TIPTREE INC.
For the period ended Dec 31, 2025. Filed Mar 9, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements F-
Tiptree Inc. (together with its consolidated subsidiaries, collectively, Tiptree, the Company, or we) is a Maryland Corporation that was incorporated on March 19, 2007. Tiptree’s common stock trades on the Nasdaq Capital Market under the symbol “TIPT.” Tiptree is a holding company that allocates capital across a broad spectrum of businesses, assets and other investments.
For the years ended December 31, 2025, 2024 and 2023, the Chief Operating Decision Maker (“CODM”) was the Executive Committee of the Company, comprised of the Executive Chairman and former Chief Executive Officer. The CODM primarily uses income before taxes, as reported on the Consolidated Statements of Operations, to allocate resources and assess performance. In addition, our measure of segment assets is reported on the Consolidated Balance Sheets as total assets. Significant segment expenses can be seen on the Consolidated Statements of Operations. The Company’s previous insurance and mortgage segments have been classified as discontinued operations and the Company now operates underone operating andone reportable segment.
As of December 31, 2025, Fortegra was owned approximately 78.8% by Tiptree Holdings,17.6% by Warburg and 3.6% by management and directors of Fortegra, before giving effect to the exercise of outstanding warrants and management options, and the conversion of outstanding preferred stock. See Note (8) Stockholders' Equity for further details.
On September 26, 2025, Tiptree entered into an Agreement and Plan of Merger (the “Sale Agreement”) with DB Insurance Co., Ltd., incorporated and existing under the laws of the Republic of Korea (“Purchaser”), and Fortegra, a Delaware corporation and subsidiary of Tiptree. A subsidiary of Purchaser (“Merger Sub”) to be incorporated in Delaware following the date of the Sale Agreement and prior to the closing of the Sale (the “Closing”) will, upon its formation, execute a joinder to the Sale Agreement and thereby become a party thereto.
Pursuant to the Sale Agreement, Purchaser will acquire Fortegra for a purchase price of $1.65 billion in cash (subject to certain adjustments set forth in the Sale Agreement) and Merger Sub will merge with and into Fortegra, with Fortegra being the surviving corporation (the “Sale”), and as a result of which Purchaser shall be the sole stockholder of Fortegra. The purchase price will be reduced by certain categories of payments made by Fortegra after June 30, 2025, and at or prior to the Closing (“Leakage”), except for certain categories of agreed permitted leakage. Leakage includes payments for, among other categories, specified transaction expenses, certain dividends or distributions to related parties, payments to related parties for equity or securities redemptions, returns of capital, and other specified categories of payments or liabilities. Permitted leakage includes payments reserved for in the financial statements of Fortegra, requested or consented to by Purchaser, and other specified categories of payments or liabilities. Purchaser’s recovery for Leakage that is not adjusted for at the Closing is limited to a leakage reserve holdback account. If the Closing has not occurred on or before June 1, 2026, the $1.65 billion purchase price will be increased by a profit sharing fee which shall accrue on such price from June 1, 2026 through the Closing at a rate of 10% per annum.
The Sale Agreement contains customary representations and warranties made by each of the parties. The parties have also agreed to various covenants in the Sale Agreement, including agreements by Fortegra to conduct its business in the ordinary course of business in all material respects and in compliance with applicable law and to use commercially reasonable efforts to maintain and preserve substantially intact its present business organization and significant business relationships and goodwill.
Tiptree is also subject to customary “no-shop” restrictions on its ability to solicit acquisition proposals from third parties (including acquisition proposals relating to the sale of all or a significant portion of Fortegra or its assets) and to provide information to, and participate in discussions and engage in negotiations with, third parties regarding any acquisition proposals. Tiptree may, under certain specified circumstances, provide information to, and participate in discussions and engage in negotiations with, third parties with respect to an acquisition proposal if the board of directors of Tiptree has determined in good faith (after consultation with its outside legal counsel and financial advisors) that such alternative acquisition proposal constitutes or would reasonably be expected to lead to or result in a Superior Proposal (as defined in the Sale Agreement). If the board of directors of Tiptree has determined in good faith (after consultation with its outside legal counsel and financial advisors) that an acquisition proposal constitutes a Superior Proposal, then Tiptree may terminate the Sale Agreement to enter into an agreement with respect to such Superior Proposal, subject to compliance with the procedures specified in the Sale Agreement and payment of a termination fee of$49,500. The Sale Agreement also provides that Tiptree will call a special stockholder meeting and take customary steps, including mailing a proxy statement to Tiptree’s stockholders, in order to obtain stockholder approval of the Sale. On December 3, 2025, Tiptree’s stockholders approved the Sale pursuant to the Sale Agreement.
The Sale is anticipated to close in mid-2026. The Closing is subject to certain conditions, including (i) Tiptree stockholder approval, (ii) Fortegra stockholder approval, (iii) regulatory approval, including certain Form A filings and other insurance regulatory approvals in certain foreign jurisdictions, clearance by the Committee on Foreign Investment in the United States and the expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, (iv) the continued accuracy of the representations and warranties of the parties (subject to specified materiality standards), (v) performance of each party’s obligations under the Sale Agreement in all material respects and (vi) the absence of a material adverse effect with respect to Fortegra.
On October 31, 2025, Tiptree entered into a Purchase Agreement, dated as of October 31, 2025 (the “Reliance Purchase Agreement”) by and among Carrington Holding Company, LLC, as buyer (the “Former Buyer”), Tiptree and Reliance Holdings LLC (“Reliance Holdings”), a wholly owned subsidiary of Tiptree, as sellers (the “Reliance Sellers”) and Reliance First Capital, LLC, a wholly owned subsidiary of Reliance Holdings (“Reliance”), as amended by Amendment No. 1 to Reliance Purchase Agreement, dated as of December 5, 2025, replacing Former Buyer with Carrington Mortgage Services, LLC (the “Reliance Buyer”).
Pursuant to the Reliance Purchase Agreement, the Reliance Buyer will acquire from the Reliance Sellers, pursuant to the terms of the Reliance Purchase Agreement, all of the issued and outstanding membership interests of Reliance for an amount equal, in U.S. dollars, to the sum of (a) the product of (i) the Tangible Book Value (as defined in the Reliance Purchase Agreement) of Reliance as of the closing of the Reliance Transaction and (ii)93.50%; less (b) Transaction Expenses (as defined in the Reliance Purchase Agreement); less (c) Unpaid Taxes (as defined in the Reliance Purchase Agreement) (the “Reliance Transaction”). At the closing of the Reliance Transaction, the Reliance Buyer will pay, or cause to be paid, to the Reliance Sellers the Estimated Cash Payment (as defined in the Reliance Purchase Agreement), less an amount equal to the Purchase Price Adjustment Holdback Amount (as defined in the Reliance Purchase Agreement).
(2) Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements of Tiptree have been prepared in accordance with GAAP and include the accounts of the Company and its subsidiaries. The consolidated financial statements are presented in U.S. dollars, the main operating currency of the Company.
Non-controlling interests on the consolidated financial statements represent the ownership interests in certain consolidated subsidiaries held by entities or persons other than Tiptree. Accounts and transactions between consolidated entities have been eliminated.
Reclassifications
As a result of changes in presentation, certain prior year amounts have been reclassified to conform to the current presentation. These reclassif ications had no effect on the reported results of operations.
Use of Estimates
The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the Company’s consolidated financial statements and accompanying notes. Management makes estimates and assumptions that include, but are not limited to, the determination of the following significant items:
Fair value of financial assets and liabilities, including, but not limited to, securities, and loans;
Value of acquired assets and liabilities;
Carrying value of goodwill and other intangibles, including estimated amortization period and useful lives;
The realization of deferred tax assets, and recognition and measurement of uncertain tax positions; and
Other matters that affect the reported amounts and disclosure of contingencies in the consolidated financial statements.
Although these and other estimates and assumptions are based on the best available estimates, actual results could differ materially from management’s estimates.
Business Combination Accounting
The Company accounts for business combinations by applying the acquisition method of accounting. The acquisition method requires, among other things, that the assets acquired and liabilities assumed in a business combination be measured at fair value as of the closing date of the acquisition. The net assets acquired may consist of tangible and intangible assets and the excess of purchase price over the fair value of identifiable net assets acquired, or goodwill. The determination of estimated useful lives and the allocation of the purchase price to the intangible assets requires significant judgment and affects the amount of future amortization and possible impairment charges. Contingent consideration, if any, is measured at fair value on the date of acquisition. The fair value of any contingent consideration liability is remeasured at each reporting date with any change recorded in other expense in the consolidated statements of operations. Acquisition and transaction costs are expensed as incurred.
In certain instances, the Company may acquire less than 100% ownership of an entity, resulting in the recording of a non-controlling interest. The measurement of assets and liabilities acquired and non-controlling interest is initially established at a preliminary estimate of fair value, which may be adjusted during the measurement period, primarily due to the results of valuation studies applicable to the business combination.
Acquisitions that do not meet the criteria for the acquisition method of accounting are accounted for as acquisitions of assets.
Dispositions and Assets and Liabilities Held for Sale
The results of operations of a business that has either been disposed of or are classified as held for sale are reported in discontinued operations if the disposal of the business represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The Company carries assets and liabilities held for sale at the lower of carrying value on the date the asset is initially classified as held for sale or fair value less costs to sell. At the time of reclassification to held for sale, the Company ceases the recording of depreciation and amortization on assets classified as held for sale. According to ASC 360, Property, Plant, and Equipment, this also means the disposal group is subsequently evaluated for impairment.
Accounting policies specific to our dispositions and assets and liabilities held for sale are described in more detail in Note (3) Dispositions, Assets Held for Sale & Discontinued Operations.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand, cash held in banks, money market funds, and all highly liquid investments of sufficient credit quality purchased with an initial maturity of three months or less to be cash equivalents, including U.S. and foreign government securities.
Marketable Securities
Fair Value Measurement
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels, from highest to lowest, are defined as follows:
Level 1 – Unadjusted, quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 – Significant inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly through corroboration with observable market data. Level 2 inputs include quoted prices for similar instruments in active markets, and inputs other than quoted prices that are observable for the asset or liability. The types of financial assets and liabilities carried at Level 2 are valued based on one or more of the following:
a)
Quoted prices for similar assets or liabilities in active markets;
b)
Quoted prices for identical or similar assets or liabilities in nonactive markets;
c)
Pricing models whose inputs are observable for substantially the full term of the asset or liability;
d)
Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.
Level 3 – Significant inputs that are unobservable inputs for the asset or liability, including the Company’s own data and assumptions that are used in pricing the asset or liability.
The availability of observable inputs can vary depending on the financial asset or liability and is affected by a wide variety of factors, including, for example, the type of instrument, whether the instrument is new, whether the instrument is traded on an active exchange or in the secondary market, and the current market conditions. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized within Level 3 of the fair value hierarchy. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Tiptree’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and the consideration of factors specific to the instrument. From time to time, Tiptree’s assets and liabilities will transfer between one level to another level. It is Tiptree’s policy to recognize transfers between different levels at the end of each reporting period.
Tiptree utilizes both observable and unobservable inputs in its valuation methodologies. Observable inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, benchmark securities, bids, offers and reference data. In addition, specific issuer information and other market data is used. For broker quotes, quotes are obtained from sources recognized to be market participants. Unobservable inputs may include expected cash flow streams, default rates, supply and demand considerations and market volatility.
Fair Value Option
In addition to the financial instruments that the Company is required to measure at fair value, the Company has elected to make an irrevocable election to utilize fair value as the initial and subsequent measurement attribute for certain eligible financial assets and liabilities. Unrealized gains and losses on items for which the fair value option has been elected are reported in Net realized and unrealized gains (losses) within the consolidated statements of operations. The decision to elect the fair value option is determined on an instrument-by-instrument basis and must be applied to an entire instrument and is irrevocable once elected.
The Company records all investment transactions on a trade‑date basis. Realized gains (losses) are determined using the specific-identification method. The Company classifies its investments in debt securities as available for sale, trading or held-to-maturity based on the Company’s intent and ability to hold the debt security to maturity. The Company didnot have any held-to-maturity securities at December 31, 2025 and 2024. See Note (4) Marketable Securities for further details.
Available for Sale Securities, at Fair Value (AFS)
AFS are securities that are not classified as trading or held-to-maturity and are intended to be held for indefinite periods of time. AFS securities include those debt securities that management may sell as part of its asset/liability management strategy or in response to changes in interest rates, resultant prepayment risk or other factors. AFS securities are held at fair value on the consolidated balance sheet with changes in fair value including non-credit related losses, net of related tax effects, recorded in the AOCI component of stockholders’ equity in the period of change. Upon the disposition of an AFS security, the Company reclassifies the gain or loss on the security from AOCI to net realized and unrealized gains (losses) on the consolidated statements of operations.
For AFS securities, the Company reviews its securities portfolio for impairment and determines if impairment is related to credit loss or non-credit loss. In making the assessment of whether a loss is from credit or other factors, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of cash flows is less than the amortized cost basis, a credit loss exists and an allowance is created, limited by the amount that the fair value is less than the amortized cost basis.
Subsequent activity related to the credit loss component (e.g. write-offs, recoveries) is recognized as part of the allowance for credit losses on AFS securities. For AFS securities which have an expectation of zero risk of nonpayment of the amortized cost basis (e.g. U.S. Treasury securities or agency securities), the expected credit loss is zero.
Equity Securities
Equity securities are investments consisting of equity securities that are purchased principally for the purpose of selling them in the near term. Changes in fair value are recorded in net realized and unrealized gains (losses) on investments on the consolidated statements of operations in the period of change.
Other Assets
Other assets primarily consist of prepaid expenses, income tax receivable, security deposits, deferred sublease rent, notes and accounts receivable, intangible assets, other investments, and sublease broker commission.
Right Of Use Asset
Right of use asset, or ROU, represents the right to use the underlying asset during the lease term, initially measured at the amount of the lease liability plus any prepaid lease payments and the initial direct costs, less any lease incentives received.
Property, Plant and Equipment, net
Property, plant and equipment consists primarily of leasehold improvements and furniture and fixtures net of accumulated depreciation.
Debt, net
Debt is carried on the consolidated balance sheets at an amount equal to the unpaid principal balance, net of any remaining unamortized discount or premium and direct and any incremental costs attributable to issuance. Discounts, premiums and direct and incremental costs are amortized as a component of interest expense in the consolidated statements of operations over the life of the debt. See Note (5) Debt, netfor further details.
Other Current Liabilities
Other current liabilities primarily consist of accounts payable, accrued expenses, compensation and benefits, and deferred tax liabilities, net. See Note (6) Other Current Liabilities for further details.
Lease Obligations
Allleases with terms exceeding 12 months are recognized on the balance sheet, irrespective of the lease classification. The associated liability is determined by applying the discount rate implicit in the lease, reflecting the present value of future lease payments.
Income Taxes
Deferred tax assets and liabilities are determined using the asset and liability method. Under this method, deferred tax assets and liabilities are established for future tax consequences of temporary differences between the financial statement carrying amounts of assets and liabilities and their tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which those temporary differences are expected to reverse. A valuation allowance is established when necessary to reduce a deferred tax asset to the amount expected to be realized. Several of the Company’s subsidiaries file state tax returns on a standalone basis. As of June 21, 2022, Fortegra began filing federal and state tax returns on a standalone basis. These U.S. federal and state income tax returns, when filed, will be subject to examination by the Internal Revenue Service and state departments of revenue. The Company’s non-domestic subsidiaries file income tax returns in their respective local jurisdictions. See Note (11) Income Taxes for further details.
The Company evaluates tax positions taken or expected to be taken in the course of preparing its tax returns to determine whether the tax positions are “more likely than not” of being sustained by the applicable tax authority. The Company’s provision or benefit for income taxes is adjusted accordingly for tax positions not deemed to meet the more likely than not threshold. The Company’s policy is to account for interest as a component of interest expense and penalties as a component of other expenses.
Stock Based Compensation
The Company accounts for share‑based compensation issued to employees, directors, and affiliates of the Company using the current fair value methodology based on the type of vesting condition – time based, performance based or market based or combination. See Note (10) Stock Based Compensation for further details.
The Company initially measures the cost of all share-based compensation incentive awards at fair value on the date of grant, whether accounted for as an equity or liability award. The compensation cost is recognized over the required service period, generally defined as the vesting period using the straight-line method. When the share-based compensation awards are accounted for as equity awards, the compensation cost is charged to expense with a corresponding credit to additional paid-in capital. If the share-based compensation awards are accounted for as liability awards, their fair value is remeasured at each reporting period, with the compensation cost charged to expense with a corresponding credit to other liabilities.
Grantsof restricted stock units (RSUs) and options are accounted for as equity based upon their expected settlement method. The Company recognizes the cost of such awards over the vesting period using the straight-line method and uses the graded-vesting method to recognize compensation expense for the performance vesting RSUs. Compensation expense will be recognized to the extent that it is probable that the performance condition will be achieved. The Company reassesses the probability of satisfaction of the performance condition for the performance vesting RSUs for each reporting period.
Earnings Per Share
The Company presents both basic and diluted earnings per Common Share in its consolidated financial statements and footnotes thereto. Basic earnings per Common Share (Basic EPS) excludes dilution and is computed by dividing net income or loss available to common stockholders by the weighted average number of common shares outstanding, which includes vested RSUs, for the period. Diluted earnings per Common Share (Diluted EPS) reflects the potential dilution that could occur if securities or other contracts to issue common shares were exercised or converted into common shares where such exercise or conversion would result in a lower earnings per share amount.
The Company calculates EPS using the two-class method, which is an earnings allocation formula that determines EPS for common shares and participating securities. Unvested RSUs contain non-forfeitable rights to distributions or distribution equivalents (whether paid or unpaid) and are participating securities that are included in the computation of EPS using the two-class method. Accordingly, all earnings (distributed and undistributed) are allocated to common shares and participating securities based on their respective rights to receive distributions. The participating securities do not have a contractual obligation to absorb losses and are only allocated in periods where there is income. See Note (12) Earnings Per Share, for EPS computations.
Recent Accounting Standards
Recently Adopted Accounting Pronouncements
| Accounting Standard Update | Description | Adoption Date | Impact on Financial Statements |
|---|---|---|---|
| 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting and 2022-06 Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 | The amendments in these updates provide optional guidance for a limited period to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform if certain criteria are met. | October 1, 2024 | The amendments do not have a material impact to its consolidated financial statements. |
| 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures | The amendments in this update enhance the transparency and decision usefulness of income tax disclosures. Investors, lenders, creditors, and other allocators of capital (collectively, “investors”) indicated that the existing income tax disclosures should be enhanced to provide information to better assess how an entity’s operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. Investors currently rely on the rate reconciliation table and other disclosures, including total income taxes paid, to evaluate income tax risks and opportunities. While investors find these disclosures helpful, they suggested possible enhancements to better (1) understand an entity’s exposure to potential changes in jurisdictional tax legislation and the ensuing risks and opportunities, (2) assess income tax information that affects cash flow forecasts and capital allocation decisions, and (3) identify potential opportunities to increase future cash flows. | December 31, 2025 | The amendments do not have a material impact to its financial statements but will enhance the income tax disclosures. |
Recently Issued Accounting Pronouncements, Not Yet Adopted
| AccountingStandard Update | Description | Adoption Date | Impact on Financial Statements |
|---|---|---|---|
| 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic | The amendments in this update require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The amendments require that at each interim and annual reporting period an entity: | The amendments in this update are effective for annual reporting periods beginning after December 15, 2026. | The Company is currently assessing the amendments and expects to adopt this guidance when required, with minimal impact to its financials and disclosures. |
| 220-40): Disaggregation of Income Statement Expenses | 1. Disclose the amounts of relevant expense and within which expense caption the relevant expense is presented on the face of the income statement within continuing operations. 2. Include certain amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure as the other disaggregation requirements. 3. Disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. 4. Disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. | ||
|---|---|---|---|
| 2025-05, FinancialInstruments — Credit Losses (Topic 326) | The amendments in this update provide all entities with a practical expedient when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606. In developing reasonable and supportable forecasts as part of estimating expected credit losses, all entities may elect a practical expedient that assumes that current conditions as of the balance sheet date do not change for the remaining life of the asset. | The amendments in this update areeffective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. | The Company is currently assessing the amendments and expects to adopt this guidance when required, with minimal impact to its financials or disclosures. |
| 2025-06, Intangibles Goodwill and Other Internal-Use Software (Subtopic 350-40) | The amendments in this update remove all references to prescriptive and sequential software development stages (referred to as “project stages”) throughout Subtopic 350-40. Therefore, an entity is required to start capitalizing software costs when management has authorized and committed to funding the software project and it is probable that the project will be completed and the software will be used to perform the function intended (referred to as the “probable-to-complete recognition threshold”). | The amendments in this update areeffective for annual reporting periods beginning after December 15, 2027, and interim reportingperiods. | The Company is currently assessing the amendments and expects to adopt this guidance when required, with minimal impact to its financials or disclosures. |
| 2025-11, Interim Reporting (Topic 270) Narrow-Scope Improvements | The amendments in this Update clarify interim reporting disclosure requirements and improves the organization of existing guidance of Topic 270. | The amendments in this update are effective for interim periods beginning after December 15, 2027. | The Company is currently assessing the amendments and expects to adopt the guidance when required. The Company does not anticipate a material impact on its financial statements or disclosures. |
| 2025-12, Codification Improvements | These amendments clean up outdated language, fix errors, clarify calculations and disclosures, update references, and improve consistency across GAAP, with numerous updates also affecting nonprofit and specialized accounting areas. The amendments are not expected to have a significant effect on current accounting practice. | The amendments in this update are effective for annual reporting periods beginning after December 15, 2026. | The Company is currently assessing the amendments and expects to adopt the guidance when required. The Company does not anticipate a material impact on its financial statements or disclosures. |
(3) Dispositions, Assets Held for Sale & Discontinued Operations
Dispositions
The Company entered into a Sale Agreement to sell Fortegra, our insurance segment, on September 26, 2025, and a Purchase Agreement to sell Reliance, our mortgage segment, on October 31, 2025. As a result of these agreements, in addition to the required shareholder approval for the Fortegra Sale Agreement obtained on December 3, 2025, both segments were classified as held for sale and discontinued operations as of December 31, 2025. The Company reclassified income and expenses attributable to Fortegra and Reliance to net income (loss) from discontinued operations for the years ended December 31, 2025, 2024 and 2023. Assets and liabilities attributable to Fortegra and Reliance have been reclassified to assets held for sale and liabilities held for sale, respectively, as of December 31, 2025 and 2024.
The Fortegra Sale is anticipated to close in mid-2026. The Closing is subject to certain conditions, including regulatory approval, including certain Form A filings and other insurance regulatory approvals in certain foreign jurisdictions, clearance by the Committee on Foreign Investment in the United States and the expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust
Improvements Act of 1976, as amended, the continued accuracy of the representations and warranties of the parties (subject to specified materiality standards), performance of each party’s obligations under the Sale Agreement in all material respects and the absence of a material adverse effect with respect to Fortegra.
The terms of the Reliance Purchase Agreement specify that the total purchase price will be 93.5% of Reliance’s tangible book value, which refers to the net asset value of the Company after excluding goodwill and intangible assets. For the year ended December 31, 2025, animpairment loss of $9,052 has been recorded which is inclusive of agoodwill and intangible impairment of $1,708. The Reliance Purchase Agreement is anticipated to close in mid-2026, subject to customary closing conditions, including regulatory approvals.
Assets Held for Sale
The following table presents Fortegra’s details of assets and liabilities held for sale in the consolidated balance sheets for the following periods:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Assets: | ||
| Investments: | ||
| Available for sale securities, at fair value | $1,364,198 | $1,097,057 |
| Loans, at fair value | 4,141 | 10,272 |
| Equity securities | 175,438 | 104,468 |
| Other investments | 50,989 | 49,983 |
| Total investments | 1,594,766 | 1,261,780 |
| Cash and cash equivalents | 276,065 | 285,786 |
| Restricted cash | 74,540 | 95,126 |
| Notes and accounts receivable, net | 891,204 | 792,057 |
| Reinsurance recoverable | 1,698,283 | 992,883 |
| Prepaid reinsurance premiums | 1,115,454 | 1,046,253 |
| Deferred acquisition costs | 566,680 | 565,872 |
| Goodwill | 205,529 | 204,998 |
| Intangible assets, net (1) | 90,987 | 101,819 |
| Other assets (1) | 66,448 | 86,413 |
| Total assets held for sale | $6,579,956 | $5,432,987 |
| Liabilities: | ||
| Debt, net | $339,906 | $358,742 |
| Unearned premiums | 1,932,684 | 1,766,068 |
| Policy liabilities and unpaid claims | 1,999,788 | 1,298,081 |
| Deferred revenue | 646,524 | 695,772 |
| Reinsurance payable | 485,532 | 443,083 |
| Deferred tax liabilities, net | 125,918 | 104,178 |
| Other liabilities and accrued expenses | 232,879 | 141,578 |
| Total liabilities held for sale | $5,763,231 | $4,807,502 |
(1)
In accordance with ASC 360, Property, Plant, and Equipment, the Company ceased recording depreciation and amortization on long-lived assets upon their classification as held for sale.
The following table presents Reliance’s details of assets and liabilities held for sale in the consolidated balance sheets for the following periods:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Assets: | ||
| Investments: | ||
| Loans, at fair value | $58,014 | $71,058 |
| Other investments | 3,128 | 3,101 |
| Total investments | 61,142 | 74,159 |
| Cash and cash equivalents | 15,320 | 14,844 |
| Restricted cash | 662 | 1,071 |
| Notes and accounts receivable, net | 5,875 | 5,500 |
| Goodwill | — | 1,708 |
| Intangible assets, net | — | 40 |
| Other assets (1) | 105,432 | 105,342 |
| Total assets held for sale | $188,431 | $202,664 |
| Liabilities: | ||
| Debt, net | $54,992 | $68,347 |
| Deferred tax liabilities, net | 9,837 | 9,553 |
| Other liabilities and accrued expenses | 77,512 | 68,836 |
| Total liabilities held for sale | $142,341 | $146,736 |
(1)
Discontinued Operations
The following table presents details of Fortegra’s revenues and expenses of discontinued operations in the consolidated statements of operations for the following periods:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Revenues: | |||
| Earned premiums, net | $1,515,754 | $1,471,930 | $1,127,834 |
| Service and administrative fees | 372,180 | 405,193 | 395,969 |
| Ceding commissions | 13,488 | 15,384 | 14,915 |
| Net investment income | 41,380 | 32,976 | 26,674 |
| Net realized and unrealized gains (losses) | 38,457 | 8,496 | (4,207) |
| Other revenue | 31,727 | 39,730 | 31,885 |
| Total revenues | 2,012,986 | 1,973,709 | 1,593,070 |
| Expenses: | |||
| Policy and contract benefits | 854,797 | 841,207 | 601,794 |
| Commissions expense | 587,535 | 648,819 | 603,033 |
| Employee compensation and benefits | 158,886 | 137,743 | 114,341 |
| Interest expense (1) | 41,630 | 30,247 | 25,836 |
| Depreciation and amortization expenses (2) | 16,771 | 19,860 | 21,425 |
| Other expenses (2) | 147,712 | 112,675 | 96,825 |
| Total expenses | 1,807,331 | 1,790,551 | 1,463,254 |
| Income (loss) before taxes | 205,655 | 183,158 | 129,816 |
| Less: provision (benefit) for income taxes (3) | 81,424 | 66,768 | 48,640 |
| Net income (loss) from discontinued operations | 124,231 | 116,390 | 81,176 |
| Less: net income (loss) attributable to non-controlling interests | 38,953 | 34,300 | 26,036 |
| Net income (loss) from discontinued operations after non-controlling interests | $85,278 | $82,090 | $55,140 |
(1)
Due to a loan covenant on the Tiptree Holdings debt, repayment is required from the proceeds of the Sale. In accordance with ASC 205-20, Presentation of Financial Statements, expenses related to this debt have been classified within discontinued operations, for the year ended December 31, 2025 was approximately$7,337, See Note (5) Debt, net for further details.
(2)
(3)
For the years ended December 31, 2025, 2024 and 2023 deferred tax expense of$25,771,$23,507 and$19,101, respectively, was associated with the book to tax basis difference in Tiptree’s investment in Fortegra. While the liability is a parent-level tax attribute, the expense relating to it is classified within discontinued operations in accordance with ASC 740-10-45-20, Income Taxes.
The following table represents a summary of cash flows related to discontinued operation included in the consolidated statements of cash flows for the following periods:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Net cash provided by (used in): | |||
| Operating activities | $181,114 | $276,428 | $92,245 |
| Investing activities | (195,078) | (381,005) | (181,756) |
| Financing Activities | (30,617) | 11,955 | 119,703 |
| Effect of exchange rate changes on cash | 3,434 | (355) | 1,525 |
| Net cash flows provided by (used in) discontinued operations | $(41,147) | $(92,977) | $31,717 |
The following table presents details of Reliance’s revenues and expenses of discontinued operations in the consolidated statements of operations for the following periods:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Revenues: | |||
| Net realized and unrealized gains (losses) | $37,597 | $42,978 | $34,232 |
| Other revenue | 23,880 | 22,936 | 19,632 |
| Total revenues | 61,477 | 65,914 | 53,864 |
| Expenses: | |||
| Employee compensation and benefits | 38,442 | 37,452 | 34,040 |
| Interest expense | 1,312 | 2,001 | 1,856 |
| Depreciation and amortization expenses (1) | 249 | 343 | 617 |
| Impairment expense (2) | 9,052 | — | — |
| Other expenses (1) | 22,185 | 21,393 | 20,636 |
| Total expenses | 71,240 | 61,189 | 57,149 |
| Income (loss) before taxes | (9,763) | 4,725 | (3,285) |
| Less: provision (benefit) for income taxes (3) | 1,677 | 1,103 | (837) |
| Net income (loss) from discontinued operations | $(11,440) | $3,622 | $(2,448) |
(1)
(2)
As part of the sale of mortgage segment, the Company recognized an impairment charge to reduce the carrying amount of the subsidiary’s assets to their estimated fair value, based on the consideration specified in the Reliance Purchase Agreement.
(3)
For the years ended December 31, 2025, 2024 and 2023 deferred tax expense of$1,602, $0 and $0, respectively, was associated with the book to tax basis difference in Tiptree’s investment in Reliance. While the liability is a parent-level tax attribute, the expense relating to it is classified within discontinued operations in accordance with ASC 740-10-45-20, Income Taxes.
The following table represents a summary of cash flows related to discontinued operation included in the consolidated statements of cash flows for the following periods:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Net cash provided by (used in): | |||
| Operating activities | $14,267 | $(10,630) | $(9,451) |
| Investing activities | (786) | (111) | (319) |
| Financing Activities | (13,415) | 13,895 | 6,713 |
| Net cash flows provided by (used in) discontinued operations | $66 | $3,154 | $(3,057) |
(4) Marketable Securities
The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs to the extent possible to measure a financial instrument’s fair value. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability, and are affected by the type of product, whether the product is traded on an active exchange or in the secondary market, as well as current market conditions. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Fair value is estimated by applying the hierarchy discussed in Note (2) Summary of Significant Accounting Policies which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized within Level 3 of the fair value hierarchy.
The Company’s fair value measurements are based primarily on a market approach, which utilizes prices and other relevant information generated by market transactions involving identical or comparable financial instruments. Sources of inputs to the market approach include third-party pricing services, independent broker quotations and pricing matrices. Management analyzes the third-party valuation methodologies and its related inputs to perform assessments to determine the appropriate level within the fair value hierarchy and to assess reliability of values. Further, management has a process in place to review all changes in fair value that occurred during each measurement period. Any discrepancies or unusual observations are followed through to resolution through the source of the pricing as well as utilizing comparisons, if applicable, to alternate pricing sources.
The Company utilizes observable and unobservable inputs within its valuation methodologies. Observable inputs may include: benchmark yields, reported trades, broker-dealer quotes, issuer spreads, benchmark securities, bids, offers and reference data. In addition, specific issuer information and other market data is used. Broker quotes are obtained from sources recognized to be market participants. Unobservable inputs may include: expected cash flow streams, default rates, supply and demand considerations and market volatility.
Available for Sale Securities, at fair value
U.S. Treasury Securities: Fair values were obtained from an independent pricing service and a third-party investment manager. The prices provided by the independent pricing service and third-party investment manager are based on quoted market prices, when available, non-binding broker quotes, or matrix pricing and fall under Level 2 or Level 3 in the fair value hierarchy.
Certificates of Deposit: The estimated fair value of certificates of deposit approximate carrying value and fall under Level 1 of the fair value hierarchy.
Equity Securities
The fair values of publicly traded common and preferred equity securities and exchange traded funds (“ETFs”) are obtained from market value quotations provided by an independent pricing service and fall under Level 1 in the fair value hierarchy.
The following table presents the Company’s marketable securities, measured at fair value as of the following periods:
| Quoted · Other | ||||
|---|---|---|---|---|
| prices · significant · Significant | ||||
| in active · observable · unobservable | ||||
| markets · inputs · inputs | ||||
| Level 1 | Level 2 | Level 3 | Fair value | |
| Assets: | ||||
| Available for sale securities, at fair value: | ||||
| U.S. Treasury securities | $— | $16,491 | $— | $16,491 |
| Certificates of deposit | 581 | — | — | 581 |
| Total Available for sale securities, at fair value | 581 | 16,491 | — | 17,072 |
| Equity securities, at fair value | 4,629 | — | — | 4,629 |
| Total marketable securities | $5,210 | $16,491 | $— | $21,701 |
| Quoted · Other | ||||
|---|---|---|---|---|
| prices · significant · Significant | ||||
| in active · observable · unobservable | ||||
| markets · inputs · inputs | ||||
| Level 1 | Level 2 | Level 3 | Fair value | |
| Assets: | ||||
| Available for sale securities, at fair value: | ||||
| U.S. Treasury securities | $— | $10,291 | $— | $10,291 |
| Certificates of deposit | 581 | — | — | 581 |
| Total Available for sale securities, at fair value | 581 | 10,291 | — | 10,872 |
| Equity securities, at fair value | 4,152 | — | — | 4,152 |
| Total marketable securities | $4,733 | $10,291 | $— | $15,024 |
Available for Sale Securities, at fair value
The following tables present the Company’s investments in AFS securities:
| Amortized · Allowance for · Net carrying · Gross · Gross | ||||||
|---|---|---|---|---|---|---|
| Cost | credit losses (1) | amount | unrealized gains | unrealized losses | Fair value | |
| U.S. Treasury securities | $16,158 | $— | $16,158 | $333 | $— | $16,491 |
| Certificates of deposit | 581 | — | 581 | — | — | 581 |
| Total | $16,739 | $— | $16,739 | $333 | $— | $17,072 |
| Amortized · Allowance for · Net carrying · Gross · Gross | ||||||
|---|---|---|---|---|---|---|
| Cost | credit losses (1) | amount | unrealized gains | unrealized losses | Fair value | |
| U.S. Treasury securities | $9,998 | $— | $9,998 | $293 | $— | $10,291 |
| Certificates of deposit | 581 | — | 581 | — | — | 581 |
| Total | $10,579 | $— | $10,579 | $293 | $— | $10,872 |
(1)
The Company did not identify any of its available-for-sale marketable securities requiring an allowance for credit loss or as other-than-temporarily impaired in any of the periods presented.
The amortized cost and fair values of AFS securities, by contractual maturity date, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| As of | ||||
|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | |||
| Amortized cost | Fair value | Amortized cost | Fair value | |
| Due in one year or less | $16,739 | $17,072 | $10,579 | $10,872 |
Net Realized and Unrealized Gains (Losses)
The following table presents the components of net realized and unrealized gains (losses) recorded on the consolidated statements of operations. Net unrealized gains (losses) on AFS securities are included within other comprehensive income (loss) (OCI), net of tax, and, as such, are not included in this table. Net realized and unrealized gains (losses) on non-investment related financial assets and liabilities are included below:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Net realized gains (losses) | |||
| Net realized gains on vessel sales | $50 | $— | $— |
| Net realized gains (losses) on equity securities (1) | — | (98,529) | — |
| Total net realized gains (losses) | $50 | $(98,529) | $— |
| Net unrealized gains (losses) | |||
| Net unrealized gains (losses) on equity securities held at period end | $(2,020) | $(866) | $(1,531) |
| Reclass of unrealized (gains) losses from prior periods for equity securities sold (1) | — | 100,289 | — |
| Other | 452 | (1,799) | (3,758) |
| Total net unrealized gains (losses) | (1,568) | 97,624 | (5,289) |
| Total net realized and unrealized gains (losses) | $(1,518) | $(905) | $(5,289) |
(1)
On April 15, 2024, the Company sold its 14.05 million shares of Invesque for $517 of proceeds resulting in a realized loss of $110,973.
(5) Debt, net
Tiptree Credit Agreement
Tiptree Holdings, a subsidiary of Tiptree Inc., entered into a $75,000 senior secured credit facility due February 7, 2028. Interest is paid monthly, at an interest rate of SOFR plus 5.25%, with quarterly principal payments at an amount equal to 0.25% of the aggregate original principal. A covenant of the credit agreement requires full repayment from the proceeds of the sale of Fortegra. In accordance with ASC 205-20, Presentation of Financial Statements, the interest expense incurred and amortization of any discounts, premiums, and debt issuance costs associated with the debt was reported in discontinued operations. For the year ended December 31,2025, the amount of interest expense included in discontinued operations related to Tiptree Holdings debt was$7,337. All other outstanding debt previously associated with the discontinued businesses will be assumed by the acquiring party as part of the sale.
As of December 31, 2025, the Company was in compliance with the representations and covenants for outstanding borrowings or has obtained waivers for any events of non-compliance.
(6) Other Current Liabilities
The following table presents the components of other current liabilities as reported in the consolidated balance sheets:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Accrued compensation and benefits | $19,120 | $13,647 |
| Other | 1,844 | 1,925 |
| Total other current liabilities | $20,964 | $15,572 |
(7) Lease Obligations
Operating Leases
All leases are office space leases and are classified as operating leases that expire through 2032. Some of our office leases include the option to extend for up to 5 years or less at management’s discretion. Such extension options were not included in the measurement of the lease liability.
Below is a summary of our right of use asset and lease liability as of December 31, 2025:
| As of | |
|---|---|
| Right of use asset - Operating leases | $8,301 |
| Operating lease liability: | |
| Short-term lease obligations | $2,273 |
| Long-term lease obligations | 8,654 |
| Total operating lease liability | $10,927 |
| Weighted-average remaining lease term (years) | 5.4 |
| Weighted-average discount rate (1) | 8.2% |
(1) Discount rate was determined by applying available market rates to lease obligations based upon their term.
As of December 31, 2025, the approximate aggregate minimum future lease payments required for our lease liability over the remaining lease periods are as follows:
| As of | |
|---|---|
| 2026 | $3,869 |
| 2027 | 3,679 |
| 2028 | 3,695 |
| 2029 | 2,661 |
| 2030 | 1,206 |
| 2031 and thereafter | 2,461 |
| Total minimum payments | 17,571 |
| Less: present value adjustment | 6,644 |
| Total | $10,927 |
The following table presents rent expense for the Company’s office leases recorded in other expenses on the consolidated statements of operations for the following periods:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Rent expense for office leases | $1,915 | $1,910 | $2,015 |
The Company entered into a sublease of its former corporate office space in December 2022. As a result of the sublease, future lease payments will be offset by $1,842 annually from July 2023 through August 2029.
(8) Stockholders' Equity
Stock Repurchases
The Board of Directors authorized the Company to make repurchases of up to$20,000 of shares of the Company’s outstanding common stock in the aggregate, at the discretion of the Company’s Executive Committee. There wereno shares repurchased during the year ended December 31, 2025. As of December 31, 2025, the remaining repurchase authorization was $11,945.
Dividends
The Company declared cash dividends per share for the following periods presented below:
| Dividends per share | |||
|---|---|---|---|
| For the Year Ended December 31, | |||
| 2025 | 2024 | 2023 | |
| First quarter | $0.06 | $0.06 | $0.05 |
| Second quarter | 0.06 | 0.06 | 0.05 |
| Third quarter | 0.06 | 0.06 | 0.05 |
| Fourth quarter (1) | 0.06 | 0.31 | 0.05 |
| Total cash dividends declared | $0.24 | $0.49 | $0.20 |
(1)
Includes a special dividend of $0.25 for the year ended December 31, 2024.
Fortegra Non-Controlling Interests
On June 21, 2022, the Company closed the WP Transaction. On that date, Fortegra converted to a Delaware corporation and Warburg made a $200,000 investment in Fortegra in exchange for Fortegra Common Stock, Fortegra Preferred Stock, Fortegra Warrants and Fortegra Additional Warrants. Also, in connection with the closing of the WP Transaction, Tiptree was issued Fortegra Additional Warrants, and management’s interests in LOTS Intermediate were exchanged for interests in Fortegra.
In March and April 2024, Tiptree, Warburg and Fortegra independent directors contributed $30,044, $9,889 and $67, respectively, to Fortegra in exchange for Fortegra Common Stock. As of December 31, 2025, Fortegra was owned approximately 78.8% by Tiptree Holdings,17.6% by Warburg and 3.6% by management and directors of Fortegra before giving effect to the exercise of outstanding warrants and management options and the conversion of outstanding preferred stock.
Fortegra Preferred Stock
The face amount of the Fortegra Preferred Stock is $80,000. Dividends are cumulative and accrue at a rate of 8% per annum, compounding quarterly. Any quarterly dividend may be paid in cash, at Fortegra’s option. For the years ended December 31, 2025 and 2024, cash dividends declared were$6,400 and$6,418, respectively.
Warburg has the option to convert, at any time, its shares of Fortegra Preferred Stock into shares of Fortegra Common Stock at an initial conversion premium of 33% to Warburg’s initial investment valuation (the “Fortegra Preferred Stock Conversion Price”). The Fortegra Preferred Stock Conversion Price is adjusted for any Fortegra Common Stock splits, dividends, extraordinary dividends and similar transactions. All of the Fortegra Preferred Stock will automatically convert into shares of Fortegra Common Stock at the Fortegra Preferred Stock Conversion Price upon the closing of a qualifying initial public offering, subject to a five year make-whole provision. Upon conversion, the Fortegra Preferred Stock would result in Warburg owning an additional 6.3% interest in Fortegra, for a total as converted ownership of 24.0% (including its ownership of Fortegra Common Stock).
Fortegra Warrants
The Fortegra Warrants have aseven-year term and an exercise premium of 33% to Warburg’s initial investment valuation (the “Fortegra Warrant Exercise Price”). The Fortegra Warrant Exercise Price will be reduced by any Fortegra Common Stock cash dividends made by Fortegra and adjusted for stock splits, common stock dividends, extraordinary dividends and similar transactions. The Fortegra Warrants, if exercised with cash, would result in Warburg owning an additional 3.7% interest in Fortegra.
Fortegra Additional Warrants
The Fortegra Additional Warrants issued to both Warburg and Tiptree have a seven-year term and an exercise price of $0.01 per share of Fortegra Common Stock. The Fortegra Additional Warrants issued to Warburg will be forfeited based on Warburg achieving an all-in return on its investment in excess of 23%, as measured primarily by Fortegra’s Common Stock price. The Fortegra Additional Warrants issued to Warburg are classified as liabilities, at fair value. The Fortegra Additional Warrants issued to Tiptree will vest based on Warburg achieving an all-in return on its investment in excess of 30%, as measured primarily by Fortegra’s Common Stock price. The number of shares of Fortegra Common Stock issuable to Warburg or Tiptree with respect to the Fortegra Additional Warrants is subject to adjustment for Fortegra Common Stock splits, stock or cash dividends and similar transactions. The Fortegra Additional Warrants are exercisable from the earlier of a transaction that results in Warburg having sold 50% of its Fortegra Common Stock or the fifth anniversary of the closing date. The maximum number of shares issued to Warburg or Tiptree, if exercised with cash, would be an additional 1.7% interest in Fortegra on an as converted basis (including its ownership of Fortegra Common and Preferred Stock). As of
December 31, 2025, and included as a liability held for sale, the estimated fair value of the Fortegra Additional Warrants (WP) was $28,682 based on the expected Sale proceeds and estimated closing date in 2026.
The following table presents the components of non-controlling interests as reported in the consolidated balance sheets:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Fortegra preferred interests | $77,679 | $77,679 |
| Fortegra common interests | 166,169 | 121,394 |
| Total non-controlling interests | $243,848 | $199,073 |
(9) Accumulated Other Comprehensive Income (Loss)
The following table presents the activity of AFS securities in AOCI, net of tax, for the following periods:
| Unrealized gains (losses) on available for sale securities | Foreign currency translation adjustment | Total AOCI | Amount attributable to non-controlling interests | Total AOCI to Tiptree Inc. | |
|---|---|---|---|---|---|
| Balance at December 31, 2023 | $(32,145) | $(98) | $(32,243) | $6,170 | $(26,073) |
| Other comprehensive income (losses) before reclassifications | (437) | (2,431) | (2,868) | 875 | (1,993) |
| Amounts reclassified from AOCI | 316 | — | 316 | — | 316 |
| OCI | (121) | (2,431) | (2,552) | 875 | (1,677) |
| Balance at December 31, 2024 | $(32,266) | $(2,529) | $(34,795) | $7,045 | $(27,750) |
| Other comprehensive income (losses) before reclassifications | 17,382 | 8,447 | 25,829 | (7,217) | 18,612 |
| Amounts reclassified from AOCI | 1,642 | — | 1,642 | — | 1,642 |
| OCI | 19,024 | 8,447 | 27,471 | (7,217) | 20,254 |
| Balance at December 31, 2025 | $(13,242) | $5,918 | $(7,324) | $(172) | $(7,496) |
The following table presents the reclassification adjustments out of AOCI included in net income and the impacted line items on the consolidated statement of operations for the following periods:
| For the Year Ended December 31, · Affected line item in consolidated statements | ||||
|---|---|---|---|---|
| Components of AOCI | 2025 | 2024 | 2023 | of operations |
| Unrealized gains (losses) on available for sale securities | $(2,181) | $(494) | $(2,812) | Net realized and unrealized gains (losses) |
| Related tax (expense) benefit | 539 | 178 | 630 | Provision for income tax |
| Net of tax | $(1,642) | $(316) | $(2,182) | |
(10) Stock Based Compensation
Tiptree Equity Plans
The table below summarizes changes to the issuances under the Company’s 2017 Omnibus Incentive Equity Plan for the periods indicated, excluding awards granted under the Company’s subsidiary incentive plans.
| 2017 Equity Plan | Number of shares |
|---|---|
| Available for issuance as of December 31, 2022 | 2,371,977 |
| RSU, stock and option awards granted | (111,427) |
| Available for issuance as of December 31, 2023 | 2,260,550 |
| RSU, stock and option awards granted | (95,170) |
| Forfeited | 12,437 |
| PRSU awards granted | (1,420,833) |
| Available for issuance as of December 31, 2024 | 756,984 |
| RSU, stock and option awards granted | (296,042) |
| Available for issuance as of December 31, 2025 | 460,942 |
Restricted Stock Units (RSUs) and Stock Awards
The Company values RSUs at their grant-date fair value as measured by Tiptree’s common stock price. Generally, the Tiptree RSUs vest and become non-forfeitable either (i) after the third anniversary or (ii) with respect to one-third of Tiptree shares granted on each of the first, second and third year anniversaries of the grant date. RSU awards are expensed using the straight-line method over the requisite service period. The RSUs include a retirement provision and are amortized over the lesser of the service condition or expected retirement date.
Stock awards issued as director compensation are deemed to be granted and immediately vested upon issuance. On February 25, 2025, the Company issued Messrs. Barnes and Ilany 60,813 and 151,778 shares of the Company’s common stock, respectively, as part of their compensation for 2024 performance.
The following table presents changes to the issuances of RSUs under the 2017 Omnibus Incentive Equity Plan for the periods indicated:
| Number ofshares issuable | Weighted averagegrant datefair value | |
|---|---|---|
| Unvested units as of December 31, 2022 | 501,007 | $9.63 |
| Granted | 111,427 | 16.09 |
| Vested | (359,203) | 8.38 |
| Unvested units as of December 31, 2023 | 253,231 | $14.25 |
| Granted | 95,170 | 16.37 |
| Vested | (48,280) | 14.76 |
| Forfeited | (12,437) | 16.66 |
| Unvested units as of December 31, 2024 | 287,684 | $15.22 |
| Granted | 296,042 | 21.66 |
| Vested | (365,708) | 18.40 |
| Unvested units as of December 31, 2025 (1) | 218,018 | $18.64 |
(1)
Includes 76,930,70,866 and 70,222 shares that vest in 2026, 2027 and 2028, respectively.
The following tables present the detail of the granted and vested RSUs and stock awards for the periods indicated:
| For the Year Ended December 31, · For the Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Granted · 2025 · 2024 · 2023 · Vested · 2025 · 2024 · 2023 | |||||||||
| Directors | 13,229 | 16,810 | 29,553 | Directors | 13,229 | 16,810 | 29,553 | ||
| Employees | 282,813 | 78,360 | 81,874 | Employees | 352,479 | 31,470 | 329,650 | ||
| Total Granted | 296,042 | 95,170 | 111,427 | Total Vested | 365,708 | 48,280 | 359,203 | ||
| Taxes | (117,764) | (11,395) | (43,322) | ||||||
| Net Vested | 247,944 | 36,885 | 315,881 | ||||||
Tiptree Senior Management Incentive Plan
On August 4, 2021, a total of 3,500,000 Performance Restricted Stock Units (PRSUs) were awarded to members of the Company’s senior management. An additional 350,000 PRSUs were awarded on October 14, 2022. The PRSUs have a 10-year term and are subject to the recipient’s continuous service and a market requirement. A portion of the PRSUs will generally vest upon the achievement of each offive Tiptree share price target milestones ranging from $15 to $60, adjusted for dividends paid, within five pre-established determination periods (subject to a catch-up vesting mechanism) occurring on the second, fourth, sixth, eighth and tenth anniversaries of the grant date. In November 2021 and October 2024, the first and second tranches of the PRSUs vested, resulting in a net issuance of 215,583 and 462,766 shares, respectively, of Tiptree common stock.
On January 1, 2024, Tiptree granted 1,420,833 PRSUs to members of the Company’s senior management. The PRSUs will generally vest upon achievement of a $70 Tiptree share price target (adjusted for dividends paid) prior to the tenth anniversary of the date of grant, subject to the Grantee’s continued employment with Tiptree.
As of December 31, 2025, 4,520,833 PRSUs were unvested. The below table illustrates the aggregate number of PRSUs that will vest upon the achievement of each Tiptree share price target. Such price targets are adjusted down for cumulative dividends paid by the Company since grant (e.g., the next share price target is $28.83 as adjusted for cumulative dividends paid to date).
| Original Tiptree Share Price Target | Number of PRSUs that Vest |
|---|---|
| $30 | 775,000 |
| $45 | 1,033,333 |
| $60 | 1,291,667 |
| $70 | 1,420,833 |
Upon vesting, the Company will issue shares, or if shares are not available under the 2017 Equity Plan, then the Company may in its sole discretion instead deliver cash equal to the fair market value of the underlying shares. The fair value of the PRSUs was estimated using a Black-Scholes-Merton option pricing formula embedded within a Monte Carlo model used to simulate the future stock prices of the Company, which assumes that the market requirement is achieved. The historical volatility was computed based on historical daily returns of the Company’s stock price simulated over the performance period using a lookback period of 10 years. The valuation was done under a risk-neutral framework using the 10-year zero-coupon risk-free interest rate derived from the Treasury Constant Maturities yield curve on the reporting date. The quarterly dividend rates in effect as of the reporting date are used to calculate a spot dividend yield for use in the model.
The following table presents the assumptions used to measure the fair value of the PRSUs as of the respective grant date, or June 7, 2022, when the original tranches were converted to equity awards.
| Valuation Input | June 2022 | October 2022 | January 2024 |
|---|---|---|---|
| Historical volatility | 38.75% | 39.23% | 39.10% |
| Risk-free rate | 3.04% | 3.95% | 3.80% |
| Dividend yield | 1.45% | 1.44% | 1.05% |
| Cost of equity | 11.72% | 14.19% | 13.65% |
| Expected term (years) | 6.0 | 5.9 | 5.5 |
Stock Option Awards
Between 2016 and 2020, option awards were granted to the Executive Committee with an exercise price equal to the fair market value of our common stock on the date of grant. The option awards have a 10-year term and are subject to the recipient’s continuous service, a market requirement, and vest one third on each of thethree, four, andfive-year anniversaries of the grant date. As of December 31, 2025, the market requirement for all outstanding options has been achieved. There wereno stock option awards granted from 2021 to December 31, 2025.
The following table presents the Company’s stock option activity for the current period:
| Optionsoutstanding | Weighted averageexercise price(in dollars perstock option) | Weightedaverage grantdate value (indollars perstock option) | Optionsexercisable | |
|---|---|---|---|---|
| Balance, December 31, 2024 | 1,583,873 | $6.51 | $2.25 | 1,442,114 |
| Balance, December 31, 2025 | 907,237 | $6.62 | $1.82 | 907,237 |
| Weighted average remaining contractual term at December 31, 2025 (in years) | 3.3 | |||
The Tiptree Board has determined that the Sale does not qualify as a Change in Control as such term is defined in Tiptree’s 2017 Omnibus Incentive Plan, as amended, and therefore no RSU awards will accelerate, and no time-vesting requirements of stock options will be waived in connection with the Sale.
Stock Based Compensation Expense
The following table presents total stock based compensation expense and the related income tax benefit recognized on the consolidated statements of operations:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Employee compensation and benefits | $11,054 | $8,407 | $5,822 |
| Director compensation | 288 | 275 | 409 |
| Income tax benefit | (200) | (257) | (1,308) |
| Net stock based compensation expense | $11,142 | $8,425 | $4,923 |
Additional information on total non-vested stock based compensation is as follows:
| Restricted stockawards and RSUs | Performance RestrictedStock Units | |
|---|---|---|
| Unrecognized compensation cost related to non-vested awards | $766 | $6,362 |
| Weighted - average recognition period (in years) | 0.9 | 0.9 |
(11) Income Taxes
The following table presents the Company’s provision (benefit) for income taxes reflected as a component of income (loss):
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Current provision (benefit) for income taxes: | |||
| Federal | $76 | $(1,554) | $981 |
| State | 812 | 441 | 215 |
| Foreign | — | 131 | 22 |
| Total current provision (benefit) for income taxes | 888 | (982) | 1,218 |
| Deferred provision (benefit) for income taxes: | |||
| Federal | (4,698) | (2,522) | (5,504) |
| State | (1,881) | (2,713) | (461) |
| Total deferred provision (benefit) for income taxes | (6,579) | (5,235) | (5,965) |
| Total provision (benefit) for income taxes | $(5,691) | $(6,217) | $(4,747) |
The U.S. federal rate is before the consideration of rate reconciling items. A reconciliation of the expected federal provision (benefit) for income taxes on income using the federal statutory income tax rate to the actual provision (benefit) for income taxes and resulting effective income tax rate is as follows for the periods indicated below:
| For the Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 · 2024 · 2023 | ||||||||
| Income (loss) before income taxes | $(44,602) | $(38,562) | $(43,479) | |||||
| U.S federal statutory rate | (9,366) | 21.0% | (8,098) | 21.0% | (9,130) | 21.0% | ||
| State and local income taxes, net of federal benefit (1) | (731) | 1.6% | (1,785) | 4.6% | (190) | 0.4% | ||
| Foreign tax effects | ||||||||
| Marshall Islands | ||||||||
| Statutory tax rate difference | 95 | (0.2)% | 471 | (1.2)% | 416 | (1.0)% | ||
| Other foreign jurisdictions | — | — | 131 | (0.3)% | 22 | 0.0% | ||
| Effect of changes in tax laws or rates enacted in the current period | — | — | — | — | — | — | ||
| Effect of cross-border tax laws | — | — | — | — | — | — | ||
| Tax credits | — | — | — | — | — | — | ||
| Changes in valuation allowances | — | — | — | — | — | — | ||
| Nontaxable or nondeductible items | ||||||||
| Nondeductible compensation | 4,190 | (9.4)% | 3,470 | (9.0)% | 3,376 | (7.7)% | ||
| Other | (66) | 0.2% | (17) | 0.0% | (11) | 0.0% | ||
| Other adjustments | ||||||||
| Return to provision | (2) | 0.0% | (211) | 0.5% | 171 | (0.4)% | ||
| Other | 189 | (0.4)% | (178) | 0.5% | 599 | (1.4)% | ||
| Effective tax rate | $(5,691) | 12.8% | $(6,217) | 16.1% | $(4,747) | 10.9% | ||
(1)
State taxes in Connecticut and New York made up the majority (greater than 50 percent) of the tax effect in this category.
For the year ended December 31, 2025, the Company’s effective tax rate on income was equal to 12.8%. The effective tax rate for the year ended December 31, 2025 is lower than the U.S. statutory income tax rate of 21.0% primarily from the impact of nontaxable or non-deductible items.
For the year ended December 31, 2024, the Company’s effective tax rate on income was equal to 16.1%. The effective tax rate for the year ended December 31, 2024 is lower than the U.S. statutory income tax rate of 21.0% primarily from the impact of nontaxable or non-deductible items.
For the year ended December 31, 2023, the Company’s effective tax rate on income was equal to 10.9%. The effective tax rate for the year ended December 31, 2023 is lower than the U.S. statutory income tax rate of 21.0% primarily from the impact of nontaxable and non-deductible items.
The table below presents the components of the Company’s net deferred tax assets and liabilities as of the respective balance sheet dates:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Deferred tax assets: | ||
| Loss carryforwards | $34,446 | $29,779 |
| Unrealized losses | 677 | 599 |
| Accrued expenses | 1,978 | 2,383 |
| Lease liability | 2,567 | 3,567 |
| Other deferred tax assets | 1,109 | 445 |
| Total deferred tax assets | 40,777 | 36,773 |
| Less: Valuation allowance | — | (4,027) |
| Total net deferred tax assets | 40,777 | 32,746 |
| Deferred tax liabilities: | ||
| Property | 947 | 1,534 |
| Unrealized gains | — | — |
| Other deferred tax liabilities | 58 | 51 |
| Right of use asset | 1,949 | 2,652 |
| Intangibles | 340 | 485 |
| Investment in subsidiaries | 117,873 | 84,702 |
| Total deferred tax liabilities | 121,167 | 89,424 |
| Net deferred tax liability | $80,390 | $56,678 |
As of January 2016, Tiptree established a U.S. federal consolidated income tax group and filed on a consolidated basis, with limited exceptions. As of June 2022, Fortegra and its subsidiaries are no longer part of Tiptree’s consolidated income tax group and formed their own tax consolidation group. Tiptree’s consolidated group, and certain subsidiaries on a separate basis, filed returns in various state jurisdictions, and as such may have state tax obligations. Additionally, as needed the Company will take all necessary steps to comply with any income tax withholding requirements.
As of December 31, 2025, the Company had total U.S. federal net operating loss (NOL) and capital loss carryforwards of$146,079. The following table presents the U.S. federal NOLs and capital loss carryforwards by tax year of expiration:
| As of | |
|---|---|
| Tax Year of Expiration | |
| 2026 | $— |
| 2027 | — |
| 2028 | — |
| 2029 | 77,136 |
| 2030 | — |
| Indefinite | 68,943 |
| Total | $146,079 |
In addition to the U.S. federal NOL, Tiptree and its subsidiaries have NOLs and capital loss carryforwards in various state jurisdictions totaling $3,472 as of December 31, 2025. Management believes it is more likely than not the remaining NOLs and deferred tax assets will be utilized prior to their expiration dates.
As of December 31, 2025, the consolidated valuation allowance for the Company was $0. In 2025, the Company recorded a net decrease in its valuation allowances equal to $4,027, compared to a net increase in its valuation allowance of $2,406 in 2024.
As of December 31, 2025 and 2024, the Company had no material unrecognized tax benefits or accrued interest and penalties. Federal tax years 2022 and onward are open for examination as of December 31, 2025.
The Organization for Economic Cooperation and Development (“OECD”) has introduced a framework to implement a global minimum corporate tax rate of 15%, commonly referred to as Pillar Two. Many aspects of Pillar Two were effective in 2024 and other aspects will be effective in 2025. While it is uncertain whether the U.S. will adopt Pillar Two, certain countries in which the Company operates have adopted legislation and other countries are in the process of introducing legislation to implement Pillar Two. While we do not expect Pillar Two to have a material impact on the Company, our analysis is ongoing as the OECD releases additional guidance and countries implement additional legislation.
“An Act to provide for reconciliation pursuant to title II of H. Con. Res. 14,” commonly referred to as the One Big Beautiful Bill Act (“OBBBA”), was enacted into law in the U.S. on July 4, 2025. The OBBBA permanently extended parts of the Tax Cuts and Jobs Act, updated international tax rules, and restored certain business tax benefits. Its provisions take effect between 2025 and 2027. We do not expect these provisions to have a material impact on our financial statements.
The following table presents the Company’s income taxes paid (net of refunds) for the periods shown below:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Federal | $— | $(445) | $(15,658) |
| State | 364 | 278 | 63 |
| Foreign | — | 19 | (112) |
| Total | $364 | $(149) | $(15,708) |
The following table presents income taxes paid (net of refunds) exceeded 5 percent of total income taxes paid (net of refunds) in the following jurisdictions:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| State | |||
| New York State | $287 | $51 | * |
| New York City | $77 | $9 | * |
| Connecticut | * | $218 | * |
| Foreign | |||
| Taiwan | * | $16 | * |
| * Jurisdiction below the threshold for the period presented | |||
(12) Earnings Per Share
The Company calculates basic net income per share of common stock (common share) based on the weighted average number of common shares outstanding, which includes vested corporate RSUs. Unvested corporate RSUs have a non-forfeitable right to participate in dividends declared and paid on the Company’s common stock on an as vested basis and are therefore considered a participating security. The Company calculates basic earnings per share using the “two-class” method under which the income available to common stockholders is allocated to the unvested corporate RSUs.
Diluted net income attributable to common stockholders includes the effect of unvested subsidiaries’ RSUs, when dilutive. The assumed exercise of all potentially dilutive instruments is included in the diluted net income per common share calculation, if dilutive.
The following table presents a reconciliation of basic and diluted net income per common share for the following periods:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Net income (loss) from continuing operations | $(38,911) | $(32,345) | $(38,732) |
| Less: Net income (loss) attributable to non-controlling interests | — | — | 9 |
| Net income (loss) from continuing operations attributable to Tiptree Inc. common shares - basic | (38,911) | (32,345) | (38,741) |
| Net income (loss) from discontinued operations attributable to Tiptree Inc. common shares - basic | 73,838 | 85,713 | 52,692 |
| Net income (loss) attributable to Tiptree Inc. common shares - basic | $34,927 | $53,368 | $13,951 |
| Effect of Dilutive Securities: | |||
| Net income (loss) from discontinued operations attributable to Tiptree Inc. common shares - basic | $73,838 | $85,713 | $52,692 |
| Securities of subsidiaries | (6,428) | (3,695) | (1,307) |
| Net income (loss) from discontinued operations attributable to Tiptree Inc. common shares - diluted | 67,410 | 82,018 | 51,385 |
| Net income (loss) attributable to Tiptree Inc. common shares - diluted | $28,499 | $49,673 | $12,644 |
| Weighted average number of shares of common stock outstanding - basic | 37,559,807 | 36,872,706 | 36,693,204 |
| Weighted average number of shares of common stock outstanding - diluted | 37,559,807 | 36,872,706 | 36,693,204 |
| Basic: | |||
| Net income (loss) from continuing operations | $(1.04) | $(0.88) | $(1.06) |
| Net income (loss) from discontinuing operations | $1.97 | $2.32 | $1.44 |
| Basic Net income (loss) attributable to Tiptree Inc. common shares | $0.93 | $1.44 | $0.38 |
| Diluted: | |||
| Net income (loss) from continuing operations | $(1.04) | $(0.88) | $(1.06) |
| Net income (loss) from discontinuing operations | $1.80 | $2.22 | $1.40 |
| Diluted Net income (loss) attributable to Tiptree Inc. common shares | $0.76 | $1.34 | $0.34 |
(13) Related Party Transactions
Tiptree Advisors is a related party of the Company because Tiptree Advisors is deemed to be controlled by Michael Barnes, the Company’s Chairman and Chief Executive Officer. Tiptree Advisors manages investment portfolio accounts of Fortegra and certain of its subsidiaries under an investment advisory agreement (the IAA). The Company is invested in funds managed by Tiptree Advisors. The Company incurred$15,860,$6,675 and$5,206 of management and incentive fees for the years ended December 31, 2025, 2024 and 2023, respectively. For the year ended December 31, 2025, the Company’s percentage of profits interest in Tiptree Advisors was 52.0%.
Pursuant to the Transition Services Agreement, the Company and Tiptree Advisors have mutually agreed to provide certain services to one another. Payments under the Transition Services Agreement in the years ended December 31, 2025 and 2024 were not material.
Pursuant to a Partner Emeritus Agreement, the Company agreed to provide Mr. Inayatullah, a greater than 5% stockholder of the Company, support services and reimburse Mr. Inayatullah for a portion of benefit expenses in exchange for advice and other consulting services as requested by the Company’s Executive Committee. Transactions related to the Partner Emeritus Agreement in the years ended December 31, 2025 and 2024 were not material. The Partner Emeritus Agreement was terminated effective December 31, 2025.
(14) Subsequent Events
On February 24, 2026, the Company’s board of directors declared a quarterly cash dividend of$0.06 per share to holders of common stock with a record date of March 16, 2026, and a payment date of March 23, 2026.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.