GREENLIGHT CAPITAL RE LTD
For the period ended Dec 31, 2024. Filed Mar 10, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 10, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Loss and Loss Adjustment Expense Reserves
- LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES
The Company’s loss and LAE reserves were composed of the following:
| December 31, 2024 | December 31, 2023 | |
|---|---|---|
| Case reserves | $230,633 | $189,050 |
| IBNR | 630,336 | 472,504 |
| Total | $860,969 | $661,554 |
Reserve Roll-forward
The following provides a reconciliation of the Company’s beginning and ending gross and net reserves for loss and LAE:
| Year ended December 31, | 2024 | 2023 | 2022 |
|---|---|---|---|
| Gross balance at January 1 | $661,554 | $555,468 | $524,010 |
| Less: Losses recoverable | (25,687) | (13,239) | (11,100) |
| Net balance at January 1 | 635,867 | 542,229 | 512,910 |
| Incurred losses related to: | |||
| Current year | 406,465 | 348,798 | 316,367 |
| Prior years | 20,804 | 11,206 | 118 |
| Total incurred | 427,269 | 360,004 | 316,485 |
| Paid losses related to: | |||
| Current year | (63,448) | (75,678) | (78,517) |
| Prior years | (218,973) | (198,613) | (198,897) |
| Total paid | (282,421) | (274,291) | (277,414) |
| Foreign exchange and translation adjustment | (5,536) | 7,926 | (9,752) |
| Net balance at December 31 | 775,179 | 635,867 | 542,229 |
| Add: Losses recoverable (see Note 8) | 85,790 | 25,687 | 13,239 |
| Gross balance at December 31 | $860,969 | $661,554 | $555,468 |
Estimates for Catastrophe Events
At December 31, 2024 and 2023, the Company’s net reserves for losses and LAE include estimated amounts for several catastrophe and weather-related events (the “CAT losses”).
The determination of the net reserves for losses and LAE related to CAT events represent the Company’s best estimate of losses and LAE that have been incurred at December 31, 2024. The determination of these net reserves for losses and LAE is estimated by management after a catastrophe occurs by completing an in-depth analysis of individual contracts which could potentially have been impacted by the CAT event. This in-depth analysis may rely on several sources of information including:
catastrophe bulletins published by various independent statistical reporting agencies;
estimates of the size of insured industry losses from the CAT event and the Company’s corresponding market share;
a review of the Company’s reinsurance contracts to identify those contracts which may be exposed to the CAT event;
a review of modeled loss estimates based on information previously reported by customers and brokers, including exposure data obtained during the underwriting process;
discussions of the impact of the event with customers and brokers; and
a review of the coverage provided by the Company’s retrocession contracts (ceded reinsurance).
While the Company believes its estimate of net reserves for losses and LAE is adequate for CAT losses that have been incurred at December 31, 2024 based on current facts and circumstances, the Company monitors changes in paid and incurred losses in relation to each catastrophe in subsequent reporting periods and adjustments are made to estimates of ultimate losses for each event if there are developments that are different from previous expectations. The magnitude and volume of losses arising from CAT events is inherently uncertain. Adjustments are recorded in the period in which they are identified. Accordingly, actual losses for CAT events may ultimately differ materially from the Company’s current estimates.
CAT events in 2024
During the year ended December 31, 2024, the Company incurred net CAT losses of $57.5 million driven mainly by the Baltimore Bridge collapse, Hurricanes Helene and Milton, the severe convective storms in the U.S. (the “U.S. tornados”) and various marine, energy and aviation related events.
CAT events in 2023
During the year ended December 31, 2023, the Company incurred net CAT losses of $28.8 million driven mainly by the U.S. tornados and a Mexican state-owned oil platform fire loss.
CAT events in 2022
During the year ended December 31, 2022, the Company incurred net CAT losses of $39.7 million driven mainly by the Russian-Ukraine conflict and Hurricane Ian.
Prior Year Reserve Development
The Company’s net favorable (adverse) prior year development arises from changes to estimates for losses and LAE related to loss events that occurred in previous calendar years. The following table presents net prior year reserve development by segment and consolidated:
| Favorable (Adverse) | |||||
|---|---|---|---|---|---|
| Open Market | Innovations | Total Segments | Corporate | Total Consolidated | |
| Year ended December 31, 2024 | $(14,944) | $296 | $(14,648) | $(6,156) | $(20,804) |
| Year ended December 31, 2023 | $(3,586) | $(430) | $(4,016) | $(7,190) | $(11,206) |
| Year ended December 31, 2022 | $3,487 | $(2,669) | $818 | $(936) | $(118) |
Open Market Segment:
The net adverse reserve development in 2024 was composed of $18.4 million of reserve strengthening predominantly driven by the Russian-Ukrainian conflict over aviation losses due to additional uncertainties over judicial rulings interpreting applicable coverages and contracts in place and the future behavior of the Russian government and airlines. Additionally, the Company had reserve strengthening on the casualty line (various underwriting years) due to current economic and social inflation trends. This was partially offset by $3.4 million of favorable reserve development predominantly on financial and specialty lines (various underwriting years).
The net adverse reserve development in 2023 was composed of $28.6 million of reserve strengthening predominantly on the casualty line (various underwriting years) due to current economic and social inflation trends, coupled with a final claim settlement on a professional liability contract (2008 underwriting year). This was partially offset mainly by $25.0 million of net favorable reserve development on the financial, property (CAT related), and specialty lines due to better than expected loss emergence (2020-2022 underwriting years).
The net favorable reserve development in 2022 was composed of $16.0 million of favorable reserve development predominantly on the financial line (2017-2020 underwriting years) and property line (various pre-2021 years property CAT events) due to better than expected loss emergence. This was partially offset by $12.5 million of reserve strengthening predominantly on the casualty line (2014-2021 underwriting years) due to current economic and social inflation trends.
Innovations Segment:
The net favorable reserve development in 2024 was composed of $1.8 million mainly on the health line (mostly 2020-2021 underwriting years) due to better than expected loss emergence, offset partially by $1.5 million reserve strengthening on financial, multiline, and specialty lines.
The net adverse reserve development in 2023 was composed of $1.2 million of reserve strengthening predominantly on the multiline business (2021 underwriting year) due to current economic and social inflation trends. The adverse development was offset partially by $0.8 million favorable reserve development on specialty business (2021 underwriting year) due to better than expected loss emergence.
The net adverse reserve development in 2022 was composed of $2.9 million of reserve strengthening predominantly on the health line (2020 underwriting year). The adverse development was offset partially by $0.2 million of favorable reserve development on the multiline business.
Corporate - Runoff Business:
Corporate represents the runoff business relating to the Company’s property business not renewed in 2024 as a result of significant CAT losses driven by the U.S. tornados (2021-2023 underwriting years) and Winter Storm Elliott (2022 underwriting year). The adverse prior year reserve development for the three years presented in the above table relate to these CAT events.
Net Incurred and Paid Claims Development Tables by Accident Year
The following tables present net incurred and paid claims development by accident year, total IBNR liabilities plus expected development on reported claims, and average annual percentage payout of incurred claims by age for each line of business. The loss development tables are presented on an accident year basis for each line of business within the Open Market and Innovations segments, as well as for the Corporate runoff property business (see Note 17). The Company does not discount reserves for losses and LAE.
For incurred and paid claims denominated in currencies other than U.S. dollars, the tables are presented using the foreign exchange rate in effect at the current year-end date. As a result, all prior year information has been restated to reflect December 31, 2024, foreign exchange rates. This treatment prevents changes in foreign currency exchange rates from distorting the claims development between the years presented.
Additionally, for assumed contracts, the Company does not generally receive claims information by accident year from the ceding insurers but instead receives claims information by the treaty year of the contract. Claims reported by the ceding insurer to the Company may have the covered losses occurring in an accident year other than the treaty year. Some incurred and paid claims have been allocated to the accident years for the loss development tables based on the proportion of premiums earned for each contract during such accident year.
The totals in the tables below may not sum due to rounding.
| Open Market - Casualty | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | $42,514 | $42,747 | $47,000 | $49,032 | $50,051 | $49,496 | $52,618 | $54,660 | $53,820 | $55,102 | $4,585 | ||||||||||
| 2016 | 61,604 | 68,329 | 73,389 | 73,678 | 73,585 | 78,598 | 82,464 | 86,665 | 91,068 | 12,775 | |||||||||||
| 2017 | 65,586 | 73,347 | 73,586 | 75,163 | 81,209 | 84,804 | 91,376 | 97,122 | 18,159 | ||||||||||||
| 2018 | 39,089 | 39,790 | 40,253 | 42,099 | 42,717 | 46,338 | 50,274 | 9,351 | |||||||||||||
| 2019 | 35,774 | 36,379 | 36,888 | 37,100 | 39,483 | 39,890 | 7,282 | ||||||||||||||
| 2020 | 52,652 | 49,098 | 50,963 | 54,239 | 55,591 | 11,087 | |||||||||||||||
| 2021 | 71,345 | 69,504 | 73,592 | 73,950 | 12,598 | ||||||||||||||||
| 2022 | 54,332 | 53,442 | 50,206 | 24,982 | |||||||||||||||||
| 2023 | 47,830 | 47,424 | 39,060 | ||||||||||||||||||
| 2024 | 55,246 | 52,793 | |||||||||||||||||||
| Total | $615,873 | $192,673 | |||||||||||||||||||
| Open Market - Casualty | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | $1,610 | $5,832 | $15,156 | $22,460 | $27,112 | $36,833 | $41,694 | $45,429 | $47,980 | $50,517 | |||||||||
| 2016 | 3,182 | 11,919 | 23,753 | 34,387 | 46,829 | 54,693 | 64,701 | 71,084 | 78,293 | ||||||||||
| 2017 | 5,355 | 16,115 | 25,962 | 38,919 | 50,029 | 60,701 | 69,392 | 78,963 | |||||||||||
| 2018 | 4,990 | 12,534 | 19,245 | 26,479 | 30,467 | 35,139 | 40,923 | ||||||||||||
| 2019 | 6,235 | 15,319 | 21,671 | 25,516 | 29,193 | 32,608 | |||||||||||||
| 2020 | 11,443 | 24,107 | 33,374 | 40,088 | 44,504 | ||||||||||||||
| 2021 | 23,210 | 43,059 | 54,644 | 61,352 | |||||||||||||||
| 2022 | 9,258 | 17,623 | 25,224 | ||||||||||||||||
| 2023 | 2,845 | 8,364 | |||||||||||||||||
| 2024 | 2,453 | ||||||||||||||||||
| Total | 423,200 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | 1,488 | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Casualty) | $194,161 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 11.8% | 16.9% | 14.5% | 11.8% | 12.0% | 13.2% | 7.0% | 4.2% | 3.2% | 5.4% |
| Open Market - Financial | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | ||||||||||
| 2016 | 1,861 | 1,861 | 580 | 872 | 824 | 501 | 490 | 488 | 486 | 79 | |||||||||||
| 2017 | 7,779 | 3,726 | 3,944 | 6,477 | 5,021 | 5,006 | 4,811 | 4,614 | 309 | ||||||||||||
| 2018 | 4,110 | 4,474 | 6,864 | 5,047 | 5,318 | 5,203 | 4,794 | 765 | |||||||||||||
| 2019 | 9,922 | 13,427 | 11,608 | 9,400 | 9,093 | 8,495 | 1,877 | ||||||||||||||
| 2020 | 20,687 | 20,479 | 19,515 | 19,422 | 20,070 | 6,571 | |||||||||||||||
| 2021 | 17,836 | 15,733 | 13,479 | 13,529 | 5,904 | ||||||||||||||||
| 2022 | 21,311 | 19,803 | 20,184 | 12,274 | |||||||||||||||||
| 2023 | 18,790 | 16,179 | 12,649 | ||||||||||||||||||
| 2024 | 21,500 | 19,555 | |||||||||||||||||||
| Total | $109,851 | $59,984 | |||||||||||||||||||
| Open Market - Financial | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | |||||||||
| 2016 | 5 | 23 | 322 | 576 | 412 | 405 | 407 | 406 | 406 | ||||||||||
| 2017 | 100 | 1,830 | 3,339 | 4,278 | 4,283 | 4,413 | 4,413 | 4,305 | |||||||||||
| 2018 | 665 | 4,005 | 3,825 | 3,957 | 4,354 | 4,353 | 4,029 | ||||||||||||
| 2019 | 3,063 | 4,282 | 5,233 | 6,775 | 6,948 | 6,618 | |||||||||||||
| 2020 | 2,811 | 5,310 | 9,492 | 11,277 | 13,498 | ||||||||||||||
| 2021 | 500 | 2,184 | 5,086 | 7,625 | |||||||||||||||
| 2022 | — | 4,502 | 7,910 | ||||||||||||||||
| 2023 | 1,978 | 3,531 | |||||||||||||||||
| 2024 | 1,945 | ||||||||||||||||||
| Total | 49,867 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | — | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Financial) | $59,984 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 20.3% | 33.6% | 25.4% | 14.4% | 6.3% | —% | —% | —% | —% | —% |
| Open Market - Health | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | $29,465 | $28,899 | $29,009 | $28,763 | $28,714 | $28,713 | $28,713 | $28,713 | $28,684 | $28,684 | $— | ||||||||||
| 2016 | 13,269 | 14,943 | 14,846 | 14,571 | 14,546 | 14,546 | 14,546 | 14,529 | 14,529 | — | |||||||||||
| 2017 | 9,621 | 11,580 | 11,847 | 11,606 | 11,696 | 11,696 | 11,685 | 11,685 | — | ||||||||||||
| 2018 | 22,375 | 24,494 | 24,186 | 23,522 | 23,522 | 23,498 | 23,498 | — | |||||||||||||
| 2019 | 23,647 | 24,224 | 24,012 | 24,018 | 23,773 | 23,763 | 5 | ||||||||||||||
| 2020 | 27,385 | 27,386 | 27,309 | 26,830 | 26,820 | 10 | |||||||||||||||
| 2021 | 19,765 | 20,103 | 19,669 | 19,623 | 11 | ||||||||||||||||
| 2022 | 4,064 | 3,650 | 3,558 | 16 | |||||||||||||||||
| 2023 | 123 | 10 | 10 | ||||||||||||||||||
| 2024 | 161 | 161 | |||||||||||||||||||
| Total | $152,332 | $213 | |||||||||||||||||||
| Open Market - Health | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | $14,187 | $28,657 | $28,754 | $28,702 | $28,684 | $28,684 | $28,684 | $28,684 | $28,684 | $28,684 | |||||||||
| 2016 | 9,282 | 14,787 | 14,831 | 14,529 | 14,529 | 14,529 | 14,529 | 14,529 | 14,529 | ||||||||||
| 2017 | 6,494 | 11,002 | 11,541 | 11,541 | 11,691 | 11,691 | 11,685 | 11,685 | |||||||||||
| 2018 | 13,079 | 23,220 | 24,063 | 23,506 | 23,506 | 23,498 | 23,498 | ||||||||||||
| 2019 | 10,698 | 23,378 | 23,762 | 23,762 | 23,758 | 23,758 | |||||||||||||
| 2020 | 14,536 | 26,809 | 26,814 | 26,810 | 26,810 | ||||||||||||||
| 2021 | 13,186 | 19,595 | 19,615 | 19,611 | |||||||||||||||
| 2022 | 3,003 | 3,546 | 3,542 | ||||||||||||||||
| 2023 | — | — | |||||||||||||||||
| 2024 | — | ||||||||||||||||||
| Total | 152,119 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | — | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Motor Casualty) | $213 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 57.3% | 41.4% | 1.3% | —% | —% | —% | —% | —% | —% | —% |
| Open Market - Multiline | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | $162,948 | $165,776 | $168,369 | $172,465 | $173,734 | $173,455 | $172,075 | $171,782 | $172,072 | $171,691 | $1,582 | ||||||||||
| 2016 | 240,527 | 250,969 | 256,726 | 262,994 | 261,015 | 256,839 | 257,806 | 257,887 | 257,690 | 303 | |||||||||||
| 2017 | 301,673 | 300,557 | 311,730 | 318,398 | 306,666 | 303,381 | 301,899 | 302,370 | 2,513 | ||||||||||||
| 2018 | 256,451 | 268,497 | 265,995 | 259,005 | 258,095 | 253,301 | 253,462 | 1,431 | |||||||||||||
| 2019 | 255,787 | 272,529 | 284,399 | 285,292 | 280,551 | 277,254 | 1,445 | ||||||||||||||
| 2020 | 155,262 | 163,047 | 160,017 | 159,497 | 158,913 | 5,000 | |||||||||||||||
| 2021 | 187,356 | 176,868 | 187,812 | 199,153 | 6,395 | ||||||||||||||||
| 2022 | 152,106 | 148,280 | 144,962 | 18,206 | |||||||||||||||||
| 2023 | 124,313 | 122,173 | 72,943 | ||||||||||||||||||
| 2024 | 115,211 | 103,151 | |||||||||||||||||||
| Total | $2,002,879 | $212,970 | |||||||||||||||||||
| Open Market - Multiline | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | $95,129 | $155,609 | $166,040 | $169,229 | $169,481 | $168,910 | $168,948 | $169,386 | $169,599 | $170,109 | |||||||||
| 2016 | 128,360 | 219,642 | 241,269 | 256,237 | 253,883 | 254,601 | 256,902 | 257,079 | 257,388 | ||||||||||
| 2017 | 162,142 | 260,211 | 290,161 | 292,363 | 294,886 | 296,902 | 297,633 | 299,857 | |||||||||||
| 2018 | 135,443 | 236,493 | 243,307 | 245,639 | 247,866 | 249,905 | 252,031 | ||||||||||||
| 2019 | 141,012 | 242,202 | 264,221 | 271,534 | 274,065 | 275,809 | |||||||||||||
| 2020 | 64,201 | 129,462 | 144,893 | 151,575 | 153,913 | ||||||||||||||
| 2021 | 83,913 | 145,076 | 175,632 | 192,757 | |||||||||||||||
| 2022 | 42,560 | 84,962 | 126,756 | ||||||||||||||||
| 2023 | 18,593 | 49,229 | |||||||||||||||||
| 2024 | 12,060 | ||||||||||||||||||
| Total | 1,789,909 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | 51 | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Multiline) | $213,021 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 47.2% | 37.2% | 9.8% | 3.6% | 0.8% | 0.6% | 0.5% | 0.2% | —% | 0.1% |
| Open Market - Property | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | $29,245 | $33,473 | $34,145 | $31,310 | $31,066 | $30,326 | $30,200 | $30,244 | $30,239 | $30,255 | $184 | ||||||||||
| 2016 | 27,308 | 27,713 | 24,044 | 23,346 | 23,089 | 22,917 | 22,972 | 22,881 | 22,883 | 33 | |||||||||||
| 2017 | 80,591 | 75,833 | 66,718 | 67,176 | 66,987 | 66,355 | 66,109 | 65,911 | 792 | ||||||||||||
| 2018 | 27,890 | 24,391 | 24,765 | 24,119 | 23,511 | 23,059 | 22,932 | 2,259 | |||||||||||||
| 2019 | 27,603 | 14,816 | 14,297 | 12,470 | 12,684 | 12,583 | 1,325 | ||||||||||||||
| 2020 | 28,697 | 24,784 | 21,661 | 21,168 | 21,002 | 3,109 | |||||||||||||||
| 2021 | 20,909 | 15,632 | 14,393 | 13,864 | 3,170 | ||||||||||||||||
| 2022 | 20,963 | 14,962 | 14,494 | 4,626 | |||||||||||||||||
| 2023 | 13,145 | 14,342 | 7,799 | ||||||||||||||||||
| 2024 | 30,611 | 28,685 | |||||||||||||||||||
| Total | $248,877 | $51,982 | |||||||||||||||||||
| Open Market - Property | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | $12,883 | $25,262 | $28,635 | $29,603 | $29,808 | $29,910 | $29,932 | $30,025 | $30,027 | $30,071 | |||||||||
| 2016 | 9,930 | 18,133 | 20,946 | 21,935 | 22,281 | 22,614 | 22,705 | 22,764 | 22,850 | ||||||||||
| 2017 | 43,243 | 55,151 | 62,281 | 63,427 | 64,584 | 64,666 | 65,048 | 65,119 | |||||||||||
| 2018 | 5,137 | 15,310 | 17,992 | 18,703 | 19,706 | 20,746 | 20,673 | ||||||||||||
| 2019 | 4,045 | 6,905 | 8,287 | 9,763 | 11,088 | 11,258 | |||||||||||||
| 2020 | 5,851 | 11,133 | 15,062 | 16,793 | 17,893 | ||||||||||||||
| 2021 | 2,289 | 6,597 | 9,245 | 10,693 | |||||||||||||||
| 2022 | 3,196 | 7,605 | 9,867 | ||||||||||||||||
| 2023 | 3,377 | 6,543 | |||||||||||||||||
| 2024 | 1,926 | ||||||||||||||||||
| Total | 196,895 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | 172 | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Property) | $52,154 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 49.3% | 33.2% | 8.5% | 3.5% | 2.8% | 1.4% | 0.8% | 0.2% | 0.2% | 0.1% |
| Open Market - Specialty | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | $308 | $282 | $308 | $277 | $185 | $185 | $185 | $185 | $185 | $185 | $— | ||||||||||
| 2016 | — | — | — | — | — | — | — | — | — | — | |||||||||||
| 2017 | 4,146 | 3,582 | 3,537 | 3,672 | 3,046 | 2,860 | 2,568 | 2,551 | 41 | ||||||||||||
| 2018 | 3,459 | 3,809 | 4,100 | 3,640 | 3,690 | 3,559 | 3,488 | 79 | |||||||||||||
| 2019 | 9,002 | 8,650 | 7,948 | 8,283 | 8,670 | 8,705 | 292 | ||||||||||||||
| 2020 | 25,557 | 20,671 | 22,675 | 21,223 | 21,319 | 2,362 | |||||||||||||||
| 2021 | 30,411 | 31,810 | 28,260 | 34,024 | 16,464 | ||||||||||||||||
| 2022 | 35,997 | 33,417 | 43,110 | 29,404 | |||||||||||||||||
| 2023 | 56,455 | 42,575 | 28,101 | ||||||||||||||||||
| 2024 | 104,266 | 94,912 | |||||||||||||||||||
| Total | $260,223 | $171,653 | |||||||||||||||||||
| Open Market - Specialty | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | $57 | $174 | $185 | $185 | $185 | $185 | $185 | $185 | $185 | $185 | |||||||||
| 2016 | — | — | — | — | — | — | — | — | — | ||||||||||
| 2017 | 68 | 889 | 1,543 | 2,018 | 2,238 | 2,387 | 2,455 | 2,510 | |||||||||||
| 2018 | 543 | 1,664 | 2,331 | 2,885 | 3,158 | 3,312 | 3,409 | ||||||||||||
| 2019 | 1,742 | 4,518 | 5,885 | 7,061 | 7,988 | 8,413 | |||||||||||||
| 2020 | 2,962 | 13,484 | 16,501 | 17,820 | 18,957 | ||||||||||||||
| 2021 | 8,827 | 11,281 | 14,523 | 17,561 | |||||||||||||||
| 2022 | 736 | 7,214 | 13,707 | ||||||||||||||||
| 2023 | 4,828 | 14,474 | |||||||||||||||||
| 2024 | 9,354 | ||||||||||||||||||
| Total | 88,569 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | — | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Specialty) | $171,653 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 19.0% | 32.6% | 20.2% | 11.5% | 7.1% | 4.8% | 2.7% | 2.1% | —% | —% |
| Innovations - Casualty | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | ||||||||||
| 2016 | — | — | — | — | — | — | — | — | — | — | |||||||||||
| 2017 | — | — | — | — | — | — | — | — | — | ||||||||||||
| 2018 | — | — | — | — | — | — | — | — | |||||||||||||
| 2019 | — | — | — | — | — | — | — | ||||||||||||||
| 2020 | — | — | — | — | — | — | |||||||||||||||
| 2021 | 643 | 643 | 457 | 503 | 503 | ||||||||||||||||
| 2022 | 2,228 | 1,947 | 1,996 | 1,978 | |||||||||||||||||
| 2023 | 8,222 | 7,701 | 7,690 | ||||||||||||||||||
| 2024 | 10,647 | 9,815 | |||||||||||||||||||
| Total | $20,847 | $19,986 | |||||||||||||||||||
| Innovations - Casualty | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | |||||||||
| 2016 | — | — | — | — | — | — | — | — | — | ||||||||||
| 2017 | — | — | — | — | — | — | — | — | |||||||||||
| 2018 | — | — | — | — | — | — | — | ||||||||||||
| 2019 | — | — | — | — | — | — | |||||||||||||
| 2020 | — | — | — | — | — | ||||||||||||||
| 2021 | — | — | — | — | |||||||||||||||
| 2022 | 15 | 18 | 18 | ||||||||||||||||
| 2023 | 146 | 11 | |||||||||||||||||
| 2024 | 832 | ||||||||||||||||||
| Total | 861 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | — | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Casualty) | $19,986 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) (1) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 11.8% | 16.9% | 14.5% | 11.8% | 12.0% | 13.2% | 7.0% | 4.2% | 3.2% | 5.4% |
| Innovations - Financial | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | ||||||||||
| 2016 | — | — | — | — | — | — | — | — | — | — | |||||||||||
| 2017 | — | — | — | — | — | — | — | — | — | ||||||||||||
| 2018 | — | — | — | — | — | — | — | — | |||||||||||||
| 2019 | — | — | — | — | — | — | — | ||||||||||||||
| 2020 | — | — | — | — | — | — | |||||||||||||||
| 2021 | — | — | — | — | — | ||||||||||||||||
| 2022 | 233 | 233 | 86 | 54 | |||||||||||||||||
| 2023 | 1,847 | 2,537 | 1,885 | ||||||||||||||||||
| 2024 | 3,959 | 1,985 | |||||||||||||||||||
| Total | $6,582 | $3,925 | |||||||||||||||||||
| Innovations - Financial | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | |||||||||
| 2016 | — | — | — | — | — | — | — | — | — | ||||||||||
| 2017 | — | — | — | — | — | — | — | — | |||||||||||
| 2018 | — | — | — | — | — | — | — | ||||||||||||
| 2019 | — | — | — | — | — | — | |||||||||||||
| 2020 | — | — | — | — | — | ||||||||||||||
| 2021 | — | — | — | — | |||||||||||||||
| 2022 | 3 | 16 | 32 | ||||||||||||||||
| 2023 | 81 | 652 | |||||||||||||||||
| 2024 | 1,974 | ||||||||||||||||||
| Total | 2,658 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | — | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Financial) | $3,925 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) (1) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 20.3% | 33.6% | 25.4% | 14.4% | 6.3% | —% | —% | —% | —% | —% |
| Innovations - Health | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | $985 | $983 | $983 | $656 | $612 | $612 | $612 | $612 | $587 | $587 | $— | ||||||||||
| 2016 | 1,020 | 1,020 | 714 | 694 | 694 | 694 | 694 | 647 | 647 | — | |||||||||||
| 2017 | 903 | 894 | 1,147 | 1,147 | 1,147 | 1,018 | 987 | 987 | — | ||||||||||||
| 2018 | 1,121 | 1,281 | 1,267 | 1,263 | 1,097 | 1,024 | 1,024 | — | |||||||||||||
| 2019 | 2,943 | 3,900 | 3,849 | 3,829 | 3,790 | 3,790 | — | ||||||||||||||
| 2020 | 9,677 | 9,751 | 9,819 | 9,745 | 9,688 | — | |||||||||||||||
| 2021 | 19,052 | 21,402 | 21,328 | 20,999 | — | ||||||||||||||||
| 2022 | 4,572 | 4,967 | 4,106 | 29 | |||||||||||||||||
| 2023 | 1,214 | 1,067 | 33 | ||||||||||||||||||
| 2024 | 1,029 | 639 | |||||||||||||||||||
| Total | $43,924 | $701 | |||||||||||||||||||
| Innovations - Health | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | $249 | $528 | $587 | $587 | $587 | $587 | $587 | $587 | $587 | $587 | |||||||||
| 2016 | 245 | 566 | 626 | 644 | 647 | 647 | 647 | 647 | 647 | ||||||||||
| 2017 | 272 | 855 | 967 | 987 | 987 | 987 | 987 | 987 | |||||||||||
| 2018 | 438 | 818 | 1,017 | 1,025 | 1,025 | 1,024 | 1,024 | ||||||||||||
| 2019 | 878 | 3,542 | 3,788 | 3,791 | 3,790 | 3,790 | |||||||||||||
| 2020 | 6,777 | 9,478 | 9,689 | 9,688 | 9,688 | ||||||||||||||
| 2021 | 15,710 | 20,763 | 21,003 | 20,999 | |||||||||||||||
| 2022 | 2,211 | 3,847 | 4,077 | ||||||||||||||||
| 2023 | 537 | 1,033 | |||||||||||||||||
| 2024 | 390 | ||||||||||||||||||
| Total | 43,223 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | — | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Health) | $701 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 57.3% | 41.4% | 1.3% | —% | —% | —% | —% | —% | —% | —% |
| Innovations - Multiline | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | ||||||||||
| 2016 | — | — | — | — | — | — | — | — | — | — | |||||||||||
| 2017 | — | — | — | — | — | — | — | — | — | ||||||||||||
| 2018 | 4 | 8 | 8 | 9 | 9 | 9 | 9 | — | |||||||||||||
| 2019 | 1,237 | 1,065 | 1,224 | 1,153 | 1,198 | 1,101 | 20 | ||||||||||||||
| 2020 | 2,132 | 2,230 | 2,135 | 2,185 | 2,273 | 42 | |||||||||||||||
| 2021 | 3,345 | 2,914 | 3,064 | 2,786 | 137 | ||||||||||||||||
| 2022 | 12,953 | 12,280 | 14,248 | 4,416 | |||||||||||||||||
| 2023 | 31,970 | 30,667 | 14,435 | ||||||||||||||||||
| 2024 | 32,610 | 25,326 | |||||||||||||||||||
| Total | $83,694 | $44,376 | |||||||||||||||||||
| Innovations - Multiline | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | |||||||||
| 2016 | — | — | — | — | — | — | — | — | — | ||||||||||
| 2017 | — | — | — | — | — | — | — | — | |||||||||||
| 2018 | — | 1 | 6 | 9 | 9 | 9 | 9 | ||||||||||||
| 2019 | 182 | 845 | 1,148 | 1,115 | 1,148 | 1,081 | |||||||||||||
| 2020 | 1,286 | 2,034 | 2,088 | 2,131 | 2,231 | ||||||||||||||
| 2021 | 1,314 | 2,132 | 2,487 | 2,649 | |||||||||||||||
| 2022 | 3,181 | 7,193 | 9,832 | ||||||||||||||||
| 2023 | 11,145 | 16,232 | |||||||||||||||||
| 2024 | 7,283 | ||||||||||||||||||
| Total | 39,318 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | — | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Multiline) | $44,376 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) (1) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 47.2% | 37.2% | 9.8% | 3.6% | 0.8% | 0.6% | 0.5% | 0.2% | —% | 0.1% |
| Innovations - Specialty | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | — | — | — | — | — | — | — | — | — | — | $— | ||||||||||
| 2016 | — | — | — | — | — | — | — | — | — | — | |||||||||||
| 2017 | — | — | — | — | — | — | — | — | — | ||||||||||||
| 2018 | — | — | — | — | — | — | — | — | |||||||||||||
| 2019 | — | — | — | — | — | — | — | ||||||||||||||
| 2020 | — | — | — | — | — | — | |||||||||||||||
| 2021 | 118 | 331 | 36 | 36 | 7 | ||||||||||||||||
| 2022 | 1,444 | 858 | 787 | 28 | |||||||||||||||||
| 2023 | 3,138 | 3,773 | 1,122 | ||||||||||||||||||
| 2024 | 3,638 | 934 | |||||||||||||||||||
| Total | 8,234 | $2,091 | |||||||||||||||||||
| Innovations - Specialty | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | — | — | — | — | — | — | — | — | — | — | |||||||||
| 2016 | — | — | — | — | — | — | — | — | — | ||||||||||
| 2017 | — | — | — | — | — | — | — | — | |||||||||||
| 2018 | — | — | — | — | — | — | — | ||||||||||||
| 2019 | — | — | — | — | — | — | |||||||||||||
| 2020 | — | — | — | — | — | ||||||||||||||
| 2021 | 18 | 37 | 30 | 30 | |||||||||||||||
| 2022 | 431 | 807 | 758 | ||||||||||||||||
| 2023 | 1,377 | 2,651 | |||||||||||||||||
| 2024 | 2,704 | ||||||||||||||||||
| Total | 6,142 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | |||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Specialty) | 2,091 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) (1) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 19.0% | 32.6% | 20.2% | 11.5% | 7.1% | 4.8% | 2.7% | 2.1% | —% | —% |
Corporate - Runoff Business
| Property | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2024 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2015 | — | — | — | — | — | — | — | — | — | — | — | ||||||||||
| 2016 | — | — | — | — | — | — | — | — | — | — | |||||||||||
| 2017 | — | — | — | — | — | — | — | — | — | ||||||||||||
| 2018 | — | — | — | — | — | — | — | — | |||||||||||||
| 2019 | — | — | — | — | — | — | — | ||||||||||||||
| 2020 | 631 | 547 | 50 | 239 | 274 | 2 | |||||||||||||||
| 2021 | 5,760 | 6,622 | 6,620 | 6,634 | 81 | ||||||||||||||||
| 2022 | 24,309 | 33,160 | 36,160 | 191 | |||||||||||||||||
| 2023 | 43,821 | 46,930 | 1,981 | ||||||||||||||||||
| 2024 | 27,588 | 5,061 | |||||||||||||||||||
| Total | 117,585 | $7,315 | |||||||||||||||||||
| Property | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2015 | — | — | — | — | — | — | — | — | — | — | |||||||||
| 2016 | — | — | — | — | — | — | — | — | — | ||||||||||
| 2017 | — | — | — | — | — | — | — | — | |||||||||||
| 2018 | — | — | — | — | — | — | — | ||||||||||||
| 2019 | — | — | — | — | — | — | |||||||||||||
| 2020 | 144 | 160 | 48 | 237 | 272 | ||||||||||||||
| 2021 | 2,665 | 6,553 | 6,553 | 6,553 | |||||||||||||||
| 2022 | 15,900 | 32,971 | 35,968 | ||||||||||||||||
| 2023 | 30,063 | 44,949 | |||||||||||||||||
| 2024 | 22,527 | ||||||||||||||||||
| Total | 110,269 | ||||||||||||||||||
| All outstanding liabilities before 2015, net of reinsurance | — | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Corporate) | 7,315 | ||||||||||||||||||
| Average Annual Percentage Payout of Incurred Losses by Age, net of Reinsurance (unaudited) (1) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
| 49.3% | 33.2% | 8.5% | 3.5% | 2.8% | 1.4% | 0.8% | 0.2% | 0.2% | 0.1% |
Reconciliation of Loss Development Tables to Consolidated Balance Sheet
The following reconciles the reserve for losses and LAE at December 31, 2024, included in the loss development tables to the loss and LAE reserves reported in the consolidated balance sheet:
| Net outstanding liabilities · Reinsurance recoverable on unpaid claims · Gross outstanding liabilities | ||||
|---|---|---|---|---|
| Open Market : | ||||
| Casualty | $194,161 | $186 | $194,347 | |
| Financial | 59,984 | — | 59,984 | |
| Health | 213 | — | 213 | |
| Multiline | 213,021 | 362 | 213,383 | |
| Property | 52,154 | 41,075 | 93,229 | |
| Specialty | 171,653 | 38,008 | 209,661 | |
| Total Open Market segment | 691,186 | 79,631 | 770,817 | |
| Innovations: | ||||
| Casualty | 19,986 | 2,124 | 22,110 | |
| Financial | 3,925 | — | 3,925 | |
| Health | 701 | 691 | 1,392 | |
| Multiline | 44,376 | 612 | 44,988 | |
| Specialty | 2,091 | 262 | 2,353 | |
| Total Innovations segment | 71,079 | 3,689 | 74,768 | |
| Corporate - Runoff Property | 7,315 | 2,470 | 9,785 | |
| Total | $769,580 | $85,790 | 855,370 | |
| Unallocated claims adjustment expenses | 5,235 | |||
| Other | 364 | |||
| Total loss and LAE reserves | $860,969 | |||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.