Skip to main content

Barings BDC, Inc.

For the period ended Mar 31, 2025. Filed May 8, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 8, 2025

BBDC$8.77+0.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Unaudited Consolidated Schedule of Investments as of

Unaudited Consolidated Schedule of Investments

Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Non–Control / Non–Affiliate Investments:
Debt Investments
Aerospace & Defense
Accurus Aerospace CorporationFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash04/2204/28$11,978$11,876$11,7381.0%(7)(8)(13)
Accurus Aerospace CorporationRevolverSOFR + 5.75%, 10.2% Cash04/2204/282,4482,4262,3980.2%(7)(8)(13)(30)
ADB SafegateSecond Lien Senior Secured Term LoanSOFR + 9.25%, 13.6% Cash08/2110/277,5817,5147,3150.6%(3)(8)(13)
ATL II MRO Holdings Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash11/2211/2819,26318,96419,0131.6%(7)(8)(13)
ATL II MRO Holdings Inc.RevolverSOFR + 5.50%, 9.8% Cash11/2211/28—(47)(43)—%(7)(8)(13)(30)
Compass Precision, LLCSenior Subordinated Term Loan11.0% Cash, 1.0% PIK04/2204/286506446440.1%(7)
GB Eagle Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash12/2212/309,2189,0249,1480.8%(7)(8)(13)(30)
GB Eagle Buyer, Inc.RevolverSOFR + 4.75%, 9.0% Cash12/2212/30289246276—%(7)(8)(13)(30)
Jade Bidco Limited (Jane's)First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.9% Cash11/1902/291,1621,1551,1620.1%(3)(7)(8)(11)
Jade Bidco Limited (Jane's)First Lien Senior Secured Term LoanSOFR + 5.25%, 9.8% Cash11/1902/296,5266,4426,5260.5%(3)(7)(8)(14)
M-Personal Protection Management GMBHFirst Lien Senior Secured Term LoanEURIBOR + 5.38%, 8.1% Cash10/2409/3111,58611,41511,4361.0%(3)(7)(8)(10)
Megawatt Acquisitionco, Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash03/2403/304,1494,0813,9010.3%(7)(8)(13)
Megawatt Acquisitionco, Inc.RevolverSOFR + 5.50%, 9.8% Cash03/2403/30189179150—%(7)(8)(13)(30)
Narda Acquisitionco., Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash12/2112/275,0615,0205,0610.4%(7)(8)(12)
Narda Acquisitionco., Inc.RevolverSOFR + 4.75%, 9.2% Cash12/2112/27—(10)——%(7)(8)(12)(30)
Protego Bidco B.V.First Lien Senior Secured Term LoanEURIBOR + 6.50%, 8.9% Cash03/2103/281,7641,8901,7220.1%(3)(7)(8)(11)
Protego Bidco B.V.RevolverEURIBOR + 6.50%, 8.9% Cash03/2103/272,1162,2922,0740.2%(3)(7)(8)(11)
SISU ACQUISITIONCO., INC.First Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash12/2012/267,2777,2296,6570.6%(7)(8)(13)
Trident Maritime Systems, Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash, 2.0% PIK02/2102/2715,41915,32614,1861.2%(7)(8)(13)
Whitcraft Holdings, Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash02/2302/291,8251,8251,8040.2%(7)(8)(13)
Whitcraft Holdings, Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash07/2406/291,2031,1671,1700.1%(7)(8)(13)(30)
Whitcraft Holdings, Inc.First Lien Senior Secured Term LoanSOFR + 6.50%, 10.8% Cash06/2402/298,5048,2568,5040.7%(7)(8)(13)
Whitcraft Holdings, Inc.RevolverSOFR + 6.50%, 10.8% Cash02/2302/291,2551,2061,2550.1%(7)(8)(13)(30)
Subtotal Aerospace & Defense (9.8%)*119,463118,120116,097
Automotive
Burgess Point Purchaser CorporationSecond Lien Senior Secured Term LoanSOFR + 9.00%, 13.4% Cash07/2207/304,5454,4104,2180.4%(7)(8)(13)
OAC Holdings I CorpFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.5% Cash03/2203/293,3123,2743,3120.3%(7)(8)(13)
OAC Holdings I CorpRevolverSOFR + 5.00%, 9.5% Cash03/2203/28489475489—%(7)(8)(13)(30)
Randys Holdings, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2211/2811,92911,66211,8501.0%(7)(8)(13)(30)
Randys Holdings, Inc.RevolverSOFR + 5.00%, 9.3% Cash11/2211/288207838090.1%(7)(8)(13)(30)
SPATCO Energy Solutions, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash07/2407/307,1056,9506,9730.6%(7)(8)(13)(30)
SPATCO Energy Solutions, LLCRevolverSOFR + 5.00%, 9.3% Cash07/2407/30—(21)(18)—%(7)(8)(13)(30)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
SVI International LLCFirst Lien Senior Secured Term LoanSOFR + 6.75%, 11.0% Cash03/2403/30$588$576$588—%(7)(8)(13)(30)
SVI International LLCRevolverSOFR + 6.75%, 11.0% Cash03/2403/30—(1)——%(7)(8)(13)(30)
Subtotal Automotive (2.4%)*28,78828,10828,221
Banking, Finance, Insurance, & Real Estate
Apus Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.50%, 10.2% Cash02/2103/283,7183,9173,7180.3%(3)(7)(8)(17)
Beyond Risk Management, Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.9% Cash10/2110/275,3095,2435,3090.4%(7)(8)(13)(30)
Broadstone Group UK LTDFirst Lien Senior Secured Term LoanSONIA + 5.50%, 10.0% Cash03/2503/303,2473,0723,1170.3%(3)(7)(8)(16)(30)
DreamStart Bidco SAS (d/b/a SmartTrade)First Lien Senior Secured Term LoanEURIBOR + 5.25%, 8.0% Cash03/2003/272,2972,3352,2970.2%(3)(7)(8)(10)
Finaxy HoldingFirst Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.8% Cash11/2311/304,0673,9373,9940.3%(3)(7)(8)(11)
Groupe GuemasFirst Lien Senior Secured Term LoanEURIBOR + 6.25%, 8.8% Cash10/2309/305,0344,8244,9640.4%(3)(7)(8)(11)
Heilbron (f/k/a Sucsez (Bolt Bidco B.V.))First Lien Senior Secured Term LoanEURIBOR + 5.75%, 8.1% Cash09/1909/263,2723,6763,2720.3%(3)(7)(8)(9)
IM SquareFirst Lien Senior Secured Term LoanEURIBOR + 5.50%, 7.8% Cash05/2105/282,7012,9622,6480.2%(3)(7)(8)(10)
Policy Services Company, LLCFirst Lien Senior Secured Term LoanSOFR + 6.00%, 10.6% Cash, 4.0% PIK12/2106/2651,45551,03751,0384.4%(7)(8)(13)
Premium InvestFirst Lien Senior Secured Term LoanEURIBOR + 5.75%, 8.1% Cash06/2112/309,1288,8879,0410.7%(3)(7)(8)(10)(30)
Russell Investments US Institutional Holdco, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 7.8% Cash, 1.5% PIK04/2405/27522491512—%(7)(8)(13)
Shelf Bidco LtdSecond Out Term LoanSOFR + 5.00%, 9.3% Cash10/2410/3112,18312,12412,1271.0%(3)(7)(8)(13)
The Caprock Group, Inc. (aka TA/TCG Holdings, LLC)First Lien Senior Secured Term LoanSOFR + 4.25%, 8.6% Cash10/2112/272,6452,6222,6450.2%(7)(8)(12)
The Caprock Group, Inc. (aka TA/TCG Holdings, LLC)RevolverSOFR + 4.25%, 8.6% Cash10/2112/27—(7)——%(7)(8)(12)(30)
The Caprock Group, Inc. (aka TA/TCG Holdings, LLC)Subordinated Term LoanSOFR + 7.75%, 12.2% PIK10/2110/283,7913,7523,7910.3%(7)(8)(14)
THG Acquisition, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash10/2410/3110,35410,23410,2460.9%(7)(8)(12)(30)
THG Acquisition, LLCRevolverSOFR + 4.75%, 9.0% Cash10/2410/31695556—%(7)(8)(12)(30)
Turbo Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash11/2112/258,1418,1117,6770.6%(7)(8)(13)
WEST-NR ACQUISITIONCO, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.4% Cash08/2312/278,5878,4678,4650.7%(7)(8)(13)(30)
WEST-NR ACQUISITIONCO, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.4% Cash12/2412/291,9731,8121,8170.2%(7)(8)(13)(30)
Subtotal Banking, Finance, Insurance, & Real Estate (11.5%)*138,493137,551136,734
Beverage, Food, & Tobacco
CTI Foods Holdings Co., LLC2024 LIFO Term LoanSOFR + 10.00%, 14.7% PIK02/2405/264,3704,2394,3700.4%(7)(8)(13)
CTI Foods Holdings Co., LLCFirst Out Term LoanSOFR + 7.00%, 11.6% PIK02/2405/268098098090.1%(7)(8)(13)
CTI Foods Holdings Co., LLCSecond Out Term LoanSOFR + 9.00%, 13.6% PIK02/2405/266186186180.1%(7)(8)(13)
CTI Foods Holdings Co., LLCFirst Out Term LoanSOFR + 10.00%, 14.7% PIK02/2405/262,1542,1012,1540.2%(7)(8)(13)
Innovad Group II BVFirst Lien Senior Secured Term LoanEURIBOR + 5.00%, 7.4% Cash04/2104/286,6587,1226,6580.6%(3)(7)(8)(10)
Innovad Group II BVFirst Lien Senior Secured Term LoanSARON + 5.00%, 5.2% Cash05/2304/281,0361,0191,0360.1%(3)(7)(8)(23)
Riedel Beheer B.V.First Lien Senior Secured Term LoanEURIBOR + 6.25%, 8.6% Cash12/2112/282,2402,2671,9420.2%(3)(7)(8)(10)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Woodland Foods, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 10.0% Cash12/2112/27$15,773$15,545$15,5141.3%(7)(8)(13)(30)
Woodland Foods, LLCRevolverSOFR + 5.50%, 10.0% Cash12/2112/279118808690.1%(7)(8)(13)(30)
ZB Holdco LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 10.0% Cash02/2202/289,1659,0439,0500.8%(7)(8)(13)
ZB Holdco LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 10.0% Cash01/2501/30—(21)(22)—%(7)(8)(13)(30)
ZB Holdco LLCRevolverSOFR + 5.50%, 10.0% Cash02/2202/281,0059869830.1%(7)(8)(13)(30)
Subtotal Beverage, Food, & Tobacco (3.7%)*44,73944,60843,981
Capital Equipment
AirX Climate Solutions, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2311/293,2983,2543,2600.3%(7)(8)(13)
AirX Climate Solutions, Inc.First Lien Senior Secured Term LoanSOFR + 5.75%, 10.1% Cash11/2311/293,2983,1983,2700.3%(7)(8)(13)(30)
AirX Climate Solutions, Inc.RevolverSOFR + 5.75%, 10.1% Cash11/2311/29—(14)——%(7)(8)(13)(30)
APC1 HoldingFirst Lien Senior Secured Term LoanEURIBOR + 5.40%, 7.6% Cash07/2207/292,4842,3272,4840.2%(3)(7)(8)(10)
BPG Holdings IV CorpFirst Lien Senior Secured Term LoanSOFR + 6.00%, 10.3% Cash03/2307/2914,07613,43612,5281.1%(7)(8)(13)
Brown Machine Group Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash10/1810/256,0886,0815,5820.5%(7)(8)(13)
Cobham Slip Rings SASFirst Lien Senior Secured Term LoanSOFR + 6.25%, 10.6% Cash11/2111/281,3031,2881,3030.1%(3)(7)(8)(13)
DAWGS Intermediate Holdings Co.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash03/2503/306,8216,7526,7520.6%(7)(8)(13)
DAWGS Intermediate Holdings Co.RevolverSOFR + 4.50%, 8.8% Cash03/2503/30866464—%(7)(8)(13)(30)
Polara Enterprises, L.L.C.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash12/2112/279549449540.1%(7)(8)(12)
Polara Enterprises, L.L.C.RevolverSOFR + 4.75%, 9.2% Cash12/2112/27—(5)——%(7)(8)(12)(30)
Process Equipment, Inc. (ProcessBarron)First Lien Senior Secured Term LoanSOFR + 5.25%, 9.7% Cash03/1909/265,3385,3385,1780.4%(7)(8)(14)
Process Insights Acquisition, Inc.First Lien Senior Secured Term LoanSOFR + 6.25%, 10.6% Cash07/2307/295,7325,6335,5950.5%(7)(8)(13)(30)
Process Insights Acquisition, Inc.RevolverSOFR + 6.25%, 10.6% Cash07/2307/29531513509—%(7)(8)(13)(30)
Rapid Buyer LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash10/2410/305,4395,3315,3320.4%(7)(8)(13)(30)
Rapid Buyer LLCRevolverSOFR + 4.75%, 9.0% Cash10/2410/30—(19)(19)—%(7)(8)(13)(30)
TAPCO Buyer LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2411/3013,84613,53513,5591.1%(7)(8)(13)
TAPCO Buyer LLCRevolverSOFR + 5.00%, 9.3% Cash11/2411/30—(41)(38)—%(7)(8)(13)(30)
Tencarva Machinery Company, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash12/2112/2714,35314,05814,0101.2%(7)(8)(13)(30)
Tencarva Machinery Company, LLCRevolverSOFR + 4.75%, 9.2% Cash12/2112/27—(23)(32)—%(7)(8)(13)(30)
Subtotal Capital Equipment (6.8%)*83,64781,65080,291
Chemicals, Plastics, & Rubber
Americo Chemical Products, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash04/2304/292,6042,5602,5570.2%(7)(8)(12)
Americo Chemical Products, LLCRevolverSOFR + 5.00%, 9.3% Cash04/2304/29—(8)(8)—%(7)(8)(12)(30)
AnalytiChem Holding GmbHFirst Lien Senior Secured Term LoanEURIBOR + 6.08%, 8.6% Cash11/2110/284,1094,1414,0760.3%(3)(7)(8)(10)
AnalytiChem Holding GmbHFirst Lien Senior Secured Term LoanEURIBOR + 6.83%, 10.1% Cash01/2310/281,6571,5941,6570.1%(3)(7)(8)(11)
AnalytiChem Holding GmbHFirst Lien Senior Secured Term LoanSOFR + 6.08%, 10.7% Cash06/2210/281,0191,0191,0110.1%(3)(7)(8)(13)
Aptus 1829. GmbHFirst Lien Senior Secured Term LoanEURIBOR + 5.75%, 8.3% Cash09/2109/272,3242,4862,0820.2%(3)(7)(8)(11)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Polymer Solutions Group Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 7.00%, 11.6% PIK02/2210/25$993$993$460—%(7)(8)(12)(26)(28)
Subtotal Chemicals, Plastics, & Rubber (1.0%)*12,70612,78511,835
Construction & Building
BKF Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash08/2408/308,1388,0058,0080.7%(7)(8)(12)
BKF Buyer, Inc.RevolverSOFR + 5.00%, 9.3% Cash08/2408/30—(47)(48)—%(7)(8)(12)(30)
EMI Porta Holdco LLCFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash12/2112/2712,35312,22811,5991.0%(7)(8)(13)
EMI Porta Holdco LLCRevolverSOFR + 5.75%, 10.2% Cash12/2112/27534507353—%(7)(8)(12)(30)
MNS Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.4% Cash08/2108/276606546600.1%(7)(8)(12)
Ocelot Holdco LLCSuper Senior Takeback Loan10.0% Cash10/2310/27549549549—%(7)(8)
Ocelot Holdco LLCTakeback Term loan10.0% Cash10/2310/272,9332,9332,9330.2%(7)(8)
Subtotal Construction & Building (2.0%)*25,16724,82924,054
Consumer goods: Durable
DecksDirect, LLCFirst Lien Senior Secured Term LoanSOFR + 6.50%, 11.0% Cash12/2112/281,5531,5341,2950.1%(7)(8)(13)
DecksDirect, LLCRevolverSOFR + 6.50%, 11.0% Cash12/2112/28254250191—%(7)(8)(13)(30)
Gojo Industries, Inc.First Lien Senior Secured Term LoanSOFR + 9.50%, 13.8% Cash10/2310/2813,18512,88912,9021.1%(7)(8)(12)
HTI Technology & IndustriesFirst Lien Senior Secured Term LoanSOFR + 8.50%, 13.0% Cash07/2201/2611,09111,07110,2370.9%(7)(8)(14)(30)
HTI Technology & IndustriesRevolverSOFR + 8.50%, 13.0% Cash07/2201/26—(2)(89)—%(7)(8)(14)(30)
Lifestyle Intermediate II, LLCFirst Lien Senior Secured Term LoanSOFR + 7.00%, 11.6% Cash02/2201/262,9512,9512,7960.2%(7)(8)(13)(28)
Momentum Textiles, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash03/2503/307,3287,2557,2550.6%(7)(8)(12)
Momentum Textiles, LLCRevolverSOFR + 5.50%, 9.8% Cash03/2503/30—(9)(9)—%(7)(8)(12)(30)
Renovation Parent Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.9% Cash11/2111/274,6974,6444,3630.4%(7)(8)(13)
Team Air Distributing, LLCSubordinated Term Loan14.0% Cash05/2305/287537407390.1%(7)
Terrybear, Inc.Subordinated Term Loan10.0% Cash, 4.0% PIK04/2204/28288285266—%(7)
Victoria Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 6.50%, 11.2% Cash03/2209/304,0244,0853,9230.3%(3)(7)(8)(17)
Subtotal Consumer goods: Durable (3.7%)*46,12445,69343,869
Consumer goods: Non-durable
BidwaxFirst Lien Senior Secured Term LoanEURIBOR + 6.40%, 9.2% Cash02/2102/287,5618,1567,5460.6%(3)(7)(8)(11)
CCFF Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash02/2402/305,9005,7805,8070.5%(7)(8)(14)(30)
CCFF Buyer, LLCRevolverSOFR + 5.00%, 9.3% Cash02/2402/30—(17)(13)—%(7)(8)(14)(30)
David Wood Baking UK LtdFirst Lien Senior Secured Term LoanSONIA + 10.00%, 14.7% Cash04/2404/298878228490.1%(3)(7)(8)(17)
Herbalife Ltd.First Lien Senior Secured Term LoanSOFR + 6.75%, 11.1% Cash04/2404/293,2913,1013,2920.3%(3)(8)(12)
Ice House America, L.L.C.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash01/2401/304,5764,4874,4930.4%(7)(8)(13)(30)
Ice House America, L.L.C.RevolverSOFR + 5.50%, 9.8% Cash01/2401/30320313313—%(7)(8)(13)(30)
Isagenix International, LLCFirst Lien Senior Secured Term LoanSOFR + 6.60%, 10.9% Cash04/2304/28934702181—%(7)(8)(13)(28)
Modern Star Holdings Bidco Pty LimitedFirst Lien Senior Secured Term LoanBBSY + 6.00%, 10.1% Cash12/2012/266,9338,1356,9330.6%(3)(7)(8)(18)(30)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Safety Products Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash12/2012/26$14,774$14,689$14,7751.2%(7)(8)(13)
Subtotal Consumer goods: Non-durable (3.7%)*45,17646,16844,176
Containers, Packaging, & Glass
Brook & Whittle Holding Corp.First Lien Senior Secured Term LoanSOFR + 4.00%, 8.5% Cash02/2212/282,7632,7442,2850.2%(8)(13)(28)
Diversified Packaging Holdings LLCSecond Lien Senior Secured Term Loan11.0% Cash, 1.5% PIK06/2406/298097947920.1%(7)
Five Star Holding LLCSecond Lien Senior Secured Term LoanSOFR + 7.25%, 11.6% Cash05/2205/3013,69213,49813,2681.1%(7)(8)(13)
Media Recovery, Inc. (SpotSee)First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash09/2409/301,7711,7471,7490.1%(7)(8)(13)
Media Recovery, Inc. (SpotSee)First Lien Senior Secured Term LoanSONIA + 4.50%, 9.0% Cash09/2409/303,6523,7433,6070.3%(7)(8)(15)
Media Recovery, Inc. (SpotSee)RevolverSOFR + 4.50%, 8.8% Cash09/2409/30413233—%(7)(8)(13)(30)
Media Recovery, Inc. (SpotSee)RevolverSONIA + 4.50%, 9.0% Cash09/2409/30—(11)(10)—%(7)(8)(15)(30)
MSI Express Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash03/2503/305,5585,4715,4700.5%(7)(8)(13)(30)
MSI Express Inc.RevolverSOFR + 4.75%, 9.1% Cash03/2503/306566246240.1%(7)(8)(13)(30)
OG III B.V.First Lien Senior Secured Term LoanEURIBOR + 5.40%, 7.8% Cash06/2106/282,1182,3452,0980.2%(3)(7)(8)(10)
OG III B.V.First Lien Senior Secured Term LoanEURIBOR + 5.50%, 7.9% Cash06/2106/281,3031,3531,2910.1%(3)(7)(8)(10)
Tank Holding CorpFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash03/2203/287,8827,7817,7920.7%(7)(8)(12)
Tank Holding CorpFirst Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash05/2303/283,0322,9722,9980.3%(7)(8)(12)
Tank Holding CorpRevolverSOFR + 5.75%, 10.2% Cash03/2203/28—(10)(10)—%(7)(8)(12)(30)
Subtotal Containers, Packaging, & Glass (3.5%)*43,27743,08341,987
Energy: Electricity
WWEC Holdings III CorpFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash10/2210/2812,19012,00912,0081.0%(7)(8)(13)
WWEC Holdings III CorpRevolverSOFR + 5.00%, 9.3% Cash10/2210/28—(37)(37)—%(7)(8)(13)(30)
Subtotal Energy: Electricity (1.0%)*12,19011,97211,971
Environmental Industries
Bridger Aerospace Group Holdings, LLCMunicipal Revenue Bond11.5% Cash07/2209/2727,20027,20028,0022.4%
Entact Environmental Services, Inc.First Lien Senior Secured Term LoanSOFR + 5.75%, 10.0% Cash02/2101/276,5156,4886,4950.5%(7)(8)(13)
Northstar Recycling, LLCFirst Lien Senior Secured Term LoanSOFR + 4.65%, 9.0% Cash12/2412/3017,13516,88117,1361.4%(7)(8)(13)(30)
Northstar Recycling, LLCRevolverSOFR + 4.65%, 9.0% Cash12/2412/30—(42)——%(7)(8)(13)(30)
Subtotal Environmental Industries (4.3%)*50,85050,52751,633
Healthcare & Pharmaceuticals
A.T. Holdings II LTDFirst Lien Senior Secured Term Loan6.7% Cash, 7.6% PIK11/2209/2913,15911,8758,3030.7%(3)(7)(31)
Amalfi MidcoSecond Lien Senior Secured Term Loan17.5% PIK09/2210/28299301311—%(3)(7)
Amalfi MidcoSubordinated Loan Notes2.0% Cash, 9.0% PIK09/2209/286,1255,4155,8190.5%(3)(7)
Astra Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 5.75%, 8.3% Cash11/2111/28413408412—%(3)(7)(8)(10)
Astra Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.75%, 10.5% Cash11/2111/282,4992,5172,4930.2%(3)(7)(8)(17)(30)
Avance Clinical Bidco Pty LtdFirst Lien Senior Secured Term LoanBBSY + 4.50%, 8.7% Cash11/2111/271,7601,9611,7600.1%(3)(7)(8)(19)(30)
Biolam GroupFirst Lien Senior Secured Term LoanEURIBOR + 4.25%, 8.2% PIK12/2212/292,5152,5171,1530.1%(3)(7)(8)(11)(26)(30)
Canadian Orthodontic Partners Corp.First Lien Senior Secured Term LoanCORRA + 7.0% PIK, 10.3% PIK06/2112/261,5841,860302—%(3)(7)(8)(20)(26)
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
Canadian Orthodontic Partners Corp.Super Senior Secured Term Loan15.0% PIK04/2412/26$80$79$256—%(3)(7)(30)
Ceres Pharma NVFirst Lien Senior Secured Term LoanEURIBOR + 6.00%, 8.9% Cash10/2110/283,3443,2953,3170.3%(3)(7)(8)(11)
Coherus Biosciences, Inc.First Lien Senior Secured Term LoanSOFR + 8.00%, 12.3% Cash05/2405/293,9913,8873,9030.3%(7)(8)(13)
Dune GroupFirst Lien Senior Secured Term LoanEURIBOR + 4.00%, 6.6% Cash09/2109/2812511897—%(3)(7)(8)(11)(30)
Dune GroupFirst Lien Senior Secured Term LoanSOFR + 4.00%, 8.3% Cash09/2109/281,4341,4221,3610.1%(3)(7)(8)(13)
EB DevelopmentFirst Lien Senior Secured Term LoanEURIBOR + 5.50%, 7.9% Cash11/2411/311,9011,7831,8340.2%(3)(7)(8)(10)(30)
Ellkay, LLCFirst Lien Senior Secured Term LoanSOFR + 7.50%, 10.0% Cash, 2.0% PIK09/2109/274,9004,8554,4780.4%(7)(8)(13)
FaradayFirst Lien Senior Secured Term LoanEURIBOR + 6.10%, 8.5% Cash01/2301/291,6451,6261,6330.1%(3)(7)(8)(10)
FinexvetFirst Lien Senior Secured Term LoanEURIBOR + 6.50%, 9.1% Cash03/2203/294,8874,8774,8480.4%(3)(7)(8)(11)
Forest Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash03/2403/306,1076,0266,1070.5%(7)(8)(13)
Forest Buyer, LLCRevolverSOFR + 5.00%, 9.3% Cash03/2403/30—(6)——%(7)(8)(13)(30)
GCDL LLCFirst Lien Senior Secured Term LoanSOFR + 6.00%, 10.3% Cash08/2408/27538529529—%(7)(8)(13)(30)
GCDL LLCRevolverSOFR + 6.00%, 10.3% Cash08/2408/27—(2)(2)—%(7)(8)(13)(30)
GPNZ II GmbHFirst Lien Senior Secured Term Loan10.0% PIK06/2206/29294296294—%(3)(7)
GPNZ II GmbHFirst Lien Senior Secured Term Loan10.0% PIK11/2402/30868586—%(3)(7)
GPNZ II GmbHFirst Lien Senior Secured Term Loan10.0% PIK03/2506/30————%(3)(7)(30)
GPNZ II GmbHFirst Lien Senior Secured Term LoanEURIBOR + 6.00%, 9.9% PIK06/2206/2946544624—%(3)(7)(8)(9)(26)
Groupe Product LifeFirst Lien Senior Secured Term LoanEURIBOR + 5.70%, 8.1% Cash10/2210/298147638020.1%(3)(7)(8)(10)
Groupe Product LifeFirst Lien Senior Secured Term LoanEURIBOR + 5.95%, 8.4% Cash10/2210/29166163166—%(3)(7)(8)(10)(30)
HeartHealth Bidco Pty LtdFirst Lien Senior Secured Term LoanBBSY + 5.25%, 9.4% Cash09/2209/286987056010.1%(3)(7)(8)(19)(30)
Heartland Veterinary Partners, LLCSubordinated Term Loan11.0% PIK11/2112/2814,38514,23513,3061.1%(7)
HemaSource, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash08/2308/296,8616,7246,8610.6%(7)(8)(12)
HemaSource, Inc.RevolverSOFR + 4.75%, 9.1% Cash08/2308/29—(33)——%(7)(8)(12)(30)
Home Care Assistance, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.5% Cash03/2103/273,7063,6803,2720.3%(7)(8)(14)
Hygie 31 HoldingFirst Lien Senior Secured Term LoanEURIBOR + 5.88%, 8.2% Cash09/2209/291,5771,3791,5700.1%(3)(7)(8)(11)
ISTO Technologies II, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash10/2310/286,7186,5976,7180.6%(7)(8)(13)
ISTO Technologies II, LLCRevolverSOFR + 4.75%, 9.0% Cash10/2310/28—(13)——%(7)(8)(13)(30)
Jon Bidco LimitedFirst Lien Senior Secured Term LoanBKBM + 4.50%, 8.7% Cash03/2203/273,7604,3243,7600.3%(3)(7)(8)(22)(30)
Keystone Bidco B.V.First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.8% Cash08/2408/318578578470.1%(3)(7)(8)(11)(30)
Keystone Bidco B.V.RevolverEURIBOR + 5.25%, 7.8% Cash08/2405/31191819—%(3)(7)(8)(11)(30)
Lambir Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 6.00%, 8.6% Cash12/2112/282,1362,1652,0130.2%(3)(7)(8)(11)(30)
Lambir Bidco LimitedSecond Lien Senior Secured Term Loan12.0% PIK12/2106/291,9201,9481,7650.1%(3)(7)
Median B.V.First Lien Senior Secured Term LoanSONIA + 5.93%, 10.5% Cash02/2210/279,6169,9229,3050.8%(3)(8)(16)
Medical Solutions Parent Holdings, Inc.Second Lien Senior Secured Term LoanSOFR + 7.00%, 11.4% Cash11/2111/294,4214,3952,2110.2%(8)(13)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Moonlight Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.00%, 9.5% Cash07/2307/30$1,917$1,886$1,9170.2%(3)(7)(8)(16)(30)
Napa Bidco Pty LtdFirst Lien Senior Secured Term LoanBBSY + 5.00%, 9.2% Cash03/2203/2812,54014,27512,5401.1%(3)(7)(8)(19)
Navia Benefit Solutions, Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.9% Cash02/2102/275,5575,5105,5570.5%(7)(8)(12)
NPM Investments 28 B.V.First Lien Senior Secured Term LoanEURIBOR + 6.00%, 8.4% Cash09/2210/291,9671,7431,9670.2%(3)(7)(8)(10)(30)
OA Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash12/2112/285,4615,4005,4610.5%(7)(8)(12)
OA Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash12/2106/312,8192,8072,8190.2%(7)(8)(12)
OA Buyer, Inc.RevolverSOFR + 4.50%, 8.8% Cash12/2112/28—(14)——%(7)(8)(12)(30)
Ocular Therapeutix, Inc.First Lien Senior Secured Term LoanSOFR + 6.75%, 11.1% Cash08/2307/293,9303,8364,8490.4%(3)(7)(8)(12)
Oracle Vision Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.00%, 9.7% Cash06/2106/282,9543,1782,8980.2%(3)(7)(8)(17)
Pare SAS (SAS Maurice MARLE)First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.6% Cash12/1912/262,6672,7342,6670.2%(3)(7)(8)(10)
Pare SAS (SAS Maurice MARLE)First Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash11/2212/261,5001,5001,5000.1%(3)(7)(8)(13)
Parkview Dental Holdings LLCFirst Lien Senior Secured Term LoanSOFR + 8.25%, 12.6% Cash10/2310/29292425—%(7)(8)(12)(30)
Parkview Dental Holdings LLCFirst Lien Senior Secured Term LoanSOFR + 8.30%, 12.7% Cash10/2310/29595585588—%(7)(8)(12)
Sanoptis S.A.R.L.First Lien Senior Secured Term LoanEURIBOR + 5.75%, 8.8% Cash06/2207/294,0093,7213,8660.3%(3)(7)(8)(11)(30)
Sanoptis S.A.R.L.First Lien Senior Secured Term LoanSARON + 5.75%, 6.2% Cash06/2207/292,9752,7812,9100.2%(3)(7)(8)(24)
Smile Brands Group Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash10/1810/271,3631,3601,1660.1%(7)(8)(13)
Smile Brands Group Inc.First Lien Senior Secured Term LoanSOFR + 8.50%, 12.9% Cash10/1810/273,8713,8563,3100.3%(7)(8)(13)
SSCP Pegasus Midco LimitedFirst Lien Senior Secured Term LoanSONIA + 6.00%, 10.6% Cash12/2011/276,2866,2186,2860.5%(3)(7)(8)(16)(30)
SSCP Spring Bidco 3 LimitedFirst Lien Senior Secured Term LoanSONIA + 6.45%, 11.2% Cash11/2308/309899369720.1%(3)(7)(8)(17)
Union Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 4.59%, 9.3% Cash06/2206/299628939610.1%(3)(7)(8)(16)(30)
United Therapy Holding III GmbHFirst Lien Senior Secured Term LoanEURIBOR + 6.75%, 9.2% Cash04/2203/291,9341,8811,4550.1%(3)(7)(8)(10)(30)
Unither (Uniholding)First Lien Senior Secured Term LoanEURIBOR + 4.93%, 7.3% Cash03/2303/302,0471,9682,0470.2%(3)(7)(8)(10)(30)
VB Spine Intermediary II LLCFirst Lien Senior Secured Term LoanSOFR + 8.50%, 12.8% Cash03/2503/3045,34143,52743,5273.7%(7)(8)(13)
Subtotal Healthcare & Pharmaceuticals (17.8%)*227,518224,604211,822
High Tech Industries
1WorldSync, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash07/1907/257,0307,0217,0300.6%(7)(8)(13)
Alpine SG, LLCFirst Lien Senior Secured Term LoanSOFR + 6.50%, 10.9% Cash02/2211/2712,77512,52212,7751.1%(7)(8)(13)(28)
Argus Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 4.00%, 7.2% Cash, 2.8% PIK07/2207/291,9781,8761,8260.2%(3)(7)(8)(11)
Argus Bidco LimitedFirst Lien Senior Secured Term LoanSOFR + 4.00%, 8.8% Cash, 3.3% PIK07/2207/29136134125—%(3)(7)(8)(14)
Argus Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 4.00%, 8.9% Cash, 2.8% PIK07/2207/291,7721,5971,6070.1%(3)(7)(8)(17)(30)
Argus Bidco LimitedSecond Lien Senior Secured Term Loan10.5% PIK07/2207/298718127920.1%(3)(7)
CAi Software, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.6% Cash12/2112/2812,49812,32812,4981.1%(7)(8)(13)
CAi Software, LLCRevolverSOFR + 5.00%, 9.6% Cash12/2112/281,2611,2271,2610.1%(7)(8)(13)(30)
Contabo FincoS.À R.LFirst Lien Senior Secured Term LoanEURIBOR + 5.15%, 7.8% Cash10/2210/295,0304,5595,0300.4%(3)(7)(8)(10)
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
CW Group Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.4% Cash01/2101/27$2,725$2,704$2,7250.2%(7)(8)(13)
Discovery Buyer, L.P.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash02/2502/3212,50812,26612,2611.0%(7)(8)(13)(30)
Discovery Buyer, L.P.RevolverSOFR + 5.00%, 9.3% Cash02/2502/32—(22)(22)—%(7)(8)(13)(30)
Dragon BidcoFirst Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.9% Cash04/2104/282,7012,8412,7010.2%(3)(7)(8)(10)
Dwyer Instruments, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash07/2107/2914,59014,40214,4221.2%(7)(8)(13)
Electrical Components International, Inc.First Lien Senior Secured Term LoanSOFR + 6.50%, 10.8% Cash05/2405/2910,58510,40110,3950.9%(7)(8)(13)(30)
Eurofins Digital Testing International LUX Holding SARLFirst Lien Senior Secured Term LoanEURIBOR + 7.00%, 9.4% PIK12/2212/291,7481,4978360.1%(3)(7)(8)(11)(26)
Eurofins Digital Testing International LUX Holding SARLFirst Lien Senior Secured Term LoanSOFR + 7.00%, 12.4% PIK12/2212/29913781437—%(3)(7)(8)(13)(26)
Eurofins Digital Testing International LUX Holding SARLFirst Lien Senior Secured Term LoanSONIA + 7.00%, 12.4% PIK12/2212/292,4232,2581,1580.1%(3)(7)(8)(17)(26)
Eurofins Digital Testing International LUX Holding SARLSenior Subordinated Term Loan11.5% PIK12/2212/30745642——%(3)(7)(26)
FSS Buyer LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash08/2108/284,7284,6814,7280.4%(7)(8)(12)
Graphpad Software, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash06/2406/319,4879,4359,4870.8%(7)(8)(13)(30)
Graphpad Software, LLCRevolverSOFR + 4.75%, 9.0% Cash06/2406/31—(4)——%(7)(8)(13)(30)
Haystack Holdings LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash01/2501/289,9219,7729,7640.8%(7)(8)(13)(30)
Haystack Holdings LLCRevolverSOFR + 4.75%, 9.0% Cash01/2501/28—(13)(14)—%(7)(8)(13)(30)
Heavy Construction Systems Specialists, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash11/2111/287,2027,1327,2020.6%(7)(8)(13)
Heavy Construction Systems Specialists, LLCRevolverSOFR + 5.50%, 9.8% Cash11/2111/27—(23)——%(7)(8)(13)(30)
HW Holdco, LLC (Hanley Wood LLC)First Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash12/1806/2910,83110,81010,8310.9%(7)(8)(13)
Ivanti Software, Inc.Second Lien Senior Secured Term LoanSOFR + 7.25%, 11.8% Cash02/2212/286,0005,9892,8500.2%(8)(13)(28)
Lattice Group Holdings Bidco LimitedFirst Lien Senior Secured Term LoanSOFR + 5.50%, 10.3% Cash05/2205/297387237340.1%(3)(7)(8)(14)(30)
Lattice Group Holdings Bidco LimitedRevolverSOFR + 5.50%, 10.3% Cash05/2211/28————%(3)(7)(8)(14)(30)
NAW Buyer LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash09/2309/2911,82011,47611,8201.0%(7)(8)(13)(30)
NAW Buyer LLCRevolverSOFR + 5.50%, 9.8% Cash09/2309/29—(35)——%(7)(8)(13)(30)
NeoxCoFirst Lien Senior Secured Term LoanEURIBOR + 6.35%, 8.9% Cash01/2301/302,5832,5272,5830.2%(3)(7)(8)(11)
Next Holdco, LLCFirst Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash11/2311/3022,31922,05522,0771.9%(7)(8)(13)(30)
Next Holdco, LLCRevolverSOFR + 5.25%, 9.6% Cash11/2311/29—(9)(7)—%(7)(8)(13)(30)
ORTEC INTERNATIONAL NEWCO B.V.First Lien Senior Secured Term LoanEURIBOR + 5.50%, 7.9% Cash12/2312/309879769730.1%(3)(7)(8)(10)
OSP Hamilton Purchaser, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash12/2112/2914,09413,85613,8961.2%(7)(8)(13)(30)
OSP Hamilton Purchaser, LLCRevolverSOFR + 5.00%, 9.3% Cash12/2112/29444428432—%(7)(8)(13)(30)
PDQ.Com CorporationFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash08/2108/2714,95214,77514,7521.2%(7)(8)(13)(30)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
PowerGEM Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2411/29$8,112$8,063$8,0100.7%(7)(8)(13)(30)
PowerGEM Buyer, Inc.RevolverSOFR + 5.00%, 9.3% Cash11/2411/29—(24)(22)—%(7)(8)(13)(30)
ProfitOptics, LLCFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash03/2203/281,6081,5921,6080.1%(7)(8)(12)
ProfitOptics, LLCRevolverSOFR + 5.75%, 10.2% Cash03/2203/28242237242—%(7)(8)(12)(30)
ProfitOptics, LLCSenior Subordinated Term Loan8.0% Cash03/2203/29818176—%(7)
Pro-Vision Solutions Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash09/2409/307,7677,6617,6710.6%(7)(8)(12)
Pro-Vision Solutions Holdings, LLCRevolverSOFR + 4.50%, 8.8% Cash09/2409/29353325327—%(7)(8)(12)(30)
PSP Intermediate 4, LLCFirst Lien Senior Secured Term LoanEURIBOR + 5.75%, 8.3% Cash05/2205/298838478830.1%(3)(7)(8)(10)(30)
PSP Intermediate 4, LLCFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.3% Cash05/2205/291,4111,3951,4110.1%(3)(7)(8)(13)
RA Outdoors, LLCFirst Lien Senior Secured Term LoanSOFR + 6.75%, 11.3% Cash02/2204/2614,13613,87713,0051.1%(7)(8)(14)(28)
RA Outdoors, LLCRevolverSOFR + 6.75%, 11.3% Cash02/2204/261,3521,3521,2440.1%(7)(8)(14)(28)
Saab Purchaser, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2411/3117,81917,60317,6221.5%(7)(8)(13)(30)
Saab Purchaser, Inc.RevolverSOFR + 5.00%, 9.3% Cash11/2411/31—(23)(21)—%(7)(8)(13)(30)
Scout Bidco B.V.First Lien Senior Secured Term LoanEURIBOR + 5.75%, 8.2% Cash05/2205/293,4513,3643,4470.3%(3)(7)(8)(10)
Scout Bidco B.V.First Lien Senior Secured Term LoanSOFR + 5.75%, 10.1% Cash08/2305/29443443442—%(3)(7)(8)(13)
Scout Bidco B.V.RevolverEURIBOR + 5.75%, 8.2% Cash05/2205/29—(4)(12)—%(3)(7)(8)(10)(30)
Sinari InvestFirst Lien Senior Secured Term LoanEURIBOR + 6.00%, 9.3% Cash07/2307/301,9741,9451,9690.2%(3)(7)(8)(11)(30)
Smartling, Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.9% Cash11/2111/2710,41010,31010,4100.9%(7)(8)(14)
Smartling, Inc.RevolverSOFR + 4.50%, 8.9% Cash11/2111/27—(10)——%(7)(8)(14)(30)
Validity, Inc.First Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash07/1905/264,7834,7564,7830.4%(7)(8)(14)
Vision Solutions Inc.Second Lien Senior Secured Term LoanSOFR + 7.25%, 11.8% Cash02/2204/296,5006,4976,2370.5%(8)(13)(28)
White Bidco LimitedFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash10/2310/301,7491,6971,7490.1%(3)(7)(8)(13)(30)
Subtotal High Tech Industries (23.6%)*291,469286,381281,046
Hotel, Gaming, & Leisure
Aquavista Watersides 2 LTDFirst Lien Senior Secured Term LoanSONIA + 6.00%, 10.6% Cash12/2112/286,5076,5416,4810.5%(3)(7)(8)(17)
Aquavista Watersides 2 LTDSecond Lien Senior Secured Term LoanSONIA + 10.50% PIK, 15.6% PIK12/2112/282,1842,1882,1660.2%(3)(7)(8)(17)
Subtotal Hotel, Gaming, & Leisure (0.7%)*8,6918,7298,647
Media: Advertising, Printing, & Publishing
ASC Communications, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash07/2207/276,6016,5466,6010.6%(7)(8)(12)
ASC Communications, LLCRevolverSOFR + 4.75%, 9.2% Cash07/2207/27—(8)——%(7)(8)(12)(30)
AVSC Holding Corp.First Lien Senior Secured Term LoanSOFR + 5.50%, 10.2% Cash11/2010/26222—%(7)(8)(12)
Ruffalo Noel Levitz, LLCFirst Lien Senior Secured Term LoanSOFR + 4.00%, 10.9% PIK01/1912/269,9449,9374,4050.4%(7)(8)(13)(26)
Superjet Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 10.1% Cash12/2112/2718,01617,73817,7031.5%(7)(8)(13)(30)
Superjet Buyer, LLCRevolverSOFR + 5.50%, 10.1% Cash12/2112/27—(27)(35)—%(7)(8)(13)(30)
Subtotal Media: Advertising, Printing, & Publishing (2.4%)*34,56334,18828,676
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Media: Broadcasting & Subscription
Music Reports, Inc.First Lien Senior Secured Term LoanSOFR + 6.25%, 10.7% Cash08/2008/26$6,923$6,876$6,6040.6%(7)(8)(13)
The Octave Music Group, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash06/2403/293,5843,5843,5040.3%(8)(13)
Subtotal Media: Broadcasting & Subscription (0.9%)*10,50710,46010,108
Media: Diversified & Production
BrightSign LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.9% Cash10/2110/274,6454,6254,6450.4%(7)(8)(12)
BrightSign LLCRevolverSOFR + 5.50%, 9.9% Cash10/2110/271,0851,0801,0850.1%(7)(8)(12)(30)
CM Acquisitions Holdings Inc.First Lien Senior Secured Term LoanSOFR + 3.50%, 5.3% Cash, 2.5% PIK05/1905/251,5811,5801,5400.1%(7)(8)(13)
CM Acquisitions Holdings Inc.First Lien Senior Secured Term LoanSOFR + 3.50%, 5.3% Cash, 2.5% PIK05/1905/2612,49112,48712,1671.0%(7)(8)(13)
Footco 40 LimitedFirst Lien Senior Secured Term LoanEURIBOR + 6.50%, 9.2% Cash04/2204/29227223226—%(3)(7)(8)(10)
Footco 40 LimitedFirst Lien Senior Secured Term LoanSONIA + 6.50%, 10.9% Cash04/2204/291,6481,6401,6390.1%(3)(7)(8)(16)(30)
Learfield Communications, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash10/2406/285,4635,4725,4600.5%(8)(12)
Murphy Midco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.25%, 10.2% Cash11/2011/271,6911,7181,6380.1%(3)(7)(8)(17)
Rock Labor LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash09/2309/296,5216,3626,4360.5%(7)(8)(12)
Rock Labor LLCRevolverSOFR + 5.50%, 9.8% Cash09/2309/29—(25)(14)—%(7)(8)(13)(30)
Solo Buyer, L.P.First Lien Senior Secured Term LoanSOFR + 6.25%, 10.6% Cash12/2212/2915,29415,00715,2791.3%(7)(8)(13)
Solo Buyer, L.P.RevolverSOFR + 6.25%, 10.6% Cash12/2212/288648348620.1%(7)(8)(13)(30)
Vital Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 9.0% Cash06/2106/3018,06217,88117,8811.5%(7)(8)(13)
Subtotal Media: Diversified & Production (5.8%)*69,57268,88468,8445.8%
Metals & Mining
Arch Global Precision LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash04/1904/268,9668,9668,8050.7%(7)(8)(13)
Subtotal Metals & Mining (0.7%)*8,9668,9668,8050.7%
Services: Business
Accelevation LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash01/2501/313,0012,9412,9390.2%(7)(8)(12)(30)
Accelevation LLCRevolverSOFR + 5.00%, 9.3% Cash01/2501/31118104104—%(7)(8)(12)(30)
Acclime Holdings HK LimitedFirst Lien Senior Secured Term LoanSOFR + 6.38%, 10.7% Cash08/2108/272,5002,4702,4700.2%(3)(7)(8)(14)
AcogroupFirst Lien Senior Secured Term Loan4.0% Cash, EURIBOR + 2.9% PIK, 6.4% PIK03/2204/287,9217,9575,4970.5%(3)(7)(8)(10)
AD Bidco, Inc.First Lien Senior Secured Term LoanSOFR + 5.25%, 9.5% Cash03/2403/3010,0739,78110,0730.8%(7)(8)(13)(30)
AD Bidco, Inc.RevolverSOFR + 5.25%, 9.5% Cash03/2403/30—(27)——%(7)(8)(13)(30)
Adhefin InternationalFirst Lien Senior Secured Term LoanEURIBOR + 5.75%, 8.1% Cash05/2305/301,7901,7701,7840.2%(3)(7)(8)(10)(30)
Adhefin InternationalSubordinated Term LoanEURIBOR + 10.5% PIK, 14.4% PIK05/2311/30345342345—%(3)(7)(8)(10)
AlliA Insurance Brokers NVFirst Lien Senior Secured Term LoanEURIBOR + 7.00%, 9.4% Cash03/2303/304,7974,6504,7970.4%(3)(7)(8)(10)(30)
Apex Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 6.50%, 11.1% Cash01/2001/271,8811,8941,8300.2%(3)(7)(8)(16)
Apex Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 7.00%, 11.6% Cash10/2301/271,4171,3171,3990.1%(3)(7)(8)(16)
Apex Bidco LimitedSubordinated Senior Unsecured Term Loan8.0% PIK01/2007/27340340310—%(3)(7)
Artemis Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 5.00%, 7.5% Cash11/2411/31296262270—%(3)(7)(8)(10)(30)
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
Auxi InternationalFirst Lien Senior Secured Term LoanEURIBOR + 6.25%, 8.6% Cash12/1912/26$1,512$1,540$1,4220.1%(3)(7)(8)(10)
Auxi InternationalFirst Lien Senior Secured Term LoanSONIA + 6.25%, 10.7% Cash04/2112/268659108130.1%(3)(7)(8)(17)
Azalea Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.25%, 9.7% Cash11/2111/274,7734,7304,7730.4%(7)(8)(12)
Azalea Buyer, Inc.RevolverSOFR + 5.25%, 9.7% Cash11/2111/27—(4)——%(7)(8)(12)(30)
Azalea Buyer, Inc.Subordinated Term Loan12.0% PIK11/2105/281,8681,8531,8680.2%(7)
Basin Innovation Group, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash12/2412/3014,15813,92613,9401.2%(7)(8)(13)(30)
Basin Innovation Group, LLCRevolverSOFR + 5.00%, 9.3% Cash12/2412/30—(26)(25)—%(7)(8)(13)(30)
BNI Global, LLCFirst Lien Senior Secured Term LoanEURIBOR + 5.50%, 7.8% Cash02/2405/279,8189,6899,7390.8%(7)(8)(9)
Bounteous, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash08/2108/274,0954,0614,0790.3%(7)(8)(12)
Brightpay LimitedFirst Lien Senior Secured Term LoanEURIBOR + 5.00%, 7.4% Cash, 0.3% PIK10/2110/281,8391,9451,8100.2%(3)(7)(8)(10)
Brightpay LimitedFirst Lien Senior Secured Term LoanEURIBOR + 5.00%, 7.4% Cash10/2110/28413391407—%(3)(7)(8)(10)
British Engineering Services Holdco LimitedFirst Lien Senior Secured Term LoanSONIA + 7.00%, 11.7% Cash12/2012/2715,38515,78315,0971.3%(3)(7)(8)(17)
Caldwell & Gregory LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash09/2409/3019,34219,03319,0621.6%(7)(8)(13)(30)
Caldwell & Gregory LLCRevolverSOFR + 4.75%, 9.0% Cash09/2409/30—(34)(31)—%(7)(8)(13)(30)
Centralis Finco S.a.r.l.First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.8% Cash05/2005/273,1252,9463,1250.3%(3)(7)(8)(10)
Centralis Finco S.a.r.l.First Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.8% Cash03/2503/30—(38)——%(3)(7)(8)(10)(30)
CGI Parent, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash02/2202/2813,97013,75813,8311.2%(7)(8)(13)
CGI Parent, LLCRevolverSOFR + 4.50%, 8.8% Cash02/2202/28551535534—%(7)(8)(13)(30)
CMT Opco Holding, LLC (Concept Machine)First Lien Senior Secured Term LoanSOFR + 5.25%, 9.5% Cash, 0.3% PIK01/2001/274,7464,7383,3980.3%(7)(8)(13)
Comply365, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.4% Cash04/2212/2918,61618,37718,1881.5%(7)(8)(13)
Comply365, LLCRevolverSOFR + 5.00%, 9.4% Cash04/2212/29—(14)(25)—%(7)(8)(13)(30)
Coyo Uprising GmbHFirst Lien Senior Secured Term LoanEURIBOR + 6.50%, 9.3% Cash, 0.3% PIK09/2109/284,9535,1984,8040.4%(3)(7)(8)(11)(30)
DataServ Integrations, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 10.0% Cash11/2211/281,8711,8451,8710.2%(7)(8)(14)
DataServ Integrations, LLCRevolverSOFR + 5.50%, 10.0% Cash11/2211/28—(6)——%(7)(8)(14)(30)
DISA Holdings Corp.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2209/286,9336,7996,9330.6%(7)(8)(13)
DISA Holdings Corp.RevolverSOFR + 5.00%, 9.3% Cash11/2209/28867786—%(7)(8)(13)(30)
Dunlipharder B.V.First Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash06/2206/281,0009919990.1%(3)(7)(8)(13)
EFC InternationalSenior Unsecured Term Loan11.0% Cash, 2.5% PIK03/2305/288117938030.1%(7)
Electric Equipment & Engineering Co.First Lien Senior Secured Term Loan10.5% Cash, 3.0% PIK12/2412/30316310310—%(7)
Events Software BidCo Pty LtdFirst Lien Senior Secured Term LoanBBSY + 6.50%, 11.0% Cash03/2203/281,5801,8541,3400.1%(3)(7)(8)(19)(30)
Expert Institute Group Inc.First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash03/2503/322,6052,5542,5530.2%(7)(8)(13)(30)
Expert Institute Group Inc.RevolverSOFR + 4.50%, 8.8% Cash03/2503/32—(14)(14)—%(7)(8)(13)(30)
Greenhill II BVFirst Lien Senior Secured Term LoanEURIBOR + 5.35%, 8.1% Cash07/2207/291,0069361,0060.1%(3)(7)(8)(10)
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
HEKA InvestFirst Lien Senior Secured Term LoanEURIBOR + 6.25%, 8.6% Cash10/2210/29$5,060$4,501$5,0600.4%(3)(7)(8)(10)(30)
HS Advisory Buyer LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash03/2503/301,3601,2571,2570.1%(7)(8)(13)(30)
HS Advisory Buyer LLCRevolverSOFR + 4.75%, 9.0% Cash03/2503/30—(9)(9)—%(7)(8)(13)(30)
HSL ComplianceFirst Lien Senior Secured Term LoanSONIA + 5.25%, 9.7% Cash03/2503/303,8613,6863,6920.3%(3)(7)(8)(16)(30)
Hydratech Holdings, Inc.First Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash09/2412/299,0828,9688,9710.8%(7)(8)(13)(30)
Hydratech Holdings, Inc.RevolverSOFR + 5.25%, 9.6% Cash09/2412/298438288290.1%(7)(8)(13)(30)
Infoniqa Holdings GmbHFirst Lien Senior Secured Term LoanEURIBOR + 4.75%, 7.2% Cash11/2111/282,8392,9252,8390.2%(3)(7)(8)(10)
Interstellar Group B.V.First Lien Senior Secured Term LoanEURIBOR + 6.00%, 8.4% Cash08/2208/291,6871,6251,6030.1%(3)(7)(8)(10)(30)
Isolstar Holding NV (IPCOM)First Lien Senior Secured Term LoanEURIBOR + 6.00%, 8.8% Cash10/2210/295,3914,8415,3590.5%(3)(7)(8)(10)
JF Acquisition, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.9% Cash05/2112/293,7303,7053,7300.3%(7)(8)(13)
Jones Fish Hatcheries & Distributors LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash02/2202/283,4813,4373,4810.3%(7)(8)(14)
Jones Fish Hatcheries & Distributors LLCRevolverSOFR + 5.50%, 9.8% Cash02/2202/28251247251—%(7)(8)(14)(30)
LeadsOnline, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash02/2202/2810,0439,95010,0330.8%(7)(8)(13)
LeadsOnline, LLCRevolverSOFR + 4.75%, 9.0% Cash02/2202/28—(22)(3)—%(7)(8)(13)(30)
Long Term Care Group, Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 6.9% Cash, 3.7% PIK04/2209/278,8318,7468,1690.7%(7)(8)(13)
MB Purchaser, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash01/2401/302,6082,5532,5910.2%(7)(8)(13)(30)
MB Purchaser, LLCRevolverSOFR + 4.75%, 9.1% Cash01/2401/30—(5)(2)—%(7)(8)(13)(30)
MC Group Ventures CorporationFirst Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash06/2406/275,1055,0134,9260.4%(7)(8)(13)(30)
MC Group Ventures CorporationFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.9% Cash07/2106/274,0954,0564,0430.3%(7)(8)(13)(30)
NF Holdco, LLCFirst Lien Senior Secured Term LoanSOFR + 6.50%, 10.8% Cash03/2303/296,2676,1286,2670.5%(7)(8)(13)
NF Holdco, LLCRevolverSOFR + 6.50%, 10.8% Cash03/2303/29276254276—%(7)(8)(13)(30)
Origin Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.8% Cash06/2106/28320355314—%(3)(7)(8)(10)
Origin Bidco LimitedFirst Lien Senior Secured Term LoanSOFR + 5.25%, 9.8% Cash06/2106/28533526524—%(3)(7)(8)(13)
Patriot New Midco 1 Limited (Forensic Risk Alliance)First Lien Senior Secured Term LoanEURIBOR + 5.75%, 8.3% Cash02/2002/261,9451,9551,9450.2%(3)(7)(8)(10)
Patriot New Midco 1 Limited (Forensic Risk Alliance)First Lien Senior Secured Term LoanSOFR + 5.75%, 10.4% Cash02/2002/262,3972,3872,3970.2%(3)(7)(8)(13)
Qualified Industries, LLCFirst Lien Senior Secured Term LoanSOFR + 6.50%, 10.8% Cash03/2303/292,6122,5642,5710.2%(7)(8)(14)
Qualified Industries, LLCRevolverSOFR + 6.50%, 10.8% Cash03/2303/29—(5)(4)—%(7)(8)(14)(30)
Recovery Point Systems, Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash08/2007/2611,26511,21211,2650.9%(7)(8)(13)
ROI Solutions LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash10/2410/2918,30917,95917,9911.5%(7)(8)(14)(30)
ROI Solutions LLCRevolverSOFR + 5.00%, 9.3% Cash10/2410/29—(50)(46)—%(7)(8)(14)(30)
Royal Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash08/2208/288,0847,9908,0840.7%(7)(8)(13)
Royal Buyer, LLCRevolverSOFR + 5.50%, 9.8% Cash08/2208/28—(20)——%(7)(8)(13)(30)
RPX CorporationFirst Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash08/2408/3021,86621,56421,6101.8%(7)(8)(12)
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
RPX CorporationRevolverSOFR + 5.25%, 9.6% Cash08/2408/30$—$(40)$(35)—%(7)(8)(12)(30)
Sansidor BVFirst Lien Senior Secured Term LoanEURIBOR + 5.25%, 7.6% Cash09/2409/317107146910.1%(3)(7)(8)(10)(30)
SBP Holdings LPFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash03/2303/288,6948,4448,6400.7%(7)(8)(12)(30)
SBP Holdings LPRevolverSOFR + 5.00%, 9.3% Cash03/2303/28—(41)(11)—%(7)(8)(12)(30)
Scaled Agile, Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.9% Cash12/2112/281,7791,7611,5410.1%(7)(8)(13)
Scaled Agile, Inc.RevolverSOFR + 5.50%, 9.9% Cash12/2112/28336332291—%(7)(8)(13)
SmartShift Group, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash09/2309/2912,91212,72112,9121.1%(7)(8)(14)
SmartShift Group, Inc.RevolverSOFR + 5.00%, 9.3% Cash09/2309/29—(31)——%(7)(8)(14)(30)
Sparus Holdings, LLC (f/k/a Sparus Holdings, Inc.)First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2203/272,0622,0372,0520.2%(7)(8)(13)(30)
Sparus Holdings, LLC (f/k/a Sparus Holdings, Inc.)RevolverSOFR + 5.00%, 9.3% Cash11/2203/27787777—%(7)(8)(13)(30)
Starnmeer B.V.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.4% Cash10/2110/282,5002,4842,5000.2%(3)(7)(8)(14)
TA SL Cayman Aggregator Corp.Subordinated Term Loan7.8% PIK07/2107/282,9692,9492,9690.2%(7)
Tanqueray Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.25%, 10.0% Cash11/2211/291,7511,5221,6930.1%(3)(7)(8)(16)(30)
Technology Service Stream BidCo Pty LtdFirst Lien Senior Secured Term LoanBBSY + 5.25%, 9.5% Cash06/2407/307037266740.1%(3)(7)(8)(19)(30)
Techone B.V.First Lien Senior Secured Term LoanEURIBOR + 5.40%, 7.8% Cash11/2111/283,7963,8193,7960.3%(3)(7)(8)(10)
Techone B.V.RevolverEURIBOR + 5.40%, 7.8% Cash11/2105/28—(24)——%(3)(7)(8)(10)(30)
Trintech, Inc.First Lien Senior Secured Term LoanSOFR + 5.50%, 9.8% Cash07/2307/296,8776,7156,7950.6%(7)(8)(12)
Trintech, Inc.RevolverSOFR + 5.50%, 9.8% Cash07/2307/29153140147—%(7)(8)(12)(30)
TSYL Corporate Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash12/2409/272,5912,5692,5680.2%(7)(8)(13)
TSYL Corporate Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash12/2212/282,1612,1312,1420.2%(7)(8)(13)
TSYL Corporate Buyer, Inc.First Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash12/2412/298,0357,8467,8590.7%(7)(8)(13)(30)
TSYL Corporate Buyer, Inc.RevolverSOFR + 5.00%, 9.3% Cash12/2212/28—(6)(4)—%(7)(8)(13)(30)
Turnberry Solutions, Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash07/2109/264,8614,8334,8610.4%(7)(8)(12)
UBC Ledgers Holding ABFirst Lien Senior Secured Term LoanSOFR + 5.25%, 9.6% Cash07/2412/30559556559—%(3)(7)(8)(13)
UBC Ledgers Holding ABFirst Lien Senior Secured Term LoanSTIBOR + 5.25%, 7.6% Cash12/2312/301,5951,4871,5950.1%(3)(7)(8)(21)(30)
UHY Advisors, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.0% Cash11/2411/3113,24713,01213,2471.1%(7)(8)(13)(30)
UHY Advisors, Inc.RevolverSOFR + 4.75%, 9.0% Cash11/2411/317797487790.1%(7)(8)(13)(30)
USLS Acquisition, Inc. (f/k/a US Legal Support, Inc.)First Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash11/1805/2612,56612,52112,4401.0%(7)(8)(13)
USLS Acquisition, Inc. (f/k/a US Legal Support, Inc.)First Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash10/2410/275,4515,4045,3970.5%(7)(8)(13)
Utac CeramFirst Lien Senior Secured Term LoanEURIBOR + 4.50%, 6.9% Cash, 2.4% PIK09/2009/271,6491,7551,5650.1%(3)(7)(8)(10)
Utac CeramFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash, 2.4% PIK02/2109/279889889370.1%(3)(7)(8)(13)
Utac CeramFirst Lien Senior Secured Term LoanSOFR + 4.50%, 9.4% Cash, 1.8% PIK02/2109/272,5922,5632,4600.2%(3)(7)(8)(13)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
W2O Holdings, Inc.First Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash10/2006/28$15,004$14,911$14,9281.3%(7)(8)(12)
World 50, Inc.First Lien Senior Secured Term LoanSOFR + 5.75%, 10.0% Cash03/2403/3013,86213,62013,8621.2%(7)(8)(13)
World 50, Inc.RevolverSOFR + 5.75%, 10.0% Cash03/2403/30—(16)——%(7)(8)(13)(30)
Xeinadin Bidco LimitedFirst Lien Senior Secured Term LoanEURIBOR + 5.50%, 8.4% Cash05/2205/29302305298—%(3)(7)(8)(11)
Xeinadin Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 5.50%, 10.2% Cash05/2205/299,0838,6668,9560.8%(3)(7)(8)(17)
Xeinadin Bidco LimitedSubordinated Term Loan11.0% PIK05/2205/294,0103,8093,8700.3%(3)(7)
Zeppelin Bidco LimitedFirst Lien Senior Secured Term LoanSONIA + 6.50%, 11.5% PIK03/2203/296,2466,2622,8730.2%(3)(7)(8)(17)(26)
Subtotal Services: Business (37.9%)*463,758456,627450,452
Services: Consumer
Arc EducationFirst Lien Senior Secured Term LoanEURIBOR + 5.65%, 8.0% Cash07/2207/293,9943,7163,9820.3%(3)(7)(8)(10)(30)
ArchimedeFirst Lien Senior Secured Term LoanEURIBOR + 6.50%, 8.9% Cash10/2010/276,3736,5036,0420.5%(3)(7)(8)(10)
Bariacum S.AFirst Lien Senior Secured Term LoanEURIBOR + 4.75%, 7.3% Cash11/2111/283,2413,2633,1690.3%(3)(7)(8)(11)
Cascade Residential Services LLCFirst Lien Senior Secured Term LoanSOFR + 6.00%, 10.3% Cash10/2310/294,0013,9133,7690.3%(7)(8)(13)(30)
Cascade Residential Services LLCRevolverSOFR + 6.00%, 10.3% Cash10/2310/29314308298—%(7)(8)(13)(30)
Express Wash Acquisition Company, LLCFirst Lien Senior Secured Term LoanSOFR + 6.50%, 11.1% Cash07/2207/286,3876,3166,2590.5%(7)(8)(13)
Express Wash Acquisition Company, LLCRevolverSOFR + 6.50%, 11.1% Cash07/2207/28141138136—%(7)(8)(13)(30)
FL Hawk Intermediate Holdings, Inc. (f/k/a Fineline Technologies, Inc.)First Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash10/2402/3011,99811,96611,9981.0%(7)(8)(13)
Global Academic Group LimitedFirst Lien Senior Secured Term LoanBBSY + 4.91%, 9.2% Cash07/2207/272,5202,7582,5200.2%(3)(7)(8)(19)
Global Academic Group LimitedFirst Lien Senior Secured Term LoanBKBM + 4.91%, 8.9% Cash07/2207/274,0434,4004,0430.3%(3)(7)(8)(22)(30)
HomeX Services Group LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.8% Cash11/2311/291,4941,4611,4940.1%(7)(8)(13)(30)
HomeX Services Group LLCRevolverSOFR + 4.50%, 8.8% Cash11/2311/29—(5)——%(7)(8)(13)(30)
InvoCare LimitedFirst Lien Senior Secured Term LoanBBSY + 6.25%, 10.7% Cash11/2311/292,0182,0641,9800.2%(3)(7)(8)(19)(30)
Kid Distro Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash10/2110/2913,12213,03613,1221.1%(7)(8)(13)
Marmoutier Holding B.V.First Lien Senior Secured Term LoanEURIBOR + 6.50%, 10.4% PIK12/2112/282,6532,415(24)—%(3)(7)(8)(11)(26) (30)
Marmoutier Holding B.V.RevolverEURIBOR + 5.75%, 6.7% PIK12/2106/27116104(13)—%(3)(7)(8)(11)(26) (30)
Marmoutier Holding B.V.Super Senior Secured Term Loan6.0% PIK03/2404/25193194193—%(3)(7)(26)
Premium Franchise Brands, LLCFirst Lien Senior Secured Term LoanSOFR + 6.25%, 10.7% Cash12/2012/267,4627,4127,3870.6%(7)(8)(13)
Premium Franchise Brands, LLCFirst Lien Senior Secured Term LoanSOFR + 6.75%, 11.2% Cash12/2012/262,7312,6712,7250.2%(7)(8)(13)
QPE7 SPV1 BidCo Pty LtdFirst Lien Senior Secured Term LoanBBSY + 3.75%, 7.8% Cash09/2109/261,7181,9771,7050.1%(3)(7)(8)(18)
Selenium Designated Activity CompanyFirst Lien Senior Secured Term LoanEURIBOR + 5.13%, 7.5% Cash03/2503/307,7287,5717,5740.6%(3)(7)(8)(11)
Sereni Capital NVFirst Lien Senior Secured Term LoanEURIBOR + 6.00%, 8.4% Cash05/2205/299689279430.1%(3)(7)(8)(9)
Sereni Capital NVFirst Lien Senior Secured Term LoanEURIBOR + 6.75%, 9.1% Cash05/2205/291,5901,5661,5880.1%(3)(7)(8)(9)
Subtotal Services: Consumer (6.8%)*84,80584,67480,890
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Structured Product
Air Canada 2020-2 Class B Pass Through TrustStructured Secured Note - Class B9.0% Cash09/2010/25$2,370$2,370$2,3930.2%
AMMC CLO 22, Limited Series 2018-22ASubordinated Structured NotesResidual Interest, current yield 0.00%02/2204/317,2221,188469—%(3)(7)(28)
Apidos CLO XXIV, Series 2016-24ASubordinated Structured NotesResidual Interest, current yield 88.40%02/2207/2718,3583,5612,4290.2%(3)(28)
British Airways 2020-1 Class B Pass Through TrustFirst Lien Senior Secured Bond8.4% Cash11/2011/28462462481—%
Catawba River LimitedStructured - Junior NoteN/A10/2210/315,0344,4422,2410.2%(3)(7)(29)
Dryden 49 Senior Loan Fund, Series 2017-49ASubordinated Structured NotesResidual Interest, current yield 0.00%02/2207/3017,2332,41446—%(3)(28)(29)
Flexential Issuer, LLCStructured Secured Note - Class C6.9% Cash11/2111/5116,00014,89115,8621.3%
JetBlue 2019-1 Class B Pass Through TrustStructured Secured Note - Class B8.0% Cash08/2011/272,4952,4952,4890.2%
Magnetite XIX, LimitedSubordinated NotesSOFR + 8.00%, 12.3% Cash02/2204/345,2505,2505,2380.4%(3)(8)(13)
Perimeter Master Note Business TrustStructured Secured Note - Class A4.7% Cash05/2204/27182182179—%(3)(7)
Perimeter Master Note Business TrustStructured Secured Note - Class B5.4% Cash05/2204/27182182180—%(3)(7)
Perimeter Master Note Business TrustStructured Secured Note - Class C5.9% Cash05/2204/27182182180—%(3)(7)
Perimeter Master Note Business TrustStructured Secured Note - Class D8.5% Cash05/2204/27182182181—%(3)(7)
Perimeter Master Note Business TrustStructured Secured Note - Class E11.4% Cash05/2204/279,2749,2749,2630.8%(3)(7)
Sound Point CLO XX, Ltd.Subordinated Structured NotesResidual Interest, current yield 0.00%02/2207/314,4891,38944—%(3)(28)(29)
US Bank National Association Series 2025-1Structured Note - Class RSOFR + 7.50%, 11.9% Cash03/2501/327,5007,5007,5000.6%(3)(7)(8)(13)
Vista Global Holding LtdStructured Secured Note - Class C9.5% Cash12/2408/31500500499—%(3)(7)
VistaJet Pass Through Trust 2021-1BStructured Secured Note - Class B6.3% Cash11/2102/292,8572,8572,8110.2%(7)
VOYA CLO 2015-2, LTD.Subordinated Structured NotesResidual Interest, current yield 0.00%02/2207/2710,7362,49681—%(3)(28)(29)
VOYA CLO 2016-2, LTD.Subordinated Structured NotesResidual Interest, current yield 0.00%02/2207/2811,0881,6081,1980.1%(3)(28)(29)
Subtotal Structured Product (4.5%)*121,59663,42553,764
Telecommunications
CSL DualComFirst Lien Senior Secured Term LoanSONIA + 4.75%, 9.2% Cash09/2009/272,2292,0772,2290.2%(3)(7)(8)(15)
Mercell Holding ASFirst Lien Senior Secured Term LoanNIBOR + 5.50%, 10.0% Cash08/2208/292,9813,1532,9720.2%(3)(7)(8)(25)(30)
Permaconn BidCo Pty LtdFirst Lien Senior Secured Term LoanBBSY + 5.25%, 9.4% Cash12/2107/292,5532,7122,5530.2%(3)(7)(8)(19)
UKFast Leaders LimitedFirst Lien Senior Secured Term LoanSONIA + 7.25%, 11.8% Cash09/2009/2712,06711,87311,4031.0%(3)(7)(8)(16)
Subtotal Telecommunications (1.6%)*19,83019,81519,157
Transportation: Cargo
Armstrong Transport Group (Pele Buyer, LLC)First Lien Senior Secured Term LoanSOFR + 5.50%, 9.7% Cash06/1912/265,9535,9375,7090.5%(7)(8)(14)
Echo Global Logistics, Inc.Second Lien Senior Secured Term LoanSOFR + 7.00%, 11.4% Cash11/2111/299,4699,3719,4690.8%(7)(8)(12)
eShipping, LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash11/2111/273,3003,2713,3000.3%(7)(8)(12)
eShipping, LLCRevolverSOFR + 5.00%, 9.3% Cash11/2111/27—(13)——%(7)(8)(12)(30)
FitzMark Buyer, LLCFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.2% Cash12/2012/264,1194,0944,1190.3%(7)(8)(12)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
FragilePak LLCFirst Lien Senior Secured Term LoanSOFR + 5.75%, 10.2% Cash05/2105/27$4,532$4,481$4,5320.4%(7)(8)(13)
Honour Lane Logistics Holdings LimitedFirst Lien Senior Secured Term LoanSOFR + 4.75%, 9.1% Cash04/2211/286,6676,5506,6670.6%(3)(7)(8)(14)
ITI Intermodal, Inc.First Lien Senior Secured Term LoanSOFR + 6.00%, 10.4% Cash12/2112/277997927990.1%(7)(8)(13)
ITI Intermodal, Inc.First Lien Senior Secured Term LoanSOFR + 6.25%, 10.6% Cash12/2112/2712,04711,83612,0471.0%(7)(8)(13)
ITI Intermodal, Inc.RevolverSOFR + 6.00%, 10.4% Cash12/2112/27226205226—%(7)(8)(13)(30)
Offen Inc.First Lien Senior Secured Term LoanSOFR + 5.11%, 9.4% Cash02/2206/263,7153,6783,6780.3%(7)(12)(28)
R1 Holdings, LLCFirst Lien Senior Secured Term LoanSOFR + 6.25%, 10.5% Cash12/2212/286,0955,9666,0470.5%(7)(8)(14)
R1 Holdings, LLCRevolverSOFR + 6.25%, 10.5% Cash12/2212/288177738010.1%(7)(8)(14)(30)
REP SEKO MERGER SUB LLCFirst Lien Senior Secured Term LoanSOFR + 8.00%, 12.3% Cash11/2411/291,0139941,0130.1%(7)(8)(13)
REP SEKO MERGER SUB LLCFirst Out Term LoanSOFR + 8.00%, 12.3% Cash11/2411/292,5712,5712,5710.2%(7)(8)(13)
Transportation Insight, LLCFirst Lien Senior Secured Term LoanSOFR + 4.50%, 8.9% Cash, 1.0% PIK08/1806/2711,08411,0558,6670.7%(7)(8)(13)
Subtotal Transportation: Cargo (5.9%)*72,40771,56169,645
Utilities: Electric
Panoche Energy Center LLCFirst Lien Senior Secured Bond6.9% Cash07/2207/293,4053,1593,3510.3%(7)
Spatial Business Systems LLCFirst Lien Senior Secured Term LoanSOFR + 5.00%, 9.3% Cash10/2210/2814,87814,65814,8781.3%(7)(8)(13)
Spatial Business Systems LLCRevolverSOFR + 5.00%, 9.3% Cash10/2210/28—(21)——%(7)(8)(13)(30)
Subtotal Utilities: Electric (1.5%)*18,28317,79618,229
Subtotal Debt Investments (163.6%)*2,082,5852,001,2041,944,934
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DateUnits / SharesCostFairValue% of Net Assets *Notes
Equity Investments
Aerospace & Defense
Accurus Aerospace CorporationCommon Stock04/22437,623.30$438$——%(7)(29)
Compass Precision, LLCLLC Units04/2246,085.6125257—%(7)(29)
GB Eagle Buyer, Inc.Partnership Units12/226876871,4190.1%(7)
Megawatt Acquisitionco, Inc.Common Stock03/2420521——%(7)(29)
Megawatt Acquisitionco, Inc.Preferred Stock03/241,84218492—%(7)(29)
Narda Acquisitionco., Inc.Class A Preferred Stock12/214,587.38459589—%(7)(29)
Narda Acquisitionco., Inc.Class B Common Stock12/21509.71516770.1%(7)(29)
Whitcraft Holdings, Inc.LP Units02/2363,087.16319710.1%(7)(29)
Subtotal Aerospace & Defense (0.3%)*2,5964,005
Automotive
Burgess Point Purchaser CorporationLP Units07/22455455450—%(7)(29)
Randys Holdings, Inc.Common Stock11/225,3335336710.1%(7)(29)
SPATCO Energy Solutions, LLCCommon Stock07/24274,229274274—%(7)(29)
SVI International LLCLLC Units03/24207,921208283—%(7)
Velocity Pooling Vehicle, LLCCommon Stock02/224,676602—%(7)(28)(29)
Velocity Pooling Vehicle, LLCWarrants02/225,591723—%(7)(28)(29)
Subtotal Automotive (0.1%)*1,6021,683
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Units / Shares · Cost · FairValue · % of Net Assets * · Notes
Banking, Finance, Insurance, & Real Estate
Accelerant HoldingsClass A Convertible Preferred Equity01/225,018$5,000$6,4720.5%(7)(29)
Accelerant HoldingsClass B Convertible Preferred Equity12/221,6571,6672,3750.2%(7)(29)
Accelerant HoldingsPreferred Stock12/244,2437,8408,2870.7%(7)(29)
Flywheel Re Segregated Portfolio 2022-4Preferred Stock08/222,828,2862,8284,4970.4%(3)(7)(29)
ICREDITWORKS LLCPreferred Stock10.0% Cash03/2559,462.710,20810,2080.9%(7)
ICREDITWORKS LLCWarrants03/2523,692.2———%(7)(29)
Policy Services Company, LLCWarrants - Class A12/212.5582—1,2020.1%(7)(29)
Policy Services Company, LLCWarrants - Class B12/210.8634—406—%(7)(29)
Policy Services Company, LLCWarrants - Class CC12/210.0888———%(7)(29)
Policy Services Company, LLCWarrants - Class D12/210.2471—116—%(7)(29)
Resolute Investment Managers, Inc.Common Stock03/2438,571———%(7)(28)(29)
Shelf Bidco LtdCommon Stock12/221,200,0001,2004,6320.4%(3)(7)
Subtotal Banking, Finance, Insurance, & Real Estate (3.2%)*28,74338,195
Beverage, Food, & Tobacco
CTI Foods Holdings Co., LLCCommon Stock02/2421,031—8000.1%(7)(29)
Woodland Foods, LLCCommon Stock12/211,663.301,6631,5560.1%(7)(29)
Woodland Foods, LLCPreferred Stock20.0% PIK12/21364.00448448—%(7)
Woodland Foods, LLCPreferred Stock20.0% PIK03/2594.60124124—%(7)
ZB Holdco LLCLLC Units02/22152.69153222—%(7)(29)
Subtotal Beverage, Food, & Tobacco (0.3%)*2,3883,150
Capital Equipment
DAWGS Intermediate Holdings Co.LLC Units03/25346.9347347—%(7)(29)
Polara Enterprises, L.L.C.Partnership Units12/217,4097411,4920.1%(7)
Process Insights Acquisition, Inc.Common Stock07/23281281198—%(7)(29)
Rapid Buyer LLCLLC Units10/24533533536—%(7)(29)
TAPCO Buyer LLCLLC Units11/24252252261—%(7)(29)
Subtotal Capital Equipment (0.2%)*2,1542,834
Chemicals, Plastics, & Rubber
Americo Chemical Products, LLCCommon Stock04/2388,11088120—%(7)(29)
Aptus 1829. GmbHCommon Stock09/214812——%(3)(7)(29)
Aptus 1829. GmbHPreferred Stock09/211312049—%(3)(7)(29)
Polymer Solutions Group Holdings, LLCCommon Stock02/2274———%(7)(29)
Subtotal Chemicals, Plastics, & Rubber (—%)*220169
Construction & Building
BKF Buyer, Inc.Common Stock08/241,004,4671,0041,0650.1%(7)(29)
MNS Buyer, Inc.Partnership Units08/2176,92377108—%(7)(29)
Ocelot Holdco LLCCommon Stock10/23186.67—9030.1%(7)(29)
Ocelot Holdco LLCPreferred Stock15.0% PIK10/23243.811,9982,9630.2%(7)
Subtotal Construction & Building (0.4%)*3,0795,039
Consumer goods: Durable
DecksDirect, LLCClass A Units04/241,016.147——%(7)(29)
DecksDirect, LLCCommon Stock12/211,280.855——%(7)(29)
DecksDirect, LLCPreferred Stock13.0% PIK03/259.510——%(7)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Units / Shares · Cost · FairValue · % of Net Assets * · Notes
Lifestyle Intermediate II, LLCCommon Stock01/2516,173.0$—$——%(7)(29)
Renovation Parent Holdings, LLCPartnership Equity11/21202,393.620295—%(7)(29)
RTIC Subsidiary Holdings, LLCClass A Preferred Stock02/22145.3474——%(7)(28)(29)
RTIC Subsidiary Holdings, LLCClass B Preferred Stock02/22145.347———%(7)(28)(29)
RTIC Subsidiary Holdings, LLCClass C Preferred Stock02/227,844.0345052—%(7)(28)(29)
RTIC Subsidiary Holdings, LLCCommon Stock02/22153———%(7)(28)(29)
Serta Simmons Bedding LLCCommon Stock06/23109,1271,6309060.1%(29)
Team Air Distributing, LLCPartnership Equity05/23516,640.2523573—%(7)(29)
Terrybear, Inc.Partnership Equity04/2224,358.9723979—%(7)(29)
Subtotal Consumer goods: Durable (0.1%)*3,1601,705
Consumer goods: Non-durable
CCFF Buyer, LLCLLC Units02/24233233238—%(7)
Ice House America, L.L.C.LLC Units01/242,893289281—%(7)(29)
Isagenix International, LLCCommon Stock04/2358,538———%(7)(28)(29)
Safety Products Holdings, LLCPreferred Stock12/20378.7380527—%(7)(29)
Subtotal Consumer goods: Non-durable (0.1%)*9021,046
Containers, Packaging, & Glass
Diversified Packaging Holdings LLCLLC Units06/242,769277381—%(7)
Five Star Holding LLCLLC Units05/22966.99967564—%(7)(29)
Subtotal Containers, Packaging, & Glass (0.1%)*1,244945
Energy: Oil & Gas
Ferrellgas L.P.Opco Preferred Units03/212,8862,7992,7990.2%(7)
Subtotal Energy: Oil & Gas (0.2%)*2,7992,799
Environmental Industries
Bridger Aerospace Group Holdings, LLCPreferred Stock- Series C7.0% PIK07/2214,61816,72514,8741.3%(7)
Subtotal Environmental Industries (1.3%)*16,72514,874
Healthcare & Pharmaceuticals
Amalfi MidcoClass B Common Stock09/2298,906,6081,1152,5530.2%(3)(7)(29)
Amalfi MidcoWarrants09/22380,38541,0750.1%(3)(7)(29)
Canadian Orthodontic Partners Corp.Class A Equity05/22500,000389——%(3)(7)(29)
Canadian Orthodontic Partners Corp.Class C - Warrants05/2274,712.64———%(3)(7)(29)
Canadian Orthodontic Partners Corp.Class X Equity05/2245,60435——%(3)(7)(29)
Canadian Orthodontic Partners Corp.Common Stock08/2414.37———%(3)(7)(29)
Forest Buyer, LLCClass A LLC Units03/24122122132—%(7)
Forest Buyer, LLCClass B LLC Units03/24122—136—%(7)(29)
GCDL LLCCommon Stock08/24243,243.24243314—%(7)(29)
GPNZ II GmbHCommon Stock10/235,785———%(3)(7)(29)
HemaSource, Inc.Common Stock08/23101,080101128—%(7)(29)
Moonlight Bidco LimitedCommon Stock07/2310,590138198—%(3)(7)(29)
OA Buyer, Inc.Partnership Units12/21210,920.112118270.1%(7)(29)
Parkview Dental Holdings LLCLLC Units10/2329,762298213—%(7)(29)
Parkview Dental Holdings LLCPreferred Stock10.0% PIK01/251,229.11237—%(7)
Subtotal Healthcare & Pharmaceuticals (0.5%)*2,6685,613
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Units / Shares · Cost · FairValue · % of Net Assets * · Notes
High Tech Industries
Argus Bidco LimitedCommon Stock07/22464$1$——%(3)(7)(29)
Argus Bidco LimitedEquity Loan Notes10.0% PIK07/2241,5606331—%(3)(7)
Argus Bidco LimitedPreferred Stock10.0% PIK07/2241,5606331—%(3)(7)
Command Alkon (Project Potter Buyer, LLC)Class B Partnership Units04/2033,324.70—151—%(7)(29)
CW Group Holdings, LLCLLC Units01/21161,290.32161427—%(7)
FinThrive Software Intermediate Holdings Inc.Preferred Stock11.0% PIK03/226,582.79,8305,9440.5%(7)
FSS Buyer LLCLP Interest08/211,160.91217—%(7)
FSS Buyer LLCLP Units08/215,104.35174—%(7)(29)
NAW Buyer LLCLLC Units09/23472,512473543—%(7)
OSP Hamilton Purchaser, LLCLP Units07/22173,749174195—%(7)
PDQ.Com CorporationClass A-2 Partnership Units08/2113.91426—%(7)(29)
ProfitOptics, LLCLLC Units03/22241,935.48161317—%(7)(29)
Pro-Vision Solutions Holdings, LLCLLC Units09/242,357.5236233—%(7)(29)
Subtotal High Tech Industries (0.7%)*11,2397,989
Media: Advertising, Printing, & Publishing
Advantage Software Company (The), LLCClass A1 Partnership Units12/218,717.76280581—%(7)(29)
Advantage Software Company (The), LLCClass A2 Partnership Units12/212,248.4672150—%(7)(29)
Advantage Software Company (The), LLCClass B1 Partnership Units12/218,717.769——%(7)(29)
Advantage Software Company (The), LLCClass B2 Partnership Units12/212,248.462——%(7)(29)
ASC Communications, LLCClass A Units07/2225,718.205399350.1%(7)(29)
Subtotal Media: Advertising, Printing & Publishing (0.1%)*9021,666
Media: Broadcasting & Subscription
The Octave Music Group, Inc.Partnership Equity04/22676,881.006772,1800.2%(7)(29)
Subtotal Media: Broadcasting & Subscription (0.2%)*6772,180
Media: Diversified & Production
BrightSign LLCLLC Units10/211,107,492.711,1071,2510.1%(7)
Learfield Communications, LLCCommon Stock08/2055,1981,9214,1950.4%(29)
Rock Labor LLCLLC Units09/23233,8711,2521,2020.1%(7)
Solo Buyer, L.P.Common Equity12/22516,399516398—%(7)(29)
Vital Buyer, LLCPartnership Units06/2116,442.9164309—%(7)
Subtotal Media: Diversified & Production (0.6%)*4,9607,355
Services: Business
Azalea Buyer, Inc.Common Stock11/21192,307.7192302—%(7)(29)
CGI Parent, LLCPreferred Stock02/226577221,9090.2%(7)(29)
CMT Opco Holding, LLC (Concept Machine)LLC Units09/2312,634.8506——%(7)(29)
Coyo Uprising GmbHClass A Units09/21440205217—%(3)(7)(29)
Coyo Uprising GmbHClass B Units09/21191446412—%(3)(7)(29)
DataServ Integrations, LLCPreferred Units11/2296,153.9096117—%(7)(29)
EFC InternationalCommon Stock03/23163.83231317—%(7)(29)
Electric Equipment & Engineering Co.LLC Units12/24187,500188195—%(7)(29)
Jones Fish Hatcheries & Distributors LLCLLC Units02/221,018107421—%(7)
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Units / Shares · Cost · FairValue · % of Net Assets * · Notes
LeadsOnline, LLCLLC Units02/2281,739$85$210—%(7)
MB Purchaser, LLCLLC Units01/24666878—%(7)(29)
MC Group Ventures CorporationPartnership Units06/21746.667476810.1%(7)(29)
NF Holdco, LLCLLC Units03/23639,510659448—%(7)(29)
Qualified Industries, LLCCommon Stock03/23303,030373—%(7)(29)
Qualified Industries, LLCPreferred Stock03/23148144180—%(7)(29)
Recovery Point Systems, Inc.Partnership Equity03/21187,23518782—%(7)(29)
SmartShift Group, Inc.Common Stock09/23275275519—%(7)(29)
TA SL Cayman Aggregator Corp.Common Stock07/211,5895083—%(7)(29)
TSYL Corporate Buyer, Inc.Partnership Units12/224,673525—%(7)
Xeinadin Bidco LimitedCommon Stock05/2245,665,825565589—%(3)(7)(29)
Subtotal Services: Business (0.6%)*5,4816,858
Services: Consumer
Kid Distro Holdings, LLCLLC Units10/21637,677.116387840.1%(7)(29)
Subtotal Services: Consumer (0.1%)*638784
Telecommunications
Mercell Holding ASClass A Units08/22114.4111138—%(3)(7)(29)
Mercell Holding ASClass B Units08/2228,943.8—26—%(3)(7)(29)
Syniverse Holdings, Inc.Series A Preferred Equity12.5% PIK05/227,575,75810,16710,3790.9%(7)
Subtotal Telecommunications (0.9%)*10,27810,5430.9%
Transportation: Cargo
AIT Worldwide Logistics Holdings, Inc.Partnership Units04/21348.68349587—%(7)(29)
Echo Global Logistics, Inc.Partnership Equity11/21530.92531375—%(7)(29)
FragilePak LLCPartnership Units05/21937.59386800.1%(7)(29)
ITI Intermodal, Inc.Common Stock01/227,500.47509790.1%(7)(29)
REP SEKO MERGER SUB LLCCommon Stock11/241,2315,4033,6730.3%(7)(29)
Subtotal Transportation: Cargo (0.5%)*7,9716,294
Utilities: Oil & Gas
Proppants Holding, LLCLLC Units02/221,506,254———%(7)(28)
Subtotal Utilities: Oil & Gas (—%)*——
Subtotal Equity Investments (10.6%)*110,426125,726
Royalty Investments:
Healthcare & Pharmaceuticals
Coherus Biosciences, Inc.Royalty Rights05/243,5446,3790.5%(7)
Subtotal Healthcare & Pharmaceuticals (0.5%)*3,5446,379
Subtotal Royalty Investments (0.5%)*3,5446,379
Subtotal Non-Control / Non-Affiliate Investments (174.7%)*2,115,1742,077,039
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
Affiliate Investments:(4)
Debt Investments
Aerospace & Defense
Skyvault Holdings LLCFirst Lien Senior Secured Term Loan12.0% PIK11/2411/31$12,139$12,139$12,1391.0%(7)(30)
Subtotal Aerospace & Defense (1.0%)*12,13912,13912,139
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Banking, Finance, Insurance, & Real Estate
Eclipse Business Capital, LLCRevolverSOFR + 6.50%, 10.9% Cash07/2107/28$11,273$11,202$11,2730.9%(7)(12)(30)
Eclipse Business Capital, LLCSecond Lien Senior Secured Term Loan7.5% Cash07/2107/284,5454,5214,5450.4%(7)
Subtotal Banking, Finance, Insurance, & Real Estate (1.3%)*15,81815,72315,818
Chemicals, Plastics, & Rubber
Celebration Bidco, LLCFirst Lien Senior Secured Term LoanSOFR + 8.00%, 12.3% PIK12/2312/287,9187,9187,6540.6%(7)(13)
Subtotal Chemicals, Plastics, & Rubber (0.6%)*7,9187,9187,6540.6%
Hotel, Gaming, & Leisure
Coastal Marina Holdings, LLCSubordinated Term Loan8.0% Cash11/2111/3116,62015,71515,8001.3%(7)
Coastal Marina Holdings, LLCSubordinated Term Loan8.0% Cash11/2111/317,6627,3307,2850.6%(7)
Subtotal Hotel, Gaming, & Leisure (1.9%)*24,28223,04523,085
Subtotal Debt Investments (4.8%)*60,15758,82558,696
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DateUnits / SharesCostFairValue% of Net Assets *Notes
Equity Investments
Aerospace & Defense
Skyvault Holdings LLCLLC Units11/241,195,449.6$4,055$4,0460.3%(7)(29)
Subtotal Aerospace & Defense (0.3%)*4,0554,0460.3%
Banking, Finance, Insurance, & Real Estate
Eclipse Business Capital, LLCLLC Units07/2189,447,39693,052136,85511.5%(7)
Rocade Holdings LLCPreferred LP UnitsSOFR + 6.0% PIK, 10.4% PIK02/2371,00085,10285,1017.2%(7)(13)(30)
Rocade Holdings LLCCommon LP Units02/2323.8—490—%(7)(29)
Subtotal Banking, Finance, Insurance, & Real Estate (18.7%)*178,154222,446
Chemicals, Plastics, & Rubber
Celebration Bidco, LLCCommon Stock12/231,243,07112,1778,3530.7%(7)(29)
Subtotal Chemicals, Plastics, & Rubber (0.7%)*12,1778,353
Hotel, Gaming, & Leisure
Coastal Marina Holdings, LLCLLC Units11/213,518,09716,49519,9831.7%(7)(29)
Subtotal Hotel, Gaming, & Leisure (1.7%)*16,49519,983
Investment Funds & Vehicles
Jocassee Partners LLC9.1% Member Interest06/1935,15839,8253.4%(3)(32)
Sierra Senior Loan Strategy JV I LLC89.01% Member Interest02/2248,44140,5483.4%(3)(28)(32)
Thompson Rivers LLC16.0% Member Interest06/2021,9386,2370.5%(29)(32)
Waccamaw River LLC20% Member Interest02/2121,1658,8030.7%(3)(32)
Subtotal Investment Funds & Vehicles (8.1%)*126,70295,413
Subtotal Equity Investments (29.5%)*337,583350,241
Subtotal Affiliate Investments (34.4%)*396,408408,937
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DatePrincipal AmountCostFairValue% of Net Assets *Notes
Control Investments:(5)
Debt Investments
Capital Equipment
Security Holdings B.V.Bridge Loan5.0% PIK12/2006/26$6,655$6,655$6,6550.6%(3)(7)(27)
Security Holdings B.V.Revolver6.0% PIK09/2306/255,7255,8145,7250.5%(3)(7)(27)(30)
Security Holdings B.V.Senior Unsecured Term Loan9.0% PIK04/2104/282,5002,6352,5000.2%(3)(7)(27)(30)
Security Holdings B.V.Senior Subordinated Term Loan3.1% PIK12/2006/2611,34511,34511,3451.0%(3)(7)(27)
Subtotal Capital Equipment (2.2%)*26,22526,44926,225
Portfolio Company(6) · Investment Type(1)(2) · Interest · Acq. Date · Maturity Date · Principal Amount · Cost · FairValue · % of Net Assets * · Notes
Hotel, Gaming, & Leisure
Black Angus Steakhouses, LLCFirst Lien Senior Secured Term Loan10.0% PIK02/2201/26$40,399$9,628$——%(7)(26)(28)
Black Angus Steakhouses, LLCFirst Lien Senior Secured Term Loan14.4% PIK02/2201/268,6668,0912,6390.2%(7)(26)(28)
Subtotal Hotel, Gaming, & Leisure (0.2%)*49,06517,7192,639
Subtotal Debt Investments (2.3%)*75,29044,16828,864
Portfolio Company(6)Investment Type(1)(2)InterestAcq. DateMaturity DateUnits / SharesCostFairValue% of Net Assets *Notes
Equity Investments
Automotive
MVC Automotive Group GmbhCommon Equity Interest12/2018,000$19,173$13,9441.2%(3)(7)(27)(29)
Subtotal Automotive (1.2%)*19,17313,944
Capital Equipment
Security Holdings B.V.Common Stock Series A02/2217,100560449—%(3)(7)(27)(29)
Security Holdings B.V.Common Stock Series B12/201,23635,19241,9953.5%(3)(7)(27)(29)
Subtotal Capital Equipment (3.6%)*35,75242,444
Hotel, Gaming, & Leisure
Black Angus Steakhouses, LLCLLC Units02/2244.6———%(7)(28)(29)
Subtotal Hotel, Gaming, & Leisure (—%)*——
Subtotal Equity Investments (4.8%)*54,92556,388
Subtotal Control Investments (7.2%)*99,09385,252
Total Investments, March 31, 2025 (216.3%)*$2,610,675$2,571,228

Derivative Instruments

Interest Rate Swaps:
Description · Company Receives · Company Pays · Maturity Date · Notional Amount · Value · Hedged Instrument · Unrealized Appreciation (Depreciation)
Interest rate swap (See Note 5)7.00%SOFR + 3.1475%2/15/2029$300,000$1,313February 2029 Notes$1,313
Total Interest Rate Swaps, March 31, 2025$1,313
Credit Support Agreements:
Description(d)CounterpartySettlement DateNotional AmountValueUnrealized Appreciation (Depreciation)
MVC Credit Support Agreement(a)(b)(c)Barings LLC01/01/31$23,000$23,000$9,400
Sierra Credit Support Agreement(e)(f)(g)Barings LLC04/01/32100,00044,800400
Total Credit Support Agreements, March 31, 2025$123,000$67,800$9,800

(a)The MVC Credit Support Agreement (as defined in “Note 2 – Agreements and Related Party Transactions”) covers all of the investments acquired by Barings BDC, Inc. (the “Company”) from MVC Capital, Inc. (“MVC”) in connection with the MVC Acquisition (as defined in “Note 2 – Agreements and Related Party Transactions”) and any investments received by the Company in connection with the restructuring, amendment, extension or other modification (including the issuance of new securities) of any of the investments acquired by the Company from MVC in connection with the MVC Acquisition (collectively, the “MVC Reference Portfolio”). Each investment that is included in the MVC Reference Portfolio is denoted in the above Schedule of Investments with footnote (27).

(b)The Company and Barings LLC (“Barings” or the “Adviser”) entered into the MVC Credit Support Agreement pursuant to which Barings agreed to provide credit support to the Company in the amount of up to $23.0 million.

(c)Settlement Date means the earlier of (1) January 1, 2031 or (2) the date on which the entire MVC Reference Portfolio has been realized or written off.

(d) See “Note 2 – Agreements and Related Party Transactions” for additional information regarding the Credit Support Agreements.

(e)The Sierra Credit Support Agreement (as defined in “Note 2 – Agreements and Related Party Transactions”) covers all of the investments acquired by the Company from Sierra Income Corporation (“Sierra”) in connection with the Sierra Merger (as defined in “Note 2 – Agreements and Related Party Transactions”) and any investments received by the Company in connection with the restructuring, amendment, extension or other modification (including the issuance of new securities) of any of the investments acquired by the Company from Sierra in connection with the Sierra Merger (collectively, the “Sierra Reference Portfolio”). Each investment that is included in the Sierra Reference Portfolio is denoted in the above Schedule of Investments with footnote (28).

(f)The Company and Barings entered into the Sierra Credit Support Agreement pursuant to which Barings agreed to provide credit support to the Company in the amount of up to $100.0 million.

(g)Settlement Date means the earlier of (1) April 1, 2032 or (2) the date on which the entire Sierra Reference Portfolio has been realized or written off.

Foreign Currency Forward Contracts:
DescriptionNotional Amount to be PurchasedNotional Amount to be SoldCounterpartySettlement DateUnrealized Appreciation (Depreciation)
Foreign currency forward contract (AUD)A$8,000$5,010BNP Paribas SA04/07/25$(25)
Foreign currency forward contract (AUD)A$57,901$36,289HSBC Bank USA04/07/25(206)
Foreign currency forward contract (AUD)$747A$1,178BNP Paribas SA04/07/2513
Foreign currency forward contract (AUD)$41,247A$64,724HSBC Bank USA04/07/25913
Foreign currency forward contract (AUD)$36,510A$58,216HSBC Bank USA06/30/25206
Foreign currency forward contract (CAD)C$2,090$1,457BNP Paribas SA04/07/25(4)
Foreign currency forward contract (CAD)C$7,000$4,896HSBC Bank USA04/07/25(31)
Foreign currency forward contract (CAD)$124C$178BNP Paribas SA04/07/25—
Foreign currency forward contract (CAD)$6,326C$8,913HSBC Bank USA04/07/25132
Foreign currency forward contract (CAD)$1,473C$2,105BNP Paribas SA06/30/254
Foreign currency forward contract (DKK)2,669kr.$387MUFG Bank, Ltd.04/07/25—
Foreign currency forward contract (DKK)$3782,669kr.BNP Paribas SA04/07/25(8)
Foreign currency forward contract (DKK)$3902,673kr.MUFG Bank, Ltd.06/30/25—
Foreign currency forward contract (EUR)€96,576$104,609BNP Paribas SA04/07/25(260)
Foreign currency forward contract (EUR)€3,000$3,277MUFG Bank, Ltd.04/07/25(36)
Foreign currency forward contract (EUR)$2,228€2,052Bank of America, N.A.04/07/2511
Foreign currency forward contract (EUR)$2,016€1,955BNP Paribas SA04/07/25(96)
Foreign currency forward contract (EUR)$100,856€95,570HSBC Bank USA04/07/25(2,404)
Foreign currency forward contract (EUR)$105,097€96,576BNP Paribas SA06/30/25248
Foreign currency forward contract (EUR)$109€100HSBC Bank USA06/30/25—
Foreign currency forward contract (NZD)NZ$16,166$9,272HSBC Bank USA04/07/25(115)
Foreign currency forward contract (NZD)$184NZ$326Bank of America, N.A.04/07/25(1)
Foreign currency forward contract (NZD)$9,187NZ$15,840HSBC Bank USA04/07/25215
Foreign currency forward contract (NZD)$9,333NZ$16,241HSBC Bank USA06/30/25115
Foreign currency forward contract (NOK)47,039kr$4,462HSBC Bank USA04/07/253
Foreign currency forward contract (NOK)$90951krBNP Paribas SA04/07/25—
Foreign currency forward contract (NOK)$4,13246,087krHSBC Bank USA04/07/25(243)
Foreign currency forward contract (NOK)$4,46447,066krHSBC Bank USA06/30/25(3)
Foreign currency forward contract (GBP)£13,415$16,987Bank of America, N.A.04/07/25329
Foreign currency forward contract (GBP)£50,334$65,063MUFG Bank, Ltd.04/07/25(96)
Foreign currency forward contract (GBP)$3,893£3,141Bank of America, N.A.04/07/25(162)
Foreign currency forward contract (GBP)$75,962£59,607BNP Paribas SA04/07/25(975)
Foreign currency forward contract (GBP)$1,235£1,000HSBC Bank USA04/07/25(56)
Foreign currency forward contract (GBP)$259£200HSBC Bank USA06/30/251
Foreign currency forward contract (GBP)$62,901£48,668MUFG Bank, Ltd.06/30/2588
Foreign currency forward contract (SEK)706kr$66Bank of America, N.A.04/07/254
Foreign currency forward contract (SEK)17,622kr$1,739MUFG Bank, Ltd.04/07/2515
Foreign currency forward contract (SEK)$961,018krBank of America, N.A.04/07/25(5)
Foreign currency forward contract (SEK)$46506krBNP Paribas SA04/07/25(5)
Foreign currency forward contract (SEK)$1,54116,805krHSBC Bank USA04/07/25(132)
Foreign currency forward contract (SEK)$1,75017,648krMUFG Bank, Ltd.06/30/25(15)
Foreign currency forward contract (CHF)5,685Fr.$6,445MUFG Bank, Ltd.04/07/25(16)
Foreign currency forward contract (CHF)$6,5115,685Fr.HSBC Bank USA04/07/2582
Foreign currency forward contract (CHF)$6,6095,772Fr.MUFG Bank, Ltd.06/30/2516
Total Foreign Currency Forward Contracts, March 31, 2025$(2,499)

*Fair value as a percentage of net assets.

(1)All debt investments are income producing, unless otherwise noted. The Adviser determines in good faith the fair value of the Company’s investments in accordance with a valuation policy and processes established by the Adviser, which have been approved by the Company’s board of directors (the “Board”), and the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, all debt investments are variable rate investments unless otherwise noted. Index-based floating interest rates are generally subject to a contractual minimum interest rate. Variable rate loans to the Company’s portfolio companies bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR”), the Euro Interbank Offered Rate (“EURIBOR”), the Bank Bill Swap Bid Rate (“BBSY”), the Stockholm Interbank Offered Rate

(“STIBOR”), the Canadian Overnight Repo Rate Average (“CORRA”), the Sterling Overnight Index Average (“SONIA”), the Swiss Average Rate Overnight (“SARON”), the Norwegian Interbank Offered Rate (“NIBOR”), the Bank Bill Market rate (“BKBM”) or an alternate base rate (commonly based on the Federal Funds Rate or the Prime Rate), at the borrower’s option, which reset annually, semi-annually, quarterly or monthly. For each such loan, the Company has provided the interest rate in effect on the date presented. SOFR-based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread. The borrower may also elect to have multiple interest reset periods for each loan.

(2)All of the Company’s portfolio company investments (including joint venture investments), which as of March 31, 2025 represented 216.3% of the Company’s net assets, are subject to legal restrictions on sales. The acquisition date represents the date of the Company’s initial investment in the relevant portfolio company.

(3)Investment is not a qualifying investment as defined under Section 55(a) of the 1940 Act. Non-qualifying assets represent 24.0% of total investments at fair value as of March 31, 2025. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company’s total assets, the Company will be precluded from acquiring any additional non-qualifying asset until such time as it complies with the requirements of Section 55(a).

(4)As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns between 5% or more, up to 25% (inclusive), of the portfolio company’s voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled “Affiliate Investments” for the three months ended March 31, 2025 were as follows:

December 31, 2024Value · Gross Additions(a) · Gross Reductions (b) · Amount of Realized Gain (Loss) · Amount of Unrealized Gain (Loss) · March 31, 2025 Value · Amount of Interest or Dividends Credited to Income(c)
Portfolio Company · Type of Investment
Celebration Bidco, LLC(d)First Lien Senior Secured Term Loan (SOFR + 8.00%, 12.3% PIK)$6,414$1,504$—$—$(264)$7,654$221
Common Stock (1,243,071 shares)11,262———(2,909)8,353—
17,6761,504——(3,173)16,007221
Coastal Marina Holdings, LLC(d)Subordinated Term Loan(8.0% Cash)15,77025——515,800353
Subordinated Term Loan (8.0% Cash)7,27110——47,285160
LLC Units (3,518,097 units)16,852———3,13119,983—
39,89335——3,14043,068513
Eclipse Business Capital, LLC(d)Revolver (SOFR + 6.50%, 10.9% Cash)10,0911,727(547)—211,273282
Second Lien Senior Secured Term Loan (7.5% Cash)4,5452——(2)4,54587
LLC units (89,447,396 units)136,85523——(23)136,8553,989
151,4911,752(547)—(23)152,6734,358
Jocassee Partners LLC9.1% Member Interest40,761———(936)39,8251,427
40,761———(936)39,8251,427
Rocade Holdings LLC(d)Preferred LP Units (71,000 units) (SOFR + 6.0% PIK, 10.4% PIK)83,0002,114——(13)85,1012,114
Common LP Units (23.8 units)243———247490—
83,2432,114——23485,5912,114
Sierra Senior Loan Strategy JV I LLC89.01% Member Interest41,453———(905)40,5481,767
41,453———(905)40,5481,767
Skyvault Holdings LLC(d)First Lien Senior Secured Term Loan (12.0% PIK)3,5868,553———12,139145
LLC Units (1,195,449.6 units)1,1952,860——(9)4,046—
4,78111,413——(9)16,185145
Thompson Rivers LLC16.0% Member Interest7,208—(959)—(12)6,237—
7,208—(959)—(12)6,237—
Waccamaw River LLC20% Member Interest10,730—(1,750)—(177)8,803301
10,730—(1,750)—(177)8,803301
Total Affiliate Investments$397,236$16,818$(3,256)$—$(1,861)$408,937$10,846

(a)Gross additions include increases in the cost basis of investments resulting from new investments, follow-on investments, payment-in-kind interest or dividends, the amortization of any unearned income or discounts on debt investments, as applicable.

(c)Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in the Affiliate category.

(5)As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” and “control” the portfolio company because it owns more than 25% of the portfolio company’s outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company (including through a management agreement). Transactions as of and during the three months ended March 31, 2025 in which the portfolio company is deemed to be a “Control Investment” of the Company were as follows:

December 31, 2024Value · Gross Additions(a) · Gross Reductions (b) · Amount of Realized Gain (Loss) · Amount of Unrealized Gain (Loss) · March 31, 2025 Value · Amount of Interest or Dividends Credited to Income(c)
Portfolio CompanyType of Investment
Black Angus Steakhouses, LLC(d)First Lien Senior Secured Term Loan (14.4% PIK)(e)$2,744$—$—$—$(105)$2,639$—
First Lien Senior Secured Term Loan (10.0% PIK)(e)———————
LLC Units (44.6 units)———————
2,744———(105)2,639—
MVC Automotive Group GmbH(d)Common Equity Interest (18,000 Shares)13,741———20313,944—
13,741———20313,944—
MVC Private Equity Fund LPGeneral Partnership Interest(1,831.4 units)———(183)183——
Limited Partnership Interest(71,790.4 units)11—(116)(7,166)7,271——
11—(116)(7,349)7,454——
Security Holdings B.V(d)Bridge Loan (5.0% PIK)6,655————6,65583
Revolver (6.0% PIK)5,333165(3)22285,72585
Senior Subordinated Term Loan (3.1% PIK)11,191154———11,34588
Senior Unsecured Term Loan (9.0% PIK)2,293107——1002,50094
Common Stock Series A (17,100 shares)399———50449—
Common Stock Series B (1,236 shares)37,296———4,69941,995—
63,167426(3)25,07768,669350
Total Control Investments$79,663$426$(119)$(7,347)$12,629$85,252$350

(a)Gross additions include increases in the cost basis of investments resulting from new investments, follow-on investments, payment-in-kind interest or dividends, the amortization of any unearned income or discounts on debt investments, as applicable.

(c)Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in the Control category.

(e)Non-accrual investment.

(6)All of the investment is or will be encumbered as security for the Company’s $0.8 billion senior secured credit facility with ING Capital LLC (“ING”) initially entered into in February 2019 (as amended, restated and otherwise modified from time to time, the “February 2019 Credit Facility”).

(7)The fair value of the investment was determined using significant unobservable inputs.

(8)Debt investment includes interest rate floor feature.

(9)The interest rate on these loans is subject to 1 Month EURIBOR, which as of March 31, 2025 was 2.35800%.

(10)The interest rate on these loans is subject to 3 Month EURIBOR, which as of March 31, 2025 was 2.33600%.

(11)The interest rate on these loans is subject to 6 Month EURIBOR, which as of March 31, 2025 was 2.33600%.

(12)The interest rate on these loans is subject to 1 Month SOFR, which as of March 31, 2025 was 4.31937%.

(13)The interest rate on these loans is subject to 3 Month SOFR, which as of March 31, 2025 was 4.28788%.

(14)The interest rate on these loans is subject to 6 Month SOFR, which as of March 31, 2025 was 4.19259%.

(15)The interest rate on these loans is subject to 1 Month SONIA, which as of March 31, 2025 was 4.46580%.

(16)The interest rate on these loans is subject to 3 Month SONIA, which as of March 31, 2025 was 4.35650%.

(17)The interest rate on these loans is subject to 6 Month SONIA, which as of March 31, 2025 was 4.27950%.

(18)The interest rate on these loans is subject to 1 Month BBSY, which as of March 31, 2025 was 4.09500%.

(19)The interest rate on these loans is subject to 3 Month BBSY, which as of March 31, 2025 was 4.12540%.

(20)The interest rate on these loans is subject to 3 Month CORRA, which as of March 31, 2025 was 2.77000%.

(21)The interest rate on these loans is subject to 3 Month STIBOR, which as of March 31, 2025 was 2.35700%.

(22)The interest rate on these loans is subject to 3 Month BKBM, which as of March 31, 2025 was 3.67000%.

(23)The interest rate on these loans is subject to 3 Month SARON, which as of March 31, 2025 was 0.41000%

(24)The interest rate on these loans is subject to 6 Month SARON, which as of March 31, 2025 was 0.20632%.

(25)The interest rate on these loans is subject to 1 Month NIBOR, which as of March 31, 2025 was 4.49000%.

(26)Non-accrual investment.

(27)Investment was purchased as part of the MVC Acquisition and is part of the MVC Reference Portfolio for purposes of the MVC Credit Support Agreement.

(28)Investment was purchased as part of the Sierra Merger and is part of the Sierra Reference Portfolio for purposes of the Sierra Credit Support Agreement.

(29)Investment is non-income producing.

(30)Position or portion thereof is an unfunded loan or equity commitment.

(31)PIK non-accrual investment.

(32)Portfolio company does not issue shares or units, member interest is based on commitments.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.