt(9) (25)4/4/2022SF+6.25%4/3/2028—(51)(51)
Secured Debt(9)4/4/202211.46%SF+6.00%4/3/202822,16821,85522,168
21,80422,117
Mills Fleet Farm Group, LLC(10)Omnichannel Retailer of Work, Farm and Lifestyle Merchandise
Secured Debt(9)10/24/201812.52%SF+7.00%12/31/202618,15217,88317,524
Mini Melts of America, LLC(10)Manufacturer and Distributor of Branded Premium Beaded Ice Cream
Secured Debt(9) (25)11/30/2023SF+6.25%11/30/2028—(42)(42)
Secured Debt(9) (25)11/30/2023SF+6.25%11/30/2028—(16)(16)
Secured Debt(9)11/30/202310.64%SF+5.25%11/30/20284,9414,8254,825
Secured Debt(9)11/30/202312.64%SF+7.25%11/30/20284,9414,8204,820
Common Equity11/30/2023459,657460460
10,04710,047
MonitorUS Holding, LLC(10) (13) (21)SaaS Provider of Media Intelligence Services
Secured Debt5/24/202214.00%4.00%5/24/20273,8893,8393,938
Secured Debt5/24/202214.00%4.00%5/24/202710,21110,06811,164
Secured Debt5/24/202214.00%4.00%5/24/202717,21316,98717,213
Common Stock8/30/202244,445,814889678
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
31,78332,993
NBG Acquisition Inc(11)Wholesaler of Home Décor Products
Secured Debt(14)4/28/20174/26/20243,8493,834115
NinjaTrader, LLC(10)Operator of Futures Trading Platform
Secured Debt(9) (25)12/18/2019SF+7.00%12/18/2026—(9)(8)
Secured Debt(9) (25)12/18/2019SF+7.00%12/18/2026———
Secured Debt(9)12/18/201912.54%SF+7.00%12/18/202620,46720,25520,467
Secured Debt(9)12/18/202312.52%SF+7.00%12/18/20267,2227,0897,222
27,33527,681
Obra Capital, Inc. (f/k/a Vida Capital, Inc.)(11)Alternative Asset Manager
Secured Debt10/10/201911.47%SF+6.00%10/1/202617,37316,55814,897
Ospemifene Royalty Sub LLC(10)Estrogen-Deficiency Drug Manufacturer and Distributor
Secured Debt(14)7/8/201311/15/20264,4434,44357
Paragon Healthcare, Inc.(10)Infusion Therapy Treatment Provider
Secured Debt(9) (25)1/19/2022SF+5.75%1/19/2027—(79)—
Secured Debt(9) (48)1/19/202211.24%SF+5.75%1/19/20273,2043,1353,186
Secured Debt(9)1/19/202211.25%SF+5.75%1/19/202718,59718,26518,490
21,32121,676
Power System Solutions(10)Backup Power Generation
Secured Debt(9) (25)6/7/2023SF+6.75%6/7/2028—(82)(82)
Secured Debt(9) (25)6/7/2023SF+6.75%6/7/2028—(82)(82)
Secured Debt(9)6/7/202312.12%SF+6.75%6/7/202818,41817,93018,418
Common Equity6/7/20231,2341,2341,160
19,00019,414
PrimeFlight Aviation Services(10)Air Freight & Logistics
Secured Debt(9)5/1/202312.28%SF+6.85%5/1/20297,9607,7507,960
Secured Debt(9)9/7/202312.20%SF+6.85%5/1/2029760738760
8,4888,720
PTL US Bidco, Inc(10) (13) (21)Manufacturers of Equipment, Including Drilling Rigs and Equipment, and Providers of Supplies and Services to Companies Involved in the Drilling, Evaluation and Completion of Oil and Gas Wells
Secured Debt(9) (39)8/19/202212.80%SF+7.25%8/19/20273,0222,8852,998
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)8/19/202212.88%SF+7.25%8/19/202726,47826,08426,263
28,96929,261
Purge Rite, LLC(10)HVAC Flushing and Filtration Services
Secured Debt(9) (25)10/2/2023SF+8.00%10/2/2028—(47)(47)
Secured Debt(9)10/2/202313.70%SF+8.00%10/2/20289,8449,6109,610
Preferred Equity10/2/20233,281,2503,2813,281
12,84412,844
RA Outdoors LLC(10)Software Solutions Provider for Outdoor Activity Management
Secured Debt(9) (37)4/8/202112.22%SF+6.75%4/8/2026824816772
Secured Debt(9)4/8/202112.21%SF+6.75%4/8/202613,36913,28012,512
14,09613,284
Research Now Group, Inc. and Survey Sampling International, LLC(11)Provider of Outsourced Online Surveying
Secured Debt(9)12/29/201711.14%SF+5.50%12/20/202419,70419,59514,715
Richardson Sales Solutions(10)Business Services
Secured Debt(9) (36)8/24/202318.47%SF+6.50%8/24/20283,1673,0873,109
Secured Debt(9)8/24/202311.88%SF+6.50%8/24/202840,10238,85839,376
41,94542,485
Roof Opco, LLC(10)Residential Re-Roofing/Repair
Secured Debt(9) (25)8/27/2021SF+6.50%8/27/2026—(8)—
Secured Debt(9)8/27/202112.16%SF+6.50%8/27/20263,3763,3283,314
Secured Debt(9)8/27/202114.16%SF+8.50%8/27/20263,3763,3283,266
6,6486,580
RTIC Subsidiary Holdings, LLC(10)Direct-To-Consumer eCommerce Provider of Outdoor Products
Secured Debt(9)9/1/202013.21%SF+7.75%9/1/2025548536534
Secured Debt(9)9/1/202013.19%SF+7.75%9/1/202514,32314,26013,951
Secured Debt(9)9/1/202013.19%SF+7.75%9/1/2025574572559
15,36815,044
Rug Doctor, LLC.(10)Carpet Cleaning Products and Machinery
Secured Debt(9)7/16/202113.54%SF+6.00%2.00%11/16/20255,7695,7495,744
Secured Debt(9)7/16/202113.54%SF+6.00%2.00%11/16/20258,1218,0598,086
13,80813,830
South Coast Terminals Holdings, LLC(10)Specialty Toll Chemical Manufacturer
Secured Debt(9)12/10/202111.46%SF+6.00%12/13/2026446394394
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)12/10/202111.70%SF+6.00%12/13/202634,88634,47234,886
Common Equity12/10/2021863,636864836
35,73036,116
SPAU Holdings, LLC(10)Digital Photo Product Provider
Secured Debt(9) (25)7/1/2022SF+8.00%7/1/2027—(45)—
Secured Debt(9)7/1/202213.72%SF+8.00%7/1/202715,72815,50615,728
Common Stock7/1/2022638,710639500
16,10016,228
Stellant Systems, Inc.(11)Manufacturer of Traveling Wave Tubes and Vacuum Electronic Devices
Secured Debt(9)10/22/202111.04%SF+5.50%10/1/20287,5277,4757,527
Secured Debt(9)11/7/202311.28%SF+5.75%10/1/20288,9788,7178,977
16,19216,504
Team Public Choices, LLC(11)Home-Based Care Employment Service Provider
Secured Debt(9)12/22/202010.88%SF+5.00%12/18/202714,80414,58814,717
Tectonic Financial, LLCFinancial Services Organization
Common Stock(8)5/15/2017200,0002,0005,030
Tex Tech Tennis, LLC(10)Sporting Goods & Textiles
Preferred Equity(29)7/7/20211,000,0001,0002,840
U.S. TelePacific Corp.(11)Provider of Communications and Managed Services
Secured Debt(9) (14)6/1/202312.53%SF+7.15%6.00%5/2/20279,2983,5853,333
Secured Debt(14)6/1/20235/2/202794620—
3,6053,333
USA DeBusk LLC(10)Provider of Industrial Cleaning Services
Secured Debt(9)10/22/201911.46%SF+6.00%9/8/202623,10122,81723,101
Secured Debt(9)7/19/202311.96%SF+6.50%9/8/20269,0178,8629,017
Secured Debt(9)11/21/202311.96%SF+6.50%9/8/20264,6894,6014,689
36,28036,807
UserZoom Technologies, Inc.(10)Provider of User Experience Research Automation Software
Secured Debt(9)1/11/202312.99%SF+7.50%4/5/20294,0003,8994,000
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Veregy Consolidated, Inc.(11)Energy Service Company
Secured Debt(9) (25)11/9/2020SF+5.25%11/3/2025—(408)(408)
Secured Debt(9)11/9/202011.64%SF+6.00%11/3/202717,43317,19515,775
16,78715,367
Vistar Media, Inc.(10)Operator of Digital Out-of-Home Advertising Platform
Preferred Stock4/3/201970,2077672,180
Vitesse Systems(10)Component Manufacturing and Machining Platform
Secured Debt(9)12/22/202312.63%SF+7.00%12/22/202842,50041,45541,455
VORTEQ Coil Finishers, LLC(10)Specialty Coating of Aluminum and Light-Gauge Steel
Common Equity(8)11/30/20211,038,4621,0382,570
Wall Street Prep, Inc.(10)Financial Training Services
Secured Debt(9) (25)7/19/2021SF+7.00%7/19/2026—(4)(4)
Secured Debt(9)7/19/202112.54%SF+7.00%7/19/20263,7233,6853,723
Common Stock7/19/2021400,000400731
4,0814,450
Watterson Brands, LLC(10)Facility Management Services
Secured Debt(9) (49)12/17/202111.50%SF+6.00%12/17/20261,8531,8251,853
Secured Debt(9)12/17/202111.50%SF+6.00%12/17/2026386364386
Secured Debt(9)12/17/202111.50%SF+6.00%12/17/202615,88615,73615,886
Secured Debt(9)12/17/202111.50%SF+6.00%12/17/202612,70712,58512,707
30,51030,832
West Star Aviation Acquisition, LLC(10)Aircraft, Aircraft Engine and Engine Parts
Secured Debt(9) (50)3/1/202211.34%SF+6.00%3/1/20282,4052,3652,405
Secured Debt(9)3/1/202211.35%SF+6.00%3/1/202810,65810,51210,658
Secured Debt(9)11/3/202311.35%SF+6.00%3/1/20285,3035,1995,303
Common Stock3/1/20221,541,4001,5412,990
19,61721,356
Winter Services LLC(10)Provider of Snow Removal and Ice Management Services
Secured Debt(9) (40)11/19/202112.64%SF+7.00%11/19/20262,2222,1982,222
Secured Debt(9)11/19/202112.66%SF+7.00%11/19/20262,0672,0362,067
Portfolio Company (1) (20) · Business Description · Type of Investment (2) (3) (15) · Investment Date(24) · Shares/Units · Total Rate · Reference Rate and Spread (28) · PIK Rate (19) · MaturityDate · Principal (4) · Cost (4) · Fair Value (18)
Secured Debt(9)11/19/202112.66%SF+7.00%11/19/20269,3009,1939,300
13,42713,589
Xenon Arc, Inc.(10)Tech-enabled Distribution Services to Chemicals and Food Ingredients Primary Producers
Secured Debt(9) (25)12/17/2021SF+5.25%12/17/2026—(163)—
Secured Debt(9)12/17/202111.22%SF+5.75%12/17/202724,05723,71324,057
Secured Debt(9)12/17/202111.25%SF+5.75%12/17/202737,82837,33637,828
60,88661,885
YS Garments, LLC(11)Designer and Provider of Branded Activewear
Secured Debt(9)8/22/201813.00%SF+7.50%8/9/202611,16710,97010,220
Zips Car Wash, LLC(10)Express Car Wash Operator
Secured Debt(9) (38)2/11/202212.71%SF+7.25%3/1/202417,27917,24616,380
Secured Debt(9) (38)2/11/202212.71%SF+7.25%3/1/20244,3314,3274,067
21,57320,447
Subtotal Non-Control/Non-Affiliate Investments (67.2% of net assets at fair value)$1,714,935$1,664,571
Total Portfolio Investments, December 31, 2023 (173.0% of net assets at fair value)$3,725,960$4,286,271
Money market funds (included in cash and cash equivalents) (31)
Dreyfus Government Cash Management (44)$13,476$13,476
Fidelity Government Fund (45)1,6781,678
Fidelity Treasury (46)7070
Total money market funds$15,224$15,224

(1)All investments are Lower Middle Market portfolio investments, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Lower Middle Market portfolio investments. All of the Company’s investments, unless otherwise noted, are encumbered either as security for the Company’s Credit Facilities or in support of the SBA-guaranteed debentures issued by the Funds.

(2)Debt investments are income producing, unless otherwise noted by footnote (14), as described below. Equity and warrants are non-income producing, unless otherwise noted by footnote (8), as described below.

(3)See Note C — Fair Value Hierarchy for Investments — Portfolio Composition and Schedule 12-14 for a summary of geographic location of portfolio companies.

(4)Principal is net of repayments. Cost is net of repayments and accumulated unearned income. Negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(5)Control investments are defined by the 1940 Act as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained.

(6)Affiliate investments are defined by the 1940 Act as investments in which between 5% and 25% (inclusive) of the voting securities are owned and the investments are not classified as Control investments.

(7)Non-Control/Non-Affiliate investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments.

(8)Income producing through dividends or distributions.

(9)Index based floating interest rate is subject to contractual minimum interest rate. As noted in this schedule,96% of these floating rate loans (based on the par amount) contain LIBOR or SOFR floors which range between 0.50% and 2.00%, with a weighted-average floor of 1.20%.

(10)Private Loan portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Private Loan portfolio investments.

(11)Middle Market portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Middle Market portfolio investments.

(12)Other Portfolio investment. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for a description of Other Portfolio investments.

(13)Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.

(14)Non-accrual and non-income producing debt investment.

(15)All of the Company’s portfolio investments are generally subject to restrictions on resale as “restricted securities.”

(16)External Investment Manager. Investment is not encumbered as security for the Company’s Credit Facilities or in support of the SBA-guaranteed debentures issued by the Funds.

(17)Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable.

(18)Investment fair value was determined using significant unobservable inputs, unless otherwise noted. See Note C — Fair Value Hierarchy for Investments — Portfolio Composition for further discussion. Negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par.

(19)Investments may have a portion, or all, of their income received from PIK interest or dividends. PIK interest income and cumulative dividend income represent income not paid currently in cash. The difference between the Total Rate and PIK Rate represents the cash rate as of December 31, 2023.

(20)All portfolio company headquarters are based in the United States, unless otherwise noted.

(21)Portfolio company headquarters are located outside of the United States.

(22)The Company has entered into an intercreditor agreement that entitles the Company to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of SOFR plus 8.00% (Floor 1.50%) per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.

(23)The Company has entered into an intercreditor agreement that entitles the Company to the “last out” tranche of the first lien secured loans, whereby the “first out” tranche will receive priority as to the “last out” tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of 11.25% per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.

(24)Investment date represents the date of initial investment in the security position.

(25)The position is unfunded and no interest income is being earned as of December 31, 2023. The position may earn a nominal unused facility fee on committed amounts.

(26)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+7.00% (Floor 1.00%). Each new draw or funding on the facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(27)Warrants are presented in equivalent shares/units with a strike price of $0.01 per share/unit.

(28)A majority of the variable rate loans in the Company’s Investment Portfolio (defined below) bear interest at a rate that may be determined by reference to either LIBOR (“L”), SOFR (“SF”) or an alternate Base rate (commonly based on the Federal Funds Rate or the Prime rate (“P”)), which typically resets every one, three, or six months at the borrower’s option. SOFR based contracts may include a credit spread adjustment (the “Adjustment”) that is charged in addition to the stated spread. The Adjustment is applied when the SOFR rate, plus the Adjustment, exceeds the stated floor rate, as applicable. As of December 31, 2023, SOFR based contracts in the portfolio had Adjustments ranging from 0.10% to 0.43%.

(29)Shares/Units represent ownership in a related Real Estate or HoldCo entity.

(30)Investment is not unitized. Presentation is made in percent of fully diluted ownership unless otherwise indicated.

(31)Money market fund interests included in cash and cash equivalents.

(32)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+10.00%. RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(33)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+7.00% (Floor 1.50%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(34)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+8.00% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(35)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+8.00% (Floor 2.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(36)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+6.50% (Floor 2.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(37)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+6.75% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(38)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+7.25% (Floor 1.00%). Each new draw or funding on the facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(39)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+7.25% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(40)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+7.00% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(41)Index based floating interest rate is subject to contractual maximum base rate of 3.00%.

(42)Index based floating interest rate is subject to contractual maximum base rate of 1.50%.

(43)Warrants are presented in equivalent shares/units with a strike price of $1.00 per share/unit.

(44)Effective yield as of December 31, 2023 was approximately 4.98% on the Dreyfus Government Cash Management.

(45)Effective yield as of December 31, 2023 was approximately 5.01% on the Fidelity Government Fund.

(46)Effective yield as of December 31, 2023 was approximately 4.99% on the Fidelity Treasury.

(47)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+5.75% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(48)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+5.75% (1.00%). Each new draw or funding on the facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(49)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+6.00% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(50)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+6.00% (0.75%). Each new draw or funding on the facility has a different floating rate reset date. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(51)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+7.00% (Floor 2.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

(52)As of December 31, 2023, borrowings under the loan facility bore interest at SOFR+6.50% (Floor 1.00%). RLOC facility permits the borrower to make an interest rate election regarding the base rate on each draw under the facility. The rate presented represents a weighted-average rate for borrowings under the facility, as of December 31, 2023.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.