Skip to main content

TFS Financial CORP

For the period ended Dec 31, 2023. Filed Feb 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Dec 31, 2023 · Filed Feb 8, 2024

TFSL$16.59+1.0%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Interim Consolidated Financial Statements

(Dollars in thousands unless otherwise indicated)

  1. BASIS OF PRESENTATION

TFS Financial Corporation, a federally chartered stock holding company, conducts its principal activities through its wholly owned subsidiaries. The principal line of business of the Company is retail consumer banking, including mortgage lending, deposit gathering and, to a much lesser extent, other financial services. As of December 31, 2023, approximately 80.9% of the Company’s outstanding shares were owned by the federally chartered mutual holding company, Third Federal Savings and Loan Association of Cleveland, MHC. The thrift subsidiary of TFS Financial Corporation is Third Federal Savings and Loan Association of Cleveland.

The accounting and financial reporting policies followed by the Company conform in all material respects to U.S. GAAP and to general practices in the financial services industry. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for credit losses, the valuation of deferred tax assets, and the determination of pension obligations are particularly subject to change.

The unaudited interim consolidated financial statements reflect all adjustments of a normal recurring nature which, in the opinion of management, are necessary to present fairly the consolidated financial condition of the Company at December 31, 2023, and its consolidated results of operations and cash flows for the periods presented. Such adjustments are the only adjustments reflected in the unaudited interim financial statements.

In accordance with SEC Regulation S-X for interim financial information, these financial statements do not include certain information and footnote disclosures required for complete audited financial statements. The Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2023, contains audited consolidated financial statements and related notes, which should be read in conjunction with the accompanying interim consolidated financial statements. The results of operations for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2024 or for any other period.

Effective October 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), eliminating the accounting guidance for TDR by creditors in Subtopic 310-40. Refer to Note 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES and Note 14. RECENT ACCOUNTING PRONOUNCEMENTS for additional details related to the adoption.

Per ASC 606, Revenue from Contracts with Customers, an entity is required to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to receive in exchange for those goods or services. Three of the Company's revenue streams within scope of Topic 606 are the sales of REO, interchange income, and deposit account and other transaction-based service fee income. Those streams are not material to the Company's consolidated financial statements and therefore quantitative information regarding these streams is not disclosed.

  1. EARNINGS PER SHARE

Basic earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period. Diluted earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares. For purposes of computing earnings per share amounts, outstanding shares include shares held by the public, shares held by the ESOP that have been allocated to participants or committed to be released for allocation to participants, and the 227,119,132 shares held by Third Federal Savings, MHC. For purposes of computing dilutive earnings per share, stock options and restricted and performance share units with a dilutive impact are added to the outstanding shares used in the basic earnings per share calculation. Unvested shares awarded pursuant to the Company's restricted stock plans are treated as participating securities in the computation of EPS pursuant to the two-class method as they contain nonforfeitable rights to dividends. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security. Performance share units, determined to be contingently issuable and not participating securities, are excluded from the calculation of basic EPS. At December 31, 2023 and 2022, the ESOP held 2,600,036 and 3,033,376 shares, respectively, that were neither allocated to participants nor committed to be released to participants.

The following is a summary of the Company's earnings per share calculations.

For the Three Months Ended December 31,
2023 · 2022
Income · Shares · Per shareamount · Income · Shares · Per shareamount
(Dollars in thousands, except per share data)
Net income$20,707$22,193
Less: income allocated to restricted stock units405389
Basic earnings per share:
Income available to common shareholders20,302277,841,526$0.0721,804277,320,904$0.08
Diluted earnings per share:
Effect of dilutive potential common shares1,160,3721,142,033
Income available to common shareholders$20,302279,001,898$0.07$21,804278,462,937$0.08

The following is a summary of outstanding stock options and restricted and performance share units that are excluded from the computation of diluted earnings per share because their inclusion would be anti-dilutive.

For the Three Months Ended December 31,
20232022
Options to purchase shares1,991,9752,043,575
Restricted and performance stock units30,00040,000
  1. INVESTMENT SECURITIES

Investments available for sale are summarized in the tables below.

AmortizedCost · GrossUnrealized · FairValue
Gains · Losses
REMICs$489,285$701$(38,898)$451,088
Fannie Mae certificates95229(4)977
Freddie Mac certificates1,140—(31)1,109
U.S. government and agency obligations72,074221(294)72,001
Total$563,451$951$(39,227)$525,175
AmortizedCost · GrossUnrealized · FairValue
Gains · Losses
REMICs$495,874$—$(52,867)$443,007
Fannie Mae certificates8341(21)814
Freddie Mac certificates1,141—(97)1,044
U.S. government and agency obligations63,866—(407)63,459
Total$561,715$1$(53,392)$508,324

At December 31, 2023 and September 30, 2023, investment securities included $68,257 and $59,813, respectively, of U.S. government obligations pledged as collateral on our open swap positions to meet margin requirements established by the clearing organization. Accrued interest on investment securities is $1,730 and $1,907 at December 31, 2023 and September 30, 2023, respectively, and is reported in accrued interest receivable on the CONSOLIDATED STATEMENTS OF CONDITION.

The following is a summary of our securities portfolio by the period remaining until contractual maturity and yield at December 31, 2023. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Weighted average yields are not presented on a tax-equivalent basis and are calculated by multiplying each carry value by its yield and dividing the sum of these results by the total carry values. We did not hold any tax-exempt securities.

December 31, 2023September 30, 2023
Amortized CostFair ValueWeighted Average YieldAmortized CostFair ValueWeighted Average Yield
Due in one year or less$68,082$68,3035.26%$59,948$59,9365.13%
Due after one to five years11,79011,3212.0410,5299,9292.00
Due after five to ten years32,49531,2672.9831,37229,3812.42
Ten years or greater451,084414,2842.93459,866409,0782.82
Total$563,451$525,1753.20%$561,715$508,3243.03%

Gross unrealized losses on available for sale securities and the estimated fair value of the related securities, aggregated by the length of time the securities have been in a continuous loss position, at December 31, 2023 and September 30, 2023, were as follows:

December 31, 2023
Less Than 12 Months12 Months or MoreTotal
Estimated Fair ValueUnrealized LossEstimated Fair ValueUnrealized LossEstimated Fair ValueUnrealized Loss
Available for sale—
REMICs$19,159$95$375,143$38,803$394,302$38,898
Fannie Mae certificates994——994
Freddie Mac certificates1,11031——1,11031
U.S. government and agency obligations——3,7452943,745294
Total$20,368$130$378,888$39,097$399,256$39,227
September 30, 2023
Less Than 12 Months12 Months or MoreTotal
Estimated Fair ValueUnrealized LossEstimated Fair ValueUnrealized LossEstimated Fair ValueUnrealized Loss
Available for sale—
REMICs$80,452$1,749$362,555$51,118$443,007$52,867
Fannie Mae certificates57821——57821
Freddie Mac certificates1,04597——1,04597
U.S. government and agency obligations59,813113,64639663,459407
Total$141,888$1,878$366,201$51,514$508,089$53,392

The unrealized losses on investment securities were attributable to an increase in market interest rates. The investment portfolio is comprised entirely of securities issued by U.S. government entities and agencies, which supports an expectation of no credit loss estimates since principal and interest payments due on these securities carry the full faith and credit guaranty of the U.S. government. In addition, the U.S. Treasury Department established financing agreements in 2008 to ensure Fannie Mae and Freddie Mac meet their obligations to holders of mortgage-backed securities that they have issued or guaranteed.

Since the decline in value is primarily attributable to an increase in market interest rates and not credit quality deterioration and because the Company has neither the intent to sell the securities nor is it more likely than not the Company will be required to sell the securities prior to recovery of the amortized cost, the Company did not record an allowance for credit losses as of December 31, 2023.

  1. LOANS AND ALLOWANCE FOR CREDIT LOSSES

LOAN PORTFOLIOS

Loans held for investment consist of the following:

December 31,2023September 30,2023
Real estate loans:
Residential Core$11,949,511$12,078,158
Residential Home Today44,90346,508
Home equity loans and lines of credit3,197,7473,030,526
Construction40,71748,406
Real estate loans15,232,87815,203,598
Other loans4,8114,411
Add (deduct):
Deferred loan expenses, net60,86260,807
Loans in process(22,225)(25,754)
Allowance for credit losses on loans(69,084)(77,315)
Loans held for investment, net$15,207,242$15,165,747

Loans held for investment are carried at amortized cost, which includes outstanding principal balance adjusted for any unamortized premiums or discounts, net of deferred fees and expenses and any applicable loans-in-process. Accrued interest is $53,878 and $51,989 as of December 31, 2023 and September 30, 2023, respectively, and is reported in accrued interest receivable on the CONSOLIDATED STATEMENTS OF CONDITION.

A large concentration of the Company’s lending is in Ohio and Florida. As of December 31, 2023 and September 30, 2023, the percentage of aggregate Residential Core, Home Today and Construction loans secured by properties in Ohio was 58% and 57%, respectively, and the percentage of loans secured by properties in Florida was 18% as of both dates. As of December 31, 2023 and September 30, 2023, home equity loans and lines of credit were concentrated in Ohio (25% and 26%, respectively), Florida (23% and 22%, respectively), and California (17% as of both dates).

Residential Core mortgage loans represent the largest portion of the residential real estate portfolio. The Company believes overall credit risk is low based on the nature, composition, collateral, products, lien position and performance of the portfolio. The portfolio does not include loan types or structures that have experienced severe performance problems at other financial institutions (sub-prime, no documentation or pay-option adjustable-rate mortgages). The portfolio contains "Smart Rate" adjustable-rate mortgage loans whereby the interest rate is locked initially for three or five years then resets annually, subject to periodic rate adjustments caps and various re-lock options available to the borrower. Although the borrower is qualified for its loan at a higher rate than the initial rate offered, the adjustable-rate feature may impact a borrower's ability to afford the higher payments upon rate reset during periods of rising interest rates while this repayment risk may be reduced in a declining or low rate environment. With limited historical loss experience compared to other types of loans in the portfolio, judgment is required by management in assessing the allowance required on adjustable-rate mortgage loans. The principal amount of adjustable-rate mortgage loans included in the Residential Core portfolio was $4,706,373 and $4,760,843 at December 31, 2023 and September 30, 2023, respectively.

Home Today was an affordable housing program targeted to benefit low- and moderate-income home buyers. Most loans under the program were originated prior to 2009. No new loans were originated under the Home Today program after 2016. Home Today loans have greater credit risk than traditional residential real estate mortgage loans.

Home equity loans and lines of credit, which are comprised primarily of home equity lines of credit, represent a significant portion of the residential real estate portfolio and include monthly principal and interest payments throughout the entire term. Once the draw period on lines of credit has expired, the accounts are included in the home equity loan balance. The full credit exposure on home equity lines of credit is secured by the value of the collateral real estate at the time of origination.

The Company originates construction loans to individuals for the construction of their personal single-family residence by a qualified builder (construction/permanent loans). The Company’s construction/permanent loans generally provide for disbursements to the builder or sub-contractors during the construction phase as work progresses. During the construction phase, the borrower only pays interest on the drawn balance. Upon completion of construction, the loan converts to a permanent amortizing loan without the expense of a second closing. The Company offers construction/permanent loans with fixed or adjustable-rates, and a current maximum loan-to-completed-appraised value ratio of 85%.

Other loans are comprised of loans secured by certificate of deposit accounts, which are fully recoverable in the event of non-payment, and forgivable down payment assistance loans, which are unsecured loans used as down payment assistance to borrowers qualified through partner housing agencies. The Company records a liability for the down payment assistance loans which are forgiven in equal increments over a pre-determined term, subject to residency requirements.

Loans held for sale include loans originated with the intent to sell which are generally priced in alignment with secondary market pricing and may be subject to loan level pricing adjustments. Additionally, loans originated or purchased for the held for investment portfolio may later be identified for sale and transferred to the held for sale portfolio, which may include loans originated or purchased within the parameters of programs established by Fannie Mae. During the three months ended December 31, 2023 and December 31, 2022, reclassifications to the held for sale portfolio included loans that were sold during the period, including those in contracts pending settlement at the end of the period, and loans originated for the held for investment portfolio that were later identified for sale. At December 31, 2023 and September 30, 2023, mortgage loans held for sale totaled $1,095 and $3,260, respectively. During the three months ended December 31, 2023, the principal balance of loans sold was $87,843 compared to $19,182 during the three months ended December 31, 2022. During the three months ended December 31, 2023 and December 31, 2022, there wereno transfers to the held for investment portfolio.

DELINQUENCY and NON-ACCRUAL

An aging analysis of the amortized cost in loan receivables that are past due at December 31, 2023 and September 30, 2023 is summarized in the following tables. When a loan is more than one month past due on its scheduled payments, the loan is considered 30 days or more past due, regardless of the number of days in each month.

30-59DaysPast Due60-89DaysPast Due90 Days orMore PastDueTotal PastDueCurrentTotal
Real estate loans:
Residential Core$3,299$1,744$10,251$15,294$11,958,511$11,973,805
Residential Home Today9534016482,00242,42044,422
Home equity loans and lines of credit3,3711,2183,9778,5663,226,5023,235,068
Construction————18,22018,220
Total real estate loans7,6233,36314,87625,86215,245,65315,271,515
Other loans————4,8114,811
Total$7,623$3,363$14,876$25,862$15,250,464$15,276,326
30-59DaysPast Due60-89DaysPast Due90 Days orMore PastDueTotal PastDueCurrentTotal
Real estate loans:
Residential Core$3,680$1,763$8,268$13,711$12,089,228$12,102,939
Residential Home Today6663238551,84444,18646,030
Home equity loans and lines of credit3,2716903,8767,8373,059,4443,067,281
Construction————22,40122,401
Total real estate loans7,6172,77612,99923,39215,215,25915,238,651
Other loans————4,4114,411
Total$7,617$2,776$12,999$23,392$15,219,670$15,243,062

Loans are placed in non-accrual status when they are contractually 90 days or more past due. The number of days past due is determined by the number of scheduled payments that remain unpaid, assuming a period of 30 days between each scheduled payment. Loans with a partial charge-off are placed in non-accrual and will remain in non-accrual status until, at a minimum, the loss is recovered. Loans modified that were in non-accrual status prior to modification and loans with forbearance plans that were subsequently modified, are reported in non-accrual status for a minimum of six months after modification. Loans modified with a high debt-to-income ratio at the time of modification are placed in non-accrual status for a minimum of 12 months. Additionally, home equity loans and lines of credit where the customer has a severely delinquent first mortgage loan and loans in Chapter 7 bankruptcy status where all borrowers have filed, and not reaffirmed or been dismissed, are placed in non-accrual status.

The amortized cost of loan receivables in non-accrual status is summarized in the following table. Non-accrual with no ACL describes non-accrual loans which have no quantitative allowance, primarily because they have already been collaterally reviewed and any required charge-offs have been taken, but may be included in consideration of qualitative allowance factors. Balances are adjusted for deferred loan fees and expenses. There areno loans 90 or more days past due and still accruing at December 31, 2023 or September 30, 2023.

December 31, 2023September 30, 2023
Non-accrual with No ACLTotal Non-accrualNon-accrual with No ACLTotal Non-accrual
Real estate loans:
Residential Core$19,148$21,173$15,691$19,414
Residential Home Today4,0624,3194,5114,623
Home equity loans and lines of credit6,9668,0037,0357,877
Total non-accrual loans$30,176$33,495$27,237$31,914

At December 31, 2023 and September 30, 2023, respectively, the amortized cost in non-accrual loans includes $18,633 and $18,915 which are performing according to the terms of their agreement, of which $11,611 and $11,508 are loans in Chapter 7 bankruptcy status, primarily where all borrowers have filed, and have not reaffirmed or been dismissed. At December 31, 2023 and September 30, 2023, real estate loans include $10,041 and $9,144, respectively, of loans that were in the process of foreclosure.

Interest on loans in accrual status is recognized in interest income as it accrues, on a daily basis. Accrued interest on loans in non-accrual status is reversed by a charge to interest income and income is subsequently recognized only to the extent cash payments are received. The Company has elected not to measure an allowance for credit losses on accrued interest receivable amounts since amounts are written off timely. Cash payments on loans in non-accrual status are applied to the oldest scheduled, unpaid payment first. The amount of interest income recognized on non-accrual loans was $162 for both the three months ended December 31, 2023 and December 31, 2022. Cash payments on loans with a partial charge-off are applied fully to principal, then to recovery of the charged off amount prior to interest income being recognized, except cash payments may be applied to interest capitalized in a modification when collection of remaining amounts due is considered probable. A non-accrual loan is generally returned to accrual status when contractual payments are less than 90 days past due. However, a loan may remain in non-accrual status when collectability is uncertain, such as a modification that has not met minimum payment requirements, a loan with a partial charge-off, a home equity loan or line of credit with a delinquent first mortgage greater than 90 days past due, or a loan in Chapter 7 bankruptcy status where all borrowers have filed, and have not reaffirmed or been dismissed.

ALLOWANCE FOR CREDIT LOSSES

For all classes of loans, a loan is considered collateral-dependent when, based on current information and events, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale of the collateral or foreclosure is probable. Factors considered in determining that a loan is collateral-dependent may include the deteriorating financial condition of the borrower indicated by missed or delinquent payments, a pending legal action, such as bankruptcy or foreclosure, or the absence of adequate security for the loan.

Partial or full charge-offs are recognized for the amount of credit losses on loans when the borrower is experiencing financial difficulty as described by meeting the conditions below.

For residential mortgage loans, payments are greater than 180 days delinquent;

For home equity loans and lines of credit, and modified residential loans, payments are greater than 90 days delinquent;

For all classes of loan modifications with a high debt-to-income ratio at time of modification;

For all classes of loans, a sheriff sale is scheduled within 60 days to sell the collateral securing the loan;

For all classes of loans, all borrowers have been discharged of their obligation through a Chapter 7 bankruptcy;

For all classes of loans, within 60 days of notification, all borrowers obligated on the loan have filed Chapter 7 bankruptcy and have not reaffirmed or been dismissed;

For all classes of loans, a borrower obligated on a loan has filed bankruptcy and the loan is greater than 30 days delinquent; and

For all classes of loans, it becomes evident that a loss is probable.

Charge-offs on residential mortgage loans, home equity loans and lines of credit, and construction loans are also recognized when triggering events, such as foreclosure actions, short sales, or deeds accepted in lieu of repayment, result in less than full repayment of the amortized cost in the loans.

Collateral-dependent residential mortgage loans and construction loans are charged-off to the extent the amortized cost in the loan, net of anticipated mortgage insurance claims, exceeds the fair value, less estimated costs to dispose of the underlying property. Management can determine if the loan is uncollectible for reasons such as foreclosures exceeding a reasonable time frame and recommend a full charge-off. Home equity loans or lines of credit are charged-off to the extent the amortized cost in the loan plus the balance of any senior liens exceeds the fair value, less estimated costs to dispose of the underlying property, or management determines the collateral is not sufficient to satisfy the loan. A loan in any portfolio identified as collateral-dependent will continue to be reported as such until it is no longer considered collateral-dependent, is less than 30 days past due and does not have a prior charge-off. A loan in any portfolio that has a partial charge-off will continue to be individually evaluated for credit loss until, at a minimum, the loss has been recovered.

The allowance for credit losses represents the estimate of lifetime losses in the loan portfolio and unfunded loan commitments. The allowance is estimated at each reporting date using relevant available information relating to past events, current conditions and reasonable and supportable forecasts. The Company utilizes loan level regression models with forecasted economic data to derive the probability of default and loss given default factors. These factors are used to calculate the loan level credit loss over a 24-month period with an immediate reversion to historical mean loss rates for the remaining life of the loans.

The Company adopted ASU 2022-02 on October 1, 2023, which eliminated the accounting for TDRs. As such, at December 31, 2023, there wasno allowance for individually reviewed TDRs (IVAs), based on the present value of cash flows, as compared to September 30, 2023, when there was $9,546. Effective with this adoption, losses on loans with modifications to borrowers experiencing financial difficulties, previously identified as TDRs, will be estimated as described above, in the same manner as loans that have not been subject to such modifications.

Historical credit loss experience provides the basis for the estimation of expected credit losses. Qualitative adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency status or likely recovery of previous loan charge-offs. Qualitative adjustments for expected changes in environmental conditions, such as changes in unemployment rates, property values or other relevant factors, are recognized when forecasted economic data used in the model differs from management's view or contains significant unobservable changes within a short period, particularly when those changes are directionally positive. Identifiable model limitations may also lead to qualitative adjustments, such as those made to reflect the expected recovery of loan amounts previously charged-off, beyond what the model is able to project. The qualitative adjustments resulted in a negative ending balance on the allowance for credit losses for the Home Today portfolio, where recoveries are expected to exceed charge-offs over the remaining life of that portfolio. The net qualitative adjustment at December 31, 2023, was a reduction to the allowance for credit losses of $7,419 compared to a reduction of $13,425 at September 30, 2023. During the quarter, a portion of the loss estimate that had previously been measured qualitatively was reclassed to the model-driven quantitative estimate due to enhancements in the accessibility of certain data. Adjustments are evaluated quarterly based on current facts and circumstances.

Activity in the allowance for credit losses by portfolio segment is summarized as follows. See Note 11. LOAN COMMITMENTS AND CONTINGENT LIABILITIESfor further details on the allowance for unfunded commitments.

For the Three Months Ended December 31, 2023
BeginningBalanceAdoption of ASU 2022-02Provisions (Releases)Charge-offsRecoveriesEndingBalance
Real estate loans:
Residential Core$55,375$(5,896)$(301)$(150)$361$49,389
Residential Home Today(1,236)(1,896)(138)(30)486(2,814)
Home equity loans and lines of credit23,047(2,470)1,519(330)67022,436
Construction129—(56)——73
Total real estate loans$77,315$(10,262)$1,024$(510)$1,517$69,084
Total Unfunded Loan Commitments (1)$27,515$—$(2,024)$—$—$25,491
Total Allowance for Credit Losses$104,830$(10,262)$(1,000)$(510)$1,517$94,575
For the Three Months Ended December 31, 2022
BeginningBalanceProvisions (Releases)Charge-offsRecoveriesEndingBalance
Real estate loans:
Residential Core$53,506$792$(114)$314$54,498
Residential Home Today(997)(506)(173)691(985)
Home equity loans and lines of credit20,032(402)(127)1,08020,583
Construction35427——381
Total real estate loans$72,895$(89)$(414)$2,085$74,477
Total Unfunded Loan Commitments (1)$27,021$(911)$—$—$26,110
Total Allowance for Credit Losses$99,916$(1,000)$(414)$2,085$100,587

(1) For all periods presented, the total allowance for unfunded loan commitments is recorded in other liabilities on the CONSOLIDATED STATEMENTS OF CONDITION and primarily relates to undrawn home equity lines of credit.

CLASSIFIED LOANS

The following tables provides the amortized cost and information about the credit quality of residential loan receivables by an internally assigned grade as of the dates presented. Revolving loans reported at amortized cost include home equity lines of credit currently in their draw period. Revolving loans converted to term are home equity lines of credit that are in repayment. Home equity loans and bridge loans are segregated by origination year. Loans, or the portions of loans, classified as loss are fully charged-off in the period in which they are determined to be uncollectible; therefore they are not included in the following table. No Home Today loans are classified Special Mention and all construction loans are classified Pass for both periods presented.

Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term
By fiscal year of origination
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total
Real estate loans:
Residential Core
Pass$213,928$1,576,559$3,123,970$2,003,759$1,314,293$3,713,876$—$—$11,946,385
Special Mention—————1,084——1,084
Substandard—4341,6531,1881,45621,605——26,336
Total Residential Core213,9281,576,9933,125,6232,004,9471,315,7493,736,565——11,973,805
Residential Home Today (1)
Pass—————39,074——39,074
Substandard—————5,348——5,348
Total Residential Home Today—————44,422——44,422
Home equity loans and lines of credit
Pass80,411195,37668,57322,7406,28018,6692,769,47859,1363,220,663
Special Mention—76357——1163,1435184,210
Substandard—109—141941194,9874,74510,195
Total Home equity loans and lines of credit80,411195,56168,93022,8816,37418,9042,777,60864,3993,235,068
Total Construction3,02110,9624,237—————18,220
Total real estate loans
Pass297,3601,782,8973,196,7802,026,4991,320,5733,771,6192,769,47859,13615,224,342
Special Mention—76357——1,2003,1435185,294
Substandard—5431,6531,3291,55027,0724,9874,74541,879
Total real estate loans$297,360$1,783,516$3,198,790$2,027,828$1,322,123$3,799,891$2,777,608$64,399$15,271,515

(1)No new originations of Home Today loans since fiscal 2016.

Revolving Loans Amortized Cost Basis · Revolving Loans Converted To Term
By fiscal year of origination
2023 · 2022 · 2021 · 2020 · 2019 · Prior · Total
Real estate loans:
Residential Core
Pass$1,667,029$3,169,609$2,054,744$1,342,854$563,955$3,275,978$—$—$12,074,169
Special Mention——612—1061,025——1,743
Substandard1858231,2851,80672122,207——27,027
Total Residential Core1,667,2143,170,4322,056,6411,344,660564,7823,299,210——12,102,939
Residential Home Today (1)
Pass—————40,335——40,335
Substandard—————5,695——5,695
Total Residential Home Today—————46,030——46,030
Home equity loans and lines of credit
Pass210,13172,22923,9896,9656,19213,7042,657,02863,3993,053,637
Special Mention—129—52321022,8303703,515
Substandard——14096—1204,8494,92410,129
Total Home equity loans and lines of credit210,13172,35824,1297,1136,22413,9262,664,70768,6933,067,281
Total Construction11,64610,755——————22,401
Total real estate loans
Pass1,888,8063,252,5932,078,7331,349,819570,1473,330,0172,657,02863,39915,190,542
Special Mention—129612521381,1272,8303705,258
Substandard1858231,4251,90272128,0224,8494,92442,851
Total real estate loans$1,888,991$3,253,545$2,080,770$1,351,773$571,006$3,359,166$2,664,707$68,693$15,238,651

(1) No new originations of Home Today loans since fiscal 2016.

The following table provides information on the gross charge-offs of residential loan receivables for the period presented. There were no gross charge-offs in the construction loan portfolio for the period presented and there were no gross charge-offs in the non-revolving portfolios with origination years between 2020 and 2024 for the period presented.

For the Three Months Ended December 31, 2023
Origination year prior to fiscal 2020Revolving Loans Amortized Cost BasisRevolving Loans Converted to Term LoansTotal
Real estate loans:
Residential Core$150$—$—$150
Residential Home Today (1)30——30
Home equity loans and lines of credit—163167330
Total real estate loans$180$163$167$510

(1) No new originations of Home Today loans since fiscal 2016.

The home equity lines of credit converted from revolving to term loans during the three months ended December 31, 2023 and December 31, 2022 totaled $1,135 and $396, respectively. The amount of conversions to term loans is expected to remain low for several years since the length of the draw period on new originations changed from five to ten years in 2016.

Residential loans are internally assigned a grade that complies with the guidelines outlined in the OCC’s Handbook for Rating Credit Risk. Pass loans are assets well protected by the current paying capacity of the borrower. Special Mention loans have a potential weakness, as evaluated based on delinquency status or nature of the product, that the Company deems to deserve management’s attention and may result in further deterioration in their repayment prospects and/or the Company’s credit position. Substandard loans are inadequately protected by the current payment capacity of the borrower or the collateral pledged with a defined weakness that jeopardizes the liquidation of the debt. Also included in Substandard are performing home equity loans and lines of credit where the customer has a severely delinquent first mortgage to which the performing home equity loan or line of credit is subordinate and all loans in Chapter 7 bankruptcy status where all borrowers have filed, and have not reaffirmed or been dismissed. Loss loans are considered uncollectible and are charged off when identified. Loss loans are of such little value that their continuance as bankable assets is not warranted even though partial recovery may be effected in the future.

Other loans are internally assigned a grade of non-performing when they become 90 days or more past due. At December 31, 2023 and September 30, 2023, no other loans were graded as non-performing.

MODIFICATIONS TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY

On October 1, 2023, the Company adopted ASU 2022-02, which eliminates the accounting guidance for TDRs by creditors and enhances the disclosure requirements for certain loan modifications when a borrower is experiencing financial difficulty. For additional information on the adoption, refer to Note 14. RECENT ACCOUNTING PRONOUNCEMENTS.

To mitigate losses, the Company works with borrowers who are experiencing financial difficulty to identify solutions the borrowers can afford by entering into agreements to modify their loans. These efforts often result in modifications to the payment terms of the loan, which vary by situation and may include interest rate reductions, term extensions, significant payment delays, other, or a combination thereof. The Company does not generally offer principal forgiveness as a type of modification.

If a borrower is experiencing an income curtailment that temporarily has reduced their capacity to repay, such as loss of employment, reduction of work hours, non-paid leave or short-term disability, a temporary modification is considered. If a borrower lacks the capacity to repay the loan at the current terms due to a permanent condition, a permanent modification is considered. Loans may be modified more than once. Among other requirements, a subsequent modification may be available for a borrower upon the expiration of temporary modified terms if the borrower is unable to resume contractually scheduled loan payments. In evaluating the need for a subsequent modification, the borrower’s ability to repay is generally assessed utilizing a debt-to-income and cash flow analysis.

The following table represents the amortized cost of modifications by type during the period presented. For the three months ended December 31, 2023, there were no modifications made on construction loans.

For the Three Months Ended December 31, 2023
Interest Rate ReductionTerm ExtensionSignificant Payment DelayOtherCombination-Rate Reduction & Term ExtensionTotal% of Total Class
Residential Core$—$2$851$—$124$9770.01%
Residential Home Today——29481312080.47
Home equity loans and lines of credit——493—845770.02
Total$—$2$1,373$48$339$1,7620.01%

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended December 31, 2023.

Interest Rate Reduction · Term Extension
Weighted-Average Contractual Interest Rate · Weighted-Average Years Added to Life
From · To
Residential Core5.99%2.00%7.3
Residential Home Today4.26%2.00%20.0
Home equity loans and lines of credit4.24%3.45%17.4

The performance of loans made to borrowers experiencing financial difficulty in which modifications were made is closely monitored by the Company to understand the effectiveness of modification efforts. Modifications made to borrowers experiencing financial difficulty that become 90 days or more past due under the modified terms are considered subsequently defaulted. There wereno modifications that had subsequently defaulted for the three months ending December 31, 2023.

The following table presents the performance by loan type for loans modified to borrowers experiencing financial difficulty, on or after October 1, 2023, the date of which the Company adopted ASU 2022-02, through December 31, 2023. The loans in delinquency status consisted of only significant payment delays, which are still reported delinquent even after modification.

December 31, 202330-59DaysPast Due60-89DaysPast Due90 Days orMore PastDueTotal PastDueCurrentTotal
Residential Core$—$—$613$613$363$976
Residential Home Today——1717191208
Home equity loans and lines of credit——49349385578
Total$—$—$1,123$1,123$639$1,762

TROUBLED DEBT RESTRUCTURINGS PRIOR TO THE ADOPTION OF ASU 2022-02

Prior to the adoption of ASU 2022-02, initial concessions granted for loans restructured as TDRs include reduction of interest rate, extension of amortization period, capitalization of delinquent amounts, forbearance or other actions. Some TDRs have experienced a combination of concessions. TDRs also could occur as a result of bankruptcy proceedings. Loans discharged in Chapter 7 bankruptcy are classified as multiple restructurings if the loan's original terms had also been restructured by the Company. At September 30, 2023, $73,172 of TDRs individually evaluated for credit loss have adequately performed under the terms of the restructuring and are classified as Pass loans.

The amortized cost in TDRs by category as of September 30, 2023 is shown in the table below.

September 30, 2023Initial RestructuringMultipleRestructuringsBankruptcyTotal
Residential Core$28,546$15,730$9,577$53,853
Residential Home Today9,39010,1141,69121,195
Home equity loans and lines of credit21,0632,46087924,402
Total$58,999$28,304$12,147$99,450

The following table sets forth the amortized cost in TDRs restructured during the period presented. For all loans modified during the three months ended December 31, 2022, the pre-modified outstanding amortized cost was not materially different from the post-modified outstanding amortized cost.

Initial RestructuringMultipleRestructuringsBankruptcyTotal
Residential Core$1,447$498$364$2,309
Residential Home Today—197—197
Home equity loans and lines of credit335——335
Total$1,782$695$364$2,841

The table below summarizes information about TDRs restructured within 12 months of the period presented for which there was a subsequent payment default, at least 30 days past due on one scheduled payment, during the period presented.

TDRs That Subsequently DefaultedNumber of ContractsAmortized Cost
Residential Core5$676
Residential Home Today374
Home equity loans and lines of credit——
Total8$750
  1. DEPOSITS

Deposit account balances are summarized as follows:

December 31,2023September 30,2023
Checking accounts$930,646$983,396
Savings accounts, excluding money market accounts1,361,6431,460,601
Money market accounts281,142346,479
Certificates of deposit7,329,5766,648,982
9,903,0079,439,458
Accrued interest18,04910,362
Total deposits$9,921,056$9,449,820

The aggregate amount of CDs in denominations of more than $250 was $975,375 and $845,375 at December 31, 2023, and September 30, 2023, respectively. In accordance with the DFA, the maximum amount of federal deposit insurance is $250 per depositor for each account ownership category.

Brokered CDs (exclusive of acquisition costs and subsequent amortization), which are used as a cost effective funding alternative, totaled $1,485,226 and $1,162,601 at December 31, 2023 and September 30, 2023, respectively, of which $875,000 and $665,000 were aligned with interest rate swaps discussed in Note 13. DERIVATIVE INSTRUMENTS. The FDIC places restrictions on banks with regard to issuing brokered deposits based on the bank's capital classification. As a well-capitalized institution at December 31, 2023 and September 30, 2023, the Association may accept brokered deposits without FDIC restrictions.

  1. BORROWED FUNDS

At December 31, 2023, the Association had a maximum borrowing capacity of $8,041,072, of which $5,030,561 was outstanding. Borrowings from the FHLB of Cincinnati are secured by the Association’s investment in the common stock of the FHLB of Cincinnati, as well as by a blanket pledge of its mortgage portfolio not otherwise pledged. The Association also has the ability to purchase Fed Funds through arrangements with other institutions. Additionally, the ability to borrow from the FRB-Cleveland Discount Window is available to the Association and is secured by a pledge of specific loans in the Association’s mortgage portfolio.

Total borrowings at December 31, 2023 are summarized in the table below:

Borrowing Capacity · Borrowings Available · Borrowings Outstanding
FHLB$6,761,582$1,753,527$5,008,055
FRB Cleveland704,490704,490—
Fed Funds Purchased575,000575,000—
Subtotal$8,041,072$3,033,0175,008,055
Accrued Interest22,506
Total Borrowings$5,030,561

Maturities of borrowings at December 31, 2023 are summarized in the table below.

AmountWeightedAverageRate
Maturing in:
12 months or less$900,0001.78%
13 to 24 months900,0002.85
25 to 36 months800,4972.90
37 to 48 months1,077,0073.52
49 to 60 months375,0003.69
Over 60 months955,5513.35
Total Advances5,008,0552.97%
Accrued interest22,506
Total$5,030,561

All borrowings have fixed rates during their term ranging up to 240 months. The table above reflects the effective maturities and fixed interest rates of the $3,025,000 of short-term FHLB advances that are tied to interest rate swaps discussed in Note 13. DERIVATIVE INSTRUMENTS. Interest is payable monthly for long-term advances and at maturity for FHLB swap based three-month and overnight advances.

For the three month periods ended December 31, 2023 and December 31, 2022, net interest expense related to short-term borrowings was $32,973 and $38,636, respectively.

  1. OTHER COMPREHENSIVE INCOME (LOSS)

The change in accumulated other comprehensive income (loss) by component is as follows:

For the Three Months Ended · For the Three Months Ended
December 31, 2023December 31, 2022
Unrealized Gains (Losses) on Securities Available for SaleCash Flow HedgesDefined Benefit PlanTotalUnrealized Gains (Losses) on Securities Available for SaleCash Flow HedgesDefined Benefit PlanTotal
Balance at beginning of period$(41,173)$135,532$(9,147)$85,212$(33,899)$68,883$(11,835)$23,149
Other comprehensive income (loss) before reclassifications, net of tax expense (benefit) of $(17,193) and $1,57411,655(69,974)418(57,901)(1,961)6,775—4,814
Amounts reclassified, net of tax expense (benefit) of $(5,086) and $(1,427)—(17,231)106(17,125)—(5,139)197(4,942)
Other comprehensive income (loss)11,655(87,205)524(75,026)(1,961)1,636197(128)
Balance at end of period$(29,518)$48,327$(8,623)$10,186$(35,860)$70,519$(11,638)$23,021

The following table presents the reclassification adjustment out of accumulated other comprehensive income (loss) included in net income and the corresponding line item on the CONSOLIDATED STATEMENTS OF INCOME for the periods indicated:

Amounts Reclassified from Accumulated Other Comprehensive Income
Details about Accumulated Other Comprehensive Income Components · For the Three Months Ended December 31, · Line Item in the Consolidated Statements of Income
2023 · 2022
Cash flow hedges:
Interest (income) expense$(22,348)$(6,624)Interest expense
Net income tax effect5,1171,485Income tax expense
Net of income tax expense(17,231)(5,139)
Amortization of defined benefit plan:
Actuarial loss137255(a)
Net income tax effect(31)(58)Income tax expense
Net of income tax expense106197
Total reclassifications for the period$(17,125)$(4,942)

(a)This item is included in the computation of net periodic pension cost. See Note 9. DEFINED BENEFIT PLAN for additional disclosure.

  1. INCOME TAXES

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and in various state and city jurisdictions. The Company’s combined federal and state effective income tax rate was 20.8% and 21.1% for the three months ended December 31, 2023 and December 31, 2022, respectively.

The Company is no longer subject to income tax examinations in its major jurisdictions for tax years prior to 2020. The Company recognizes interest and penalties on income tax assessments or income tax refunds, where applicable, in the consolidated financial statements as a component of its provision for income taxes.

The Company makes certain investments in limited partnerships, which invest in affordable housing projects that qualify for the Low Income Housing Tax Credit. The Company acts as a limited partner in these investments and does not exert control over the operating or financial policies of the partnership. The Company accounts for its interests in LIHTCs using the proportional amortization method. The impact of the Company's investments in tax credit entities on the provision for income taxes was not material during the three months ended December 31, 2023 and December 31, 2022.

  1. DEFINED BENEFIT PLAN

The Third Federal Savings Retirement Plan (the “Plan”) is a defined benefit pension plan. Effective December 31, 2002, the Plan was amended to limit participation to employees who met the Plan’s eligibility requirements on that date. Effective December 31, 2011, the Plan was amended to freeze future benefit accruals for participants in the Plan. After December 31, 2002, employees not participating in the Plan, upon meeting the applicable eligibility requirements, and those eligible participants who no longer receive service credits under the Plan, participate in a separate tier of the Company’s defined contribution 401(k) Savings Plan. Benefits under the Plan are based on years of service and the employee’s average annual compensation (as defined in the Plan) through December 31, 2011. The funding policy of the Plan is consistent with the funding requirements of U.S. federal and other governmental laws and regulations.

The components of net periodic cost recognized in other non-interest expense in the CONSOLIDATED STATEMENTS OF INCOME are as follows:

For the Three Months Ended
December 31,
20232022
Interest cost$827$831
Expected return on plan assets(996)(968)
Amortization of net loss137255
Net periodic (benefit) cost$(32)$118

There wereno required minimum employer contributions during the three months ended December 31, 2023. There areno required minimum employer contributions expected during the remainder of the fiscal year ending September 30, 2024.

  1. EQUITY INCENTIVE PLAN

During the three months ended December 31, 2023, performance share units granted in December 2021 were reduced by 2,655 units, according to the targeted performance formula. The awards were made pursuant to the Amended and Restated 2008 Equity Incentive Plan, which was approved at the annual meeting of shareholders held on February 22, 2018.

The following table presents share-based compensation expense recognized during the periods presented. There wasno stock option expense for either period presented.

For the Three Months Ended
December 31,
20232022
Restricted stock units expense$669$941
Performance share units expense246210
Total stock-based compensation expense$915$1,151

At December 31, 2023,1,991,975 shares were subject to vested options, with a weighted average exercise price of $15.69 per share and a weighted average grant date fair value of $2.42 per share. At December 31, 2023,142,770 restricted stock units and 152,445 performance share units with a weighted average grant date fair value of $15.09 and $15.05 per unit, respectively, are unvested. Expected future compensation expense, relating to the 908,518 restricted stock units and 152,445 performance share units outstanding as of December 31, 2023, is $1,937 over a weighted average period of 2.7 years and $1,009 over a weighted average period of 1.7 years, respectively. Each unit is equivalent to one share of common stock.

  1. COMMITMENTS AND CONTINGENT LIABILITIES

In the normal course of business, the Company enters into commitments with off-balance sheet risk to meet the financing needs of its customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments to originate or purchase loans generally have fixed expiration dates of 60 to 360 days or other termination clauses and may require payment of a fee. Unfunded commitments related to home equity lines of credit generally expire from five to 10 years following the date that the line of credit was established, subject to various conditions, including compliance with payment obligations, adequacy of collateral securing the line and maintenance of a satisfactory credit profile by the borrower. Since some of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Off-balance sheet commitments to extend credit involve elements of credit risk and interest rate risk in excess of the amount recognized in assets on the CONSOLIDATED STATEMENTS OF CONDITION. The Company’s exposure to credit loss in the event of nonperformance by the other party to the commitment is represented by the contractual amount of the commitment. The Company generally uses the same credit policies in making commitments as it does for on-balance sheet instruments. The allowance related to off-balance sheet commitments is recorded in other liabilities in the CONSOLIDATED STATEMENTS OF CONDITION. Refer to Note 4. LOANS AND ALLOWANCES FOR CREDIT LOSSES for discussion on credit loss methodology. Interest rate risk on commitments to extend credit results from the possibility that interest rates may move unfavorably from the position of the Company since the time the commitment was made.

At December 31, 2023, the Company had commitments to originate or purchase loans and related allowances as follows:

CommitmentAllowance
Fixed-rate mortgage loans$43,343$217
Adjustable-rate mortgage loans18,96197
Home equity loans and lines of credit144,7112,034
Total$207,015$2,348

At December 31, 2023, the Company had unfunded commitments outstanding and related allowances as follows:

CommitmentAllowance
Home equity lines of credit$4,754,008$22,915
Construction loans22,225228
Total$4,776,233$23,143

At December 31, 2023, the unfunded commitment on home equity lines of credit, including commitments for accounts suspended as a result of material default or a decline in equity, was $4,785,036.

At December 31, 2023 and September 30, 2023, the Company had $5,991 and $2,094, respectively, in commitments to sell mortgage loans. At December 31, 2023 and September 30, 2023, the Company had $6,357 and $51,275, respectively, in commitments to purchase mortgage loans, which are included in mortgage loan commitments above.

The above commitments are expected to be funded through normal operations.

The Company is undergoing an escheat audit covering the states of Ohio, Kentucky and Florida. Any potential loss, or range of loss, that may result from this matter is not reasonably estimable at December 31, 2023.

The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s consolidated financial condition, results of operation, or statements of cash flows.

  1. FAIR VALUE

Under U.S. GAAP, fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date under current market conditions. A fair value framework is established whereby assets and liabilities measured at fair value are grouped into three levels of a fair value hierarchy, based on the transparency of inputs and the reliability of assumptions used to estimate fair value.

As permitted under the fair value guidance in U.S. GAAP, the Company elects to measure at fair value mortgage loans classified as held for sale that are subject to pending agency contracts to securitize and sell loans. This election is expected to reduce volatility in earnings related to market fluctuations between the contract trade and settlement dates. At December 31, 2023 and September 30, 2023, there wereno pending agency contracts held for sale. During the three months ended December 31, 2023 and December 31, 2022, there was no change in fair value related to loans held for sale that were subject to pending agency contracts.

Presented below is a discussion of the methods and significant assumptions used by the Company to estimate fair value.

Investment Securities Available for Sale—Investment securities available for sale are recorded at fair value on a recurring basis. At December 31, 2023 and September 30, 2023, this includes $525,175 and $508,324, respectively, of investments in U.S. government and agency obligations including U.S. Treasury notes and investments in highly liquid collateralized mortgage obligations, that can include items issued by Fannie Mae, Freddie Mac and Ginnie Mae, measured using the market approach. The fair values of investment securities represent unadjusted price estimates obtained from independent third-party nationally recognized pricing services using pricing models or quoted prices of securities with similar characteristics and are included in Level 2 of the hierarchy. Third-party pricing is reviewed on a monthly basis for reasonableness based on the market knowledge and experience of company personnel that interact daily with the markets for these types of securities.

Mortgage Loans Held for Sale—The fair value of mortgage loans held for sale is estimated on an aggregate basis using a market approach based on quoted secondary market pricing for loan portfolios with similar characteristics. Loans held for sale are carried at the lower of cost or fair value except, as described above, the Company elects the fair value measurement option for mortgage loans held for sale subject to pending agency contracts to securitize and sell loans. Loans held for sale are included in Level 2 of the hierarchy. At December 31, 2023 and September 30, 2023, there were $0 and $3,260, respectively, of loans held for sale measured at fair value. At December 31, 2023 and September 30, 2023, there were $1,095 and $0, respectively, of loans held for sale carried at cost. Interest income on mortgage loans held for sale is recorded in interest income on loans.

Collateral-Dependent Loans—Collateral-dependent loans represent certain loans held for investment that are subject to a fair value measurement under U.S. GAAP because they are individually evaluated using a fair value measurement, such as the fair value of the underlying collateral. Credit loss is measured using a market approach based on the fair value of the collateral, less estimated costs to dispose, for loans the Company considers to be collateral-dependent due to a delinquency status or other adverse condition severe enough to indicate that the borrower can no longer be relied upon as the continued source of repayment. These conditions are described more fully in Note 4. LOANS AND ALLOWANCES FOR CREDIT LOSSES. To calculate the credit loss of collateral-dependent loans, the fair market values of the collateral, estimated using third-party appraisals in the majority of instances, are reduced by calculated estimated costs to dispose, derived from historical experience and recent market conditions. Any indicated credit loss is recognized by a charge to the allowance for credit losses. Subsequent increases in collateral values or principal pay downs on loans with recognized credit loss could result in a collateral-dependent loan being carried below its fair value. When no credit loss is indicated, the carrying amount is considered to approximate the fair value of that loan to the Company because contractually that is the maximum recovery the Company can expect. The amortized cost of loans individually evaluated for credit loss based on the fair value of the collateral are included in Level 3 of the hierarchy with assets measured at fair value on a non-recurring basis. The range and weighted average impact of estimated costs to dispose on fair values is determined at the time of credit loss or when additional credit loss is recognized and is included in quantitative information about significant unobservable inputs later in this note.

Real Estate Owned—Real estate owned includes real estate acquired as a result of foreclosure or by deed in lieu of foreclosure and is carried at the lower of the cost basis or fair value, less estimated costs to dispose. The carrying amounts of real estate owned at December 31, 2023 and September 30, 2023, were $1,070 and $1,444, respectively. Fair value is estimated under the market approach using independent third party appraisals. As these properties are actively marketed, estimated fair values may be adjusted by management to reflect current economic and market conditions. At December 31, 2023 and September 30, 2023, these adjustments were not significant to reported fair values. At December 31, 2023 and September 30, 2023, $795 and $1,413, respectively, of real estate owned is included in Level 3 of the hierarchy with assets measured at fair value on a non-recurring basis, where the cost basis equals or exceeds the estimated fair values, less estimated costs to dispose, of $64 and $163, respectively. Real estate owned includes $339 and $194 of properties carried at their original or adjusted cost basis at December 31, 2023 and September 30, 2023, respectively.

Derivatives—Derivative instruments include interest rate locks on commitments to originate loans for the held for sale portfolio, forward commitments on contracts to deliver mortgage loans and interest rate swaps designated as cash flow hedges. Derivatives not designated as cash flow hedges are reported at fair value in Other assets or Other liabilities on the CONSOLIDATED STATEMENTS OF CONDITION with changes in value recorded in current earnings. Derivatives qualifying as cash flow hedges are settled daily, bringing the fair value to $0. Refer to Note 13. DERIVATIVE INSTRUMENTS for additional information on cash flow hedges and other derivative instruments. The fair value of interest rate lock commitments is adjusted by a closure rate based on the estimated percentage of commitments that will result in closed loans. The range and weighted average impact of the closure rate is included in quantitative information about significant unobservable inputs later in this note. A significant change in the closure rate may result in a significant change in the ending fair value measurement of these derivatives relative to their total fair value. Because the closure rate is a significantly unobservable assumption, interest rate lock commitments are included in Level 3 of the hierarchy. Forward commitments on contracts to deliver mortgage loans are included in Level 2 of the hierarchy.

Assets and liabilities carried at fair value on a recurring basis in the CONSOLIDATED STATEMENTS OF CONDITION at December 31, 2023 and September 30, 2023, are summarized below.

Recurring Fair Value Measurements at Reporting Date Using
December 31,2023Quoted Prices inActive Markets forIdentical AssetsSignificant OtherObservable InputsSignificantUnobservableInputs
(Level 1) · (Level 2) · (Level 3)
Assets
Investment securities available for sale:
REMICs$451,088$—$451,088$—
Fannie Mae certificates977—977—
Freddie Mac securities1,109—1,109—
U.S. government and agency obligations72,001—72,001—
Derivatives:
Interest rate lock commitments55——55
Total$525,230$—$525,175$55
Liabilities
Derivatives:
Forward commitments for the sale of mortgage loans115—115—
Total$115$—$115$—
Recurring Fair Value Measurements at Reporting Date Using
September 30,2023Quoted Prices inActive Markets forIdentical AssetsSignificant OtherObservable InputsSignificantUnobservableInputs
(Level 1) · (Level 2) · (Level 3)
Assets
Investment securities available for sale:
REMICs$443,007$—$443,007$—
Fannie Mae certificates814—814—
Freddie Mac certificates1,044—1,044—
U.S. government and agency obligations63,459—63,459—
Derivatives:
Forward commitments for the sale of mortgage loans11—11—
Total$508,335$—$508,335$—
Liabilities
Derivatives:
Interest rate lock commitments1——1
Total$1$—$—$1

The table below presents a reconciliation of the beginning and ending balances and the location within the CONSOLIDATED STATEMENTS OF INCOME where gains (losses) due to changes in fair value are recognized on interest rate lock commitments which are measured at fair value on a recurring basis using significant unobservable inputs (Level 3).

Three Months Ended December 31,
20232022
Beginning balance$(1)$(333)
Gain during the period due to changes in fair value:
Included in other non-interest income56304
Ending balance$55$(29)
Change in unrealized gains for the period included in earnings for assets held at end of the reporting date$55$(29)

Summarized in the tables below are those assets measured at fair value on a nonrecurring basis.

Nonrecurring Fair Value Measurements at Reporting Date Using
December 31,2023Quoted Prices inActive Markets forIdentical AssetsSignificant OtherObservable InputsSignificantUnobservableInputs
(Level 1) · (Level 2) · (Level 3)
Collateral-dependent loans, net of allowance$38,562$—$—$38,562
Real estate owned(1)795——795
Total$39,357$—$—$39,357
Nonrecurring Fair Value Measurements at Reporting Date Using
September 30,2023Quoted Prices inActive Markets forIdentical AssetsSignificant OtherObservable InputsSignificantUnobservableInputs
(Level 1) · (Level 2) · (Level 3)
Collateral-dependent loans, net of allowance$38,289$—$—$38,289
Mortgage loans held for sale3,260—3,260—
Real estate owned(1)1,413——1,413
Total$42,962$—$3,260$39,702

(1)Amounts represent fair value measurements of properties before deducting estimated costs to dispose.

The following provides quantitative information about significant unobservable inputs categorized within Level 3 of the Fair Value Hierarchy. The interest rate lock commitments include mortgage origination applications.

Fair Value
December 31, 2023 · Valuation Technique(s) · Unobservable Input · Range · Weighted Average
Collateral-dependent loans, net of allowance$38,562Market comparables of collateral discounted to estimated net proceedsDiscount appraised value to estimated net proceeds based on historical experience:
• Residential Properties0-34%4.6%
Interest rate lock commitments$55Quoted Secondary Market pricingClosure rate0-100%86.3%
Fair Value
September 30, 2023 · Valuation Technique(s) · Unobservable Input · Range · Weighted Average
Collateral-dependent loans, net of allowance$38,289Market comparables of collateral discounted to estimated net proceedsDiscount appraised value to estimated net proceeds based on historical experience:
• Residential Properties0-30%4.8%
Interest rate lock commitments$(1)Quoted Secondary Market pricingClosure rate0-100%99.5%

The following tables present the estimated fair value of the Company’s financial instruments and their carrying amounts as reported in the CONSOLIDATED STATEMENTS OF CONDITION.

December 31, 2023
CarryingFairLevel 1Level 2Level 3
Amount · Value
Assets:
Cash and due from banks$45,858$45,858$45,858$—$—
Interest-earning cash equivalents505,910505,910505,910——
Investment securities available for sale525,175525,175—525,175—
Mortgage loans held for sale1,0951,131—1,131—
Loans, net:
Mortgage loans held for investment15,202,43113,668,817——13,668,817
Other loans4,8114,811——4,811
Federal Home Loan Bank stock254,700254,700N/A——
Accrued interest receivable55,61455,614—55,614—
Cash collateral received from or held by counterparty9,5959,5959,595——
Derivatives5555——55
Liabilities:
Checking and passbook accounts$2,573,431$2,573,431$—$2,573,431$—
Certificates of deposit7,347,6257,240,675—7,240,675—
Borrowed funds5,030,5615,047,881—5,047,881—
Borrowers’ advances for insurance and taxes109,093109,093—109,093—
Principal, interest and escrow owed on loans serviced29,20429,204—29,204—
Derivatives115115—115—
September 30, 2023
CarryingFairLevel 1Level 2Level 3
Amount · Value
Assets:
Cash and due from banks$29,134$29,134$29,134$—$—
Interest-earning cash equivalents437,612437,612437,612——
Investment securities available for sale508,324508,324—508,324—
Mortgage loans held for sale3,2603,260—3,260—
Loans, net:
Mortgage loans held for investment15,161,33613,262,711——13,262,711
Other loans4,4114,411——4,411
Federal Home Loan Bank stock247,098247,098N/A——
Accrued interest receivable53,91053,910—53,910—
Cash collateral received from or held by counterparty24,88724,88724,887——
Derivatives1111—11—
Liabilities:
Checking and passbook accounts$2,790,476$2,790,476$—$2,790,476$—
Certificates of deposit6,659,3446,571,674—6,571,674—
Borrowed funds5,273,6375,256,278—5,256,278—
Borrowers’ advances for insurance and taxes124,417124,417—124,417—
Principal, interest and escrow owed on loans serviced29,81129,811—29,811—
Derivatives11——1
  1. DERIVATIVE INSTRUMENTS

The Company enters into interest rate swaps to add stability to interest expense and manage exposure to interest rate movements as part of an overall risk management strategy. For hedges of the Company's borrowing and deposits program, interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed payments. These derivatives are used to hedge the forecasted cash outflows associated with the Company's FHLB borrowings and brokered certificates of deposit.

Cash flow hedges are initially assessed for effectiveness using regression analysis. Changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in OCI and are subsequently reclassified into earnings during the period in which the hedged forecasted transaction affects earnings. Quarterly, a quantitative analysis is performed to monitor the ongoing effectiveness of the hedging instrument. All derivative positions were initially, and continue to be, highly effective at December 31, 2023.

The Company enters into forward commitments for the sale of mortgage loans primarily to protect against the risk of lost revenue from adverse interest rate movements on net income. The Company recognizes the fair value of such contracts when the characteristics of those contracts meet the definition of a derivative. These derivatives are not designated in a hedging relationship; therefore, gains and losses are recognized immediately in the CONSOLIDATED STATEMENTS OF INCOME.

In addition, the Company is party to derivative instruments when it enters into interest rate lock commitments to originate a portion of its loans, which when funded, are classified as held for sale. Such commitments are not designated in a hedging relationship; therefore, gains and losses are recognized immediately in the CONSOLIDATED STATEMENTS OF INCOME.

The following tables provide the locations within the CONSOLIDATED STATEMENTS OF CONDITION, notional values and fair values, at the reporting dates, for all derivative instruments.

Weighted Average
Notional ValueFair ValueTerm (years)Fixed-Rate Payments
Derivatives designated as hedging instruments
Cash flow hedges: Interest rate swaps
Other Assets$2,965,000$—3.12.68%
Other Liabilities935,000—4.73.80
Total cash flow hedges: Interest rate swaps$3,900,000$—3.52.95%
Weighted Average
Notional ValueFair ValueTerm (years)Fixed-Rate Payments
Cash flow hedges: Interest rate swaps
Other Assets$3,815,000$—3.72.91%
Total cash flow hedges: Interest rate swaps$3,815,000$—3.72.91%
December 31, 2023September 30, 2023
Notional ValueFair ValueNotional ValueFair Value
Derivatives not designated as hedging instruments
Interest rate lock commitments
Other Assets$1,982$55$—$—
Other Liabilities——1,830(1)
Forward Commitments for the sale of mortgage loans
Other Assets——2,09411
Other Liabilities5,991(115)——
Total derivatives not designated as hedging instruments$7,973$(60)$3,924$10

The following tables present the net gains and losses recorded within the CONSOLIDATED STATEMENTS OF INCOME and the CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME relating to derivative instruments.

Three Months Ended
Location of Gain or (Loss) · December 31,
Recognized in Income20232022
Cash flow hedges
Amount of gain/(loss) recognizedOther comprehensive income$(90,753)$9,104
Amount of gain/(loss) reclassified from AOCIInterest expense: Borrowed funds and Deposits22,3486,624
Derivatives not designated as hedging instruments
Interest rate lock commitmentsOther non-interest income$56$304
Forward commitments for the sale of mortgage loansNet gain/(loss) on the sale of loans(126)—

The Company estimates that $66,228 of the amounts reported in AOCI will be reclassified as a reduction to interest expense during the twelve months ending December 31, 2024.

Derivatives contain an element of credit risk which arises from the possibility that the Company will incur a loss because a counterparty fails to meet its contractual obligations. The Company's exposure is limited to the replacement value of the contracts rather than the notional or principal amounts. Credit risk is minimized through counterparty margin payments, transaction limits and monitoring procedures. All of the Company's swap transactions are cleared through a registered clearing broker to a central clearing organization. The clearing organization establishes daily cash and upfront cash or securities margin requirements to cover potential exposure in the event of default. This process shifts the risk away from the counterparty, since the clearing organization acts as an intermediary on each cleared transaction. At December 31, 2023 and September 30, 2023, there was $9,595 and $24,887, respectively, of cash collateral included in other assets, and $68,257 and $59,813, respectively, included in investment securities related to initial margin requirements that are held by the central clearing organization. For derivative transactions cleared through certain clearing parties, variation margin payments are recognized as settlements on a daily basis. The fair value of derivative instruments are presented on a gross basis, even when the derivative instruments are subject to master netting arrangements.

  1. RECENT ACCOUNTING PRONOUNCEMENTS

Adopted as of December 31, 2023

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326). The amendments in this update eliminate the accounting guidance for TDR by creditors in Subtopic 310-40, while enhancing disclosure requirements for certain loan refinancings and modifications by creditors when the borrower is experiencing financial difficulty. Additionally, this amendment requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326. This update is effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company adopted this guidance as of October 1, 2023, and applied the modified retrospective transition method that evaluates loans previously identified as TDRs for credit loss under the Company’s current ACL policy. Upon adoption, we recognized an increase in retained earnings of $7,898, net of income taxes, resulting from a pretax decrease to the allowance for credit losses on loans and unfunded commitments of $10,262. The enhanced disclosure requirements provided for by the ASU have been adopted on a prospective basis. The required disclosures are included in Note 4. LOANS AND ALLOWANCES FOR CREDIT LOSSES.

Issued but not yet adopted as of December 31, 2023

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280). The amendments in this update improve disclosures about a public entity's reportable segments and addresses request from investors and other allocators of capital for additional information about a reportable segment's expenses. While the Company only has one reportable segment, the update requires public entities with a single segment to provide all segment disclosures under ASC 280. This update is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. Retrospective application is required for all prior periods presented in the financial statements. We are currently evaluating this ASU to determine its impact on the Company’s disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740). The ASU requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income tax paid. The update is effective for fiscal years beginning after December 15, 2024. We are currently evaluating the impact of the ASU on our income tax disclosures within the consolidated financial statements.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.