Skip to main content

Vulcan Materials CO

For the period ended Dec 31, 2024. Filed Feb 20, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 20, 2025

VMC$287.31-0.7%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Reconciliation of Non-GAAP Financial Measures

AGGREGATES SEGMENT FREIGHT-ADJUSTED REVENUES

Aggregates segment freight-adjusted revenues is not a Generally Accepted Accounting Principle (GAAP) measure and should not be considered as an alternative to metrics defined by GAAP. We present this measure as it is consistent with the basis by which we review our operating results. We believe that this presentation is consistent with our competitors and meaningful to our investors as it excludes revenues associated with freight & delivery, which are pass-through activities. It also excludes other revenues related to services, such as landfill tipping fees, that are derived from our aggregates business. Additionally, we use this metric as the basis for calculating the average sales price of our aggregates products. Reconciliation of this metric to its nearest GAAP measure is presented below:

in millions, except per ton data202420232022
Aggregates segment
Segment sales$5,949.6$5,918.9$5,280.6
Freight & delivery revenues 1(1,220.1)(1,350.2)(1,291.3)
Other revenues(93.3)(107.4)(106.3)
Freight-adjusted revenues$4,636.2$4,461.3$3,883.0
Unit shipments - tons219.9234.6236.6
Freight-adjusted sales price$21.08$19.02$16.41

1 At the segment level, freight & delivery revenues include intersegment freight & delivery (which are eliminated at the consolidated level) and freight to remote distribution sites.

Part II47

CASH GROSS PROFIT

GAAP does not define “cash gross profit,” and it should not be considered as an alternative to earnings measures defined by GAAP. We and the investment community use this metric to assess the operating performance of our business. Additionally, we present this metric as we believe that it closely correlates to long-term shareholder value. Cash gross profit adds back noncash charges for depreciation, depletion, accretion and amortization to gross profit. Segment cash gross profit per unit is computed by dividing segment cash gross profit by units shipped. Segment cash cost of sales per unit is computed by subtracting segment cash gross profit per unit from segment freight-adjusted sales price. Segment freight-adjusted sales price is calculated by dividing revenues generated from the shipment of product (excluding service revenues generated by the segments) by the total units of the product shipped. Reconciliation of these metrics to their nearest GAAP measures are presented below:

in millions, except per unit data202420232022
Aggregates segment
Gross profit$1,816.7$1,736.8$1,411.1
Depreciation, depletion, accretion and amortization515.7482.3441.3
Cash gross profit$2,332.4$2,219.1$1,852.4
Unit shipments - tons219.9234.6236.6
Gross profit per ton$8.26$7.40$5.96
Freight-adjusted sales price$21.08$19.02$16.41
Cash gross profit per ton10.619.467.83
Freight-adjusted cash cost of sales per ton$10.47$9.56$8.58
Asphalt segment
Gross profit$170.1$149.6$57.3
Depreciation, depletion, accretion and amortization44.135.635.1
Cash gross profit$214.2$185.2$92.4
Unit shipments - tons13.613.412.2
Gross profit per ton$12.55$11.16$4.71
Average sales price$80.09$75.76$71.29
Cash gross profit per ton15.8113.817.60
Cash cost of sales per ton$64.28$61.95$63.69
Concrete segment
Gross profit$12.8$62.1$89.3
Depreciation, depletion, accretion and amortization45.572.883.1
Cash gross profit$58.3$134.9$172.4
Unit shipments - cubic yards3.67.510.5
Gross profit per cubic yard$3.60$8.32$8.48
Average sales price$182.93$166.95$150.82
Cash gross profit per cubic yard16.3518.0816.36
Cash cost of sales per cubic yard$166.58$148.87$134.46
Part II48

EBITDA AND ADJUSTED EBITDA

GAAP does not define “Earnings Before Interest, Taxes, Depreciation and Amortization” (EBITDA), and it should not be considered as an alternative to earnings measures defined by GAAP. We use this metric to assess the operating performance of our business and as a basis for strategic planning and forecasting as we believe that it closely correlates to long-term shareholder value. We do not use this metric as a measure to allocate resources. We adjust EBITDA for certain items to provide a more consistent comparison of earnings performance from period to period. Reconciliation of this metric to its nearest GAAP measure is presented below (numbers may not foot due to rounding):

in millions202420232022
Net earnings attributable to Vulcan$911.9$933.2$575.6
Income tax expense, including discontinued operations248.8295.6186.5
Interest expense, net of interest income170.3179.6168.4
Depreciation, depletion, accretion and amortization632.2617.0587.5
EBITDA$1,963.2$2,025.4$1,517.9
Loss on discontinued operations$10.2$14.7$25.2
Gain on sale of real estate and businesses, net(36.7)(67.1)(6.1)
Loss on impairments86.628.367.8
Charges associated with divested operations17.77.93.8
Acquisition related charges 116.32.117.1
Adjusted EBITDA$2,057.2$2,011.3$1,625.6

1 Represents charges associated with acquisitions requiring clearance under federal antitrust laws. Wake Stone acquisition related costs in 2024 include acquisition related expenses of $3.8 million and the cost impact of purchase accounting inventory valuations of $6.4 million. Superior acquisition related costs in 2024 include acquisition related expenses of $4.7 million (see Note 19 for additional information).

ADJUSTED DILUTED EPS ATTRIBUTABLE TO VULCAN FROM CONTINUING OPERATIONS

Similar to our presentation of Adjusted EBITDA, we present Adjusted diluted earnings per share (EPS) attributable to Vulcan from continuing operations to provide a more consistent comparison of earnings performance from period to period. This metric is not defined by GAAP and should not be considered as an alternative to earnings measures defined by GAAP. Reconciliation of this metric to its nearest GAAP measure is presented below:

202420232022
Diluted Earnings Per Share
Net earnings attributable to Vulcan$6.85$6.98$4.31
Items included in Adjusted EBITDA above, net of tax0.68(0.08)0.69
NOL carryforward valuation allowance0.000.100.11
Adjusted diluted EPS attributable to Vulcan from continuing operations$7.53$7.00$5.11

NET DEBT TO ADJUSTED EBITDA

Net debt to Adjusted EBITDA is not a GAAP measure and should not be considered as an alternative to metrics defined by GAAP. We, the investment community and credit rating agencies use this metric to assess our leverage. Net debt subtracts cash and cash equivalents and restricted cash from total debt. Reconciliation of this metric to its nearest GAAP measure is presented below:

in millions20242023
Current maturities of long-term debt$400.5$0.5
Long-term debt4,906.93,877.3
Total debt$5,307.4$3,877.8
Cash and cash equivalents and restricted cash(600.8)(949.2)
Net debt$4,706.6$2,928.6
Adjusted EBITDA$2,057.2$2,011.3
Total Debt to Adjusted EBITDA2.6x1.9x
Net Debt to Adjusted EBITDA2.3x1.5x
Part II49

RETURN ON INVESTED CAPITAL

We define “Return on Invested Capital” (ROIC) as Adjusted EBITDA for the trailing-twelve months divided by average invested capital (as illustrated below) during the trailing-five quarters. Our calculation of ROIC is considered a non-GAAP financial measure because we calculate ROIC using the non-GAAP metric EBITDA. We believe that our ROIC metric is meaningful because it helps investors assess how effectively we are deploying our assets. Although ROIC is a standard financial metric, numerous methods exist for calculating a company’s ROIC. As a result, the method we use to calculate our ROIC may differ from the methods used by other companies. This metric is not defined by GAAP and should not be considered as an alternative to earnings measures defined by GAAP. Reconciliation of this metric to its nearest GAAP measure is presented below (numbers may not foot due to rounding):

dollars in millions202420232022
Adjusted EBITDA$2,057.2$2,011.3$1,625.6
Average invested capital
Property, plant & equipment, net$6,743.6$6,106.3$5,810.4
Goodwill3,567.63,626.53,708.5
Other intangible assets1,506.41,593.41,737.5
Fixed and intangible assets$11,817.6$11,326.2$11,256.4
Current assets$2,177.5$2,192.9$1,898.8
Cash and cash equivalents(479.2)(352.8)(161.3)
Current tax(37.2)(32.7)(47.2)
Adjusted current assets1,661.11,807.41,690.3
Current liabilities(860.7)(833.7)(1,002.1)
Current maturities of long-term debt80.50.52.1
Short-term debt19.020.0137.6
Adjusted current liabilities(761.2)(813.2)(862.4)
Adjusted net working capital$899.9$994.2$827.9
Average invested capital$12,717.5$12,320.4$12,084.3
Return on invested capital16.2%16.3%13.5%

2025 PROJECTED EBITDA

Projected EBITDA is not defined by GAAP and should not be considered as an alternative to earnings measures defined by GAAP. Reconciliation of this metric to its nearest GAAP measure is presented below:

in millions2025 Projected Mid-Point 1
Net earnings attributable to Vulcan$1,090
Income tax expense, including discontinued operations315
Interest expense, net of interest income245
Depreciation, depletion, accretion and amortization800
Projected EBITDA$2,450

1 See the Market Developments and Outlook section (earlier within this Item 7) for the assumptions used to build this projection.

Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures, other than the reconciliation of Projected EBITDA as noted above. For the same reasons, we are unable to address the probable significance of the unavailable information, which could be material to future results.

Part II50

LIQUIDITY AND FINANCIAL RESOURCES

Our primary sources of liquidity are cash provided by our operating activities, a substantial, committed bank line of credit and our commercial paper program. Additional sources of capital include access to the capital markets, the sale of surplus real estate and dispositions of nonstrategic operating assets. We believe these financial resources are sufficient to fund our business requirements for 2025, including:

contractual obligations

capital expenditures

debt service obligations

dividend payments

potential acquisitions

potential share repurchases

Our future contractual payments as of December 31, 2024 are summarized in the table below:

NoteReference · Payments Due by Year
in millions20252026-2029ThereafterTotal
Contractual Obligations
Bank line of credit
Principal paymentsNote 6$0.0$0.0$0.0$0.0
Interest payments and fees1Note 62.810.40.013.2
Commercial paper
Principal paymentsNote 60.0550.00.0550.0
Interest paymentsNote 624.881.90.0106.7
Term debt
Principal paymentsNote 6400.5900.43,540.24,841.1
Interest paymentsNote 6222.9829.92,359.83,412.6
Operating leases 2Note 774.9194.3210.4479.6
Finance leases 2Note 710.99.90.020.8
Mineral royaltiesNote 1227.573.4136.7237.6
Unconditional purchase obligations
CapitalNote 1278.20.00.078.2
Noncapital 3Note 1242.498.46.0146.8
Benefit plans 4Note 1018.551.245.1114.8
Total contractual obligations 5$903.4$2,799.8$6,298.2$10,001.4

1 Includes fees for unused borrowing capacity and fees for standby letters of credit. The figures for all years assume that the amount of unused borrowing capacity and the amount of standby letters of credit do not change from December 31, 2024.

2 Excludes lease renewal options which are included in the table labeled Maturity of Lease Liabilities in Note 7 “Leases” in Item 8 “Financial Statements and Supplementary Data.”

3 Noncapital unconditional purchase obligations relate primarily to transportation and electricity contracts.

4 Payments in “Thereafter” column for benefit plans are for the years 2030-2034. The future contributions are based on current economic conditions and may vary based on future interest rates, asset performance, participant longevity and other plan experience.

5 Excludes discounted asset retirement obligations in the amount of $427.4 million at December 31, 2024, the majority of which have an estimated settlement date beyond 2029 (see Note 17 “Asset Retirement Obligations” in Item 8 “Financial Statements and Supplementary Data”).

During 2025, we expect to spend between $750 million and $800 million in total on capital expenditures, including growth projects.

As of December 31, 2024, we were contingently liable for $863.6 million within 463 surety bonds underwritten by various surety companies. These bonds guarantee our performance and are required primarily by states and municipalities and their related agencies. The top five in amount totaled $210.8 million (24%) and were for certain construction contracts and reclamation obligations. We have agreed to indemnify the underwriting companies against any exposure under the surety bonds. No material claims have been made against our surety bonds.

We have no material off-balance sheet arrangements, such as financing or unconsolidated variable interest entities.

Our balanced approach to capital deployment remains unchanged. We intend to balance reinvestment in our business, growth through acquisitions and return of capital to shareholders, while sustaining financial strength and flexibility.

Part II51

We actively manage our capital structure and resources in order to balance the cost of capital and the risk of financial stress. We seek to meet these objectives by adhering to the following principles:

maintain substantial bank line of credit borrowing capacity

proactively manage our debt maturity schedule such that repayment/refinancing risk in any single year is low

maintain an appropriate balance of fixed-rate and floating-rate debt

minimize financial and other covenants that limit our operating and financial flexibility

We will continue to assess our liquidity sources and needs in order to take appropriate actions to meet our objectives.

CASH

Included in our December 31, 2024 cash and cash equivalents and restricted cash balances of$600.8 million is$41.1 million of restricted cash (see Note 1 “Summary of Significant Accounting Policies” in Item 8 “Financial Statements and Supplementary Data” under the caption "Restricted Cash").

CASH FROM OPERATING ACTIVITIES

Net cash provided by operating activities is derived primarily from net earnings before noncash deductions for depreciation, depletion, accretion and amortization.

in millions202420232022
Net earnings$913.1$934.9$576.5
Depreciation, depletion, accretion and amortization632.2617.0587.5
Loss on impairments86.628.367.9
Noncash operating lease expense51.453.960.3
Net gain on sale of property, plant & equipment and businesses(52.3)(76.4)(10.7)
Deferred income taxes, net(9.4)(43.3)57.7
Other operating cash flows, net 1(212.0)22.4(191.0)
Net cash provided by operating activities$1,409.6$1,536.8$1,148.2

1 Primarily reflects changes to working capital balances.

2024 VERSUS 2023 — Net cash provided by operating activities was $1,409.6 million during 2024, a $127.2 million decrease compared to 2023 which primarily resulted from changes in working capital balances.

Days sales outstanding, a measurement of the time it takes to collect receivables, were 45.6 days at December 31, 2024 compared to 46.1 days at December 31, 2023. Our over 90 day receivables balance of $29.6 million at December 31, 2024 was $2.0 million higher than the December 31, 2023 balance of $27.6 million. All customer accounts are actively managed, and no losses in excess of amounts reserved are currently expected.

Part II52

CASH FROM INVESTING ACTIVITIES

2024 VERSUS 2023 — Net cash used for investing activities was $2,814.9 million during 2024, a $2,651.4 million increase compared to 2023. During 2024, we acquired businesses for $2,266.2 million of cash consideration whereas there were no business acquisitions in 2023. Additionally, proceeds from the sale of property, plant & equipment and businesses were down $653.3 million in 2024 from the prior year, which includes cash proceeds from the sale of our concrete operations in Texas and the collection of a note receivable related to the 2022 sale of concrete operations in New Jersey, New York and Pennsylvania (see Note 19 “Acquisitions and Divestitures” in Item 8 “Financial Statements and Supplementary Data” for further information). Partially offsetting these net increases to cash used for investing activities, during 2024, we invested $603.5 million in our existing operations (includes changes in accruals for property, plant & equipment), a $269.1 million decrease compared to 2023. This $603.5 million investment includes both maintenance and internal growth projects to enhance our distribution capabilities, develop new production sites and improve existing production facilities.

CASH FROM FINANCING ACTIVITIES

2024 VERSUS 2023 — Net cash provided by financing activities in 2024 was $1,056.9 million, compared to $585.6 million of cash used in 2023. The current year includes proceeds of $2,000.0 million from the issuance of senior notes and cash paid to redeem the $550.0 million senior notes due 2026 (see Note 6 "Debt" in Item 8 “Financial Statements and Supplementary Data”). The prior year includes a $100.0 million net payment on our line of credit. Additionally, we returned $313.2 million to shareholders (a $115.2 million decrease compared to the prior year due to lower share repurchases) through $244.4 million of dividends ($1.84 per share compared to $1.72 per share) and $68.8 million of common stock repurchases (270,142 shares repurchased at $254.71 average price per share compared to 977,591 shares repurchased at $204.52 average price per share).

Part II53

DEBT

Certain debt measures as of December 31 are outlined below:

dollars in millions20242023
Debt
Current maturities of long-term debt$400.5$0.5
Long-term debt4,906.93,877.3
Total debt$5,307.4$3,877.8
Capital
Total debt$5,307.4$3,877.8
Total equity8,142.57,507.9
Total capital$13,449.9$11,385.7
Total Debt as a Percentage of Total Capital39.5%34.1%
Weighted-Average Effective Interest Rates
Line of credit 11.13%1.13%
Commercial paper4.65%5.64%
Term debt5.00%4.82%
Fixed Versus Floating Interest Rate Debt
Fixed-rate debt89.8%72.1%
Floating-rate debt10.2%27.9%

1 Reflects the margin above SOFR for SOFR-based borrowings; we also paid upfront fees that are amortized to interest expense and pay fees for unused borrowing capacity and standby letters of credit.

At December 31, 2024, total debt to Adjusted EBITDA was 2.6 times (2.3 times on a net debt basis reflecting $600.8 million of cash on hand). Our weighted-average debt maturity was 12.6 years, and our total weighted-average effective interest rate was 4.97%.

LINE OF CREDIT AND COMMERCIAL PAPER PROGRAM

Our $1,600.0 million commercial paper program was established in August 2022 and matures in November 2029. Commercial paper borrowings bear interest at rates determined at the time of borrowing and as agreed between us and the commercial paper investors. As of December 31, 2024, we had $550.0 million in long-term commercial paper borrowings.

Our $1,600.0 million unsecured line of credit was amended in November 2024 to extend the maturity date from August 2027 to November 2029. Our line of credit contains covenants customary for an unsecured investment-grade facility. Covenants, borrowings, cost ranges and other details are described in Note 6 “Debt” in Item 8 “Financial Statements and Supplementary Data.” As of December 31, 2024, we were in compliance with the line of credit covenants, the margin for Secured Overnight Financing Rate (SOFR) borrowings was 1.125%, the margin for base rate borrowings was 0.125% and the commitment fee for the unused amount was 0.100%.

As of December 31, 2024, our available borrowing capacity under the line of credit was $1,504.8 million. Utilization of the borrowing capacity was as follows:

None was borrowed

$95.2 million was used to support standby letters of credit

TERM DEBT

All of our $5,391.1 million (face value) of term debt (which includes the $550.0 million commercial paper) is unsecured. All of the covenants in the debt agreements are customary for investment-grade facilities. As of December 31, 2024, we were in compliance with all term debt covenants.

In March 2023, we issued $550.0 million of 5.80% senior notes due 2026. We redeemed these notes at par in March 2024 using cash on hand and recognized noncash expense of $2.3 million with the acceleration of unamortized deferred debt issuance costs.

In November 2024, we entered into a $2,000.0 million unsecured delayed draw term loan which was partially drawn in November 2024 upon the acquisition of Wake Stone. Subsequently, the delayed draw term loan balance was fully repaid and terminated in November 2024 using proceeds from the issuance of senior notes as described below.

In November 2024, we issued $500.0 million of 4.95% senior notes due 2029, $750.0 million of 5.35% senior notes due 2034 and $750.0 million of 5.70% senior notes due 2054. Total proceeds of $1,975.0 million (net of discounts and transaction costs), together with cash on hand, were used to repay the outstanding balance on the $2,000.0 million delayed draw term loan and to provide liquidity for acquisitions and debt maturing in 2025.

For additional information regarding term debt, see Note 6 “Debt” in Item 8 “Financial Statements and Supplementary Data.”

Part II54

DEBT PAYMENTS AND MATURITIES

Scheduled debt payments during 2024 and 2023 were $0.5 million in the first quarter of each year. As of December 31, 2024, maturities for the next four quarters and for the next five years are as follows (excluding any borrowings on the line of credit):

in millions · 2025 Debt Maturities · in millions · Debt Maturities
First Quarter$0.52025$400.5
Second Quarter400.020260.4
Third Quarter0.02027400.0
Fourth Quarter0.020280.0
20291,050.0

Subsequent to year end, in February 2025 we delivered a notice of redemption to holders of our 4.50% senior notes due 2025, providing for the full redemption of the $400.0 million aggregate principal amount of these notes. We expect to complete this redemption in March 2025 using existing cash on hand.

For additional information regarding debt payments and maturities, see Note 6 “Debt” in Item 8 “Financial Statements and Supplementary Data.”

DEBT RATINGS

Our debt ratings and outlooks as of December 31, 2024 are as follows:

Short-termLong-termOutlook
FitchF2BBBPositive
Moody'sP-2Baa2Stable
Standard & Poor'sA-2BBB+Stable

EQUITY

The number of our common stock issuances and purchases are as follows:

in millions202420232022
Common stock shares at January 1, issued and outstanding132.1132.9132.7
Common stock issued for share-based compensation plans0.30.20.2
Common stock purchased and retired(0.3)(1.0)0.0
Common stock shares at December 31, issued and outstanding132.1132.1132.9

As of December 31, 2024, there were 6,817,118 shares remaining under the February 2017 share purchase authorization by our Board of Directors. Depending upon market, business, legal and other conditions, we may purchase shares from time to time through the open market (including plans designed to comply with Rule 10b5-1 of the Securities Exchange Act of 1934) and/or privately negotiated transactions. The authorization has no time limit, does not obligate us to purchase any specific number of shares and may be suspended or discontinued at any time.

The detail of our common stock purchases (all of which were open market purchases) are as follows:

in millions, except average cost202420232022
Number of shares purchased and retired0.31.00.0
Total purchase price$68.8$200.0$0.0
Average cost per share$254.71$204.52$0.00

There were no shares held in treasury as of December 31, 2024, 2023 and 2022.

Part II55

STANDBY LETTERS OF CREDIT

For a discussion of our standby letters of credit, see Note 6 “Debt” in Item 8 “Financial Statements and Supplementary Data."

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.