Skip to main content

Barings BDC, Inc.

For the period ended Jun 30, 2025. Filed Aug 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 7, 2025

BBDC$8.77+0.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Unaudited Consolidated Schedule of Investments as of

Unaudited Consolidated Schedule of Investments

Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Non–Control / Non–Affiliate Investments:
Debt Investments
Aerospace & Defense
Accurus Aerospace CorporationFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash04/2204/28$13,155$13,051$12,9581.1%(7)(8)(12)
Accurus Aerospace CorporationRevolverSOFR + 5.75%, 10.2% Cash04/2204/281,3251,3091,2910.1%(7)(8)(13)(30)
ATL II MRO Holdings Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash11/2211/2819,21418,93318,9871.6%(7)(8)(13)
ATL II MRO Holdings Inc.RevolverSOFR + 5.50%, 9.8% Cash11/2211/28—(44)(39)—%(7)(8)(13)(30)
Compass Precision, LLCSenior Subordinated Term Loan11.0% Cash, 1.0% PIK04/2204/286516476500.1%(7)
GB Eagle Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash12/2212/309,1919,0109,1080.8%(7)(8)(13)(30)
GB Eagle Buyer, Inc.RevolverSOFR + 4.50%, 8.8% Cash12/2212/308688288520.1%(7)(8)(13)(30)
Jade Bidco Limited (Jane's)First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.3% Cash11/1902/291,2621,1571,2620.1%(3)(7)(8)(11)
Jade Bidco Limited (Jane's)First Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash11/1902/296,5266,4486,5260.6%(3)(7)(8)(14)
M-Personal Protection Management GmbHFirst Lien Senior Secured Term LoanEURIBOR + 5.38%, 7.7% Cash10/2409/3112,59011,44012,5901.1%(3)(7)(8)(10)
Megawatt Acquisitionco, Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash03/2403/304,1394,0743,8820.3%(7)(8)(13)
Megawatt Acquisitionco, Inc.RevolverSOFR + 5.50%, 9.8% Cash03/2403/30173163132—%(7)(8)(13)(30)
Protego Bidco B.V.First Lien Senior Secured Term LoanEURIBOR + 6.50%, 8.9% Cash03/2103/281,9171,8931,9170.2%(3)(7)(8)(11)
Protego Bidco B.V.RevolverEURIBOR + 6.50%, 8.9% Cash03/2103/272,2992,2942,2990.2%(3)(7)(8)(11)
SISU ACQUISITIONCO., INC.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.9% Cash12/2012/267,2587,2186,7020.6%(7)(8)(13)
Trident Maritime Systems, Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.9% Cash, 2.0% PIK02/2102/2715,45415,36913,5071.1%(7)(8)(13)
Whitcraft Holdings, Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash02/2302/293,0132,9932,9660.3%(7)(8)(13)(30)
Whitcraft Holdings, Inc.First Lien Senior Secured Term LoanSOFR + 6.50%, 10.8% Cash06/2402/298,4828,2478,4820.7%(7)(8)(13)
Whitcraft Holdings, Inc.RevolverSOFR + 6.50%, 10.8% Cash02/2302/29352306352—%(7)(8)(13)(30)
Subtotal Aerospace & Defense (8.9%)*107,869105,336104,424
Automotive
Burgess Point Purchaser CorporationSecond Lien Senior Secured Term LoanSOFR + 9.00%, 13.4% Cash07/2207/304,5454,4284,2410.4%(7)(8)(13)
OAC Holdings I CorpFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash03/2203/293,3033,2673,3030.3%(7)(8)(13)
OAC Holdings I CorpRevolverSOFR + 4.75%, 9.2% Cash03/2203/287247117240.1%(7)(8)(13)(30)
Randys Holdings, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2211/2912,05211,79912,0071.0%(7)(8)(13)(30)
Randys Holdings, Inc.RevolverSOFR + 5.00%, 9.3% Cash11/2211/281,1461,1111,1400.1%(7)(8)(13)(30)
SPATCO Energy Solutions, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash07/2407/307,1827,0337,0640.6%(7)(8)(13)(30)
SPATCO Energy Solutions, LLCRevolverSOFR + 5.00%, 9.3% Cash07/2407/30—(20)(16)—%(7)(8)(13)(30)
SVI International LLCFirst Lien Senior Secured Term LoanSOFR + 6.75%, 11.0% Cash03/2403/306436326430.1%(7)(8)(13)(30)
SVI International LLCRevolverSOFR + 6.75%, 11.0% Cash03/2403/30403840—%(7)(8)(13)(30)
Subtotal Automotive (2.5%)*29,63528,99929,146
Banking, Finance, Insurance, & Real Estate
Aegros Holdco 2 LtdSecond Lien Senior Secured Term Loan8.50% PIK05/2505/326,2915,9766,1650.5%(3)(7)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Apus Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.25%, 9.7% Cash02/2103/28$3,948$3,921$3,9480.3%(3)(7)(8)(17)
Beyond Risk Management, Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.9% Cash10/2110/275,2955,2435,2950.5%(7)(8)(13)(30)
Broadstone Group UK LTDFirst Lien Senior Secured Term LoanSONIA + 4.75%, 9.0% Cash03/2502/323,4483,0783,3250.3%(3)(7)(8)(17)(30)
Finaxy HoldingFirst Lien Senior Secured Term LoanEURIBOR + 4.50%, 6.5% Cash11/2311/304,4203,9404,3470.4%(3)(7)(8)(11)
Groupe GuemasFirst Lien Senior Secured Term LoanEURIBOR + 6.25%, 8.5% Cash10/2309/305,4704,8295,4060.5%(3)(7)(8)(11)
Heilbron (f/k/a Sucsez (Bolt Bidco B.V.))First Lien Senior Secured Term LoanEURIBOR + 5.00%, 7.0% Cash09/1909/263,5553,6763,5550.3%(3)(7)(8)(9)
IM SquareFirst Lien Senior Secured Term LoanEURIBOR + 5.50%, 7.9% Cash05/2105/282,9352,9652,8840.2%(3)(7)(8)(10)
ORS Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash06/2508/314,9914,9164,9160.4%(7)(8)(13)
Owl Intermediate Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash04/2504/327,8587,7547,7510.7%(7)(8)(13)(30)
Owl Intermediate Holdings, LLCRevolverSOFR + 4.75%, 9.0% Cash04/2504/32613938—%(7)(8)(13)(30)
Policy Services Company, LLCFirst Lien Senior Secured Term LoanSOFR + 6.00%, 10.5% Cash, 4.0% PIK12/2106/2652,33651,61351,9124.4%(7)(8)(13)
Premium InvestFirst Lien Senior Secured Term LoanEURIBOR + 5.75%, 7.7% Cash06/2112/309,9198,8979,8490.8%(3)(7)(8)(10)(30)
Russell Investments US Institutional Holdco, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 7.8% Cash, 1.5% PIK04/2405/27522493511—%(7)(8)(13)
Shelf Bidco LtdSecond Out Term LoanSOFR + 5.00%, 9.5% Cash10/2410/3112,15312,09712,0981.0%(3)(7)(8)(13)
The Caprock Group, Inc. (aka TA/TCG Holdings, LLC)First Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash10/2112/2813,91713,69913,6891.2%(7)(8)(13)(30)
The Caprock Group, Inc. (aka TA/TCG Holdings, LLC)RevolverSOFR + 4.75%, 9.0% Cash10/2112/28—(20)(23)—%(7)(8)(13)(30)
THG Acquisition, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash10/2410/314,8754,8094,8200.4%(7)(8)(12)(30)
THG Acquisition, LLCRevolverSOFR + 4.75%, 9.0% Cash10/2410/3111299101—%(7)(8)(12)(30)
Turbo Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash11/2106/268,1308,1117,6660.7%(7)(8)(13)
WEST-NR ACQUISITIONCO, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.4% Cash08/2312/2710,95510,69410,7500.9%(7)(8)(13)(30)
Subtotal Banking, Finance, Insurance, & Real Estate (13.5%)*161,191156,829159,003
Beverage, Food, & Tobacco
CTI Foods Holdings Co., LLCFirst Lien Senior Secured Term LoanSOFR + 7.86%, 12.2% Cash04/2503/2911,37611,15911,3761.0%(7)(8)(13)
CTI Foods Holdings Co., LLC2024 LIFO Term LoanSOFR + 10.00%, 14.3% PIK02/2405/264,5274,4114,5270.4%(7)(8)(13)
CTI Foods Holdings Co., LLCFirst Out Term LoanSOFR + 7.00%, 11.3% PIK02/2405/268328328320.1%(7)(8)(13)
CTI Foods Holdings Co., LLCSecond Out Term LoanSOFR + 9.00%, 13.3% PIK02/2405/266396396390.1%(7)(8)(13)
CTI Foods Holdings Co., LLCFirst Out Term LoanSOFR + 10.00%, 14.3% PIK02/2405/262,2322,1902,2320.2%(7)(8)(13)
Innovad Group II BVFirst Lien Senior Secured Term LoanEURIBOR + 4.75%, 6.7% Cash04/2104/287,2357,1297,2350.6%(3)(7)(8)(10)
Innovad Group II BVFirst Lien Senior Secured Term LoanSARON + 4.75%, 4.8% Cash05/2304/281,1521,0191,1520.1%(3)(7)(8)(23)
Riedel Beheer B.V.First Lien Senior Secured Term LoanEURIBOR + 6.25%, 8.6% Cash12/2112/282,4342,2692,0860.2%(3)(7)(8)(10)
Woodland Foods, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 10.0% Cash12/2112/2715,73515,52115,4931.3%(7)(8)(13)(30)
Woodland Foods, LLCRevolverSOFR + 5.50%, 10.0% Cash12/2112/27546519507—%(7)(8)(13)(30)
ZB Holdco LLCFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash02/2202/289,5659,4309,4280.8%(7)(8)(13)(30)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
ZB Holdco LLCFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash01/2501/30$—$(19)$(22)—%(7)(8)(13)(30)
ZB Holdco LLCRevolverSOFR + 5.75%, 10.2% Cash02/2202/289299089040.1%(7)(8)(13)(30)
Subtotal Beverage, Food, & Tobacco (4.8%)*57,20256,00756,389
Capital Equipment
AirX Climate Solutions, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2311/293,2963,2543,2240.3%(7)(8)(13)
AirX Climate Solutions, Inc.First Lien Senior Secured Term LoanSOFR + 5.75%, 10.0% Cash11/2311/293,2983,2023,2440.3%(7)(8)(13)(30)
AirX Climate Solutions, Inc.RevolverSOFR + 5.75%, 10.0% Cash11/2311/29—(14)(5)—%(7)(8)(13)(30)
APC1 HoldingFirst Lien Senior Secured Term LoanEURIBOR + 5.40%, 7.4% Cash07/2207/292,7002,3302,7000.2%(3)(7)(8)(10)
BPG Holdings IV CorpFirst Lien Senior Secured Term LoanSOFR + 6.00%, 10.3% Cash03/2307/2914,04013,43012,2851.0%(7)(8)(13)
Brown Machine Group Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 6.25%, 10.7% Cash10/1810/256,0886,0845,6190.5%(7)(8)(13)
Cobham Slip Rings SASFirst Lien Senior Secured Term LoanSOFR + 6.25%, 10.6% Cash11/2111/281,3031,2891,2720.1%(3)(7)(8)(13)
DAWGS Intermediate Holdings Co.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash03/2503/316,8036,7376,7420.6%(7)(8)(13)
DAWGS Intermediate Holdings Co.RevolverSOFR + 4.50%, 8.8% Cash03/2503/31257237238—%(7)(8)(13)(30)
Polara Enterprises, L.L.C.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash12/2112/279519429510.1%(7)(8)(12)
Polara Enterprises, L.L.C.RevolverSOFR + 4.75%, 9.2% Cash12/2112/27545534545—%(7)(8)(12)(30)
Process Equipment, Inc. (ProcessBarron)First Lien Senior Secured Term LoanSOFR + 5.25%, 9.7% Cash03/1909/265,3045,3045,1770.4%(7)(8)(14)
Process Insights Acquisition, Inc.First Lien Senior Secured Term LoanSOFR + 6.25%, 10.6% Cash07/2307/295,7185,6125,2850.4%(7)(8)(13)(30)
Process Insights Acquisition, Inc.RevolverSOFR + 6.25%, 10.6% Cash07/2307/29577560506—%(7)(8)(13)(30)
Rapid Buyer LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash10/2410/305,4395,3415,3420.5%(7)(8)(13)(30)
Rapid Buyer LLCRevolverSOFR + 4.75%, 9.1% Cash10/2410/30—(17)(17)—%(7)(8)(13)(30)
TAPCO Buyer LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 9.3% Cash11/2411/3013,84513,54613,5851.2%(7)(8)(13)(30)
TAPCO Buyer LLCRevolverSOFR + 4.50%, 9.3% Cash11/2411/30—(39)(35)—%(7)(8)(13)(30)
Tencarva Machinery Company, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash12/2112/2714,31714,03914,0321.2%(7)(8)(13)(30)
Tencarva Machinery Company, LLCRevolverSOFR + 4.75%, 9.2% Cash12/2112/27—(21)(26)—%(7)(8)(13)(30)
Subtotal Capital Equipment (6.9%)*84,48182,35080,664
Chemicals, Plastics, & Rubber
Americo Chemical Products, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash04/2304/292,5752,5342,5440.2%(7)(8)(12)
Americo Chemical Products, LLCRevolverSOFR + 5.00%, 9.3% Cash04/2304/29—(8)(6)—%(7)(8)(12)(30)
AnalytiChem Holding GmbHFirst Lien Senior Secured Term LoanEURIBOR + 5.33%, 7.5% Cash11/2110/283,4293,1973,4120.3%(3)(7)(8)(10)
AnalytiChem Holding GmbHFirst Lien Senior Secured Term LoanEURIBOR + 5.33%, 8.0% Cash04/2210/282,8362,5442,8210.2%(3)(7)(8)(11)
AnalytiChem Holding GmbHFirst Lien Senior Secured Term LoanSOFR + 5.33%, 9.9% Cash06/2210/281,0191,0191,0130.1%(3)(7)(8)(13)
Aptus 1829. GmbHFirst Lien Senior Secured Term LoanEURIBOR + 5.75%, 7.8% Cash09/2109/272,5252,4892,3330.2%(3)(7)(8)(11)
Aptus 1829. GmbHFirst Lien Senior Secured Term LoanEURIBOR + 8.00%, 10.1% Cash05/2509/271,3401,2521,2380.1%(3)(7)(8)(10)
Polymer Solutions Group Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 7.00%, 11.4% PIK02/2210/25993993421—%(7)(8)(12)(26)(28)
Subtotal Chemicals, Plastics, & Rubber (1.2%)*14,71714,02013,776
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Construction & Building
BKF Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash08/2408/30$8,118$7,998$8,0010.7%(7)(8)(12)
BKF Buyer, Inc.RevolverSOFR + 5.00%, 9.3% Cash08/2408/30—(42)(42)—%(7)(8)(12)(30)
EMI Porta Holdco LLCFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash12/2112/2712,09511,98311,2851.0%(7)(8)(13)
EMI Porta Holdco LLCRevolverSOFR + 5.75%, 10.2% Cash12/2112/2711994(80)—%(7)(8)(12)(30)
Lockmasters Security Intermediate, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash05/2509/279,4339,3489,3420.8%(7)(8)(13)(30)
Lockmasters Security Intermediate, Inc.RevolverSOFR + 4.50%, 8.8% Cash05/2509/27878080—%(7)(8)(12)(30)
MNS Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.4% Cash08/2108/27581576581—%(7)(8)(12)
Ocelot Holdco LLCSuper Senior Takeback Loan10.0% Cash10/2310/27549549549—%(7)
Ocelot Holdco LLCTakeback Term Loan10.0% Cash10/2310/272,9332,9332,9330.2%(7)
Subtotal Construction & Building (2.8%)*33,91533,51932,649
Consumer goods: Durable
DecksDirect, LLCFirst Lien Senior Secured Term LoanSOFR + 6.50%, 10.7% Cash, 0.3% PIK12/2112/281,5311,5161,1670.1%(7)(8)(13)
DecksDirect, LLCRevolverSOFR + 6.50%, 10.7% Cash12/2112/282118(69)—%(7)(8)(13)(30)
Gojo Industries, Inc.First Lien Senior Secured Term LoanSOFR + 9.50%, 13.8% Cash10/2310/2812,67712,40912,6761.1%(7)(8)(12)
HTI Technology & IndustriesFirst Lien Senior Secured Term LoanSOFR + 8.50%, 13.0% Cash07/2201/2611,09111,08910,1970.9%(7)(8)(14)(30)
HTI Technology & IndustriesRevolverSOFR + 8.50%, 13.0% Cash07/2201/26——(93)—%(7)(8)(14)(30)
Lifestyle Intermediate II, LLCFirst Lien Senior Secured Term LoanSOFR + 7.00%, 11.6% Cash02/2201/262,9112,9112,7210.2%(7)(8)(13)(28)
Momentum Textiles, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash03/2503/307,3097,2417,2430.6%(7)(8)(13)
Momentum Textiles, LLCRevolverSOFR + 5.50%, 9.8% Cash03/2503/30—(9)(8)—%(7)(8)(13)(30)
Renovation Parent Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.9% Cash11/2111/274,6844,6374,3890.4%(7)(8)(13)
Team Air Distributing, LLCSubordinated Term Loan14.0% Cash05/2305/287527407400.1%(7)
Terrybear, Inc.Subordinated Term Loan10.0% Cash, 4.0% PIK04/2204/28291288264—%(7)
Victoria Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 6.50%, 11.2% Cash03/2209/304,2724,0904,0710.3%(3)(7)(8)(17)
Subtotal Consumer goods: Durable (3.7%)*45,53944,93043,298
Consumer goods: Non-durable
BidwaxFirst Lien Senior Secured Term LoanEURIBOR + 6.40%, 8.3% Cash02/2102/288,2178,1648,1180.7%(3)(7)(8)(11)
CCFF Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash02/2402/305,9005,7865,8190.5%(7)(8)(14)(30)
CCFF Buyer, LLCRevolverSOFR + 5.00%, 9.3% Cash02/2402/30—(16)(12)—%(7)(8)(14)(30)
David Wood Baking UK LtdFirst Lien Senior Secured Term LoanSONIA + 10.00%, 14.2% Cash04/2404/299428238900.1%(3)(7)(8)(17)
Herbalife Ltd.First Lien Senior Secured Term LoanSOFR + 6.75%, 11.1% Cash04/2404/293,2483,0723,2850.3%(3)(8)(12)
Ice House America, L.L.C.First Lien Senior Secured Term LoanSOFR + 6.00%, 9.8% Cash01/2401/304,5774,4914,3990.4%(7)(8)(13)(30)
Ice House America, L.L.C.RevolverSOFR + 6.00%, 9.8% Cash01/2401/30387381373—%(7)(8)(13)(30)
Isagenix International, LLCFirst Lien Senior Secured Term LoanSOFR + 7.50%, 11.9% Cash04/2304/28954736118—%(7)(8)(13)(28)
Modern Star Holdings Bidco Pty LimitedFirst Lien Senior Secured Term LoanBBSY + 6.00%, 9.6% Cash12/2012/267,2928,1467,2920.6%(3)(7)(8)(18)(30)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Safety Products Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash12/2012/26$14,735$14,663$14,7351.3%(7)(8)(13)
Subtotal Consumer goods: Non-durable (3.8%)*46,25246,24645,017
Containers, Packaging, & Glass
Brook & Whittle Holding Corp.First Lien Senior Secured Term LoanSOFR + 4.00%, 8.5% Cash02/2212/282,7512,7321,9570.2%(8)(14)(28)
Diversified Packaging Holdings LLCSecond Lien Senior Secured Term Loan11.0% Cash, 1.5% PIK06/2406/298127987980.1%(7)
Five Star Holding LLCSecond Lien Senior Secured Term LoanSOFR + 7.25%, 11.6% Cash05/2205/3013,69213,50613,5951.2%(7)(8)(13)
Media Recovery, Inc. (SpotSee)First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash09/2409/301,7711,7481,7510.1%(7)(8)(13)
Media Recovery, Inc. (SpotSee)First Lien Senior Secured Term LoanSONIA + 4.50%, 8.7% Cash09/2409/303,7633,6343,7200.3%(7)(8)(15)
Media Recovery, Inc. (SpotSee)RevolverSOFR + 4.50%, 8.8% Cash09/2409/30244236237—%(7)(8)(13)(30)
Media Recovery, Inc. (SpotSee)RevolverSONIA + 4.50%, 8.7% Cash09/2409/30—(11)(9)—%(7)(8)(15)(30)
MSI Express Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash03/2503/315,5585,4745,4780.5%(7)(8)(13)(30)
MSI Express Inc.RevolverSOFR + 3.75%, 8.1% Cash03/2503/316566266270.1%(7)(8)(13)(30)
OG III B.V.First Lien Senior Secured Term LoanEURIBOR + 5.40%, 7.4% Cash06/2106/282,3022,3472,2330.2%(3)(7)(8)(10)
OG III B.V.First Lien Senior Secured Term LoanEURIBOR + 5.50%, 7.5% Cash06/2106/281,4161,3541,3730.1%(3)(7)(8)(10)
Tank Holding CorpFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash03/2203/287,8827,7887,7870.7%(7)(8)(12)
Tank Holding CorpFirst Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash05/2303/283,0242,9682,9940.3%(7)(8)(12)
Tank Holding CorpRevolverSOFR + 5.75%, 10.2% Cash03/2203/28—(9)(10)—%(7)(8)(12)(30)
Subtotal Containers, Packaging, & Glass (3.6%)*43,87143,19142,531
Energy: Electricity
WWEC Holdings III CorpFirst Lien Senior Secured Term LoanSOFR + 5.25%, 9.5% Cash10/2210/2812,15911,99012,0031.0%(7)(8)(13)
WWEC Holdings III CorpRevolverSOFR + 5.25%, 9.5% Cash10/2210/28—(34)(32)—%(7)(8)(13)(30)
Subtotal Energy: Electricity (1.0%)*12,15911,95611,971
Environmental Industries
Bridger Aerospace Group Holdings, LLCMunicipal Revenue Bond11.5% Cash07/2209/2727,20027,20028,0132.4%
Entact Environmental Services, Inc.First Lien Senior Secured Term LoanSOFR + 5.75%, 10.0% Cash02/2101/276,4206,4006,3690.5%(7)(8)(13)
Northstar Recycling, LLCFirst Lien Senior Secured Term LoanSOFR + 4.65%, 9.0% Cash12/2412/308,3648,2228,2370.7%(7)(8)(13)(30)
Northstar Recycling, LLCRevolverSOFR + 4.65%, 9.0% Cash12/2412/30—(40)(35)—%(7)(8)(13)(30)
Subtotal Environmental Industries (3.6%)*41,98441,78242,584
Healthcare & Pharmaceuticals
A.T. Holdings II LTDFirst Lien Senior Secured Term Loan6.7% Cash, 7.6% PIK11/2209/2913,46111,8757,9020.7%(3)(7)(31)
Aldinger CompanySecond Lien Senior Secured Term Loan13.5% Cash04/2503/301,4441,3431,3430.1%(7)(30)
Amalfi MidcoSecond Lien Senior Secured Term Loan15.5% PIK09/2210/28342325341—%(3)(7)
Amalfi MidcoSubordinated Loan Notes2.0% Cash, 9.0% PIK09/2209/286,7985,6966,3500.5%(3)(7)
Astra Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 5.75%, 7.9% Cash11/2111/28449408449—%(3)(7)(8)(10)
Astra Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.75%, 10.0% Cash11/2111/282,6532,5232,6530.2%(3)(7)(8)(17)
Avance Clinical Bidco Pty LtdFirst Lien Senior Secured Term LoanBBSY + 4.50%, 8.2% Cash11/2111/271,5811,6751,5810.1%(3)(7)(8)(19)(30)
Canadian Orthodontic Partners Corp.First Lien Senior Secured Term LoanCORRA + 7.0%, 10.3% PIK06/2112/261,6701,860242—%(3)(7)(8)(20)(26)
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
Canadian Orthodontic Partners Corp.Super Senior Secured Term Loan15.0% PIK04/2412/26$87$83$253—%(3)(7)(30)
Ceres Pharma NVFirst Lien Senior Secured Term LoanEURIBOR + 6.00%, 8.1% Cash10/2110/283,6343,2993,5650.3%(3)(7)(8)(11)
Ceres Pharma NVFirst Lien Senior Secured Term LoanEURIBOR + 7.00%, 9.1% Cash05/2505/30160143160—%(3)(7)(8)(10)(30)
Coherus Biosciences, Inc.First Lien Senior Secured Term LoanSOFR + 8.00%, 12.3% Cash05/2405/293,9913,8923,9070.3%(7)(8)(13)
EB DevelopmentFirst Lien Senior Secured Term LoanEURIBOR + 5.50%, 7.9% Cash11/2411/312,0661,7872,0050.2%(3)(7)(8)(10)(30)
FaradayFirst Lien Senior Secured Term LoanEURIBOR + 5.85%, 7.8% Cash01/2301/291,7881,6281,7780.2%(3)(7)(8)(10)
FinexvetFirst Lien Senior Secured Term LoanEURIBOR + 4.00%, 6.0% Cash03/2203/295,3114,8824,9980.4%(3)(7)(8)(11)
Forest Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash03/2403/306,1036,0256,0600.5%(7)(8)(13)
Forest Buyer, LLCRevolverSOFR + 5.00%, 9.3% Cash03/2403/30—(6)(2)—%(7)(8)(13)(30)
GCDL LLCFirst Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash08/2408/30536528528—%(7)(8)(13)(30)
GCDL LLCRevolverSOFR + 6.00%, 10.4% Cash08/2408/30—(1)(1)—%(7)(8)(13)(30)
GPNZ II GmbHFirst Lien Senior Secured Term Loan10.0% PIK06/2206/29380355380—%(3)(7)(30)
GPNZ II GmbHFirst Lien Senior Secured Term Loan10.0% PIK11/2402/30988998—%(3)(7)
GPNZ II GmbHFirst Lien Senior Secured Term LoanEURIBOR + 6.00%, 9.9% PIK06/2206/2950544681—%(3)(7)(8)(9)(26)
Groupe Product LifeFirst Lien Senior Secured Term LoanEURIBOR + 5.50%, 9.8% Cash10/2210/29267117128—%(3)(7)(8)(10)(30)
Groupe Product LifeFirst Lien Senior Secured Term LoanEURIBOR + 5.50%, 9.8% Cash05/2505/308848548660.1%(3)(7)(8)(10)(30)
HeartHealth Bidco Pty LtdFirst Lien Senior Secured Term LoanBBSY + 5.25%, 8.9% Cash09/2209/287347066230.1%(3)(7)(8)(19)(30)
Heartland Veterinary Partners, LLCSubordinated Term Loan11.0% PIK11/2112/2814,78514,64413,6751.2%(7)
HemaSource, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash08/2308/296,7396,6106,7390.6%(7)(8)(12)
HemaSource, Inc.RevolverSOFR + 4.75%, 9.1% Cash08/2308/29—(32)——%(7)(8)(12)(30)
Home Care Assistance, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.4% Cash, 3.0% PIK03/2109/273,6963,6743,3300.3%(7)(8)(13)
ISTO Technologies II, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash10/2310/286,6846,5726,6640.6%(7)(8)(13)
ISTO Technologies II, LLCRevolverSOFR + 4.75%, 9.0% Cash10/2310/28—(12)(2)—%(7)(8)(13)(30)
Jon Bidco LimitedFirst Lien Senior Secured Term LoanBKBM + 4.00%, 7.5% Cash03/2203/274,0314,3304,0310.3%(3)(7)(8)(22)(30)
Keystone Bidco B.V.First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.2% Cash08/2408/319318599150.1%(3)(7)(8)(11)(30)
Keystone Bidco B.V.RevolverEURIBOR + 5.25%, 7.2% Cash08/2405/3111810—%(3)(7)(8)(11)(30)
Kline Hill Partners LPFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash06/2505/322,0652,0452,0220.2%(7)(8)(13)(30)
Kline Hill Partners LPRevolverSOFR + 4.50%, 8.8% Cash06/2505/32—(9)(9)—%(7)(8)(13)(30)
Kline Hill Partners LPSubordinated Term Loan12.5% Cash06/2511/322,2452,2172,2170.2%(7)(30)
Lambir Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 6.00%, 8.0% Cash12/2112/282,4242,2692,2950.2%(3)(7)(8)(11)(30)
Lambir Bidco LimitedSecond Lien Senior Secured Term Loan12.0% PIK12/2106/292,2142,0752,0500.2%(3)(7)
Median B.V.First Lien Senior Secured Term LoanSONIA + 5.93%, 10.3% Cash02/2210/2710,2099,9389,9100.8%(3)(8)(16)
Medical Solutions Parent Holdings, Inc.Second Lien Senior Secured Term LoanSOFR + 7.00%, 11.4% Cash11/2111/294,4214,3961,8640.2%(8)(13)
Moonlight Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.25%, 9.5% Cash07/2307/302,0361,8892,0360.2%(3)(7)(8)(16)(30)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Napa Bidco Pty LtdFirst Lien Senior Secured Term LoanBBSY + 5.00%, 8.8% Cash03/2203/28$13,188$14,292$13,1871.1%(3)(7)(8)(19)
Navia Benefit Solutions, Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.9% Cash02/2102/295,5435,5025,5430.5%(7)(8)(12)
NPM Investments 28 B.V.First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.3% Cash09/2210/292,1371,7452,1310.2%(3)(7)(8)(10)(30)
Ocular Therapeutix, Inc.First Lien Senior Secured Term LoanSOFR + 6.75%, 11.1% Cash08/2307/293,9303,8404,7980.4%(3)(7)(8)(12)
Oracle Vision Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.00%, 9.2% Cash06/2106/283,1363,1813,0830.3%(3)(7)(8)(17)
Pare SAS (SAS Maurice MARLE)First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.2% Cash12/1912/262,8982,7372,8980.2%(3)(7)(8)(10)
Pare SAS (SAS Maurice MARLE)First Lien Senior Secured Term LoanSOFR + 5.25%, 9.7% Cash11/2212/261,5001,5001,5000.1%(3)(7)(8)(13)
Parkview Dental Holdings LLCFirst Lien Senior Secured Term LoanSOFR + 8.25%, 12.5% Cash10/2310/29292929—%(7)(8)(12)
Parkview Dental Holdings LLCFirst Lien Senior Secured Term LoanSOFR + 8.30%, 12.6% Cash10/2310/295955865930.1%(7)(8)(12)
Sanoptis S.A.R.L.First Lien Senior Secured Term LoanEURIBOR + 5.00%, 7.3% Cash06/2207/294,3573,7314,2350.4%(3)(7)(8)(11)(30)
Sanoptis S.A.R.L.First Lien Senior Secured Term LoanSARON + 5.00%, 5.2% Cash06/2207/293,3062,7833,2500.3%(3)(7)(8)(24)
SCP Medical Products, LLC.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash06/2506/314,5394,4834,4830.4%(7)(8)(13)
SCP Medical Products, LLC.RevolverSOFR + 4.75%, 9.0% Cash06/2506/31—(5)(5)0.4%(7)(8)(13)(30)
Smile Brands Group Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash10/1810/275,3005,2804,5580.4%(7)(8)(13)
SSCP Pegasus Midco LimitedFirst Lien Senior Secured Term LoanSONIA + 6.00%, 10.3% Cash12/2011/276,6736,2266,6730.6%(3)(7)(8)(16)(30)
SSCP Spring Bidco 3 LimitedFirst Lien Senior Secured Term LoanSONIA + 6.45%, 10.6% Cash11/2308/301,0509371,0350.1%(3)(7)(8)(17)
Swoop Intermediate III, Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash04/2504/327,7277,6777,6620.1%(7)(8)(12)(30)
Swoop Intermediate III, Inc.RevolverSOFR + 4.50%, 8.8% Cash04/2504/32—(9)(9)0.1%(7)(8)(12)(30)
Union Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 4.59%, 9.3% Cash06/2206/291,0879561,0870.1%(3)(7)(8)(16)(30)
United Therapy Holding III GmbHFirst Lien Senior Secured Term LoanEURIBOR + 6.75%, 8.8% Cash04/2203/292,1011,8841,5340.1%(3)(7)(8)(11)(30)
Unither (Uniholding)First Lien Senior Secured Term LoanEURIBOR + 4.95%, 6.9% Cash03/2303/302,2251,9702,2250.2%(3)(7)(8)(10)(30)
Unosquare, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash06/2506/316,1736,0396,0390.5%(7)(8)(12)(30)
Unosquare, LLCRevolverSOFR + 4.75%, 9.1% Cash06/2506/31—(20)(20)—%(7)(8)(12)(30)
VB Spine Intermediary II LLCFirst Lien Senior Secured Term LoanSOFR + 8.50%, 12.8% Cash03/2504/3045,34143,61443,5273.7%(7)(8)(13)
Subtotal Healthcare & Pharmaceuticals (19.1%)*240,268230,963224,071
High Tech Industries
1WorldSync, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash07/1910/257,0307,0287,0300.6%(7)(8)(12)
Alpine SG, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.9% Cash02/2211/2712,77512,52212,7751.1%(7)(8)(13)(28)
Argus Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 4.00%, 6.3% Cash, 3.3% PIK07/2207/292,1861,9092,0360.2%(3)(7)(8)(11)
Argus Bidco LimitedFirst Lien Senior Secured Term LoanSOFR + 4.00%, 8.3% Cash, 3.3% PIK07/2207/29138136129—%(3)(7)(8)(14)
Argus Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 4.00%, 8.5% Cash, 3.3% PIK07/2207/291,9111,6281,7520.1%(3)(7)(8)(17)(30)
Argus Bidco LimitedSecond Lien Senior Secured Term Loan10.5% PIK07/2207/299818638890.1%(3)(7)
CAi Software, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.6% Cash12/2112/2812,46612,30612,4661.1%(7)(8)(13)
CAi Software, LLCRevolverSOFR + 5.00%, 9.6% Cash12/2112/281,2611,2291,2610.1%(7)(8)(13)(30)
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
CH Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 6.25%, 10.5% Cash05/2505/31$877$862$8610.1%(7)(8)(12)
CH Buyer, LLCRevolverSOFR + 6.25%, 10.5% Cash05/2505/31—(1)(1)—%(7)(8)(12)(30)
Contabo FincoS.À R.LFirst Lien Senior Secured Term LoanEURIBOR + 5.15%, 7.3% Cash10/2210/295,4664,5645,4660.5%(3)(7)(8)(10)
CW Group Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.9% Cash01/2101/275,2005,0855,0730.4%(7)(8)(13)(30)
Discovery Buyer, L.P.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash02/2502/3212,50812,27512,2931.0%(7)(8)(13)(30)
Discovery Buyer, L.P.RevolverSOFR + 5.00%, 9.3% Cash02/2502/32—(21)(20)—%(7)(8)(13)(30)
Dwyer Instruments, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash07/2107/2914,51714,34014,4591.2%(7)(8)(13)
Electrical Components International, Inc.First Lien Senior Secured Term LoanSOFR + 6.50%, 10.8% Cash05/2405/2910,55810,38410,3800.9%(7)(8)(13)(30)
Eurofins Digital Testing International LUX Holding SARLFirst Lien Senior Secured Term LoanEURIBOR + 7.00%, 9.4% PIK12/2212/291,8681,5617420.1%(3)(7)(8)(11)(26)
Eurofins Digital Testing International LUX Holding SARLFirst Lien Senior Secured Term LoanSOFR + 7.00%, 12.4% PIK12/2212/29902833358—%(3)(7)(8)(13)(26)
Eurofins Digital Testing International LUX Holding SARLFirst Lien Senior Secured Term LoanSONIA + 7.00%, 12.4% PIK12/2212/292,8922,4071,1480.1%(3)(7)(8)(17)(26)
Eurofins Digital Testing International LUX Holding SARLSenior Subordinated Term Loan11.5% PIK12/2212/30839642——%(3)(7)(26)
EZ SMBO BidcoFirst Lien Senior Secured Term Loan8.0% PIK04/2504/326836266720.1%(3)(7)
EZ SMBO BidcoFirst Lien Senior Secured Term LoanCORRA + 5.00%, 10.0% Cash04/2504/32259245255—%(3)(7)(8)(20)
EZ SMBO BidcoFirst Lien Senior Secured Term LoanEURIBOR + 5.00%, 7.0% Cash04/2504/32575509546—%(3)(7)(8)(10)
FSS Buyer LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash04/2508/319,3849,3849,3840.8%(7)(8)(13)
Graphpad Software, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash06/2406/319,4639,4149,4630.8%(7)(8)(13)(30)
Graphpad Software, LLCRevolverSOFR + 4.75%, 9.0% Cash06/2406/31—(4)——%(7)(8)(13)(30)
Haystack Holdings LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 8.8% Cash01/2501/286,6216,5296,5290.6%(7)(8)(14)(30)
Haystack Holdings LLCRevolverSOFR + 4.75%, 8.8% Cash01/2501/28—(12)(12)—%(7)(8)(14)(30)
Heavy Construction Systems Specialists, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash11/2111/287,1847,1207,1840.6%(7)(8)(13)
Heavy Construction Systems Specialists, LLCRevolverSOFR + 5.50%, 9.8% Cash11/2111/27—(21)——%(7)(8)(13)(30)
HW Holdco, LLC (Hanley Wood LLC)First Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash12/1805/2610,83110,81510,8310.9%(7)(8)(13)
Ivanti Software IncFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.1% Cash05/2506/299138689390.1%(8)(13)(28)
Ivanti Software IncSecond Lien Senior Secured Term LoanSOFR + 7.25%, 11.8% Cash02/2206/296,0606,0493,6360.3%(7)(8)(13)(28)
Lattice Group Holdings Bidco LimitedFirst Lien Senior Secured Term LoanSOFR + 5.50%, 10.1% Cash05/2205/297387267380.1%(3)(7)(8)(13)(30)
Lattice Group Holdings Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.50%, 9.7% Cash05/2205/29158155158—%(3)(7)(8)(17)
Lattice Group Holdings Bidco LimitedRevolverSOFR + 5.50%, 10.1% Cash05/2211/28353535—%(3)(7)(8)(13)
NAW Buyer LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash09/2309/2911,79011,46211,7901.0%(7)(8)(13)(30)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
NAW Buyer LLCRevolverSOFR + 5.50%, 9.8% Cash09/2309/29$—$(33)$——%(7)(8)(13)(30)
NeoxCoFirst Lien Senior Secured Term LoanEURIBOR + 6.35%, 8.9% Cash01/2301/302,8072,5302,8070.2%(3)(7)(8)(11)
Next Holdco, LLCFirst Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash11/2311/3022,26322,00822,0981.9%(7)(8)(13)(30)
Next Holdco, LLCRevolverSOFR + 5.25%, 9.6% Cash11/2311/29—(8)(5)—%(7)(8)(13)(30)
ORTEC INTERNATIONAL NEWCO B.V.First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.3% Cash12/2312/301,0739771,0730.1%(3)(7)(8)(10)
OSP Hamilton Purchaser, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash12/2112/2915,47415,25415,2911.3%(7)(8)(13)(30)
OSP Hamilton Purchaser, LLCRevolverSOFR + 4.75%, 9.0% Cash12/2112/296666516540.1%(7)(8)(13)(30)
PDQ.Com CorporationFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash08/2108/2714,90214,74414,7311.3%(7)(8)(13)(30)
PowerGEM Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2411/299,0028,9548,9090.8%(7)(8)(13)(30)
PowerGEM Buyer, Inc.RevolverSOFR + 5.00%, 9.3% Cash11/2411/29—(23)(20)—%(7)(8)(13)(30)
ProfitOptics, LLCFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash03/2203/281,6041,5891,6040.1%(7)(8)(12)
ProfitOptics, LLCRevolverSOFR + 5.75%, 10.2% Cash03/2203/28177173177—%(7)(8)(12)(30)
ProfitOptics, LLCSenior Subordinated Term Loan8.0% Cash03/2203/29818177—%(7)
Pro-Vision Solutions Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash09/2409/307,7297,6277,6420.6%(7)(8)(12)
Pro-Vision Solutions Holdings, LLCRevolverSOFR + 4.50%, 8.8% Cash09/2409/30249223226—%(7)(8)(12)(30)
PSP Intermediate 4, LLCFirst Lien Senior Secured Term LoanEURIBOR + 5.75%, 7.9% Cash05/2205/299598489430.1%(3)(7)(8)(10)
PSP Intermediate 4, LLCFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash05/2205/291,4111,3961,3910.1%(3)(7)(8)(13)
RA Outdoors, LLCFirst Lien Senior Secured Term LoanSOFR + 6.75%, 11.3% PIK02/2204/2614,54414,2868,7990.7%(7)(8)(14)(28)
RA Outdoors, LLCRevolverSOFR + 6.75%, 11.3% PIK02/2204/261,3911,3918410.1%(7)(8)(14)(28)
Saab Purchaser, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2411/318,8978,7708,7890.7%(7)(8)(13)(30)
Saab Purchaser, Inc.RevolverSOFR + 5.00%, 9.3% Cash11/2411/31532510513—%(7)(8)(13)(30)
Scout Bidco B.V.First Lien Senior Secured Term LoanEURIBOR + 5.75%, 7.8% Cash05/2205/293,7503,3673,5630.3%(3)(7)(8)(11)
Scout Bidco B.V.First Lien Senior Secured Term LoanSOFR + 5.75%, 10.0% Cash08/2305/29443443421—%(3)(7)(8)(14)
Scout Bidco B.V.RevolverEURIBOR + 5.75%, 7.8% Cash05/2205/29453441397—%(3)(7)(8)(11)(30)
Sinari InvestFirst Lien Senior Secured Term LoanEURIBOR + 6.50%, 8.5% Cash07/2307/302,1451,9472,1390.2%(3)(7)(8)(10)(30)
Smartling, Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.9% Cash11/2111/2710,38310,29210,3830.9%(7)(8)(14)
Smartling, Inc.RevolverSOFR + 4.50%, 8.9% Cash11/2111/27—(9)——%(7)(8)(14)(30)
Sonicwall US Holdings IncFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash06/2506/282,8872,8292,8360.2%(8)(13)
Vision Solutions Inc.Second Lien Senior Secured Term LoanSOFR + 7.25%, 11.8% Cash02/2204/296,5006,4975,9880.5%(8)(13)(28)
White Bidco LimitedFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash10/2310/301,7491,6991,7420.1%(3)(7)(8)(13)(30)
Subtotal High Tech Industries (23.4%)*291,140283,906275,254
Hotel, Gaming, & Leisure
Aquavista Watersides 2 LTDFirst Lien Senior Secured Term LoanSONIA + 6.00%, 10.2% Cash12/2112/286,9086,5486,9080.6%(3)(7)(8)(17)
Aquavista Watersides 2 LTDSecond Lien Senior Secured Term LoanSONIA + 10.50%, 15.6% PIK12/2112/282,4962,3652,4960.2%(3)(7)(8)(17)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Featherstone Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 6.00%, 10.2% Cash05/2505/31$7,181$6,893$6,9840.2%(3)(7)(8)(16)
Subtotal Hotel, Gaming, & Leisure (1.4%)*16,58515,80616,388
Media: Advertising, Printing, & Publishing
ASC Communications, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash07/2207/276,1366,0906,1360.5%(7)(8)(12)
ASC Communications, LLCRevolverSOFR + 4.75%, 9.2% Cash07/2207/27—(7)——%(7)(8)(12)(30)
Ruffalo Noel Levitz, LLCFirst Lien Senior Secured Term LoanSOFR + 4.00%, 8.3% PIK01/1912/269,9449,9313,1130.3%(7)(8)(13)(26)
Ruffalo Noel Levitz, LLCFirst Lien Senior Secured Term LoanSOFR +7.00%, 11.4% Cash04/2512/26666—%(7)(8)(12)
Ruffalo Noel Levitz, LLCRevolverSOFR + 7.00%, 11.4% Cash04/2512/26337331331—%(7)(8)(12)(30)
Superjet Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 10.1% Cash12/2112/2713,64913,46213,4311.1%(7)(8)(13)(30)
Superjet Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 10.1% Cash12/2105/304,6154,5474,5570.4%(7)(8)(13)
Superjet Buyer, LLCRevolverSOFR + 5.50%, 10.1% Cash12/2112/27—(25)(30)—%(7)(8)(13)(30)
Subtotal Media: Advertising, Printing, & Publishing (2.3%)*34,68734,33527,544
Media: Broadcasting & Subscription
Music Reports, Inc.First Lien Senior Secured Term LoanSOFR + 6.25%, 10.7% Cash08/2008/266,9236,8846,7500.6%(7)(8)(13)
The Octave Music Group, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash06/2403/293,5753,5753,4340.3%(8)(13)
Subtotal Media: Broadcasting & Subscription (0.9%)*10,49810,45910,184
Media: Diversified & Production
BrightSign LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.9% Cash10/2110/275,0495,0274,9980.4%(7)(8)(12)
BrightSign LLCRevolverSOFR + 5.50%, 9.9% Cash10/2110/278208148060.1%(7)(8)(12)(30)
CM Acquisitions Holdings Inc.First Lien Senior Secured Term LoanSOFR + 3.50%, 7.7% Cash, 2.5% PIK05/1905/2610,29210,27110,0970.9%(7)(8)(14)
CM Acquisitions Holdings Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 10.2% Cash05/1905/263,8333,8233,7600.3%(7)(8)(13)
Footco 40 LimitedFirst Lien Senior Secured Term LoanEURIBOR + 6.50%, 8.5% Cash04/2204/29247223246—%(3)(7)(8)(10)
Footco 40 LimitedFirst Lien Senior Secured Term LoanSONIA + 6.50%, 10.7% Cash04/2204/291,7501,6421,7410.1%(3)(7)(8)(16)(30)
Learfield Communications, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash10/2406/285,4495,4575,4800.5%(8)(12)
Murphy Midco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.75%, 10.2% Cash11/2011/271,7951,7201,7300.1%(3)(7)(8)(17)
Rock Labor LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash09/2309/296,5046,3526,4260.5%(7)(8)(12)
Rock Labor LLCRevolverSOFR + 5.50%, 9.8% Cash09/2309/29—(23)(13)—%(7)(8)(13)(30)
Screenvision, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash04/2504/305,2115,1095,1060.4%(7)(8)(13)
Screenvision, LLCSecond Lien Senior Secured Term LoanSOFR +8.50%, 12.8% Cash04/2504/3033,86632,54732,5122.8%(7)(8)(13)
Screenvision, LLCRevolverSOFR + 5.00%, 9.3% Cash04/2504/30—(12)(12)—%(7)(8)(13)(30)
Solo Buyer, L.P.First Lien Senior Secured Term LoanSOFR + 6.25%, 10.6% Cash12/2212/2915,25514,98114,7821.3%(7)(8)(13)
Solo Buyer, L.P.RevolverSOFR + 6.25%, 10.6% Cash12/2212/287987697360.1%(7)(8)(13)(30)
Vital Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash06/2106/3017,99417,82417,8141.5%(7)(8)(13)
Subtotal Media: Diversified & Production (9.0%)*108,863106,524106,2099.0%
Metals & Mining
Arch Global Precision LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash04/1904/268,9198,9198,7860.7%(7)(8)(13)
Subtotal Metals & Mining (0.7%)*8,9198,9198,7860.7%
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
Services: Business
Accelevation LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash01/2501/31$3,095$3,038$3,0440.3%(7)(8)(12)(30)
Accelevation LLCRevolverSOFR + 5.00%, 9.3% Cash01/2501/31343330331—%(7)(8)(12)(30)
Acclime Holdings HK LimitedFirst Lien Senior Secured Term LoanSOFR + 6.38%, 10.8% Cash08/2108/272,5002,4732,4530.2%(3)(7)(8)(14)
Acclime Holdings HK LimitedSubordinated Term Loan15.0% Cash05/2504/30234229229—%(3)(7)
AcogroupFirst Lien Senior Secured Term LoanEURIBOR + 2.90%, 6.4% PIK, 4.0% PIK03/2204/288,6077,9593,7010.3%(3)(7)(8)(10)(26)
AD Bidco, Inc.First Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash03/2403/3013,17912,89813,0291.1%(7)(8)(12)(30)
AD Bidco, Inc.RevolverSOFR + 5.25%, 9.6% Cash03/2403/30—(26)(14)—%(7)(8)(12)(30)
Adhefin InternationalFirst Lien Senior Secured Term LoanEURIBOR + 5.20%, 7.2% Cash05/2305/301,9461,7721,9460.2%(3)(7)(8)(10)(30)
Adhefin InternationalSubordinated Term LoanEURIBOR + 10.5%, 12.5% PIK05/2311/30429394429—%(3)(7)(8)(10)
AlliA Insurance Brokers NVFirst Lien Senior Secured Term LoanEURIBOR + 7.00%, 9.0% Cash03/2303/305,4584,8795,4470.5%(3)(7)(8)(10)(30)
Apex Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 7.25%, 11.6% Cash01/2001/273,5023,2173,4000.3%(3)(7)(8)(16)
Apex Bidco LimitedSubordinated Senior Unsecured Term Loan8.0% PIK01/2007/27369347341—%(3)(7)
Artemis Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 5.00%, 7.0% Cash11/2411/31494428468—%(3)(7)(8)(10)(30)
Auxi InternationalFirst Lien Senior Secured Term LoanEURIBOR + 6.25%, 8.6% Cash12/1912/261,6431,5421,5500.1%(3)(7)(8)(10)
Auxi InternationalFirst Lien Senior Secured Term LoanSONIA + 6.25%, 10.5% Cash04/2112/269189118660.1%(3)(7)(8)(17)
Azalea Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.25%, 9.7% Cash11/2111/274,7614,7224,7610.4%(7)(8)(12)
Azalea Buyer, Inc.RevolverSOFR + 5.25%, 9.7% Cash11/2111/27—(4)——%(7)(8)(12)(30)
Azalea Buyer, Inc.Subordinated Term Loan12.0% PIK11/2105/281,9241,9101,9240.2%(7)
Basin Innovation Group, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 8.9% Cash12/2412/3014,12313,90113,9241.2%(7)(8)(14)(30)
Basin Innovation Group, LLCRevolverSOFR + 4.75%, 8.9% Cash12/2412/30—(25)(23)—%(7)(8)(14)(30)
BNI Global, LLCFirst Lien Senior Secured Term LoanEURIBOR + 5.50%, 7.4% Cash02/2405/2710,6429,68310,5670.9%(7)(8)(9)
Bounteous, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash08/2108/274,0854,0544,0560.3%(7)(8)(12)
Brightpay LimitedFirst Lien Senior Secured Term LoanEURIBOR + 5.00%, 7.2% Cash10/2110/282,4482,3382,4240.2%(3)(7)(8)(10)
British Engineering Services Holdco LimitedFirst Lien Senior Secured Term LoanSONIA + 7.00%, 11.7% Cash12/2012/2716,33315,80115,3211.3%(3)(7)(8)(17)
Caldwell & Gregory LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash09/2409/3013,38113,18413,2121.1%(7)(8)(13)(30)
Caldwell & Gregory LLCRevolverSOFR + 4.75%, 9.0% Cash09/2409/30—(33)(28)—%(7)(8)(13)(30)
Centralis Finco S.a.r.l.First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.4% Cash05/2005/273,3962,9513,3960.3%(3)(7)(8)(10)
Centralis Finco S.a.r.l.First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.4% Cash03/2503/321,8211,6871,8210.2%(3)(7)(8)(10)
CGI Parent, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash02/2202/2813,93313,73813,9331.2%(7)(8)(13)
CGI Parent, LLCRevolverSOFR + 4.50%, 8.8% Cash02/2202/28—(15)——%(7)(8)(13)(30)
CMT Opco Holding, LLC (Concept Machine)First Lien Senior Secured Term LoanSOFR + 5.25%, 9.5% Cash, 0.3% PIK01/2001/274,7454,7394,0950.3%(7)(8)(13)
Comply365, LLCFirst Lien Senior Secured Term LoanSOFR + 5.25%, 9.7% Cash04/2212/2910,83810,70710,6000.9%(7)(8)(13)
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
Comply365, LLCRevolverSOFR + 5.25%, 9.7% Cash04/2212/29$—$(13)$(24)—%(7)(8)(13)(30)
Coyo Uprising GmbHFirst Lien Senior Secured Term LoanEURIBOR + 6.50%, 8.5% Cash, 0.3% PIK09/2109/285,5015,3225,3540.5%(3)(7)(8)(11)(30)
DISA Holdings Corp.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2209/286,9156,7916,9150.6%(7)(8)(13)
DISA Holdings Corp.RevolverSOFR + 5.00%, 9.3% Cash11/2209/28867886—%(7)(8)(13)(30)
Dunlipharder B.V.First Lien Senior Secured Term LoanSOFR + 5.25%, 9.5% Cash06/2206/281,0009921,0000.1%(3)(7)(8)(13)
EFC InternationalSenior Unsecured Term Loan11.0% Cash, 2.5% PIK03/2305/288167988110.1%(7)
Electric Equipment & Engineering Co.First Lien Senior Secured Term Loan10.5% Cash, 3.0% PIK12/2412/30318312313—%(7)
Events Software BidCo Pty LtdFirst Lien Senior Secured Term LoanBBSY + 6.50%, 10.4% Cash03/2203/281,6701,8661,4160.1%(3)(7)(8)(19)(30)
Expert Institute Group Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash03/2503/322,5982,5492,5520.2%(7)(8)(13)(30)
Expert Institute Group Inc.RevolverSOFR + 4.50%, 8.8% Cash03/2503/32—(13)(12)—%(7)(8)(13)(30)
Greenhill II BVFirst Lien Senior Secured Term LoanEURIBOR + 5.10%, 7.4% Cash07/2207/291,0939371,0930.1%(3)(7)(8)(10)
HEKA InvestFirst Lien Senior Secured Term LoanEURIBOR + 6.20%, 8.2% Cash10/2210/295,4984,5075,4980.5%(3)(7)(8)(10)(30)
HS Advisory Buyer LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash03/2503/302,0291,9311,9350.2%(7)(8)(13)(30)
HS Advisory Buyer LLCRevolverSOFR + 4.50%, 8.8% Cash03/2503/30—(9)(8)—%(7)(8)(13)(30)
HSL ComplianceFirst Lien Senior Secured Term LoanSONIA + 5.25%, 9.4% Cash03/2503/322,8222,5452,7120.2%(3)(7)(8)(16)(30)
Hydratech Holdings, Inc.First Lien Senior Secured Term LoanSOFR + 5.25%, 9.5% Cash09/2409/294,7784,7244,7250.4%(7)(8)(13)(30)
Hydratech Holdings, Inc.First Lien Senior Secured Term LoanSOFR + 5.25%, 9.5% Cash09/2412/294,2814,2324,2340.4%(7)(8)(13)
Hydratech Holdings, Inc.RevolverSOFR + 5.25%, 9.5% Cash09/2412/29442428429—%(7)(8)(13)(30)
Infoniqa Holdings GmbHFirst Lien Senior Secured Term LoanEURIBOR + 4.75%, 6.8% Cash11/2111/283,0852,9283,0850.3%(3)(7)(8)(10)
Interstellar Group B.V.First Lien Senior Secured Term LoanEURIBOR + 6.25%, 8.2% Cash08/2208/291,8331,6261,7420.1%(3)(7)(8)(10)(30)
Isolstar Holding NV (IPCOM)First Lien Senior Secured Term LoanEURIBOR + 6.00%, 8.3% Cash10/2210/295,8594,8465,7720.5%(3)(7)(8)(10)
Jones Fish Hatcheries & Distributors LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash02/2202/284,5004,4494,4550.4%(7)(8)(14)
Jones Fish Hatcheries & Distributors LLCRevolverSOFR + 5.50%, 9.8% Cash02/2202/28—(4)(4)—%(7)(8)(14)(30)
LeadsOnline, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash02/2202/2810,0179,9329,9860.8%(7)(8)(13)
LeadsOnline, LLCRevolverSOFR + 4.50%, 8.8% Cash02/2202/28—(20)(8)—%(7)(8)(13)(30)
Long Term Care Group, Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 10.5% Cash04/2209/278,8118,7338,3270.7%(7)(8)(13)
MB Purchaser, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash01/2401/303,2693,2163,2550.3%(7)(8)(13)(30)
MB Purchaser, LLCRevolverSOFR + 4.75%, 9.0% Cash01/2401/30—(5)(1)—%(7)(8)(13)(30)
MC Group Ventures CorporationFirst Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash06/2406/275,0925,0114,7850.4%(7)(8)(13)(30)
MC Group Ventures CorporationFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.9% Cash07/2106/274,0854,0493,9670.3%(7)(8)(13)(30)
NF Holdco, LLCFirst Lien Senior Secured Term LoanSOFR + 6.50%, 10.8% Cash03/2303/296,2516,1196,1510.5%(7)(8)(13)
NF Holdco, LLCRevolverSOFR + 6.50%, 10.8% Cash03/2303/29475454457—%(7)(8)(13)(30)
Origin Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.2% Cash06/2106/28348356342—%(3)(7)(8)(10)
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
Origin Bidco LimitedFirst Lien Senior Secured Term LoanSOFR + 5.25%, 9.7% Cash06/2106/28$533$526$525—%(3)(7)(8)(13)
Patriot New Midco 1 Limited (Forensic Risk Alliance)First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.3% Cash02/2006/262,1141,9582,1140.2%(3)(7)(8)(10)
Patriot New Midco 1 Limited (Forensic Risk Alliance)First Lien Senior Secured Term LoanSOFR + 5.25%, 9.8% Cash02/2006/262,3972,3902,3970.2%(3)(7)(8)(13)
Qualified Industries, LLCFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.1% Cash03/2303/292,6062,5612,5900.2%(7)(8)(13)
Qualified Industries, LLCRevolverSOFR + 5.75%, 10.1% Cash03/2303/29—(5)(1)—%(7)(8)(13)(30)
Real Chemistry Intermediate III, Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.7% Cash04/2504/328,7478,6958,6840.7%(7)(8)(12)(30)
Real Chemistry Intermediate III, Inc.RevolverSOFR + 4.50%, 8.7% Cash04/2504/32—(11)(12)—%(7)(8)(12)(30)
Recovery Point Systems, Inc.First Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash08/2007/2611,23511,19211,2351.0%(7)(8)(13)
RKD Group, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash05/2505/3112,22012,07012,0681.0%(7)(8)(13)(30)
RKD Group, LLCRevolverSOFR + 5.50%, 9.8% Cash05/2505/31—(12)(12)—%(7)(8)(13)(30)
ROI Solutions LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash10/2410/2918,26417,93017,9781.5%(7)(8)(14)(30)
ROI Solutions LLCRevolverSOFR + 5.00%, 9.3% Cash10/2410/29—(47)(41)—%(7)(8)(14)(30)
Royal Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash08/2208/288,0637,9778,0630.7%(7)(8)(13)
Royal Buyer, LLCRevolverSOFR + 5.00%, 9.3% Cash08/2208/2811798117—%(7)(8)(13)(30)
RPX CorporationFirst Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash08/2408/3021,81121,52121,5821.8%(7)(8)(12)
RPX CorporationRevolverSOFR + 5.25%, 9.6% Cash08/2408/30—(39)(32)—%(7)(8)(12)(30)
Sansidor BVFirst Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.2% Cash09/2409/319558949370.1%(3)(7)(8)(10)(30)
SBP Holdings LPFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash03/2303/288,6728,4428,6310.7%(7)(8)(12)(30)
SBP Holdings LPRevolverSOFR + 5.00%, 9.3% Cash03/2303/28—(38)(8)—%(7)(8)(12)(30)
Scaled Agile, Inc.First Lien Senior Secured Term LoanSOFR + 2.25%, 6.6% Cash, 3.8% PIK12/2112/281,8051,7881,5420.1%(7)(8)(13)
Scaled Agile, Inc.RevolverSOFR + 6.00%, 10.4% Cash12/2112/28339336289—%(7)(8)(13)
SmartShift Group, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.2% Cash09/2309/2912,87912,69712,8791.1%(7)(8)(14)
SmartShift Group, Inc.RevolverSOFR + 5.00%, 9.2% Cash09/2309/29—(29)——%(7)(8)(14)(30)
Sparus Holdings, LLC (f/k/a Sparus Holdings, Inc.)First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2203/272,2882,2662,2880.2%(7)(8)(13)
Sparus Holdings, LLC (f/k/a Sparus Holdings, Inc.)RevolverSOFR + 5.00%, 9.3% Cash11/2203/27—(1)——%(7)(8)(13)(30)
Starnmeer B.V.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.4% Cash10/2104/272,5002,4862,4690.2%(3)(7)(8)(14)
TA SL Cayman Aggregator Corp.Subordinated Term Loan7.8% PIK07/2107/282,9692,9512,9690.3%(7)
Tanqueray Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.25%, 9.7% Cash11/2211/291,8591,5261,8020.2%(3)(7)(8)(16)(30)
Technology Service Stream BidCo Pty LtdFirst Lien Senior Secured Term LoanBBSY + 5.25%, 8.9% Cash06/2407/308198077750.1%(3)(7)(8)(19)(30)
Techone B.V.First Lien Senior Secured Term LoanEURIBOR + 5.40%, 7.4% Cash11/2111/284,1253,8234,1250.4%(3)(7)(8)(10)
Techone B.V.RevolverEURIBOR + 5.40%, 7.4% Cash11/2105/28—(24)——%(3)(7)(8)(10)(30)
Trintech, Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash07/2307/296,8606,7056,7860.6%(7)(8)(12)
Trintech, Inc.RevolverSOFR + 5.50%, 9.8% Cash07/2307/29153141147—%(7)(8)(12)(30)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
TSYL Corporate Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash12/2409/27$2,585$2,564$2,5720.2%(7)(8)(13)
TSYL Corporate Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash12/2212/282,1562,1272,1450.2%(7)(8)(13)
TSYL Corporate Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash12/2412/299,4069,2249,3070.8%(7)(8)(13)(30)
TSYL Corporate Buyer, Inc.RevolverSOFR + 5.00%, 9.3% Cash12/2212/28—(5)(2)—%(7)(8)(13)(30)
Turnberry Solutions, Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash07/2109/264,8494,8254,8490.4%(7)(8)(12)
UBC Ledgers Holding ABFirst Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.2% Cash07/2412/307697097690.1%(3)(7)(8)(10)
UBC Ledgers Holding ABFirst Lien Senior Secured Term LoanSTIBOR + 5.25%, 7.4% Cash12/2312/301,6811,4911,6810.1%(3)(7)(8)(21)(30)
UHY Advisors, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash11/2411/317,8117,6787,8110.7%(7)(8)(13)(30)
UHY Advisors, Inc.RevolverSOFR + 4.75%, 9.0% Cash11/2411/31—(28)——%(7)(8)(13)(30)
USLS Acquisition, Inc. (f/k/a US Legal Support, Inc.)First Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash11/1805/2612,54312,50712,4311.1%(7)(8)(13)
USLS Acquisition, Inc. (f/k/a US Legal Support, Inc.)First Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash10/2410/275,4385,3955,3890.5%(7)(8)(13)
Utac CeramFirst Lien Senior Secured Term LoanEURIBOR + 4.00%, 6.0% Cash, 2.4% PIK09/2009/271,8361,8011,7920.2%(3)(7)(8)(10)
Utac CeramFirst Lien Senior Secured Term LoanSOFR + 4.00%, 8.9% Cash, 2.4% PIK02/2109/273,6453,6183,5580.3%(3)(7)(8)(13)
World 50, Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 10.1% Cash03/2403/3013,82713,59413,8271.2%(7)(8)(13)
World 50, Inc.RevolverSOFR + 5.50%, 10.1% Cash03/2403/30—(15)——%(7)(8)(13)(30)
Xeinadin Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 5.50%, 7.6% Cash05/2205/29329305327—%(3)(7)(8)(11)
Xeinadin Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.50%, 9.7% Cash05/2205/299,6448,6759,6050.8%(3)(7)(8)(17)(30)
Xeinadin Bidco LimitedSubordinated Term Loan11.0% PIK05/2205/294,2583,8114,1170.4%(3)(7)
Zeppelin Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 6.50%, 11.3% PIK03/2203/297,4236,6452,6130.2%(3)(7)(8)(17)(26)
Subtotal Services: Business (37.8%)*461,149445,891444,220
Services: Consumer
Application Boot Camp LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.7% Cash04/2504/311,6371,6141,6130.1%(7)(8)(13)
Application Boot Camp LLCRevolverSOFR + 5.00%, 9.7% Cash04/2504/31—(5)(5)—%(7)(8)(13)(30)
Application Boot Camp LLCSubordinated Term Loan14.0% Cash04/2504/30828282—%(7)
Arc EducationFirst Lien Senior Secured Term LoanEURIBOR + 4.00%, 6.4% Cash07/2207/294,3403,7214,3390.4%(3)(7)(8)(11)(30)
ArchimedeFirst Lien Senior Secured Term LoanEURIBOR + 7.00%, 8.9% Cash10/2010/276,9266,5106,5030.6%(3)(7)(8)(10)
Bariacum S.AFirst Lien Senior Secured Term LoanEURIBOR + 4.75%, 6.8% Cash11/2111/283,5223,2673,3810.3%(3)(7)(8)(11)
Cascade Residential Services LLCFirst Lien Senior Secured Term LoanSOFR + 6.00%, 10.3% Cash10/2310/294,5204,4374,4050.4%(7)(8)(13)(30)
Cascade Residential Services LLCRevolverSOFR + 6.00%, 10.3% Cash10/2310/29314308306—%(7)(8)(13)(30)
Express Wash Acquisition Company, LLCFirst Lien Senior Secured Term LoanSOFR + 6.25%, 10.5% Cash04/2504/313,2773,2463,2450.3%(7)(8)(13)
Express Wash Acquisition Company, LLCRevolverSOFR + 6.25%, 10.5% Cash04/2504/31—(2)(2)—%(7)(8)(13)(30)
FL Hawk Intermediate Holdings, Inc. (f.k.a. Fineline Technologies, Inc.)First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash10/2402/3011,96811,93811,9681.0%(7)(8)(13)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Global Academic Group LimitedFirst Lien Senior Secured Term LoanBBSY + 4.91%, 8.8% Cash07/2207/27$2,650$2,761$2,6500.2%(3)(7)(8)(19)
Global Academic Group LimitedFirst Lien Senior Secured Term LoanBKBM + 4.91%, 8.4% Cash07/2207/274,3344,4064,3340.4%(3)(7)(8)(22)(30)
HomeX Services Group LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash11/2311/291,7141,6831,7020.1%(7)(8)(13)(30)
HomeX Services Group LLCRevolverSOFR + 4.50%, 8.8% Cash11/2311/29—(5)(2)—%(7)(8)(13)(30)
InvoCare LimitedFirst Lien Senior Secured Term LoanBBSY + 6.25%, 10.0% Cash11/2311/292,1222,0672,0880.2%(3)(7)(8)(19)(30)
Kid Distro Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash10/2110/2913,08813,01013,0881.1%(7)(8)(13)
Marmoutier Holding B.V.First Lien Senior Secured Term LoanEURIBOR + 6.50%, 8.5% PIK06/2512/28666441—%(3)(7)(8)(10)(30)
Marmoutier Holding B.V.RevolverEURIBOR + 5.50%, 7.5% PIK12/2106/27187156150—%(3)(7)(8)(11)
Marmoutier Holding B.V.Super Senior Secured Term LoanEURIBOR+ 6.00%, 8.0% PIK03/2412/28203175164—%(3)(7)(8)(11)
Premium Franchise Brands, LLCFirst Lien Senior Secured Term LoanSOFR + 6.25%, 10.7% Cash12/2012/267,4427,3997,3530.6%(7)(8)(13)
Premium Franchise Brands, LLCFirst Lien Senior Secured Term LoanSOFR + 6.75%, 11.2% Cash12/2012/262,7242,6722,7100.2%(7)(8)(13)
QPE7 SPV1 BidCo Pty LtdFirst Lien Senior Secured Term LoanBBSY + 4.50%, 8.2% Cash09/2109/261,8071,9781,7940.2%(3)(7)(8)(18)
Selenium Designated Activity CompanyFirst Lien Senior Secured Term LoanEURIBOR + 5.13%, 7.5% Cash03/2503/303,2172,9033,1590.3%(3)(7)(8)(11)
Subtotal Services: Consumer (6.4%)*76,14074,38575,066
Structured Product
Air Canada 2020-2 Class B Pass Through TrustStructured Secured Note - Class B9.0% Cash09/2010/251,7991,7991,8120.2%
AMMC CLO 22, Limited Series 2018-22ASubordinated Structured NotesResidual Interest, current yield 0.00%02/2204/317,222468469—%(3)(7)(28)(29)
Apidos CLO XXIV, Series 2016-24ASubordinated Structured NotesResidual Interest, current yield 61.2%02/2207/2718,3583,7802,4550.2%(3)(28)
British Airways 2020-1 Class B Pass Through TrustFirst Lien Senior Secured Bond8.4% Cash11/2011/28435435456—%
Catawba River LimitedStructured - Junior NoteN/A10/2210/315,0864,2302,2070.2%(3)(7)(29)
Dryden 49 Senior Loan Fund, Series 2017-49ASubordinated Structured NotesResidual Interest, current yield 0.00%02/2207/3017,2332,176218—%(3)(28)(29)
Flexential Issuer, LLCStructured Secured Note - Class C6.9% Cash11/2111/5111,00010,24210,8050.9%
JetBlue 2019-1 Class B Pass Through TrustStructured Secured Note - Class B8.0% Cash08/2011/272,2172,2172,2000.2%
Magnetite XIX, LimitedSubordinated NotesSOFR + 8.00%, 12.3% Cash02/2204/345,2505,2505,1280.4%(3)(8)(13)
Perimeter Master Note Business TrustStructured Secured Note - Class A4.7% Cash05/2204/27182182180—%(3)(7)
Perimeter Master Note Business TrustStructured Secured Note - Class B5.4% Cash05/2204/27182182181—%(3)(7)
Perimeter Master Note Business TrustStructured Secured Note - Class C5.9% Cash05/2204/27182182182—%(3)(7)
Perimeter Master Note Business TrustStructured Secured Note - Class D8.5% Cash05/2204/27182182183—%(3)(7)
Perimeter Master Note Business TrustStructured Secured Note - Class E11.4% Cash05/2204/279,2749,2749,2920.8%(3)(7)
Sound Point CLO XX, Ltd.Subordinated Structured NotesResidual Interest, current yield 0.00%02/2207/314,4891,38919—%(3)(28)(29)
US Bank National Association Series 2025-1Structured Note - Class RSOFR + 7.50%, 11.8% Cash03/2501/326,5726,5726,5600.6%(3)(7)(8)(13)
Vista Global Holding LtdStructured Secured Note - Class C9.5% Cash12/2402/30500500493—%(3)
VistaJet Pass Through Trust 2021-1BStructured Secured Note - Class B6.3% Cash11/2102/292,8572,8572,7590.2%
VOYA CLO 2015-2, LTD.Subordinated Structured NotesResidual Interest, current yield 0.00%02/2207/2710,7362,43451—%(3)(28)(29)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
VOYA CLO 2016-2, LTD.Subordinated Structured NotesResidual Interest, current yield 0.00%02/2207/28$11,088$673$7—%(3)(28)(29)
Subtotal Structured Product (3.9%)*114,84455,02445,657
Telecommunications
CSL DualComFirst Lien Senior Secured Term LoanSONIA + 4.75%, 9.0% Cash09/2009/272,3672,0792,3670.2%(3)(7)(8)(15)
Mercell Holding ASFirst Lien Senior Secured Term LoanNIBOR + 5.50%, 9.3% Cash08/2208/293,1033,1563,1020.3%(3)(7)(8)(25)(30)
Permaconn BidCo Pty LtdFirst Lien Senior Secured Term LoanBBSY + 5.00%, 8.7% Cash12/2107/292,6852,7152,6850.2%(3)(7)(8)(19)
UKFast Leaders LimitedFirst Lien Senior Secured Term LoanSONIA + 7.25%, 11.6% Cash09/2009/2712,81111,88712,2091.0%(3)(7)(8)(16)
Subtotal Telecommunications (1.7%)*20,96619,83720,363
Transportation: Cargo
Armstrong Transport Group (Pele Buyer, LLC)First Lien Senior Secured Term LoanSOFR + 5.00%, 9.2% Cash06/1912/265,9535,9405,7800.5%(7)(8)(14)
Echo Global Logistics, Inc.Second Lien Senior Secured Term LoanSOFR + 7.25%, 11.7% Cash11/2111/299,4699,3768,9580.8%(7)(8)(12)
eShipping, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2111/273,1353,1103,1350.3%(7)(8)(12)
eShipping, LLCRevolverSOFR + 5.00%, 9.3% Cash11/2111/27—(12)——%(7)(8)(12)(30)
FitzMark Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash12/2012/263,9943,9733,9940.3%(7)(8)(12)
FragilePak LLCFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash05/2105/274,5204,4754,5200.4%(7)(8)(13)
Honour Lane Logistics Holdings LimitedFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash04/2211/286,6676,5586,6670.6%(3)(7)(8)(14)
ITI Intermodal, Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash12/2112/277977907970.1%(7)(8)(13)
ITI Intermodal, Inc.First Lien Senior Secured Term LoanSOFR + 6.25%, 10.6% Cash12/2112/2712,01711,82512,0171.0%(7)(8)(13)
ITI Intermodal, Inc.RevolverSOFR + 6.00%, 10.4% Cash12/2112/27226207226—%(7)(8)(13)(30)
Offen Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.4% Cash02/2206/263,7123,6753,6940.3%(7)(12)(28)
R1 Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 6.25%, 10.5% Cash12/2212/286,0805,9596,1040.5%(7)(8)(14)
R1 Holdings, LLCRevolverSOFR + 6.25%, 10.5% Cash12/2212/281,8541,8131,8540.2%(7)(8)(14)(30)
REP SEKO MERGER SUB LLCFirst Lien Senior Secured Term LoanSOFR + 1.00%, 5.3% Cash, 9.00% PIK11/2405/302,6102,6102,6100.2%(7)(8)(13)
REP SEKO MERGER SUB LLCFirst Out Term LoanSOFR + 10.00%, 14.3% Cash11/2411/291,0361,0181,0360.1%(7)(8)(13)
Transportation Insight, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.9% Cash, 1.0% PIK08/1806/2711,08311,0578,1680.7%(7)(8)(13)
Subtotal Transportation: Cargo (5.9%)*73,15372,37469,560
Utilities: Electric
Panoche Energy Center LLCFirst Lien Senior Secured Bond6.9% Cash07/2207/293,4053,1713,3540.3%(7)
Spatial Business Systems LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash10/2210/2814,84014,63614,8401.3%(7)(8)(12)
Spatial Business Systems LLCRevolverSOFR + 5.00%, 9.3% Cash10/2210/28—(19)——%(7)(8)(12)(30)
Subtotal Utilities: Electric (1.5%)*18,24517,78818,194
Subtotal Debt Investments (170.3%)*2,154,2722,041,3762,002,948
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Units / Shares · Cost · FairValue · % of Net Assets * · Notes
Equity Investments
Aerospace & Defense
Accurus Aerospace CorporationLLC Units04/2518,151.3$18$——%(7)(29)
Accurus Aerospace CorporationCommon Stock04/22437,623.3438——%(7)(29)
Compass Precision, LLCLLC Units04/2246,085.6125299—%(7)(29)
GB Eagle Buyer, Inc.Partnership Units12/226876871,4900.1%(7)
Megawatt Acquisitionco, Inc.Common Stock03/2420521——%(7)(29)
Megawatt Acquisitionco, Inc.Preferred Stock03/241,84218496—%(7)(29)
Whitcraft Holdings, Inc.LP Units02/2363,087.16319720.1%(7)(29)
Subtotal Aerospace & Defense (0.2%)*2,1042,857
Automotive
Burgess Point Purchaser CorporationLP Units07/22455455439—%(7)(29)
Randys Holdings, Inc.Common Stock11/225,3335336770.1%(7)(29)
SPATCO Energy Solutions, LLCCommon Stock07/24277,917278258—%(7)(29)
SVI International LLCLLC Units03/24207,921208316—%(7)
Velocity Pooling Vehicle, LLCCommon Stock02/224,676602—%(7)(28)(29)
Velocity Pooling Vehicle, LLCWarrants02/225,591723—%(7)(28)(29)
Subtotal Automotive (0.1%)*1,6061,695
Banking, Finance, Insurance, & Real Estate
Accelerant HoldingsClass A Convertible Preferred Equity01/225,0185,0006,6010.6%(7)(29)
Accelerant HoldingsClass B Convertible Preferred Equity12/221,6571,6672,4700.2%(7)(29)
Accelerant HoldingsPreferred Stock12/244,2437,8408,5430.7%(7)(29)
Aegros Holdco 2 LtdCommon Stock05/25889,4641212—%(3)(7)(29)
Flywheel Holdings Segregated Portfolio 2025-2LP Interest06/252,777,2642,7772,7770.2%(3)(7)(29)
Flywheel Re Segregated Portfolio 2022-4Preferred Stock08/222,828,2862,8284,8080.4%(3)(7)(29)
ICREDITWORKS LLCPreferred Stock10.0% Cash, 7.5% PIK03/2559,462.710,42310,4220.9%(7)
ICREDITWORKS LLCWarrants03/2523,692.2———%(7)(29)
Policy Services Company, LLCWarrants - Class A12/212.5582———%(7)(29)
Policy Services Company, LLCWarrants - Class B12/210.8634———%(7)(29)
Policy Services Company, LLCWarrants - Class CC12/210.0888———%(7)(29)
Policy Services Company, LLCWarrants - Class D12/210.2471———%(7)(29)
Resolute Investment Managers, Inc.Common Stock03/2438,571———%(7)(28)(29)
Shelf Bidco LtdCommon Stock12/221,200,0001,2004,5720.4%(3)(7)
Subtotal Banking, Finance, Insurance, & Real Estate (3.4%)*31,74740,205
Beverage, Food, & Tobacco
CTI Foods Holdings Co., LLCCommon Stock02/2421,031—9340.1%(7)(29)
Woodland Foods, LLCCommon Stock12/211,663.301,6631,4810.1%(7)(29)
Woodland Foods, LLCPreferred Stock20.0% PIK12/21364.00470470—%(7)
Woodland Foods, LLCPreferred Stock20.0% PIK03/2594.60130130—%(7)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Units / Shares · Cost · FairValue · % of Net Assets * · Notes
ZB Holdco LLCLLC Units02/22152.69$121$223—%(7)(29)
Subtotal Beverage, Food, & Tobacco (0.3%)*2,3843,238
Capital Equipment
DAWGS Intermediate Holdings Co.LLC Units03/25346.9347384—%(7)(29)
Polara Enterprises, L.L.C.Partnership Units12/217,4097411,7410.1%(7)
Process Insights Acquisition, Inc.Common Stock07/23281281147—%(7)(29)
Rapid Buyer LLCLLC Units10/24533533486—%(7)(29)
TAPCO Buyer LLCLLC Units11/24252252302—%(7)(29)
Subtotal Capital Equipment (0.3%)*2,1543,060
Chemicals, Plastics, & Rubber
Americo Chemical Products, LLCCommon Stock04/2388,11088115—%(7)(29)
Aptus 1829. GmbHCommon Stock09/214812——%(3)(7)(29)
Aptus 1829. GmbHPreferred Stock09/211312069—%(3)(7)(29)
Polymer Solutions Group Holdings, LLCCommon Stock02/2274———%(7)(29)
Subtotal Chemicals, Plastics, & Rubber (—%)*220184
Construction & Building
BKF Buyer, Inc.Common Stock08/241,004,4671,0041,0950.1%(7)(29)
MNS Buyer, Inc.Partnership Units08/2176,92377112—%(7)(29)
Ocelot Holdco LLCCommon Stock10/23186.67—1,5380.1%(7)(29)
Ocelot Holdco LLCPreferred Stock15.0% PIK10/23243.812,2113,0540.3%(7)
Subtotal Construction & Building (0.5%)*3,2925,799
Consumer goods: Durable
DecksDirect, LLCClass A Units04/241,016.147——%(7)(29)
DecksDirect, LLCCommon Stock12/211,280.855——%(7)(29)
DecksDirect, LLCPreferred Stock13.0% PIK03/259.510——%(7)
Lifestyle Intermediate II, LLCCommon Stock01/2516,173.0———%(7)(29)
Renovation Parent Holdings, LLCPartnership Equity11/21202,393.620295—%(7)(29)
RTIC Subsidiary Holdings, LLCClass A Preferred Stock02/22145.3474——%(7)(28)(29)
RTIC Subsidiary Holdings, LLCClass B Preferred Stock02/22145.347———%(7)(28)(29)
RTIC Subsidiary Holdings, LLCClass C Preferred Stock02/227,844.0345047—%(7)(28)(29)
RTIC Subsidiary Holdings, LLCCommon Stock02/22153———%(7)(28)(29)
Serta Simmons Bedding LLCCommon Stock06/23109,1271,6308840.1%(29)
Team Air Distributing, LLCPartnership Equity05/23516,640.2523537—%(7)(29)
Terrybear, Inc.Partnership Equity04/2224,358.97239——%(7)(29)
Subtotal Consumer goods: Durable (0.1%)*3,1601,563
Consumer goods: Non-durable
CCFF Buyer, LLCLLC Units02/24233233239—%(7)
Ice House America, L.L.C.LLC Units01/242,893289237—%(7)(29)
Isagenix International, LLCCommon Stock04/2358,538———%(7)(28)(29)
Safety Products Holdings, LLCPreferred Stock12/20378.7380491—%(7)(29)
Subtotal Consumer goods: Non-durable (0.1%)*902967
Containers, Packaging, & Glass
Diversified Packaging Holdings LLCLLC Units06/242,769277366—%(7)
Five Star Holding LLCLLC Units05/22966.999677560.1%(7)(29)
Subtotal Containers, Packaging, & Glass (0.1%)*1,2441,122
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Units / Shares · Cost · FairValue · % of Net Assets * · Notes
Energy: Oil & Gas
Ferrellgas L.P.Opco Preferred Units03/212,886$2,799$2,7990.2%(7)
Subtotal Energy: Oil & Gas (0.2%)*2,7992,799
Environmental Industries
Bridger Aerospace Group Holdings, LLCPreferred Stock- Series C7.0% PIK07/2214,61817,33514,9821.3%(7)
Subtotal Environmental Industries (1.3%)*17,33514,982
Healthcare & Pharmaceuticals
Amalfi MidcoClass B Common Stock09/2298,906,6081,1152,7110.2%(3)(7)(29)
Amalfi MidcoWarrants09/22380,38541,0840.1%(3)(7)(29)
Canadian Orthodontic Partners Corp.Class A Equity05/22500,000389——%(3)(7)(29)
Canadian Orthodontic Partners Corp.Class C - Warrants05/2274,712.64———%(3)(7)(29)
Canadian Orthodontic Partners Corp.Class X Equity05/2245,60435——%(3)(7)(29)
Canadian Orthodontic Partners Corp.Common Stock08/2414.37———%(3)(7)(29)
Forest Buyer, LLCClass A LLC Units03/24122122135—%(7)
Forest Buyer, LLCClass B LLC Units03/24122—141—%(7)(29)
GCDL LLCCommon Stock08/24243,243.24243326—%(7)(29)
GPNZ II GmbHCommon Stock10/235,785———%(3)(7)(29)
HemaSource, Inc.Common Stock08/23101,080101130—%(7)(29)
Kline Hill Partners LPCommon Stock06/2547,209.64747—%(7)(29)
Moonlight Bidco LimitedCommon Stock07/2310,590138209—%(3)(7)(29)
Parkview Dental Holdings LLCLLC Units10/2329,762298261—%(7)(29)
Parkview Dental Holdings LLCPreferred Stock10.0% PIK12/241,229.11237—%(7)
SCP Medical Products, LLC.LLC Units06/25393.35353—%(7)(29)
Unosquare, LLCLLC Units06/25260,817.7261261—%(7)(29)
VB Spine Intermediary II LLCLLC Units04/25767,670.7———%(7)(29)
Subtotal Healthcare & Pharmaceuticals (0.5%)*2,8185,395
High Tech Industries
Argus Bidco LimitedCommon Stock07/224641——%(3)(7)(29)
Argus Bidco LimitedEquity Loan Notes10.0% PIK07/2241,5606333—%(3)(7)
Argus Bidco LimitedPreferred Stock10.0% PIK07/2241,5606333—%(3)(7)
CH Buyer, LLCLLC Units05/256856969—%(7)(29)
Command Alkon (Project Potter Buyer, LLC)Class B Partnership Units04/2033,324.70—152—%(7)(29)
CW Group Holdings, LLCLLC Units01/21161,290.32161460—%(7)(29)
FinThrive Software Intermediate Holdings Inc.Preferred Stock11.0% PIK03/226,582.710,3836,7170.6%(7)
FSS Buyer LLCLP Interest08/211,160.91217—%(7)
FSS Buyer LLCLP Units08/215,104.35174—%(7)(29)
NAW Buyer LLCLLC Units09/23472,512473515—%(7)
OSP Hamilton Purchaser, LLCLP Units07/22173,749174189—%(7)
PDQ.Com CorporationClass A-2 Partnership Units08/2113.91432—%(7)
ProfitOptics, LLCLLC Units03/22241,935.48161380—%(7)(29)
Pro-Vision Solutions Holdings, LLCLLC Units09/242,357.5236236—%(7)(29)
Subtotal High Tech Industries (0.8%)*11,8618,907
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DateUnits / SharesCostFairValue% of Net Assets *Notes
Media: Advertising, Printing, & Publishing
Advantage Software Company (The), LLCClass A1 Partnership Units12/218,717.76$280$534—%(7)(29)
Advantage Software Company (The), LLCClass A2 Partnership Units12/212,248.4672138—%(7)(29)
Advantage Software Company (The), LLCClass B1 Partnership Units12/218,717.769——%(7)(29)
Advantage Software Company (The), LLCClass B2 Partnership Units12/212,248.462——%(7)(29)
ASC Communications, LLCClass A Units07/2225,718.205399540.1%(7)(29)
Subtotal Media: Advertising, Printing & Publishing (0.1%)*9021,626
Media: Broadcasting & Subscription
The Octave Music Group, Inc.Partnership Equity04/22676,881.006772,0370.2%(7)(29)
Subtotal Media: Broadcasting & Subscription (0.2%)*6772,037
Media: Diversified & Production
BrightSign LLCLLC Units10/211,107,492.711,1071,2070.1%(7)(29)
Rock Labor LLCLLC Units09/23233,8711,2521,0620.1%(7)
Solo Buyer, L.P.Common Equity12/22516,399516310—%(7)(29)
Vital Buyer, LLCPartnership Units06/2116,442.9164395—%(7)
Subtotal Media: Diversified & Production (0.3%)*3,0392,974
Services: Business
Azalea Buyer, Inc.Common Stock11/21192,307.7192310—%(7)(29)
CGI Parent, LLCPreferred Stock02/226577221,8930.2%(7)(29)
CMT Opco Holding, LLC (Concept Machine)LLC Units09/2312,634.8506——%(7)(29)
Coyo Uprising GmbHClass A Units09/21440205239—%(3)(7)(29)
Coyo Uprising GmbHClass B Units09/21191446446—%(3)(7)(29)
DataServ Integrations, LLCPreferred Units11/22175,459.20192200—%(7)(29)
EFC InternationalCommon Stock03/23163.83231278—%(7)(29)
Electric Equipment & Engineering Co.LLC Units12/24187,500188276—%(7)(29)
Jones Fish Hatcheries & Distributors LLCLLC Units02/221,018107476—%(7)(29)
LeadsOnline, LLCLLC Units02/2281,73985202—%(7)(29)
MB Purchaser, LLCLLC Units01/24666889—%(7)(29)
MC Group Ventures CorporationPartnership Units06/21746.66747526—%(7)(29)
NF Holdco, LLCLLC Units03/23639,510659377—%(7)(29)
Qualified Industries, LLCCommon Stock03/23303,030376—%(7)(29)
Qualified Industries, LLCPreferred Stock03/23148144184—%(7)(29)
Recovery Point Systems, Inc.Partnership Equity03/21187,23518788—%(7)(29)
SmartShift Group, Inc.Common Stock09/23275275581—%(7)(29)
TA SL Cayman Aggregator Corp.Common Stock07/211,5895091—%(7)(29)
TSYL Corporate Buyer, Inc.Partnership Units12/224,673529—%(7)
Xeinadin Bidco LimitedCommon Stock05/2245,665,8255656260.1%(3)(7)(29)
Subtotal Services: Business (0.6%)*5,5776,987
Services: Consumer
Application Boot Camp LLCCommon Stock04/25234,751.8235235—%(7)(29)
Kid Distro Holdings, LLCLLC Units10/21637,677.116387970.1%(7)(29)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Units / Shares · Cost · FairValue · % of Net Assets * · Notes
Marmoutier Holding B.V.Common Stock06/252,600,592$—$——%(3)(7)(29)
Subtotal Services: Consumer (0.1%)*8731,032
Telecommunications
Mercell Holding ASClass A Units08/22114.4111146—%(3)(7)(29)
Mercell Holding ASClass B Units08/2228,943.8—9—%(3)(7)(29)
Syniverse Holdings, Inc.Series A Preferred Equity12.5% PIK05/227,575,75810,81210,7580.9%(7)
Subtotal Telecommunications (0.9%)*10,92310,9130.9%
Transportation: Cargo
AIT Worldwide Logistics Holdings, Inc.Partnership Units04/21348.683496000.1%(7)(29)
Echo Global Logistics, Inc.Partnership Equity11/21530.92531276—%(7)(29)
FragilePak LLCPartnership Units05/21937.59387520.1%(7)(29)
ITI Intermodal, Inc.Common Stock01/227,500.47509750.1%(7)(29)
REP SEKO MERGER SUB LLCCommon Stock11/241,2315,4033,1180.3%(7)(29)
Subtotal Transportation: Cargo (0.5%)*7,9715,721
Subtotal Equity Investments (10.6%)*113,588124,063
Royalty Investments:
Healthcare & Pharmaceuticals
Coherus Biosciences, Inc.Royalty Rights05/241,3411,5420.1%(7)
Subtotal Healthcare & Pharmaceuticals (0.1%)*1,3411,542
Subtotal Royalty Investments (0.1%)*1,3411,542
Subtotal Non-Control / Non-Affiliate Investments (181.0%)*2,156,3052,128,553
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
Affiliate Investments:(4)
Debt Investments
Aerospace & Defense
Skyvault Holdings LLCFirst Lien Senior Secured Term Loan12.0% Cash11/2411/31$12,319$12,319$12,3201.0%(7)(30)
Subtotal Aerospace & Defense (1.0%)*12,31912,31912,320
Banking, Finance, Insurance, & Real Estate
Eclipse Business Capital, LLCRevolverSOFR + 6.50%, 10.9% Cash07/2102/299,8189,7529,8180.8%(7)(12)(30)
Eclipse Business Capital, LLCSecond Lien Senior Secured Term Loan7.5% Cash07/2107/284,5454,5234,5450.4%(7)
Subtotal Banking, Finance, Insurance, & Real Estate (1.2%)*14,36314,27514,363
Chemicals, Plastics, & Rubber
Celebration Bidco, LLCFirst Lien Senior Secured Term LoanSOFR + 8.00%, 12.3% PIK12/2312/288,1648,1647,8240.7%(7)(13)
Subtotal Chemicals, Plastics, & Rubber (0.7%)*8,1648,1647,8240.7%
Healthcare & Pharmaceuticals
Biolam GroupFirst Lien Senior Secured Term LoanEURIBOR + 4.50%, 8.7% PIK12/2212/292,6982,4861,4370.1%(3)(7)(8)(11)(26)(30)
Subtotal Healthcare & Pharmaceuticals (0.1%)*2,6982,4861,437
Hotel, Gaming, & Leisure
Coastal Marina Holdings, LLCSubordinated Term Loan8.0% Cash11/2111/3124,28223,08023,1312.0%(7)
Subtotal Hotel, Gaming, & Leisure (2.0%)*24,28223,08023,131
Subtotal Debt Investments (4.9%)*61,82660,32459,075
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Units / Shares · Cost · FairValue · % of Net Assets * · Notes
Equity Investments
Aerospace & Defense
Skyvault Holdings LLCLLC Units11/244,046,326.8$4,055$4,0460.3%(7)(29)
Subtotal Aerospace & Defense (0.3%)*4,0554,0460.3%
Banking, Finance, Insurance, & Real Estate
Eclipse Business Capital, LLCLLC Units07/2189,447,39693,052139,53911.9%(7)
Rocade Holdings LLCPreferred LP UnitsSOFR + 6.00%, 10.3% PIK02/2371,00087,29387,2927.4%(7)(13)(30)
Rocade Holdings LLCCommon LP Units02/2323.8—1,0190.1%(7)
Subtotal Banking, Finance, Insurance, & Real Estate (19.4%)*180,345227,850
Chemicals, Plastics, & Rubber
Celebration Bidco, LLCCommon Stock12/231,243,07112,1777,4460.6%(7)(29)
Subtotal Chemicals, Plastics, & Rubber (0.6%)*12,1777,446
Healthcare & Pharmaceuticals
Biolam GroupCommon Stock05/25851,507———%(3)(7)(29)
Biolam GroupConvertible Bonds05/251,586,655———%(3)(7)(29)
Biolam GroupOrdinary Shares05/2515,191,001———%(3)(7)(29)
Biolam GroupPreferred Stock A05/2541,692———%(3)(7)(29)
Biolam GroupPreferred Stock A205/2513,538———%(3)(7)(29)
Biolam GroupPreferred Stock B05/251,529,216———%(3)(7)(29)
Biolam GroupPreferred Stock C05/2511,153———%(3)(7)(29)
Biolam GroupPreferred Stock O105/251,336,662———%(3)(7)(29)
Biolam GroupPreferred Stock O205/25134,616———%(3)(7)(29)
Biolam GroupWarrants05/252,600,000———%(3)(7)(29)
Subtotal Healthcare & Pharmaceuticals (—%)*——
Hotel, Gaming, & Leisure
Coastal Marina Holdings, LLCLLC Units11/213,518,09716,49519,8071.7%(7)(29)
Subtotal Hotel, Gaming, & Leisure (1.7%)*16,49519,807
Investment Funds & Vehicles
Jocassee Partners LLC9.1% Member Interest06/1935,15839,2653.3%(3)(30)(32)
Sierra Senior Loan Strategy JV I LLC89.01% Member Interest02/2248,44139,5553.4%(3)(28)(32)
Thompson Rivers LLC16.0% Member Interest06/2021,2995,5340.5%(29)(32)
Waccamaw River LLC20% Member Interest02/2119,5847,1280.6%(3)(32)
Subtotal Investment Funds & Vehicles (7.8%)*124,48291,482
Subtotal Equity Investments (29.8%)*337,554350,631
Subtotal Affiliate Investments (34.8%)*397,878409,706
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
Control Investments:(5)
Debt Investments
Capital Equipment
Security Holdings B.V.Bridge Loan5.0% PIK12/2006/26$6,823$6,823$6,8230.6%(3)(7)(27)
Security Holdings B.V.Revolver6.0% PIK09/2312/276,2215,8146,2210.5%(3)(7)(27)(30)
Security Holdings B.V.Senior Unsecured Term Loan9.0% PIK04/2104/282,7792,6972,7780.2%(3)(7)(27)
Security Holdings B.V.Senior Subordinated Term Loan3.1% PIK12/2006/2611,38811,38811,3871.0%(3)(7)(27)
Subtotal Capital Equipment (2.3%)*27,21126,72227,209
Subtotal Debt Investments (2.3%)*27,21126,72227,209
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DateUnits / SharesCostFairValue% of Net Assets *Notes
Equity Investments
Automotive
MVC Automotive Group GmbhCommon Equity Interest12/2018,000$19,173$11,9951.0%(3)(7)(27)(29)
Subtotal Automotive (1.0%)*19,17311,995
Capital Equipment
Security Holdings B.V.Common Stock Series A02/2217,100560491—%(3)(7)(27)(29)
Security Holdings B.V.Common Stock Series B12/201,23635,19245,9283.9%(3)(7)(27)
Subtotal Capital Equipment (3.9%)*35,75246,419
Subtotal Equity Investments (5.1%)*54,92558,414
Subtotal Control Investments (7.3%)*81,64785,623
Total Investments, June 30, 2025 (223.1%)*$2,635,830$2,623,882

Derivative Instruments

Interest Rate Swaps:
Description · Company Receives · Company Pays · Maturity Date · Notional Amount · Value · Hedged Instrument · Unrealized Appreciation (Depreciation)
Interest rate swap (See Note 5)7.00%SOFR + 3.1475%2/15/2029$300,000$3,341February 2029 Notes$3,341
Total Interest Rate Swaps, June 30, 2025$3,341
Credit Support Agreement:
DescriptionCounterpartySettlement DateNotional AmountValueUnrealized Appreciation (Depreciation)
Sierra Credit Support Agreement(a)(b)(c) (See Note 2)Barings LLC04/01/32$100,000$51,200$6,800
Total Credit Support Agreement, June 30, 2025$100,000$51,200$6,800

(a)The Sierra Credit Support Agreement (as defined in “Note 2 – Agreements and Related Party Transactions”) covers all of the investments acquired by Barings BDC, Inc. (the “Company”) from Sierra Income Corporation (“Sierra”) in connection with the Sierra Merger (as defined in “Note 2 – Agreements and Related Party Transactions”) and any investments received by the Company in connection with the restructuring, amendment, extension or other modification (including the issuance of new securities) of any of the investments acquired by the Company from Sierra in connection with the Sierra Merger (collectively, the “Sierra Reference Portfolio”). Each investment that is included in the Sierra Reference Portfolio is denoted in the above Schedule of Investments with footnote (28).

(b)The Company and Barings LLC (“Barings” or the “Adviser”) entered into the Sierra Credit Support Agreement pursuant to which Barings agreed to provide credit support to the Company in the amount of up to $100.0 million.

(c)Settlement Date means the earlier of (1) April 1, 2032 or (2) the date on which the entire Sierra Reference Portfolio has been realized or written off.

Foreign Currency Forward Contracts:
DescriptionNotional Amount to be PurchasedNotional Amount to be SoldCounterpartySettlement DateUnrealized Appreciation (Depreciation)
Foreign currency forward contract (AUD)A$2,000$1,301BNP Paribas SA09/30/25$12
Foreign currency forward contract (AUD)$36,480A$55,830BNP Paribas SA09/30/25(176)
Foreign currency forward contract (CAD)$42C$58BNP Paribas SA09/29/25—
Foreign currency forward contract (CAD)$1,718C$2,339HSBC Bank USA09/29/25(4)
Foreign currency forward contract (DKK)$4933,192kr.HSBC Bank USA09/30/25(13)
Foreign currency forward contract (EUR)$163,760€142,348BNP Paribas SA09/30/25(4,328)
Foreign currency forward contract (NZD)$9,120NZ$15,040BNP Paribas SA09/30/25(37)
Foreign currency forward contract (NOK)$4,74747,927krBNP Paribas SA09/30/258
Foreign currency forward contract (GBP)$80,160£59,288BNP Paribas SA09/30/25(1,133)
Foreign currency forward contract (SEK)$1,87617,887krBNP Paribas SA09/30/25(12)
Foreign currency forward contract (CHF)$5,3224,315Fr.HSBC Bank USA09/30/25(160)
Total Foreign Currency Forward Contracts, June 30, 2025$(5,843)

*Fair value as a percentage of net assets.

(1)All debt investments are income producing, unless otherwise noted. The Adviser determines in good faith the fair value of the Company’s investments in accordance with a valuation policy and processes established by the Adviser, which have been approved by the Company’s board of directors (the “Board”), and the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, all debt investments are variable rate investments unless otherwise noted. Index-based floating interest rates are generally subject to a contractual minimum interest rate. Variable rate loans to the Company’s portfolio companies bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR”), the Euro Interbank Offered Rate (“EURIBOR”), the Bank Bill Swap Bid Rate (“BBSY”), the Stockholm Interbank Offered Rate

(“STIBOR”), the Canadian Overnight Repo Rate Average (“CORRA”), the Sterling Overnight Index Average (“SONIA”), the Swiss Average Rate Overnight (“SARON”), the Norwegian Interbank Offered Rate (“NIBOR”), the Bank Bill Market rate (“BKBM”) or an alternate base rate (commonly based on the Federal Funds Rate or the Prime Rate), at the borrower’s option, which reset annually, semi-annually, quarterly or monthly. For each such loan, the Company has provided the interest rate in effect on the date presented. SOFR-based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread. The borrower may also elect to have multiple interest reset periods for each loan.

(2)All of the Company’s portfolio company investments (including joint venture investments), which as of June 30, 2025 represented 223.1% of the Company’s net assets, are subject to legal restrictions on sales. The acquisition date represents the date of the Company’s initial investment in the relevant portfolio company.

(3)Investment is not a qualifying investment as defined under Section 55(a) of the 1940 Act. Non-qualifying assets represent 24.4% of total investments at fair value as of June 30, 2025. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company’s total assets, the Company will be precluded from acquiring any additional non-qualifying asset until such time as it complies with the requirements of Section 55(a).

(4)As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns between 5% or more, up to 25% (inclusive), of the portfolio company’s voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled “Affiliate Investments” for the six months ended June 30, 2025 were as follows:

December 31, 2024Value · Gross Additions(a) · Gross Reductions (b) · Amount of Realized Gain (Loss) · Amount of Unrealized Gain (Loss) · June 30, 2025 Value · Amount of Interest or Dividends Credited to Income(c)
Portfolio CompanyType of Investment
BiolamFirst Lien Senior Secured Term Loan (EURIBOR + 4.50%, 8.7% PIK)(e)$—$1,121$—$—$316$1,437$(12)
Common Stock (851,507 shares)———————
Convertible Bonds (1,586,655 shares)———————
Ordinary Shares (15,191,001 shares)———————
Preferred Stock A (41,692 shares)———————
Preferred Stock A2 (13,538 shares)———————
Preferred Stock B (1,529,216 shares)———————
Preferred Stock C (11,153 shares)———————
Preferred Stock O1 (1,336,662 shares)———————
Preferred Stock O2 (134,616 shares)———————
Warrants (2,600,000 units)———————
—1,121——3161,437(12)
Celebration Bidco, LLC(d)First Lien Senior Secured Term Loan (SOFR + 8.00%, 12.3% PIK)6,4141,750——(340)7,824471
Common Stock (1,243,071 shares)11,262———(3,816)7,446—
17,6761,750——(4,156)15,270471
Coastal Marina Holdings, LLC(d)Subordinated Term Loan(8.0% Cash)15,77051——1115,832709
Subordinated Term Loan (8.0% Cash)7,27118——107,299322
LLC Units (3,518,097 units)16,852———2,95519,807—
39,89369——2,97642,9381,031
Eclipse Business Capital, LLC(d)Revolver (SOFR + 6.50%, 10.9% Cash)10,0912,186(2,456)—(3)9,818586
Second Lien Senior Secured Term Loan (7.5% Cash)4,5453——(3)4,545176
LLC units (89,447,396 units)136,85523——2,661139,5398,152
151,4912,212(2,456)—2,655153,9028,914
Jocassee Partners LLC9.1% Member Interest40,761———(1,496)39,2652,854
40,761———(1,496)39,2652,854
December 31, 2024Value · Gross Additions(a) · Gross Reductions (b) · Amount of Realized Gain (Loss) · Amount of Unrealized Gain (Loss) · June 30, 2025 Value · Amount of Interest or Dividends Credited to Income(c)
Portfolio Company · Type of Investment
Rocade Holdings LLC(d)Preferred LP Units (71,000 units) (SOFR + 6.00%, 10.3% PIK)$83,000$4,304$—$—$(12)$87,292$4,303
Common LP Units (23.8 units)243———7761,019308
83,2434,304——76488,3114,611
Sierra Senior Loan Strategy JV I LLC89.01% Member Interest41,453———(1,898)39,5553,547
41,453———(1,898)39,5553,547
Skyvault Holdings LLC(d)First Lien Senior Secured Term Loan (12.0% Cash)3,5868,734———12,320518
LLC Units (4,046,326.8 units)1,1952,860——(9)4,046—
4,78111,594——(9)16,366518
Thompson Rivers LLC16.0% Member Interest7,208—(1,598)—(76)5,534—
7,208—(1,598)—(76)5,534—
Waccamaw River LLC20% Member Interest10,730—(3,329)—(273)7,128540
10,730—(3,329)—(273)7,128540
Total Affiliate Investments$397,236$21,050$(7,383)$—$(1,197)$409,706$22,474

(a)Gross additions include increases in the cost basis of investments resulting from new investments, follow-on investments, payment-in-kind interest or dividends, the amortization of any unearned income or discounts on debt investments, as applicable.

(c)Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in the Affiliate category.

(5)As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” and “control” the portfolio company because it owns more than 25% of the portfolio company’s outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company (including through a management agreement). Transactions for the six months ended June 30, 2025 in which the portfolio company is deemed to be a “Control Investment” of the Company were as follows:

December 31, 2024Value · Gross Additions(a) · Gross Reductions (b) · Amount of Realized Gain (Loss) · Amount of Unrealized Gain (Loss) · June 30, 2025 Value · Amount of Interest or Dividends Credited to Income(c)
Portfolio CompanyType of Investment
Black Angus Steakhouses, LLC(d)First Lien Senior Secured Term Loan (14.4% PIK)(e)$2,744$—$(610)$(7,481)$5,347$—$(6)
First Lien Senior Secured Term Loan (10.0% PIK)(e)———(9,628)9,628——
LLC Units (44.6 units)———————
2,744—(610)(17,109)14,975—(6)
MVC Automotive Group GmbH(d)Common Equity Interest (18,000 Shares)13,741———(1,746)11,995—
13,741———(1,746)11,995—
MVC Private Equity Fund LPGeneral Partnership Interest(1,831.4 units)——(183)183——
Limited Partnership Interest(71,790.4 units)11—(116)(7,166)7,271——
11—(116)(7,349)7,454——
December 31, 2024Value · Gross Additions(a) · Gross Reductions (b) · Amount of Realized Gain (Loss) · Amount of Unrealized Gain (Loss) · June 30, 2025 Value · Amount of Interest or Dividends Credited to Income(c)
Portfolio CompanyType of Investment
Security Holdings B.V(d)Bridge Loan (5.0% PIK)$6,655$168$—$—$—$6,823$168
Revolver (6.0% PIK)5,333165(3)27246,221188
Senior Subordinated Term Loan (3.1% PIK)11,191196———11,387177
Senior Unsecured Term Loan (9.0% PIK)2,293169——3162,778197
Common Stock Series A (17,100 shares)399———92491—
Common Stock Series B (1,236 shares)37,296———8,63245,9282,817
63,167698(3)29,76473,6283,547
Total Control Investments$79,663$698$(729)$(24,456)$30,447$85,623$3,541

(a)Gross additions include increases in the cost basis of investments resulting from new investments, follow-on investments, payment-in-kind interest or dividends, the amortization of any unearned income or discounts on debt investments, as applicable.

(c)Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in the Control category.

(6)All of the investment is or will be encumbered as security for the Company’s $0.8 billion senior secured credit facility with ING Capital LLC (“ING”) initially entered into in February 2019 (as amended, restated and otherwise modified from time to time, the “February 2019 Credit Facility”).

(7)The fair value of the investment was determined using significant unobservable inputs.

(8)Debt investment includes interest rate floor feature.

(9)The interest rate on these loans is subject to 1 Month EURIBOR, which as of June 30, 2025 was 1.93400%.

(10)The interest rate on these loans is subject to 3 Month EURIBOR, which as of June 30, 2025 was 1.94400%.

(11)The interest rate on these loans is subject to 6 Month EURIBOR, which as of June 30, 2025 was 2.04900%.

(12)The interest rate on these loans is subject to 1 Month SOFR, which as of June 30, 2025 was 4.32229%.

(13)The interest rate on these loans is subject to 3 Month SOFR, which as of June 30, 2025 was 4.29235%.

(14)The interest rate on these loans is subject to 6 Month SOFR, which as of June 30, 2025 was 4.14656%.

(15)The interest rate on these loans is subject to 1 Month SONIA, which as of June 30, 2025 was 4.22390%.

(16)The interest rate on these loans is subject to 3 Month SONIA, which as of June 30, 2025 was 4.10460%.

(17)The interest rate on these loans is subject to 6 Month SONIA, which as of June 30, 2025 was 3.99300%.

(18)The interest rate on these loans is subject to 1 Month BBSY, which as of June 30, 2025 was 3.61250%.

(19)The interest rate on these loans is subject to 3 Month BBSY, which as of June 30, 2025 was 3.60370%.

(20)The interest rate on these loans is subject to 3 Month CORRA, which as of June 30, 2025 was 2.75000%.

(21)The interest rate on these loans is subject to 3 Month STIBOR, which as of June 30, 2025 was 2.12700%.

(22)The interest rate on these loans is subject to 3 Month BKBM, which as of June 30, 2025 was 3.30000%.

(23)The interest rate on these loans is subject to 3 Month SARON, which as of June 30, 2025 was 0.17170%

(24)The interest rate on these loans is subject to 6 Month SARON, which as of June 30, 2025 was -0.03173%.

(25)The interest rate on these loans is subject to 1 Month NIBOR, which as of June 30, 2025 was 4.31000%.

(26)Non-accrual investment.

(27)Investment was purchased from MVC Capital, Inc. (“MVC”) in connection with the MVC Acquisition (as defined in “Note 2 - Agreements and Related Party Transactions”).

(28)Investment was purchased as part of the Sierra Merger and is part of the Sierra Reference Portfolio for purposes of the Sierra Credit Support Agreement.

(29)Investment is non-income producing.

(30)Position or portion thereof is an unfunded loan or equity commitment.

(31)PIK non-accrual investment.

(32)Portfolio company does not issue shares or units, member interest is based on commitments.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.