Skip to main content

GREENLIGHT CAPITAL RE LTD

For the period ended Dec 31, 2023. Filed Mar 5, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Mar 5, 2024

GLRE$16.37+1.5%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Other Investments

  1. OTHER INVESTMENTS

Portfolio

The Company’s other investments consist of the following:

Private investments, unlisted equities, and debt and convertible debt instruments, which consist primarily of Innovations-related investments supporting technology innovators in the (re)insurance market; and

Certificates of deposit with original maturities greater than three months.

At December 31, 2023, the breakdown of the Company’s other investments was as follows:

CostUnrealizedgainsUnrealizedlossesAccrued interestFair value / carrying value
Private investments and unlisted equities$28,470$49,424$(6,737)$—$71,157
Debt and convertible debt securities2,499—(499)1362,136
Certificates of deposit—————
Total other investments$30,969$49,424$(7,236)$136$73,293

At December 31, 2022, the breakdown of the Company’s other investments was as follows::

CostUnrealizedgainsUnrealizedlossesFair value / carrying value
Private investments and unlisted equities$22,787$42,461$(2,815)$62,433
Debt and convertible debt securities1,846——1,846
Certificates of deposit6,000——6,000
Total other investments$30,633$42,461$(2,815)$70,279

The following table presents the carrying values of the private investments and unlisted equity securities carried under the measurement alternative at December 31, 2023, 2022, and 2021, and the related adjustments recorded during the years then ended.

202320222021
Carrying value (1)$71,157$62,433$47,049
Upward carrying value changes (2)$7,262$11,277$20,814
Downward carrying value changes and impairment (3)$(5,003)$(1,073)$(500)

(1) The period-end carrying values reflect cumulative purchases and sales in addition to upward and downward carrying value changes.

(2)The cumulative upward carrying value changes from inception to December 31, 2023, totaled $49.9 million.

(3) The cumulative downward carrying value changes and impairments from inception to December 31, 2023, totaled $7.1 million.

Net investment income

The following table summarizes the change in unrealized gains (losses) and the realized gains (losses) for the Company’s other investments, which are included in “Net investment income” in the consolidated statements of operations (see Note 13):

202320222021
Gross realized gains$7$—$14,210
Gross realized losses(811)——
Net realized gains (losses)$(804)$—$14,210
Change in unrealized gains2,5429,85819,560
Net realized and unrealized gains on other investments$1,738$9,858$33,770
  1. RESTRICTED CASH AND CASH EQUIVALENTS

The following table shows the breakdown of the Company’s restricted cash and cash equivalents, along with a reconciliation of the total cash, cash equivalents, and restricted cash reported in the consolidated statements of cash flows:

December 31, 2023December 31, 2022
Restricted cash and cash equivalents:
Cash securing trust accounts$300,152$463,659
Cash securing letters of credit issued291,456204,651
Cash securing Loan Facility10,000—
Other3,040—
Total restricted cash and cash equivalents604,648668,310
Cash and cash equivalents51,08238,238
Total cash, cash equivalents, and restricted cash$655,730$706,548

Where the Company operates as a non-admitted carrier in certain foreign jurisdictions, regulatory trust accounts and letters of credit are issued to cedents. Additionally, the Company has provided cash collateral for the Loan Facility (see Note 9).

  1. FAIR VALUE MEASUREMENTS

Fair Value Hierarchy

The fair value of a financial instrument is the amount that would be received in an asset sale or paid to transfer a liability in an orderly transaction between unaffiliated market participants. Assets and liabilities measured at fair value are categorized based on the extent to which the inputs are observable in the market. The categorization of financial instruments within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement. The hierarchy is prioritized into three levels (with Level 3 being the lowest) defined as follows:

•Level 1: Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
•Level 2: Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data.
•Level 3: Unobservable inputs supported by little or no market activity and significant to the fair value of the assets and liabilities. The term “unobservable inputs” includes certain pricing models, discounted cash flow methodologies, and similar techniques.

There have been no material change in the Company’s valuation techniques, nor have there been any transfers between Level 1 and Level 2, or Level 2 and Level 3 for the years presented in these consolidated financial statements.

Assets measured at fair value on a nonrecurring basis

At December 31, 2023, the Company held $61.3 million (2022: $53.6 million) of private investments and unlisted equities measured at fair value on a nonrecurring basis. At December 31, 2023, the Company held $9.9 million (2022: $8.9 million) of private investments and unlisted equities measured at cost. The Company classifies these investments as Level 3 within the fair value hierarchy.

The following table summarizes the periods between the most recent fair value measurement dates and December 31, 2023, for the private and unlisted equities measured at fair value on a nonrecurring basis:

Less than 6 months6 to 12 monthsOver 1 yearTotal
Fair values measured on a nonrecurring basis$26,438$1,361$33,490$61,289

Assets measured at fair value on a recurring basis

Derivative financial instruments

The Company uses interest rate swaps in connection with its risk management activities to hedge 50% of the interest rate risk relating to the outstanding Term Loans (see Note 9). The interest rate swaps are carried at fair value and are determined using a market approach valuation technique based on significant observable market inputs from third-party pricing vendors.

Accordingly, the interest rates swaps are classified as Level 2 within the fair value hierarchy. These derivative instruments are not designated as accounting hedges under U.S. GAAP.

For the year ended December 31, 2023, the Company recognized unrealized loss for the above derivatives of $0.6 million (2022: $nil), which is included in “Other liabilities” in the consolidated balance sheets, in “Interest expense” in the consolidated statements of operations, and in “Net realized and unrealized losses on derivatives” in the consolidated statements of cash flows.

Financial Instruments Disclosed, But Not Carried, at Fair Value

The carrying value of debt and convertible debt securities within “Other Investments” (see “Private investments and unlisted equity securities without readily determinable fair values” above) and certificates of deposit with original maturities of one year or less approximates their fair values. The Company classifies these assets as Level 2 within the fair value hierarchy.

At December 31, 2023, the carrying values of the Term Loans approximate their fair values.

  1. LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES

The Company’s loss and LAE reserves were composed of the following:

December 31, 2023December 31, 2022
Case reserves$189,050$184,756
IBNR472,504370,712
Total$661,554$555,468

Reserve Roll-forward

The following provides a summary of changes in outstanding loss and LAE reserves for all lines of business:

Consolidated202320222021
Gross balance at January 1$555,468$524,010$494,179
Less: Losses recoverable(13,239)(11,100)(16,851)
Net balance at January 1542,229512,910477,328
Incurred losses related to:
Current year348,798316,367389,080
Prior years11,206118(14,100)
Total incurred360,004316,485374,980
Paid losses related to:
Current year(75,678)(78,517)(152,214)
Prior years(198,613)(198,897)(185,549)
Total paid(274,291)(277,414)(337,763)
Foreign currency revaluation7,926(9,752)(1,635)
Net balance at December 31635,867542,229512,910
Add: Losses recoverable (see Note 8)25,68713,23911,100
Gross balance at December 31$661,554$555,468$524,010

Estimates for Significant Catastrophe Events

At December 31, 2023 and 2022, the Company’s net reserves for losses and loss expenses include estimated amounts for several catastrophe and weather-related events (“CAT loss”). The magnitude and volume of losses arising from these events is inherently uncertain and, consequently, actual losses for these events may ultimately differ, potentially materially, from current estimates.

During the year ended December 31, 2023, the Company recognized CAT loss, net of reinsurance, of $28.8 million for current year CAT loss events, driven mainly by the U.S. severe storms and the Mexican state-owned oil platform fire loss. This was partially offset by $10.7 million of net favorable prior year CAT development. For the year ended December 31, 2022, the Company recognized current year CAT loss of $39.7 million driven primarily by $13.6 million from the Russian-Ukrainian conflict and $19.5 million from hurricane Ian. This was partially offset by $5.0 million net favorable prior year CAT development.

Prior Year Reserve Development

Year ended December 31, 2023

During the year ended December 31, 2023, the Company experienced $11.2 million in net adverse development on prior year loss and LAE reserves. This was comprised of $39.8 million of reserve strengthening on casualty, workers’ compensation and auto classes of business due to current economic and social inflation trends (various underwriting years); homeowners business primary due to the deterioration in the CAT loss estimate relating to Winter Storm Elliott (2022 underwriting year), coupled with a final claim settlement on a professional liability contract (2008 underwriting year). This was partially offset by $28.6 million favorable loss development from property catastrophe events and better than expected loss emergence for mortgage, marine and energy, and specialty contracts from underwriting years 2020-2022.

See the loss development tables by lines of business below under “Disclosure about Short-Duration Contracts” for more information on prior year loss reserve development.

Year ended December 31, 2022

During the year ended December 31, 2022, the Company experienced $0.1 million in net adverse development on prior year loss and LAE reserves. This was comprised of $21.9 million of reserve strengthening on motor, health, casualty, professional liability, and workers’ compensation contracts from underwriting years 2014-2021, coupled with higher claim settlements on certain general liability contracts for 2015-2016 underwriting years. This was partially offset by $21.8 million favorable loss development from various pre-2021 years’ property catastrophe events, including COVID-19, and better than expected loss emergence for mortgage business (from 2017-2020 underwriting years), a multi-line combined workers’ compensation and commercial packages contract across multiple underwriting years, coupled with favorable development on a whole account contract (2020 underwriting year).

Year ended December 31, 2021

During the year ended December 31, 2021, the Company experienced $14.1 million in net favorable development on prior year loss and LAE reserves. This was comprised of $37.4 million favorable loss development from better-than-expected loss emergence for motor, mortgage, and various specialty contracts (including crop, space, and marine and energy) from underwriting years 2015-2018, coupled with a multi-line contract that incepted in 2019. This was partially offset by $23.3 million adverse loss development primarily due to reserve strengthening on multi-line casualty, general liability and workers’ compensation contracts from underwriting years 2014-2019.

Disclosures about Short-Duration Contracts

The Company hasone operating segment, Property & Casualty Reinsurance, and categorizes its business as Property, Casualty, and Other. The Company’s loss development tables presented below have been disaggregated by lines of business for the years ended from December 31, 2014, through 2023.

For purposes of the loss development tables, the property business has been further disaggregated into "Property" and "Motor - Physical Damage." The casualty category has been disaggregated into "General Liability," "Motor Liability," "Professional Liability," and "Workers' Compensation." Contracts that cover more than one line of business, including Lloyd’s business, are grouped as "Multi-line." Other specialty business, including aviation, crop, cyber, and energy, which are individually insignificant to the Company’s overall business, have been grouped as "Other."As the Company’s accident and health business has become immaterial in recent years, the Company has grouped accident and health business with “Other” during 2023. Additionally, the Company has elected to present the loss development table for “Marine” separately from “Other” due to its growth in 2023. As a result, the historical incurred and paid claims development presented in the tables below differ from those disclosed in previously issued financial statements. Conforming changes were also made to the table above presenting the changes in the outstanding loss and loss adjustment expense reserves for health claims as part of the “Consolidated” table for the years ended December 31, 2022, and 2021. The amounts shown in “Net loss and loss adjustment expenses incurred” in theconsolidated statements of operations and the allocation between “Current year” and “Prior years” are unaffected by these revisions.

For each category, the following tables present the incurred and paid claims development at December 31, 2023, net of retrocession, and the total of incurred but not reported liabilities plus expected development on reported claims included within the net incurred claims amount.

The tables below present incurred and paid claims development for the years ended December 31, 2014 to 2022. They are presented as unaudited supplementary information. Totals may not sum due to rounding.

Multiline
Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023
For the years ended December 31, · Total IBNR plus expected development on reported claims
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$2,390$2,390$2,390$2,609$2,625$2,586$2,653$3,010$3,256$3,092$281
201527,89928,03830,45831,95530,85832,25934,98336,78837,5455,091
201655,63159,87760,58359,62662,08567,49470,36074,23513,074
201783,10579,24683,00884,83689,34091,34296,16817,367
201858,52850,70653,66253,91754,38956,6917,865
201945,76449,13148,34246,97648,6228,068
202053,52052,57346,98645,4435,077
202180,69777,96978,33220,877
2022126,496129,61274,363
2023122,24795,652
Total$691,986$247,715
Multiline
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
For the years ended December 31,
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$—$—$145$566$1,092$1,413$1,995$2,281$2,546$2,811
2015282,8109,92516,02318,97324,68527,31830,08632,454
20165,84416,49326,94832,82242,53548,84356,09661,161
20179,53427,25039,43853,81963,73371,55178,801
20188,10620,61932,11638,76243,38748,826
201910,99623,32630,23836,88440,554
202012,42124,20934,93540,366
202113,67433,31557,454
2022—19,21655,248
202326,595
Total444,271
All outstanding liabilities before 2014, net of reinsurance213
Liabilities for claims and claims adjustment expenses, net of reinsurance (Multiline)$247,929
General Liability
Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023
For the years ended December 31, · Total IBNR plus expected development on reported claims
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$1,238$1,229$1,174$1,033$1,355$1,000$1,000$3,606$1,144$1,024$47
20151,6991,6901,7561,9792,1522,1902,2941,8661,862243
20166,2036,5197,1247,8678,0958,4449,3899,972363
20175,4296,5237,3778,4479,9547,5389,9712,488
20182,8913,4293,9384,6024,1204,8611,681
20191,0019861,033650819480
20201,8141,7761,6331,5441,014
20215,15212,05911,41710,852
202216,28012,74110,701
202348,72146,961
Total$102,933$74,830
General Liability
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
For the years ended December 31,
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$18$146$413$548$492$762$473$1,014$1,066$977
2015692935325489259451,4301,6941,619
20161221,5893,2774,6706,1096,5659,1919,609
20171361,4122,8234,3835,7057,4027,483
20181651,2862,2852,8002,6913,180
201926227306288339
20207171126530
2021—102565
20224082,039
20231,760
Total28,103
All outstanding liabilities before 2014, net of reinsurance22
Liabilities for claims and claims adjustment expenses, net of reinsurance (General Liability)$74,853
Motor Casualty
Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023
For the years ended December 31, · Total IBNR plus expected development on reported claims
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$93,718$92,844$94,688$94,131$94,147$94,192$94,230$94,226$94,230$94,156$3
2015128,199130,410129,745132,853134,951133,632128,536128,567128,3326
2016166,389169,789174,037183,801180,118180,003180,045180,047366
2017187,029188,754199,258191,064188,718188,207188,459432
2018150,700162,016149,467148,830147,369142,9541,040
2019168,124193,243189,971190,477188,4971,120
202098,24297,35699,09197,1183,147
2021102,390104,647101,4154,481
202221,97933,8985,524
20238,7866,502
Total$1,163,661$22,620
Motor Casualty
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
For the years ended December 31,
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$49,994$86,297$89,348$94,046$94,105$94,151$94,150$94,153$94,153$94,153
201581,093125,645129,174129,351129,454128,121128,280128,309128,326
201697,325157,948170,658182,800179,033179,540179,631179,681
2017115,204170,157188,225186,105187,047187,270188,027
201883,652143,267141,593141,764141,918141,915
201999,043170,332184,519186,678187,377
202042,77887,17992,25293,971
202156,70090,78696,934
202220,52228,374
20232,284
Total1,141,041
All outstanding liabilities before 2014, net of reinsurance3
Liabilities for claims and claims adjustment expenses, net of reinsurance (Motor Casualty)$22,622
Motor Property
Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023
For the years ended December 31, · Total IBNR plus expected development on reported claims
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$18,870$18,797$19,056$19,000$19,006$19,004$19,020$19,036$19,020$18,974$1
201522,03522,51623,00523,26323,39623,24622,90122,71222,6536
201627,75328,27929,09030,36729,82229,85829,83529,77425
201739,43639,62141,39439,72039,64339,33439,22883
201842,33645,20943,26641,12240,75340,447114
201943,09948,00749,14048,78248,276227
202023,78523,83724,31023,891485
202125,74328,84528,651828
20223,7315,822265
20231,463954
Total$259,179$2,989
Motor Property
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
For the years ended December 31,
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$10,305$17,621$18,370$18,951$18,957$18,972$18,972$18,973$18,973$18,973
201513,85922,12322,61522,70522,74922,62522,64222,64622,647
201616,70727,00528,59130,03329,64729,72629,74029,749
201723,09137,05839,71138,97139,11539,13239,146
201823,57640,11840,08640,24640,32340,333
201925,10343,67247,34647,88148,049
202010,88021,68422,76423,406
202114,95526,60527,823
20223,0875,557
2023508
Total256,191
All outstanding liabilities before 2014, net of reinsurance(16)
Liabilities for claims and claims adjustment expenses, net of reinsurance (Motor Property)$2,972
Property
Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023
For the years ended December 31, · Total IBNR plus expected development on reported claims
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$41,738$45,152$46,844$47,084$46,873$47,029$46,996$46,953$46,931$46,757$86
201527,85230,33331,72830,93030,59130,53030,40130,44530,340116
201625,61826,09323,97023,44123,17322,99223,04723,052221
201781,41376,64467,44967,89467,69667,06365,81428
201827,92029,79524,54823,84723,28322,8132,318
201922,14314,63914,05212,25012,4891,570
202029,59125,63321,97821,7244,441
202126,97727,17721,7215,759
202241,29648,5287,655
202360,44326,581
Total$353,681$48,775
Property
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
For the years ended December 31,
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$20,230$40,172$43,639$45,209$46,299$46,519$46,617$46,633$46,669$46,671
201512,93925,44228,83029,79830,00430,10730,12930,22130,224
20169,93818,17921,01522,00022,34822,68122,77222,831
201743,27255,54962,89364,12565,29365,40465,786
20185,19115,42418,16418,88319,89920,495
20194,0516,9698,3699,85710,919
20206,11811,49615,34917,283
20214,96813,25615,963
202219,19940,873
202333,862
Total304,906
All outstanding liabilities before 2014, net of reinsurance139
Liabilities for claims and claims adjustment expenses, net of reinsurance (Property)$48,914
Professional Liability
Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023
For the years ended December 31, · Total IBNR plus expected development on reported claims
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$18,494$17,917$17,882$20,340$21,304$21,615$21,364$20,817$20,816$20,619$665
201518,11518,10520,61421,97322,16721,46821,29622,15821,2341,188
201613,62416,76517,11816,71516,52216,98117,80818,2673,806
201710,2199,9069,7289,95010,33411,20712,3602,894
20184,4774,4644,5845,1816,1766,7441,520
2019586611762922922209
20206662626262
2021158165150150
2022472604603
20234,5244,437
Total$85,485$15,534
Professional Liability
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
For the years ended December 31,
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$1,317$5,232$9,344$13,631$15,818$15,828$19,308$19,270$19,851$19,953
20151,1413,2238,71611,58212,41717,09718,59219,59820,046
20163342,1394,8147,74410,41211,51313,55014,461
20172251,4293,0774,8435,8138,3359,467
20182411,1401,9823,2344,5805,224
2019145266544658713
2020————
2021———
2022——
202388
Total69,951
All outstanding liabilities before 2014, net of reinsurance233
Liabilities for claims and claims adjustment expenses, net of reinsurance (Professional Liability)$15,767
Workers' Compensation
Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023
For the years ended December 31, · Total IBNR plus expected development on reported claims
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$—$—$—$3$—$—$—$160$—$—$—
20151,0141,01094895095191991988988914
20164,3424,2754,2663,9753,7783,7163,6463,64563
201710,88110,3459,6029,0628,7588,9808,954287
201813,60413,49413,04812,55412,92112,863533
201922,92723,31122,61323,95625,3003,295
202044,84540,82643,63347,3599,757
202164,67963,39868,07314,223
202233,28433,27916,687
202312,87210,934
Total$213,234$55,792
Workers' Compensation
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
For the years ended December 31,
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$—$—$—$—$—$—$—$—$—$—
201528251564688777832851870875
20166131,9202,7823,2743,4593,5213,5653,583
20172,0285,3567,3998,0048,3808,5528,667
20184,2138,32110,77811,81112,11412,330
20195,47313,60017,65520,14822,006
202011,28823,46332,10837,601
202123,21042,85453,850
20229,06616,592
20231,938
Total157,442
All outstanding liabilities before 2014, net of reinsurance—
Liabilities for claims and claims adjustment expenses, net of reinsurance (Workers' Compensation)$55,792
Financial Lines
Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023
For the years ended December 31, · Total IBNR plus expected development on reported claims
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$500$503$580$506$1,096$2,063$2,228$1,668$1,959$2,344$65
20151,9472,2063,0253,0103,1213,0873,0343,0352,88981
20164,8206,6706,2897,4707,4706,6946,6766,613155
20179,0065,8656,2778,3396,7896,0686,13958
20184,0694,4296,6464,8384,7754,605351
20197,74312,32110,5148,5268,2431,972
202018,65519,83317,62317,4756,616
202117,70416,40114,3139,180
202223,98522,18917,637
202322,11920,057
Total$106,928$56,171
Financial Lines
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
For the years ended December 31,
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$90$347$429$587$1,210$2,279$2,483$1,896$2,216$2,279
20152238511,3991,9632,4762,6502,7452,8152,808
20161,1932,4264,7276,3396,2786,2946,4226,458
20171872,8944,6045,5855,6845,9946,081
20186713,9313,6553,8074,2074,253
20192,9494,0134,7656,1296,271
20202,7095,0219,12910,860
20215002,1965,133
20228204,552
20232,062
Total50,757
All outstanding liabilities before 2014, net of reinsurance30
Liabilities for claims and claims adjustment expenses, net of reinsurance (Other)$56,202
Marine
Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023
For the years ended December 31, · Total IBNR plus expected development on reported claims
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$3,388$2,369$545$546$544$488$488$488$488$488$—
20151,7173,4352,744678680—————
20161,7111,711169——————
2017————————
2018381374361180180180—
201936023412939338
20201,8821,0411,456846305
20215,6125,0014,3012,252
202215,65811,0246,749
202320,89417,806
Total$37,826$27,150
Marine
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
For the years ended December 31,
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$101$174$545$543$516$488$488$488$488$488
2015—————————
2016————————
2017———————
2018—180180180180180
2019—12125656
2020196477541
20211583972,049
20226914,274
20233,088
Total10,676
All outstanding liabilities before 2014, net of reinsurance—
Liabilities for claims and claims adjustment expenses, net of reinsurance (Other)$27,150
Other
Incurred claims and allocated claim adjustment expenses, net of reinsurance · December 31, 2023
For the years ended December 31, · Total IBNR plus expected development on reported claims
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$33,755$30,844$30,164$29,722$29,475$29,407$29,398$29,590$29,394$29,394$—
201535,22634,65835,24534,72534,67234,71334,67234,70934,60426
201639,57142,90342,93443,01042,97942,84542,85842,802221
201746,91348,35148,41248,71548,70648,65548,627294
201858,85863,36362,98462,71462,62863,126585
201943,39543,80342,68842,63741,870288
202059,65353,56557,04455,3003,103
202162,53360,44360,3027,389
202237,19332,77621,958
202346,72943,236
Total$455,529$77,100
Other
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
For the years ended December 31,
Accident year · 2014 · 2015 · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023
(Unaudited - Supplementary Information)
2014$19,329$28,919$29,532$29,452$29,446$29,406$29,397$29,397$29,393$29,393
201514,77832,33834,65534,53634,51434,54034,54634,56834,579
201622,16040,66742,17042,20042,35242,40442,52742,581
201724,13045,14547,86948,00548,09148,28248,333
201835,16160,48861,71461,99762,08562,541
201919,84438,46640,05840,62441,582
202023,93648,91751,11152,197
202137,57851,20852,913
20225,61710,818
20233,493
Total378,430
All outstanding liabilities before 2014, net of reinsurance(8)
Liabilities for claims and claims adjustment expenses, net of reinsurance (Other)$77,092

For incurred and paid claims denominated in currencies other than U.S. dollars, the above tables are presented using the foreign exchange rate in effect at the current year-end date. As a result, all prior year information has been restated to reflect December 31, 2023, foreign exchange rates. This treatment prevents changes in foreign currency exchange rates from distorting the claims development between the years presented.

For assumed contracts, the Company does not generally receive claims information by accident year from the ceding insurers but instead receives claims information by the treaty year of the contract. Claims reported by the ceding insurer to the

Company may have the covered losses occurring in an accident year other than the treaty year. Some incurred and paid claims have been allocated to the accident years for the loss development tables based on the proportion of premiums earned for each contract during such accident year.

For example, a one-year quota-share reinsurance treaty incepting on October 1, 2020 (with underlying policies each having a one-year duration) would have a 24-month period over which the premiums would be earned. Therefore, claims would be allocated to accident years 2020, 2021 and 2022 based on the proportion of the premiums earned during each accident year. For illustration of this contract, any claims reported during 2020 would be allocated to the 2020 accident year. For losses reported during 2021, the claims would be allocated between 2020 and 2021 based on the percentage of premiums earned during 2020 and 2021. Similarly, for losses reported during 2022 and thereafter, the losses would be allocated to the 2020, 2021 and 2022 accident years based on the proportion of premiums earned during each of those years. However, natural catastrophes and certain other large losses are addressed separately and are assigned to the accident year in which they occurred.

The reconciliation of the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses in the consolidated balance sheet is as follows:

Net outstanding liabilities
Multiline$247,929
General Liability74,853
Motor Casualty22,622
Motor Property2,972
Property48,914
Professional Liability15,767
Workers' Compensation55,792
Financial Lines56,202
Marine27,150
Other77,092
Liabilities for claims and claims adjustment expenses, net of reinsurance629,293
Add: Reinsurance recoverable on unpaid claims25,687
Add: Unallocated claims adjustment expenses6,087
Add: Allowance for credit losses487
Total gross liabilities for unpaid claims and claim adjustment expense$661,554

The average historical annual percentage payout of net incurred claims (excluding health) at December 31, 2023, is as follows:

Years12345678910
(Unaudited - Supplementary Information)
Multiline11.2%17.3%16.0%11.6%9.8%9.9%9.2%8.1%4.7%2.2%
General Liability4.7%13.6%13.1%12.5%18.2%27.5%6.9%3.0%0.4%0.1%
Motor Casualty49.5%35.8%7.7%3.6%1.5%0.9%0.8%0.2%—%—%
Motor Property53.3%40.8%4.9%1.0%—%—%—%—%—%—%
Property49.0%34.4%8.2%3.2%2.7%0.9%1.0%0.5%0.1%—%
Professional Liability2.7%9.8%14.3%12.7%8.7%7.3%5.6%2.3%2.6%34.0%
Workers' Compensation30.9%35.2%20.4%9.2%3.0%0.9%0.2%0.2%—%—%
Financial Lines18.5%33.8%23.6%12.0%4.1%3.7%1.7%1.5%1.1%—%
Marine4.3%25.2%40.0%2.3%11.3%1.7%15.2%—%—%—%
Other19.7%27.2%7.7%9.3%7.7%7.1%7.1%6.9%7.3%—%

The historical annual percentage payout pattern for health claims is excluded from the table above because health claims have short settlement periods, and including it would skew the results presented.

As a reinsurance entity, the Company generally does not receive detailed claims frequency information or claims counts from ceding insurers and third-party claim handlers. Due to the nature of the reinsurance contracts, the underlying insured reports claims to the insurer who cedes losses to the Company. The Company is contractually obligated to reimburse the ceding insurer for its share of the losses. While the Company has the right to conduct audits of the ceding insurer’s claims files, the insurer is generally not obligated to provide a detailed listing of claims counts or other claims frequency information. Therefore it is impracticable for the Company to present the cumulative number of reported claims by accident year.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.