GREENLIGHT CAPITAL RE LTD
For the period ended Dec 31, 2023. Filed Mar 5, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Mar 5, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Other Investments
- OTHER INVESTMENTS
Portfolio
The Company’s other investments consist of the following:
Private investments, unlisted equities, and debt and convertible debt instruments, which consist primarily of Innovations-related investments supporting technology innovators in the (re)insurance market; and
Certificates of deposit with original maturities greater than three months.
At December 31, 2023, the breakdown of the Company’s other investments was as follows:
| Cost | Unrealizedgains | Unrealizedlosses | Accrued interest | Fair value / carrying value | |
|---|---|---|---|---|---|
| Private investments and unlisted equities | $28,470 | $49,424 | $(6,737) | $— | $71,157 |
| Debt and convertible debt securities | 2,499 | — | (499) | 136 | 2,136 |
| Certificates of deposit | — | — | — | — | — |
| Total other investments | $30,969 | $49,424 | $(7,236) | $136 | $73,293 |
At December 31, 2022, the breakdown of the Company’s other investments was as follows::
| Cost | Unrealizedgains | Unrealizedlosses | Fair value / carrying value | |
|---|---|---|---|---|
| Private investments and unlisted equities | $22,787 | $42,461 | $(2,815) | $62,433 |
| Debt and convertible debt securities | 1,846 | — | — | 1,846 |
| Certificates of deposit | 6,000 | — | — | 6,000 |
| Total other investments | $30,633 | $42,461 | $(2,815) | $70,279 |
The following table presents the carrying values of the private investments and unlisted equity securities carried under the measurement alternative at December 31, 2023, 2022, and 2021, and the related adjustments recorded during the years then ended.
| 2023 | 2022 | 2021 | |
|---|---|---|---|
| Carrying value (1) | $71,157 | $62,433 | $47,049 |
| Upward carrying value changes (2) | $7,262 | $11,277 | $20,814 |
| Downward carrying value changes and impairment (3) | $(5,003) | $(1,073) | $(500) |
(1) The period-end carrying values reflect cumulative purchases and sales in addition to upward and downward carrying value changes.
(2)The cumulative upward carrying value changes from inception to December 31, 2023, totaled $49.9 million.
(3) The cumulative downward carrying value changes and impairments from inception to December 31, 2023, totaled $7.1 million.
Net investment income
The following table summarizes the change in unrealized gains (losses) and the realized gains (losses) for the Company’s other investments, which are included in “Net investment income” in the consolidated statements of operations (see Note 13):
| 2023 | 2022 | 2021 | |
|---|---|---|---|
| Gross realized gains | $7 | $— | $14,210 |
| Gross realized losses | (811) | — | — |
| Net realized gains (losses) | $(804) | $— | $14,210 |
| Change in unrealized gains | 2,542 | 9,858 | 19,560 |
| Net realized and unrealized gains on other investments | $1,738 | $9,858 | $33,770 |
- RESTRICTED CASH AND CASH EQUIVALENTS
The following table shows the breakdown of the Company’s restricted cash and cash equivalents, along with a reconciliation of the total cash, cash equivalents, and restricted cash reported in the consolidated statements of cash flows:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Restricted cash and cash equivalents: | ||
| Cash securing trust accounts | $300,152 | $463,659 |
| Cash securing letters of credit issued | 291,456 | 204,651 |
| Cash securing Loan Facility | 10,000 | — |
| Other | 3,040 | — |
| Total restricted cash and cash equivalents | 604,648 | 668,310 |
| Cash and cash equivalents | 51,082 | 38,238 |
| Total cash, cash equivalents, and restricted cash | $655,730 | $706,548 |
Where the Company operates as a non-admitted carrier in certain foreign jurisdictions, regulatory trust accounts and letters of credit are issued to cedents. Additionally, the Company has provided cash collateral for the Loan Facility (see Note 9).
- FAIR VALUE MEASUREMENTS
Fair Value Hierarchy
The fair value of a financial instrument is the amount that would be received in an asset sale or paid to transfer a liability in an orderly transaction between unaffiliated market participants. Assets and liabilities measured at fair value are categorized based on the extent to which the inputs are observable in the market. The categorization of financial instruments within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement. The hierarchy is prioritized into three levels (with Level 3 being the lowest) defined as follows:
| • | Level 1: Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access. |
|---|---|
| • | Level 2: Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data. |
| • | Level 3: Unobservable inputs supported by little or no market activity and significant to the fair value of the assets and liabilities. The term “unobservable inputs” includes certain pricing models, discounted cash flow methodologies, and similar techniques. |
There have been no material change in the Company’s valuation techniques, nor have there been any transfers between Level 1 and Level 2, or Level 2 and Level 3 for the years presented in these consolidated financial statements.
Assets measured at fair value on a nonrecurring basis
At December 31, 2023, the Company held $61.3 million (2022: $53.6 million) of private investments and unlisted equities measured at fair value on a nonrecurring basis. At December 31, 2023, the Company held $9.9 million (2022: $8.9 million) of private investments and unlisted equities measured at cost. The Company classifies these investments as Level 3 within the fair value hierarchy.
The following table summarizes the periods between the most recent fair value measurement dates and December 31, 2023, for the private and unlisted equities measured at fair value on a nonrecurring basis:
| Less than 6 months | 6 to 12 months | Over 1 year | Total | |
|---|---|---|---|---|
| Fair values measured on a nonrecurring basis | $26,438 | $1,361 | $33,490 | $61,289 |
Assets measured at fair value on a recurring basis
Derivative financial instruments
The Company uses interest rate swaps in connection with its risk management activities to hedge 50% of the interest rate risk relating to the outstanding Term Loans (see Note 9). The interest rate swaps are carried at fair value and are determined using a market approach valuation technique based on significant observable market inputs from third-party pricing vendors.
Accordingly, the interest rates swaps are classified as Level 2 within the fair value hierarchy. These derivative instruments are not designated as accounting hedges under U.S. GAAP.
For the year ended December 31, 2023, the Company recognized unrealized loss for the above derivatives of $0.6 million (2022: $nil), which is included in “Other liabilities” in the consolidated balance sheets, in “Interest expense” in the consolidated statements of operations, and in “Net realized and unrealized losses on derivatives” in the consolidated statements of cash flows.
Financial Instruments Disclosed, But Not Carried, at Fair Value
The carrying value of debt and convertible debt securities within “Other Investments” (see “Private investments and unlisted equity securities without readily determinable fair values” above) and certificates of deposit with original maturities of one year or less approximates their fair values. The Company classifies these assets as Level 2 within the fair value hierarchy.
At December 31, 2023, the carrying values of the Term Loans approximate their fair values.
- LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES
The Company’s loss and LAE reserves were composed of the following:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| Case reserves | $189,050 | $184,756 |
| IBNR | 472,504 | 370,712 |
| Total | $661,554 | $555,468 |
Reserve Roll-forward
The following provides a summary of changes in outstanding loss and LAE reserves for all lines of business:
| Consolidated | 2023 | 2022 | 2021 |
|---|---|---|---|
| Gross balance at January 1 | $555,468 | $524,010 | $494,179 |
| Less: Losses recoverable | (13,239) | (11,100) | (16,851) |
| Net balance at January 1 | 542,229 | 512,910 | 477,328 |
| Incurred losses related to: | |||
| Current year | 348,798 | 316,367 | 389,080 |
| Prior years | 11,206 | 118 | (14,100) |
| Total incurred | 360,004 | 316,485 | 374,980 |
| Paid losses related to: | |||
| Current year | (75,678) | (78,517) | (152,214) |
| Prior years | (198,613) | (198,897) | (185,549) |
| Total paid | (274,291) | (277,414) | (337,763) |
| Foreign currency revaluation | 7,926 | (9,752) | (1,635) |
| Net balance at December 31 | 635,867 | 542,229 | 512,910 |
| Add: Losses recoverable (see Note 8) | 25,687 | 13,239 | 11,100 |
| Gross balance at December 31 | $661,554 | $555,468 | $524,010 |
Estimates for Significant Catastrophe Events
At December 31, 2023 and 2022, the Company’s net reserves for losses and loss expenses include estimated amounts for several catastrophe and weather-related events (“CAT loss”). The magnitude and volume of losses arising from these events is inherently uncertain and, consequently, actual losses for these events may ultimately differ, potentially materially, from current estimates.
During the year ended December 31, 2023, the Company recognized CAT loss, net of reinsurance, of $28.8 million for current year CAT loss events, driven mainly by the U.S. severe storms and the Mexican state-owned oil platform fire loss. This was partially offset by $10.7 million of net favorable prior year CAT development. For the year ended December 31, 2022, the Company recognized current year CAT loss of $39.7 million driven primarily by $13.6 million from the Russian-Ukrainian conflict and $19.5 million from hurricane Ian. This was partially offset by $5.0 million net favorable prior year CAT development.
Prior Year Reserve Development
Year ended December 31, 2023
During the year ended December 31, 2023, the Company experienced $11.2 million in net adverse development on prior year loss and LAE reserves. This was comprised of $39.8 million of reserve strengthening on casualty, workers’ compensation and auto classes of business due to current economic and social inflation trends (various underwriting years); homeowners business primary due to the deterioration in the CAT loss estimate relating to Winter Storm Elliott (2022 underwriting year), coupled with a final claim settlement on a professional liability contract (2008 underwriting year). This was partially offset by $28.6 million favorable loss development from property catastrophe events and better than expected loss emergence for mortgage, marine and energy, and specialty contracts from underwriting years 2020-2022.
See the loss development tables by lines of business below under “Disclosure about Short-Duration Contracts” for more information on prior year loss reserve development.
Year ended December 31, 2022
During the year ended December 31, 2022, the Company experienced $0.1 million in net adverse development on prior year loss and LAE reserves. This was comprised of $21.9 million of reserve strengthening on motor, health, casualty, professional liability, and workers’ compensation contracts from underwriting years 2014-2021, coupled with higher claim settlements on certain general liability contracts for 2015-2016 underwriting years. This was partially offset by $21.8 million favorable loss development from various pre-2021 years’ property catastrophe events, including COVID-19, and better than expected loss emergence for mortgage business (from 2017-2020 underwriting years), a multi-line combined workers’ compensation and commercial packages contract across multiple underwriting years, coupled with favorable development on a whole account contract (2020 underwriting year).
Year ended December 31, 2021
During the year ended December 31, 2021, the Company experienced $14.1 million in net favorable development on prior year loss and LAE reserves. This was comprised of $37.4 million favorable loss development from better-than-expected loss emergence for motor, mortgage, and various specialty contracts (including crop, space, and marine and energy) from underwriting years 2015-2018, coupled with a multi-line contract that incepted in 2019. This was partially offset by $23.3 million adverse loss development primarily due to reserve strengthening on multi-line casualty, general liability and workers’ compensation contracts from underwriting years 2014-2019.
Disclosures about Short-Duration Contracts
The Company hasone operating segment, Property & Casualty Reinsurance, and categorizes its business as Property, Casualty, and Other. The Company’s loss development tables presented below have been disaggregated by lines of business for the years ended from December 31, 2014, through 2023.
For purposes of the loss development tables, the property business has been further disaggregated into "Property" and "Motor - Physical Damage." The casualty category has been disaggregated into "General Liability," "Motor Liability," "Professional Liability," and "Workers' Compensation." Contracts that cover more than one line of business, including Lloyd’s business, are grouped as "Multi-line." Other specialty business, including aviation, crop, cyber, and energy, which are individually insignificant to the Company’s overall business, have been grouped as "Other."As the Company’s accident and health business has become immaterial in recent years, the Company has grouped accident and health business with “Other” during 2023. Additionally, the Company has elected to present the loss development table for “Marine” separately from “Other” due to its growth in 2023. As a result, the historical incurred and paid claims development presented in the tables below differ from those disclosed in previously issued financial statements. Conforming changes were also made to the table above presenting the changes in the outstanding loss and loss adjustment expense reserves for health claims as part of the “Consolidated” table for the years ended December 31, 2022, and 2021. The amounts shown in “Net loss and loss adjustment expenses incurred” in theconsolidated statements of operations and the allocation between “Current year” and “Prior years” are unaffected by these revisions.
For each category, the following tables present the incurred and paid claims development at December 31, 2023, net of retrocession, and the total of incurred but not reported liabilities plus expected development on reported claims included within the net incurred claims amount.
The tables below present incurred and paid claims development for the years ended December 31, 2014 to 2022. They are presented as unaudited supplementary information. Totals may not sum due to rounding.
| Multiline | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2014 | $2,390 | $2,390 | $2,390 | $2,609 | $2,625 | $2,586 | $2,653 | $3,010 | $3,256 | $3,092 | $281 | ||||||||||
| 2015 | 27,899 | 28,038 | 30,458 | 31,955 | 30,858 | 32,259 | 34,983 | 36,788 | 37,545 | 5,091 | |||||||||||
| 2016 | 55,631 | 59,877 | 60,583 | 59,626 | 62,085 | 67,494 | 70,360 | 74,235 | 13,074 | ||||||||||||
| 2017 | 83,105 | 79,246 | 83,008 | 84,836 | 89,340 | 91,342 | 96,168 | 17,367 | |||||||||||||
| 2018 | 58,528 | 50,706 | 53,662 | 53,917 | 54,389 | 56,691 | 7,865 | ||||||||||||||
| 2019 | 45,764 | 49,131 | 48,342 | 46,976 | 48,622 | 8,068 | |||||||||||||||
| 2020 | 53,520 | 52,573 | 46,986 | 45,443 | 5,077 | ||||||||||||||||
| 2021 | 80,697 | 77,969 | 78,332 | 20,877 | |||||||||||||||||
| 2022 | 126,496 | 129,612 | 74,363 | ||||||||||||||||||
| 2023 | 122,247 | 95,652 | |||||||||||||||||||
| Total | $691,986 | $247,715 | |||||||||||||||||||
| Multiline | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2014 | $— | $— | $145 | $566 | $1,092 | $1,413 | $1,995 | $2,281 | $2,546 | $2,811 | |||||||||
| 2015 | 28 | 2,810 | 9,925 | 16,023 | 18,973 | 24,685 | 27,318 | 30,086 | 32,454 | ||||||||||
| 2016 | 5,844 | 16,493 | 26,948 | 32,822 | 42,535 | 48,843 | 56,096 | 61,161 | |||||||||||
| 2017 | 9,534 | 27,250 | 39,438 | 53,819 | 63,733 | 71,551 | 78,801 | ||||||||||||
| 2018 | 8,106 | 20,619 | 32,116 | 38,762 | 43,387 | 48,826 | |||||||||||||
| 2019 | 10,996 | 23,326 | 30,238 | 36,884 | 40,554 | ||||||||||||||
| 2020 | 12,421 | 24,209 | 34,935 | 40,366 | |||||||||||||||
| 2021 | 13,674 | 33,315 | 57,454 | ||||||||||||||||
| 2022 | — | 19,216 | 55,248 | ||||||||||||||||
| 2023 | 26,595 | ||||||||||||||||||
| Total | 444,271 | ||||||||||||||||||
| All outstanding liabilities before 2014, net of reinsurance | 213 | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Multiline) | $247,929 | ||||||||||||||||||
| General Liability | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2014 | $1,238 | $1,229 | $1,174 | $1,033 | $1,355 | $1,000 | $1,000 | $3,606 | $1,144 | $1,024 | $47 | ||||||||||
| 2015 | 1,699 | 1,690 | 1,756 | 1,979 | 2,152 | 2,190 | 2,294 | 1,866 | 1,862 | 243 | |||||||||||
| 2016 | 6,203 | 6,519 | 7,124 | 7,867 | 8,095 | 8,444 | 9,389 | 9,972 | 363 | ||||||||||||
| 2017 | 5,429 | 6,523 | 7,377 | 8,447 | 9,954 | 7,538 | 9,971 | 2,488 | |||||||||||||
| 2018 | 2,891 | 3,429 | 3,938 | 4,602 | 4,120 | 4,861 | 1,681 | ||||||||||||||
| 2019 | 1,001 | 986 | 1,033 | 650 | 819 | 480 | |||||||||||||||
| 2020 | 1,814 | 1,776 | 1,633 | 1,544 | 1,014 | ||||||||||||||||
| 2021 | 5,152 | 12,059 | 11,417 | 10,852 | |||||||||||||||||
| 2022 | 16,280 | 12,741 | 10,701 | ||||||||||||||||||
| 2023 | 48,721 | 46,961 | |||||||||||||||||||
| Total | $102,933 | $74,830 | |||||||||||||||||||
| General Liability | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2014 | $18 | $146 | $413 | $548 | $492 | $762 | $473 | $1,014 | $1,066 | $977 | |||||||||
| 2015 | 69 | 293 | 532 | 548 | 925 | 945 | 1,430 | 1,694 | 1,619 | ||||||||||
| 2016 | 122 | 1,589 | 3,277 | 4,670 | 6,109 | 6,565 | 9,191 | 9,609 | |||||||||||
| 2017 | 136 | 1,412 | 2,823 | 4,383 | 5,705 | 7,402 | 7,483 | ||||||||||||
| 2018 | 165 | 1,286 | 2,285 | 2,800 | 2,691 | 3,180 | |||||||||||||
| 2019 | 26 | 227 | 306 | 288 | 339 | ||||||||||||||
| 2020 | 71 | 71 | 126 | 530 | |||||||||||||||
| 2021 | — | 102 | 565 | ||||||||||||||||
| 2022 | 408 | 2,039 | |||||||||||||||||
| 2023 | 1,760 | ||||||||||||||||||
| Total | 28,103 | ||||||||||||||||||
| All outstanding liabilities before 2014, net of reinsurance | 22 | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (General Liability) | $74,853 | ||||||||||||||||||
| Motor Casualty | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2014 | $93,718 | $92,844 | $94,688 | $94,131 | $94,147 | $94,192 | $94,230 | $94,226 | $94,230 | $94,156 | $3 | ||||||||||
| 2015 | 128,199 | 130,410 | 129,745 | 132,853 | 134,951 | 133,632 | 128,536 | 128,567 | 128,332 | 6 | |||||||||||
| 2016 | 166,389 | 169,789 | 174,037 | 183,801 | 180,118 | 180,003 | 180,045 | 180,047 | 366 | ||||||||||||
| 2017 | 187,029 | 188,754 | 199,258 | 191,064 | 188,718 | 188,207 | 188,459 | 432 | |||||||||||||
| 2018 | 150,700 | 162,016 | 149,467 | 148,830 | 147,369 | 142,954 | 1,040 | ||||||||||||||
| 2019 | 168,124 | 193,243 | 189,971 | 190,477 | 188,497 | 1,120 | |||||||||||||||
| 2020 | 98,242 | 97,356 | 99,091 | 97,118 | 3,147 | ||||||||||||||||
| 2021 | 102,390 | 104,647 | 101,415 | 4,481 | |||||||||||||||||
| 2022 | 21,979 | 33,898 | 5,524 | ||||||||||||||||||
| 2023 | 8,786 | 6,502 | |||||||||||||||||||
| Total | $1,163,661 | $22,620 | |||||||||||||||||||
| Motor Casualty | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2014 | $49,994 | $86,297 | $89,348 | $94,046 | $94,105 | $94,151 | $94,150 | $94,153 | $94,153 | $94,153 | |||||||||
| 2015 | 81,093 | 125,645 | 129,174 | 129,351 | 129,454 | 128,121 | 128,280 | 128,309 | 128,326 | ||||||||||
| 2016 | 97,325 | 157,948 | 170,658 | 182,800 | 179,033 | 179,540 | 179,631 | 179,681 | |||||||||||
| 2017 | 115,204 | 170,157 | 188,225 | 186,105 | 187,047 | 187,270 | 188,027 | ||||||||||||
| 2018 | 83,652 | 143,267 | 141,593 | 141,764 | 141,918 | 141,915 | |||||||||||||
| 2019 | 99,043 | 170,332 | 184,519 | 186,678 | 187,377 | ||||||||||||||
| 2020 | 42,778 | 87,179 | 92,252 | 93,971 | |||||||||||||||
| 2021 | 56,700 | 90,786 | 96,934 | ||||||||||||||||
| 2022 | 20,522 | 28,374 | |||||||||||||||||
| 2023 | 2,284 | ||||||||||||||||||
| Total | 1,141,041 | ||||||||||||||||||
| All outstanding liabilities before 2014, net of reinsurance | 3 | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Motor Casualty) | $22,622 | ||||||||||||||||||
| Motor Property | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2014 | $18,870 | $18,797 | $19,056 | $19,000 | $19,006 | $19,004 | $19,020 | $19,036 | $19,020 | $18,974 | $1 | ||||||||||
| 2015 | 22,035 | 22,516 | 23,005 | 23,263 | 23,396 | 23,246 | 22,901 | 22,712 | 22,653 | 6 | |||||||||||
| 2016 | 27,753 | 28,279 | 29,090 | 30,367 | 29,822 | 29,858 | 29,835 | 29,774 | 25 | ||||||||||||
| 2017 | 39,436 | 39,621 | 41,394 | 39,720 | 39,643 | 39,334 | 39,228 | 83 | |||||||||||||
| 2018 | 42,336 | 45,209 | 43,266 | 41,122 | 40,753 | 40,447 | 114 | ||||||||||||||
| 2019 | 43,099 | 48,007 | 49,140 | 48,782 | 48,276 | 227 | |||||||||||||||
| 2020 | 23,785 | 23,837 | 24,310 | 23,891 | 485 | ||||||||||||||||
| 2021 | 25,743 | 28,845 | 28,651 | 828 | |||||||||||||||||
| 2022 | 3,731 | 5,822 | 265 | ||||||||||||||||||
| 2023 | 1,463 | 954 | |||||||||||||||||||
| Total | $259,179 | $2,989 | |||||||||||||||||||
| Motor Property | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2014 | $10,305 | $17,621 | $18,370 | $18,951 | $18,957 | $18,972 | $18,972 | $18,973 | $18,973 | $18,973 | |||||||||
| 2015 | 13,859 | 22,123 | 22,615 | 22,705 | 22,749 | 22,625 | 22,642 | 22,646 | 22,647 | ||||||||||
| 2016 | 16,707 | 27,005 | 28,591 | 30,033 | 29,647 | 29,726 | 29,740 | 29,749 | |||||||||||
| 2017 | 23,091 | 37,058 | 39,711 | 38,971 | 39,115 | 39,132 | 39,146 | ||||||||||||
| 2018 | 23,576 | 40,118 | 40,086 | 40,246 | 40,323 | 40,333 | |||||||||||||
| 2019 | 25,103 | 43,672 | 47,346 | 47,881 | 48,049 | ||||||||||||||
| 2020 | 10,880 | 21,684 | 22,764 | 23,406 | |||||||||||||||
| 2021 | 14,955 | 26,605 | 27,823 | ||||||||||||||||
| 2022 | 3,087 | 5,557 | |||||||||||||||||
| 2023 | 508 | ||||||||||||||||||
| Total | 256,191 | ||||||||||||||||||
| All outstanding liabilities before 2014, net of reinsurance | (16) | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Motor Property) | $2,972 | ||||||||||||||||||
| Property | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2014 | $41,738 | $45,152 | $46,844 | $47,084 | $46,873 | $47,029 | $46,996 | $46,953 | $46,931 | $46,757 | $86 | ||||||||||
| 2015 | 27,852 | 30,333 | 31,728 | 30,930 | 30,591 | 30,530 | 30,401 | 30,445 | 30,340 | 116 | |||||||||||
| 2016 | 25,618 | 26,093 | 23,970 | 23,441 | 23,173 | 22,992 | 23,047 | 23,052 | 221 | ||||||||||||
| 2017 | 81,413 | 76,644 | 67,449 | 67,894 | 67,696 | 67,063 | 65,814 | 28 | |||||||||||||
| 2018 | 27,920 | 29,795 | 24,548 | 23,847 | 23,283 | 22,813 | 2,318 | ||||||||||||||
| 2019 | 22,143 | 14,639 | 14,052 | 12,250 | 12,489 | 1,570 | |||||||||||||||
| 2020 | 29,591 | 25,633 | 21,978 | 21,724 | 4,441 | ||||||||||||||||
| 2021 | 26,977 | 27,177 | 21,721 | 5,759 | |||||||||||||||||
| 2022 | 41,296 | 48,528 | 7,655 | ||||||||||||||||||
| 2023 | 60,443 | 26,581 | |||||||||||||||||||
| Total | $353,681 | $48,775 | |||||||||||||||||||
| Property | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2014 | $20,230 | $40,172 | $43,639 | $45,209 | $46,299 | $46,519 | $46,617 | $46,633 | $46,669 | $46,671 | |||||||||
| 2015 | 12,939 | 25,442 | 28,830 | 29,798 | 30,004 | 30,107 | 30,129 | 30,221 | 30,224 | ||||||||||
| 2016 | 9,938 | 18,179 | 21,015 | 22,000 | 22,348 | 22,681 | 22,772 | 22,831 | |||||||||||
| 2017 | 43,272 | 55,549 | 62,893 | 64,125 | 65,293 | 65,404 | 65,786 | ||||||||||||
| 2018 | 5,191 | 15,424 | 18,164 | 18,883 | 19,899 | 20,495 | |||||||||||||
| 2019 | 4,051 | 6,969 | 8,369 | 9,857 | 10,919 | ||||||||||||||
| 2020 | 6,118 | 11,496 | 15,349 | 17,283 | |||||||||||||||
| 2021 | 4,968 | 13,256 | 15,963 | ||||||||||||||||
| 2022 | 19,199 | 40,873 | |||||||||||||||||
| 2023 | 33,862 | ||||||||||||||||||
| Total | 304,906 | ||||||||||||||||||
| All outstanding liabilities before 2014, net of reinsurance | 139 | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Property) | $48,914 | ||||||||||||||||||
| Professional Liability | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2014 | $18,494 | $17,917 | $17,882 | $20,340 | $21,304 | $21,615 | $21,364 | $20,817 | $20,816 | $20,619 | $665 | ||||||||||
| 2015 | 18,115 | 18,105 | 20,614 | 21,973 | 22,167 | 21,468 | 21,296 | 22,158 | 21,234 | 1,188 | |||||||||||
| 2016 | 13,624 | 16,765 | 17,118 | 16,715 | 16,522 | 16,981 | 17,808 | 18,267 | 3,806 | ||||||||||||
| 2017 | 10,219 | 9,906 | 9,728 | 9,950 | 10,334 | 11,207 | 12,360 | 2,894 | |||||||||||||
| 2018 | 4,477 | 4,464 | 4,584 | 5,181 | 6,176 | 6,744 | 1,520 | ||||||||||||||
| 2019 | 586 | 611 | 762 | 922 | 922 | 209 | |||||||||||||||
| 2020 | 66 | 62 | 62 | 62 | 62 | ||||||||||||||||
| 2021 | 158 | 165 | 150 | 150 | |||||||||||||||||
| 2022 | 472 | 604 | 603 | ||||||||||||||||||
| 2023 | 4,524 | 4,437 | |||||||||||||||||||
| Total | $85,485 | $15,534 | |||||||||||||||||||
| Professional Liability | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2014 | $1,317 | $5,232 | $9,344 | $13,631 | $15,818 | $15,828 | $19,308 | $19,270 | $19,851 | $19,953 | |||||||||
| 2015 | 1,141 | 3,223 | 8,716 | 11,582 | 12,417 | 17,097 | 18,592 | 19,598 | 20,046 | ||||||||||
| 2016 | 334 | 2,139 | 4,814 | 7,744 | 10,412 | 11,513 | 13,550 | 14,461 | |||||||||||
| 2017 | 225 | 1,429 | 3,077 | 4,843 | 5,813 | 8,335 | 9,467 | ||||||||||||
| 2018 | 241 | 1,140 | 1,982 | 3,234 | 4,580 | 5,224 | |||||||||||||
| 2019 | 145 | 266 | 544 | 658 | 713 | ||||||||||||||
| 2020 | — | — | — | — | |||||||||||||||
| 2021 | — | — | — | ||||||||||||||||
| 2022 | — | — | |||||||||||||||||
| 2023 | 88 | ||||||||||||||||||
| Total | 69,951 | ||||||||||||||||||
| All outstanding liabilities before 2014, net of reinsurance | 233 | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Professional Liability) | $15,767 | ||||||||||||||||||
| Workers' Compensation | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2014 | $— | $— | $— | $3 | $— | $— | $— | $160 | $— | $— | $— | ||||||||||
| 2015 | 1,014 | 1,010 | 948 | 950 | 951 | 919 | 919 | 889 | 889 | 14 | |||||||||||
| 2016 | 4,342 | 4,275 | 4,266 | 3,975 | 3,778 | 3,716 | 3,646 | 3,645 | 63 | ||||||||||||
| 2017 | 10,881 | 10,345 | 9,602 | 9,062 | 8,758 | 8,980 | 8,954 | 287 | |||||||||||||
| 2018 | 13,604 | 13,494 | 13,048 | 12,554 | 12,921 | 12,863 | 533 | ||||||||||||||
| 2019 | 22,927 | 23,311 | 22,613 | 23,956 | 25,300 | 3,295 | |||||||||||||||
| 2020 | 44,845 | 40,826 | 43,633 | 47,359 | 9,757 | ||||||||||||||||
| 2021 | 64,679 | 63,398 | 68,073 | 14,223 | |||||||||||||||||
| 2022 | 33,284 | 33,279 | 16,687 | ||||||||||||||||||
| 2023 | 12,872 | 10,934 | |||||||||||||||||||
| Total | $213,234 | $55,792 | |||||||||||||||||||
| Workers' Compensation | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2014 | $— | $— | $— | $— | $— | $— | $— | $— | $— | $— | |||||||||
| 2015 | 28 | 251 | 564 | 688 | 777 | 832 | 851 | 870 | 875 | ||||||||||
| 2016 | 613 | 1,920 | 2,782 | 3,274 | 3,459 | 3,521 | 3,565 | 3,583 | |||||||||||
| 2017 | 2,028 | 5,356 | 7,399 | 8,004 | 8,380 | 8,552 | 8,667 | ||||||||||||
| 2018 | 4,213 | 8,321 | 10,778 | 11,811 | 12,114 | 12,330 | |||||||||||||
| 2019 | 5,473 | 13,600 | 17,655 | 20,148 | 22,006 | ||||||||||||||
| 2020 | 11,288 | 23,463 | 32,108 | 37,601 | |||||||||||||||
| 2021 | 23,210 | 42,854 | 53,850 | ||||||||||||||||
| 2022 | 9,066 | 16,592 | |||||||||||||||||
| 2023 | 1,938 | ||||||||||||||||||
| Total | 157,442 | ||||||||||||||||||
| All outstanding liabilities before 2014, net of reinsurance | — | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Workers' Compensation) | $55,792 | ||||||||||||||||||
| Financial Lines | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2014 | $500 | $503 | $580 | $506 | $1,096 | $2,063 | $2,228 | $1,668 | $1,959 | $2,344 | $65 | ||||||||||
| 2015 | 1,947 | 2,206 | 3,025 | 3,010 | 3,121 | 3,087 | 3,034 | 3,035 | 2,889 | 81 | |||||||||||
| 2016 | 4,820 | 6,670 | 6,289 | 7,470 | 7,470 | 6,694 | 6,676 | 6,613 | 155 | ||||||||||||
| 2017 | 9,006 | 5,865 | 6,277 | 8,339 | 6,789 | 6,068 | 6,139 | 58 | |||||||||||||
| 2018 | 4,069 | 4,429 | 6,646 | 4,838 | 4,775 | 4,605 | 351 | ||||||||||||||
| 2019 | 7,743 | 12,321 | 10,514 | 8,526 | 8,243 | 1,972 | |||||||||||||||
| 2020 | 18,655 | 19,833 | 17,623 | 17,475 | 6,616 | ||||||||||||||||
| 2021 | 17,704 | 16,401 | 14,313 | 9,180 | |||||||||||||||||
| 2022 | 23,985 | 22,189 | 17,637 | ||||||||||||||||||
| 2023 | 22,119 | 20,057 | |||||||||||||||||||
| Total | $106,928 | $56,171 | |||||||||||||||||||
| Financial Lines | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2014 | $90 | $347 | $429 | $587 | $1,210 | $2,279 | $2,483 | $1,896 | $2,216 | $2,279 | |||||||||
| 2015 | 223 | 851 | 1,399 | 1,963 | 2,476 | 2,650 | 2,745 | 2,815 | 2,808 | ||||||||||
| 2016 | 1,193 | 2,426 | 4,727 | 6,339 | 6,278 | 6,294 | 6,422 | 6,458 | |||||||||||
| 2017 | 187 | 2,894 | 4,604 | 5,585 | 5,684 | 5,994 | 6,081 | ||||||||||||
| 2018 | 671 | 3,931 | 3,655 | 3,807 | 4,207 | 4,253 | |||||||||||||
| 2019 | 2,949 | 4,013 | 4,765 | 6,129 | 6,271 | ||||||||||||||
| 2020 | 2,709 | 5,021 | 9,129 | 10,860 | |||||||||||||||
| 2021 | 500 | 2,196 | 5,133 | ||||||||||||||||
| 2022 | 820 | 4,552 | |||||||||||||||||
| 2023 | 2,062 | ||||||||||||||||||
| Total | 50,757 | ||||||||||||||||||
| All outstanding liabilities before 2014, net of reinsurance | 30 | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Other) | $56,202 | ||||||||||||||||||
| Marine | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2014 | $3,388 | $2,369 | $545 | $546 | $544 | $488 | $488 | $488 | $488 | $488 | $— | ||||||||||
| 2015 | 1,717 | 3,435 | 2,744 | 678 | 680 | — | — | — | — | — | |||||||||||
| 2016 | 1,711 | 1,711 | 169 | — | — | — | — | — | — | ||||||||||||
| 2017 | — | — | — | — | — | — | — | — | |||||||||||||
| 2018 | 381 | 374 | 361 | 180 | 180 | 180 | — | ||||||||||||||
| 2019 | 360 | 234 | 12 | 93 | 93 | 38 | |||||||||||||||
| 2020 | 1,882 | 1,041 | 1,456 | 846 | 305 | ||||||||||||||||
| 2021 | 5,612 | 5,001 | 4,301 | 2,252 | |||||||||||||||||
| 2022 | 15,658 | 11,024 | 6,749 | ||||||||||||||||||
| 2023 | 20,894 | 17,806 | |||||||||||||||||||
| Total | $37,826 | $27,150 | |||||||||||||||||||
| Marine | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2014 | $101 | $174 | $545 | $543 | $516 | $488 | $488 | $488 | $488 | $488 | |||||||||
| 2015 | — | — | — | — | — | — | — | — | — | ||||||||||
| 2016 | — | — | — | — | — | — | — | — | |||||||||||
| 2017 | — | — | — | — | — | — | — | ||||||||||||
| 2018 | — | 180 | 180 | 180 | 180 | 180 | |||||||||||||
| 2019 | — | 12 | 12 | 56 | 56 | ||||||||||||||
| 2020 | 1 | 96 | 477 | 541 | |||||||||||||||
| 2021 | 158 | 397 | 2,049 | ||||||||||||||||
| 2022 | 691 | 4,274 | |||||||||||||||||
| 2023 | 3,088 | ||||||||||||||||||
| Total | 10,676 | ||||||||||||||||||
| All outstanding liabilities before 2014, net of reinsurance | — | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Other) | $27,150 | ||||||||||||||||||
| Other | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023 | |||||||||||||||||||||
| For the years ended December 31, · Total IBNR plus expected development on reported claims | |||||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||||
| 2014 | $33,755 | $30,844 | $30,164 | $29,722 | $29,475 | $29,407 | $29,398 | $29,590 | $29,394 | $29,394 | $— | ||||||||||
| 2015 | 35,226 | 34,658 | 35,245 | 34,725 | 34,672 | 34,713 | 34,672 | 34,709 | 34,604 | 26 | |||||||||||
| 2016 | 39,571 | 42,903 | 42,934 | 43,010 | 42,979 | 42,845 | 42,858 | 42,802 | 221 | ||||||||||||
| 2017 | 46,913 | 48,351 | 48,412 | 48,715 | 48,706 | 48,655 | 48,627 | 294 | |||||||||||||
| 2018 | 58,858 | 63,363 | 62,984 | 62,714 | 62,628 | 63,126 | 585 | ||||||||||||||
| 2019 | 43,395 | 43,803 | 42,688 | 42,637 | 41,870 | 288 | |||||||||||||||
| 2020 | 59,653 | 53,565 | 57,044 | 55,300 | 3,103 | ||||||||||||||||
| 2021 | 62,533 | 60,443 | 60,302 | 7,389 | |||||||||||||||||
| 2022 | 37,193 | 32,776 | 21,958 | ||||||||||||||||||
| 2023 | 46,729 | 43,236 | |||||||||||||||||||
| Total | $455,529 | $77,100 | |||||||||||||||||||
| Other | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance | |||||||||||||||||||
| For the years ended December 31, | |||||||||||||||||||
| Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 | |||||||||||||||||||
| (Unaudited - Supplementary Information) | |||||||||||||||||||
| 2014 | $19,329 | $28,919 | $29,532 | $29,452 | $29,446 | $29,406 | $29,397 | $29,397 | $29,393 | $29,393 | |||||||||
| 2015 | 14,778 | 32,338 | 34,655 | 34,536 | 34,514 | 34,540 | 34,546 | 34,568 | 34,579 | ||||||||||
| 2016 | 22,160 | 40,667 | 42,170 | 42,200 | 42,352 | 42,404 | 42,527 | 42,581 | |||||||||||
| 2017 | 24,130 | 45,145 | 47,869 | 48,005 | 48,091 | 48,282 | 48,333 | ||||||||||||
| 2018 | 35,161 | 60,488 | 61,714 | 61,997 | 62,085 | 62,541 | |||||||||||||
| 2019 | 19,844 | 38,466 | 40,058 | 40,624 | 41,582 | ||||||||||||||
| 2020 | 23,936 | 48,917 | 51,111 | 52,197 | |||||||||||||||
| 2021 | 37,578 | 51,208 | 52,913 | ||||||||||||||||
| 2022 | 5,617 | 10,818 | |||||||||||||||||
| 2023 | 3,493 | ||||||||||||||||||
| Total | 378,430 | ||||||||||||||||||
| All outstanding liabilities before 2014, net of reinsurance | (8) | ||||||||||||||||||
| Liabilities for claims and claims adjustment expenses, net of reinsurance (Other) | $77,092 | ||||||||||||||||||
For incurred and paid claims denominated in currencies other than U.S. dollars, the above tables are presented using the foreign exchange rate in effect at the current year-end date. As a result, all prior year information has been restated to reflect December 31, 2023, foreign exchange rates. This treatment prevents changes in foreign currency exchange rates from distorting the claims development between the years presented.
For assumed contracts, the Company does not generally receive claims information by accident year from the ceding insurers but instead receives claims information by the treaty year of the contract. Claims reported by the ceding insurer to the
Company may have the covered losses occurring in an accident year other than the treaty year. Some incurred and paid claims have been allocated to the accident years for the loss development tables based on the proportion of premiums earned for each contract during such accident year.
For example, a one-year quota-share reinsurance treaty incepting on October 1, 2020 (with underlying policies each having a one-year duration) would have a 24-month period over which the premiums would be earned. Therefore, claims would be allocated to accident years 2020, 2021 and 2022 based on the proportion of the premiums earned during each accident year. For illustration of this contract, any claims reported during 2020 would be allocated to the 2020 accident year. For losses reported during 2021, the claims would be allocated between 2020 and 2021 based on the percentage of premiums earned during 2020 and 2021. Similarly, for losses reported during 2022 and thereafter, the losses would be allocated to the 2020, 2021 and 2022 accident years based on the proportion of premiums earned during each of those years. However, natural catastrophes and certain other large losses are addressed separately and are assigned to the accident year in which they occurred.
The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated balance sheet is as follows:
| Net outstanding liabilities | |
|---|---|
| Multiline | $247,929 |
| General Liability | 74,853 |
| Motor Casualty | 22,622 |
| Motor Property | 2,972 |
| Property | 48,914 |
| Professional Liability | 15,767 |
| Workers' Compensation | 55,792 |
| Financial Lines | 56,202 |
| Marine | 27,150 |
| Other | 77,092 |
| Liabilities for claims and claims adjustment expenses, net of reinsurance | 629,293 |
| Add: Reinsurance recoverable on unpaid claims | 25,687 |
| Add: Unallocated claims adjustment expenses | 6,087 |
| Add: Allowance for credit losses | 487 |
| Total gross liabilities for unpaid claims and claim adjustment expense | $661,554 |
The average historical annual percentage payout of net incurred claims (excluding health) at December 31, 2023, is as follows:
| Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| (Unaudited - Supplementary Information) | ||||||||||
| Multiline | 11.2% | 17.3% | 16.0% | 11.6% | 9.8% | 9.9% | 9.2% | 8.1% | 4.7% | 2.2% |
| General Liability | 4.7% | 13.6% | 13.1% | 12.5% | 18.2% | 27.5% | 6.9% | 3.0% | 0.4% | 0.1% |
| Motor Casualty | 49.5% | 35.8% | 7.7% | 3.6% | 1.5% | 0.9% | 0.8% | 0.2% | —% | —% |
| Motor Property | 53.3% | 40.8% | 4.9% | 1.0% | —% | —% | —% | —% | —% | —% |
| Property | 49.0% | 34.4% | 8.2% | 3.2% | 2.7% | 0.9% | 1.0% | 0.5% | 0.1% | —% |
| Professional Liability | 2.7% | 9.8% | 14.3% | 12.7% | 8.7% | 7.3% | 5.6% | 2.3% | 2.6% | 34.0% |
| Workers' Compensation | 30.9% | 35.2% | 20.4% | 9.2% | 3.0% | 0.9% | 0.2% | 0.2% | —% | —% |
| Financial Lines | 18.5% | 33.8% | 23.6% | 12.0% | 4.1% | 3.7% | 1.7% | 1.5% | 1.1% | —% |
| Marine | 4.3% | 25.2% | 40.0% | 2.3% | 11.3% | 1.7% | 15.2% | —% | —% | —% |
| Other | 19.7% | 27.2% | 7.7% | 9.3% | 7.7% | 7.1% | 7.1% | 6.9% | 7.3% | —% |
The historical annual percentage payout pattern for health claims is excluded from the table above because health claims have short settlement periods, and including it would skew the results presented.
As a reinsurance entity, the Company generally does not receive detailed claims frequency information or claims counts from ceding insurers and third-party claim handlers. Due to the nature of the reinsurance contracts, the underlying insured reports claims to the insurer who cedes losses to the Company. The Company is contractually obligated to reimburse the ceding insurer for its share of the losses. While the Company has the right to conduct audits of the ceding insurer’s claims files, the insurer is generally not obligated to provide a detailed listing of claims counts or other claims frequency information. Therefore it is impracticable for the Company to present the cumulative number of reported claims by accident year.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.