Skip to main content

Citizens Community Bancorp Inc

For the period ended Dec 31, 2024. Filed Mar 13, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Mar 13, 2025

CZWI$23.44-0.9%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm (Crowe LLP; Oak Brook Terrace, Illinois; PCAOB ID 173)

Report of Independent Registered Public Accounting Firm (Eide Bailly LLP; Phoenix, Arizona; PCAOB ID 286)

Consolidated Balance Sheets

Consolidated Statements of Operations

Consolidated Statements of Comprehensive Income (Loss)

Consolidated Statements of Stockholders’ Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Shareholders and the Board of Directors

of Citizens Community Bancorp, Inc.

Eau Claire, Wisconsin

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Citizens Community Bancorp, Inc. (the “Company”) as of December 31, 2024, the related consolidated statement of operations, comprehensive income, changes in stockholders’ equity, and cash flows for the year ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the year ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Allowance for Credit Losses on Collectively Evaluated Loans – Quantitative Calculation

As discussed in Notes 1 and 3 to the consolidated financial statements, the Company’s allowance for credit losses (ACL) totaled $20.5 million as of December 31, 2024. The ACL is based on expected credit losses over the contractual life of loans, incorporating relevant information including historical loss experience, current economic conditions, and reasonable and supportable forecasts.

Management utilizes a loss rate model for estimating credit losses, applying risk drivers based on loan pool characteristics. Credit loss estimates are based on projected cash flows, adjusted for expected prepayments, economic conditions as forecasted by a third-party source.

We identified auditing the quantitative calculation of the ACL on collectively evaluated loans as a critical audit matter due to the complexity of the models used, the subjective assumptions and judgments involved, and the high degree of estimation uncertainty required by management. This required significant auditor judgment and effort to evaluate the appropriateness of the methodology, the accuracy of the data used and the reasonableness of assumptions utilized.

The primary procedures we performed to address this critical audit matter included:

Testing the design and operating effectiveness of controls over the quantitative portion of the ACL on collectively evaluated loans, including controls addressing:

Relevance and reliability of data used in the in the quantitative allowance for credit losses calculation.

Reasonableness of significant assumptions and judgments applied within the quantitative allowance for credit losses calculation including the appropriateness of peer group and selection of the forecast utilized.

The results of the third-party ACL validation for the loss rate model.

Substantively testing management’s process, including evaluating their judgments and assumptions, for developing the ACL on loans collectively evaluated, which included:

Testing completeness and accuracy of loan data used in the quantitative allowance for credit loss model including the use of internal specialists to assist in testing the accuracy and completeness of the statistical models and peer data used.

Evaluating management’s assumptions and judgments in the selection and application of economic forecasts.

Using the work of specialists to assist in evaluating the relevance and reliability of data used by the Company’s third-party vendor to develop forecast scenarios.

Testing the mathematical accuracy of the calculation and the appropriate application of the methodology as designed.

/s/ Crowe LLP

We have served as the Company’s auditor since 2024.

Oakbrook Terrace, Illinois

March 13, 2025

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of

Citizens Community Bancorp, Inc. and Subsidiary

Eau Claire, Wisconsin

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Citizens Community Bancorp, Inc. and Subsidiary (the Company) as of December 31, 2023, and the related consolidated statements ofoperations, comprehensive income, changes in stockholders’ equity, and cash flows for the year then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audit included performing procedures to assess the risk of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Change in Accounting Principle

As discussed in Note 3 to the financial statements, the Company adopted the provisions of FASB Accounting Standards Update 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as of January 1, 2023, using the modified retrospective approach with an adjustment at the beginning of the adoption period. Our opinion is not modified with respect to this matter.

/s/ Eide Bailly, LLP

We served as the Company’s auditor from 2020 to 2023.

Phoenix, Arizona

March 5, 2024

Consolidated Balance Sheets

(in thousands, except share data)

December 31, 2024December 31, 2023
Assets
Cash and cash equivalents$50,172$37,138
Available-for-sale ("AFS") securities, at fair value (amortized cost of $165,604, net of allowance for credit losses of $0 at December 31, 2024 and amortized cost of $179,744, net of allowance for credit losses of $0 at December 31, 2023)142,851155,743
Held-to-maturity ("HTM") securities, at amortized cost (fair value of net of $65,622, net of allowance for credit losses of $0 at December 31, 2024 and fair value of $73,262, net of allowance for credit losses of $0 at December 31, 2023)85,50491,229
Equity investments4,7023,284
Other investments12,50015,725
Loans receivable1,368,9811,460,792
Allowance for credit losses(20,549)(22,908)
Loans receivable, net1,348,4321,437,884
Loans held for sale1,3295,773
Mortgage servicing rights, net3,6633,865
Office properties and equipment, net17,07518,373
Accrued interest receivable5,6535,409
Intangible assets9791,694
Goodwill31,49831,498
Foreclosed and repossessed assets, net9151,795
Bank owned life insurance ("BOLI")26,10225,647
Other assets17,14416,334
TOTAL ASSETS$1,748,519$1,851,391
Liabilities and Stockholders’ Equity
Liabilities:
Deposits$1,488,148$1,519,092
Federal Home Loan Bank ("FHLB") advances5,00079,530
Other borrowings61,60667,465
Other liabilities14,68111,970
Total liabilities1,569,4351,678,057
Commitments and contingent liabilities
Stockholders’ Equity:
Common stock— $0.01 par value, authorized 30,000,000; 9,981,996 and 10,440,591 shares issued and outstanding, respectively100104
Additional paid-in capital114,564119,441
Retained earnings80,84071,117
Accumulated other comprehensive loss(16,420)(17,328)
Total stockholders’ equity179,084173,334
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$1,748,519$1,851,391

Consolidated Statements of Operations

(in thousands, except per share data)

For the year ended December 31, 2024For the year ended December 31, 2023
Interest and dividend income:
Interest and fees on loans$79,738$73,577
Interest on investments9,87710,671
Total interest and dividend income89,61584,248
Interest expense:
Interest on deposits37,98525,749
Interest on FHLB borrowed funds1,2815,966
Interest on other borrowed funds3,8754,184
Total interest expense43,14135,899
Net interest income before provision for credit losses46,47448,349
(Negative) provision for credit losses(3,175)(475)
Net interest income after provision for credit losses49,64948,824
Non-interest income:
Service charges on deposit accounts1,9241,949
Interchange income2,2472,324
Loan servicing income2,2712,218
Gain on sale of loans2,2161,692
Loan fees and service charges996432
Net realized gains on debt securities—12
Net (losses) gains on equity securities(856)447
Bank Owned Life Insurance (BOLI) death benefit184—
Other1,1251,176
Total non-interest income10,10710,250
Non-interest expense:
Compensation and related benefits22,74121,106
Occupancy5,1595,431
Data processing6,5305,951
Amortization of intangible assets715755
Mortgage servicing rights expense, net534615
Advertising, marketing and public relations793734
FDIC premium assessment798812
Professional services1,7631,524
Losses on repossessed assets, net29462
Other2,9793,152
Total non-interest expense42,30640,142
Income before provision for income taxes17,45018,932
Provision for income taxes3,6995,873
Net income attributable to common stockholders$13,751$13,059
Per share information:
Basic earnings$1.34$1.25
Diluted earnings$1.34$1.25
Cash dividends paid$0.32$0.29

Consolidated Statements of Comprehensive Income

For the year ended December 31, 2024For the year ended December 31, 2023
Net income attributable to common stockholders$13,751$13,059
Other comprehensive income, net of tax:
Securities available-for-sale
Net unrealized gains arising during period, net of tax778337
Reclassification adjustment for net gains included in net income, net of tax—(9)
Reclassification for net loss on exchanged security, included in net income, net of tax130—
Other comprehensive income, net of tax908328
Comprehensive income$14,659$13,387

Consolidated Statements of Changes in Stockholders’ Equity

(in thousands, except Shares)

Common Stock · Additional Paid-In Capital · Retained Earnings · Accumulated Other Comprehensive Income (Loss) · Total Stockholders’ Equity
Shares · Amount
Balance, December 31, 202210,425,119$104$119,240$65,400$(17,656)$167,088
Net income———13,059—13,059
Other comprehensive income, net of tax————328328
Forfeiture of unvested shares(4,752)—————
Surrender of restricted shares of common stock(10,287)—(129)——(129)
Restricted common stock awarded under the equity incentive plan50,6061———1
Restricted common stock issued upon achievement of the 2020 performance criteria18,551—————
Common stock options exercised3,000—28——28
Common stock repurchased(41,646)(1)(420)——(421)
Amortization of restricted stock——722——722
Cumulative change in accounting principle for adoption of ASU2016-13———(4,432)—(4,432)
Cumulative change in accounting principle for adoption of ASU2023-02———130—130
Cash dividends ($0.29 per share)———(3,040)—(3,040)
Balance, December 31, 202310,440,591$104$119,441$71,117$(17,328)$173,334
Net income———13,751—13,751
Other comprehensive income, net of tax————908908
Forfeiture of unvested shares(246)—————
Surrender of restricted shares of common stock(10,010)—(119)——(119)
Restricted common stock awarded under the equity incentive plan16,955—————
Restricted common stock issued upon achievement of the 2021 performance criteria8,805—————
Common stock options exercised2,000—22——22
Common stock repurchased(476,099)(4)(5,411)(682)—(6,097)
Amortization of restricted stock——631——631
Cash dividends ($0.32 per share)———(3,346)—(3,346)
Balance, December 31, 20249,981,996$100$114,564$80,840$(16,420)$179,084

Consolidated Statements of Cash Flows

For the year ended December 31, 2024For the year ended December 31, 2023
Cash flows from operating activities:
Net income attributable to common stockholders$13,751$13,059
Adjustments to reconcile net income to net cash provided by operating activities:
Net accretion on debt securities(78)(64)
Depreciation expense2,1742,371
Negative provision for credit losses(3,175)(475)
Net loss (gain) on equity securities856(447)
Net realized gain on sale of debt securities—(12)
Deferred tax asset valuation allowance—1,792
Increase in mortgage servicing rights resulting from transfers of financial assets(332)(218)
Mortgage servicing rights amortization and impairment, net534615
Amortization of intangible assets715755
Amortization of restricted stock631722
Loss on closure of branch facilities—380
Decrease in deferred income taxes380202
Increase in cash surrender value of life insurance(954)(693)
Net (gain) loss from disposals of foreclosed and repossessed assets(19)62
Provision for valuation allowance on foreclosed properties313—
Gain on sale of loans held for sale, net(2,216)(1,692)
Proceeds from sale of loans held for sale60,34746,907
Originations of loans held for sale(53,687)(50,988)
Net change in:
Accrued interest receivable and other assets(1,775)54
Other liabilities2,711794
Total adjustments6,42565
Net cash from operating activities20,17613,124
Cash flows from investing activities:
Proceeds from Bank Owned Life Insurance (“BOLI”) death benefit499—
Net decrease in other interest bearing deposits—249
Purchase of available-for-sale securities—(11,007)
Proceeds from principal payments of available-for-sale securities14,84216,594
Proceeds from sales of available-for-sale securities—5,105
Proceeds from principal payments and maturities of held-to-maturity securities5,7075,134
Equity investment capital distribution276132
Purchase of equity investments(450)(1,350)
Net sales of other investments520284
Proceeds from sales of foreclosed and repossessed assets877307
Proceeds from insurance claim on foreclosed and repossessed assets27—
Net decrease (increase) in loans92,317(48,298)
Net capital expenditures(889)(1,367)
Proceeds from disposal of office properties and equipment1312
Net cash from investing activities113,739(34,205)
Cash flows from financing activities:
Change in short term in Federal Home Loan Bank advances, net(44,000)(68,000)
Federal Home Loan Bank advance call payments(10,000)(15,000)
Federal Home Loan Bank advances—25,000
Federal Home Loan Bank maturities(20,530)(5,000)
Amortization of debt issuance costs224223
Other borrowings principal reductions(6,083)(5,167)
Net (decrease) increase in deposits(30,952)94,361
Restricted common stock awarded under the equity incentive plan—1
Repurchase shares of common stock(6,097)(421)
Surrender of restricted shares of common stock(119)(129)
Common stock options exercised2228
Cash dividends paid(3,346)(3,040)
Net cash from financing activities(120,881)22,856
Net increase in cash and cash equivalents13,0341,775
Cash and cash equivalents at beginning of period37,13835,363
Cash and cash equivalents at end of period$50,172$37,138
Supplemental cash flow information:
Cash paid during the period for:
Interest on deposits$34,446$23,353
Interest on borrowings$5,116$10,180
Income taxes$2,318$3,977
Supplemental noncash disclosure:
Transfers from loans receivable to foreclosed and repossessed assets$274$158
Transfers from office properties and equipment to foreclosed and repossessed assets$—$724

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except share data)

NOTE 1 –NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements of Citizens Community Federal N.A. (the “Bank”) included herein have been included by its parent company, Citizens Community Bancorp, Inc. (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). As used in this annual report, the terms “we”, “us”, “our”, and “Citizens Community Bancorp, Inc.” mean the Company and its wholly owned subsidiary, the Bank, unless the context indicates other meaning.

The Bank is a national banking association (a “National Bank”) and operates under the title of Citizens Community Federal National Association (“Citizens Community Federal N.A.” or “Bank”). The Company is a bank holding company, supervised by the Federal Reserve Bank of Minneapolis (the “FRB”), and operates under the title of Citizens Community Bancorp, Inc. The Office of the Comptroller of the Currency (the “OCC”), is the primary federal regulator for the Bank.

The consolidated income of the Company is principally derived from the income of the Bank, the Company’s wholly owned subsidiary, serving customers primarily in Wisconsin and Minnesota through 22 branch locations. Its primary markets include the Chippewa Valley Region in Wisconsin, Mankato and Twin Cities markets in Minnesota, and various rural communities around these areas. The Bank offers traditional community banking services to businesses, agricultural operators and consumers, including one-to-four family residential mortgages.

The Bank is subject to competition from other financial institutions and non-financial institutions providing financial products. Additionally, the Bank is subject to the regulations of certain regulatory agencies and undergoes periodic examination by those regulatory agencies.

In preparing these consolidated financial statements, we evaluated the events and transactions occurring subsequent to the balance sheet date of December 31, 2024, through the date on which the consolidated financial statements were available to be issued on March 13, 2025, for items that should potentially be recognized or disclosed in these consolidated financial statements.

Unless otherwise stated herein, and except for share and per share amounts, all amounts are in thousands.

Principles of Consolidation – The accompanying consolidated financial statements include the accounts of the Company and the Bank. All significant inter-company accounts and transactions have been eliminated.

Use of Estimates—Preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying disclosures. These estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates are used in accounting for, among other items, fair value of financial instruments, the allowance for credit losses, mortgage servicing rights, foreclosed and repossessed assets, valuation of intangible assets arising from acquisitions, useful lives for depreciation and amortization, valuation of goodwill and long-lived assets, stock based compensation, deferred tax assets, uncertain income tax positions and contingencies. Management does not anticipate any material changes to estimates made herein in the near term. Factors that may cause sensitivity to the aforementioned estimates include but are not limited to: those items described under the caption “Risk Factors” in Item 1A of the accompanying annual report on Form 10-K for the year ended December 31, 2024, and external market factors such as market interest rates and unemployment rates, changes to operating policies and procedures, and changes in applicable banking regulations. Actual results may ultimately differ from estimates, although management does not generally believe such differences would materially affect the consolidated financial statements in any individual reporting period.

Cash and Cash Equivalents—For purposes of reporting cash flows in the consolidated financial statements, cash and cash equivalents include cash, due from banks, and interest bearing deposits with original maturities of three months or less.

Investment Securities; Available-for-sale and Held-to-Maturity – Management determines the appropriate classification of investment securities at the time of purchase and reevaluates such designation as of the date of each balance sheet. Securities are classified as held-to-maturity when the Company has the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are stated at amortized cost. Investment securities not classified as held-to-maturity are classified as available-for-sale. Available-for-sale securities are stated at fair value, with unrealized holding gains and losses being reported in other comprehensive income (loss), net of tax. Realized gains or losses on sales of available-for-sale securities are calculated with the specific identification method and are included in the consolidated statements of operations under net realized gains on debt securities. Interest income includes amortization of purchase premium or accretion of purchase discount. Amortization of premiums and accretion of discounts are recognized in interest income using the interest method over the estimated lives of the securities.

Allowance for Credit Losses - Available-for-sale Securities - The Company measures the allowance for credit losses on available-for-sale debt securities by evaluating securities in an unrealized loss position using a two-step process. First, the Company assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost. If it is determined that the Company intends or will be required to sell the security, it is written down to its fair value as net gains or losses on investment securities in our consolidated statement of operations. For agency mortgage-backed and asset-backed securities that do not meet the criteria in step one, there are no expected credit losses as they are guaranteed by the U.S. government, are highly rated by major rating agencies, and have a long history of no credit losses. For other debt securities that do not meet the criteria in step one, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and the allowance for credit losses on available-for-sale investments is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.

Allowance for Credit Losses - Held-to-Maturity Securities -The Company measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type. For agency mortgage-backed securities there are no expected credit losses as they are guaranteed by the U.S. government, are highly rated by major rating agencies, and have a long history of no credit losses. For other securities, the estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.

The Company has elected to not measure an ACL on accrued interest on available-for-sale and held-to-maturity securities, as it would write off accrued interest in a timely manner if the related security was determined to have a credit loss. Accrued interest receivable on available-for-sale and held-to-maturity securities was $920 at December 31, 2024. The Company has no available-for-sale securities or held-to-maturity securities which it deems to have a credit loss at December 31, 2024.

Equity investments -The Company is required to maintain an investment in Federal Agricultural Mortgage Corporation (“Farmer Mac”) equity securities. Farmer Mac equity securities are carried at their fair market value, which is readily determinable. Changes in fair value are recognized as net (losses) gains on equity securities in the consolidated statements of operations.

Included in equity investments are preferred shares of a community development financial institution, which are carried at their fair market value. As no ready market exists for this investment, the Company utilizes significant unobservable inputs (Level 3 inputs) to determine fair value. We record the unrealized gains and losses resulting from changes in the fair value of this investment as net gains or losses on investment securities in our consolidated statements of operations.

Also included in equity investments are the Company’s investments in a Volcker Rule-compliant Small Business Investment Company (SBIC) and an investment fund. The SBIC and investment fund meet the definition of investment companies, as defined in ASC 946, Financial Services - Investment Companies. These investments seek returns by investing in various small businesses and do not have redemption rights. Distributions from the investments will be received as the underlying investments, which generally have a life of 10 years, are liquidated or earlier distributions are made. We elected the practical expedient available in Topic 820, Fair Value Measurements, which permits the use of net asset value ("NAV") per share or equivalent to value investments in entities that are or are similar to investment companies. SBICs and investment funds report their investments at estimated fair value. We record the unrealized gains and losses resulting from changes in the fair value of these investments as gains or losses on equity securities in our consolidated statements of operations. The carrying value of these investments is equal to the capital account balance as provided by the investee and adjusted as necessary.

Other investments - As a member of the Federal Reserve Bank (“FRB”) System and the Federal Home Loan Bank (“FHLB”) System, the Bank is required to maintain an investment in the capital stock of these entities. These securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other exchange traded equity securities. As no ready market exists for these stocks, and they have no quoted market value, these investments are carried at cost and periodically evaluated for impairment based on the ultimate recovery of par value. Cash dividends are reported as interest on investments in the consolidated statement of operations.

Also included in other investments is stock of our correspondent bank, Bankers’ Bank, without readily determinable fair value. This stock is carried at cost plus or minus changes resulting from observable price changes in orderly transactions for this stock, less impairment charges, if any.

Management’s evaluation for impairment of these other investments includes consideration of the financial condition and other available relevant information of the issuer. Based on management’s quarterly evaluation, no impairment has been recorded on these securities. Other investments totaling $12,500 at December 31, 2024, consisted of $3,865 of FHLB stock, $5,717 of Federal Reserve Bank stock and $2,918 of Bankers’ Bank stock. Other investments totaling $15,725 at December 31, 2023, consisted of $7,302 of FHLB stock, $5,699 of Federal Reserve Bank stock and $2,724 of Bankers’ Bank stock.

Loans receivable – Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs. Interest income is accrued on the unpaid principal balance of these loans and is presented as a separate line item on the consolidated balance sheets. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the interest method over the contractual life of the loan with no prepayments assumed. If the loan is prepaid, any unamortized net fee is recognized at that time. Late charge fees are recognized into income when collected.

Interest income on commercial, mortgage and consumer loans is discontinued according to the following schedules:

Commercial/agricultural real estate loans past due 90 days or more;

Closed end consumer installment loans past due 120 days or more; and

Residential mortgage loans and open ended consumer installment loans past due 180 days or more.

Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual status or charged off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not received for a loan placed on nonaccrual status is reversed against interest income. Interest received on such loans is accounted for on the cash basis or cost recovery method until qualifying for return to accrual status. Loans are returned to accrual status when the collectability of principal and interest is probable including when payments are made that bring the loan account current with the contractual term of the loan and a six month payment history has been established.

Residential mortgage loans and open ended consumer installment loans are charged off to estimated net realizable value less estimated selling costs at the earlier of when (a) the loan is deemed by management to be uncollectible or a specific reserve is established, or (b) the loan becomes past due 180 days or more. Closed ended consumer installment loans are charged off to net realizable value at the earlier of when (a) the loan is deemed by management to be uncollectible, or (b) the loan becomes past due 120 days or more. Commercial/agricultural real estate, commercial and industrial and agricultural operating loans are charged off to net realizable value at the earlier of when (a) the loan is deemed by management to be uncollectible, or (b) the loan becomes past due 90 days or more.

Allowance for Credit Losses - Loans – The allowance for credit losses (“ACL”) on loans is a valuation allowance for current expected credit losses in the Company’s loan portfolio. Prior to January 1, 2023, the valuation allowance was established for probable and inherent credit losses. Loan losses are charged against the ACL when management believes that the collectability of a loan balance is unlikely. Subsequent recoveries, if any, are credited to the ACL. In determining the allowance, the company estimates credit losses over the loan’s entire contractual term, adjusted for expected prepayments when appropriate. The allowance estimate considers relevant available information from internal and external sources relating to historical loss experience; known and inherent risks in our portfolio; information about specific borrowers’ ability to repay; estimated collateral values; current economic conditions; reasonable and supportable forecasts for future conditions; and other relevant factors determined by management. To ensure that the ACL is maintained at an adequate level, a detailed analysis is performed on a quarterly basis and an appropriate provision is made to adjust the allowance. The entire ACL balance is available for any loan that, in management’s judgment, should be charged off.

The determination of the ACL requires significant judgement to estimate credit losses. The ACL on loans is measured collectively on a pooled basis when similar risk characteristics exist, and on an individual basis when management determines that the loan does not share similar risk characteristics with other loans. The ACL on loans collectively evaluated is measured using the loss rate model. The Company categorizes its loan portfolio into four segments based on similar risk characteristics. Loans within each segment are pooled based on individual loan characteristics. Aggregated risk drivers are then calculated at a pool level. Risk drivers are identified attributes that have proven to be predictive of loan loss rates and vary based on loan segment and type. A loss rate is calculated and applied to the pool utilizing a model that combines the pool’s risk drivers, historical loss experience, and reasonable and supportable future economic forecasts to project lifetime losses. For commercial/agricultural real estate loans, the loss rate is then combined with the loans balance and contractual maturity, adjusted for expected prepayments, to determine expected future losses. Future and supportable economic forecasts are based on national economic conditions and their reversion to the mean is implicit in the model and generally occurs over a period of two years. For commercial and industrial/agricultural operating, residential, and consumer loans, the loss rate is then combined with the loans balance and contractual maturity, to determine expected future losses.

Qualitative adjustments are made to the allowance calculated on collectively evaluated loans to incorporate factors not included in the model. Qualitative factors include but are not limited to, lending policies and procedures, the experience and ability of lending and other staff, the volume and severity of problem credits, quality of the loan review system, and other external factors.

Loans that exhibit different risk characteristics from the pool are individually evaluated and not included in the collective evaluation. Loans can be identified for individual evaluation for a variety of reasons including delinquency, nonaccrual status, risk rating and loan modification. Accruing loans that exhibit different risk characteristics from their pool may also be within scope. On these loans, an allowance may be established so that the loan is reported, net, at the lower of (a) its amortized cost; (b) the present value of the loan’s estimated future cash flows using the loan’s existing rate; or (c) at the fair value of any loan collateral, less estimated disposal costs, if the loan is collateral dependent. Collateral dependency is determined using the practical expedient when: (1) the borrower is experiencing financial difficulty; and (2) repayment is expected to be provided substantially through the sale or operation of the collateral. However, if it is probable that the Company will foreclose on the collateral, the use of the fair value of the collateral to calculate the allowance for credit loss is required.

The Company has elected to not measure an ACL on accrued interest as it writes off accrued interest in a timely manner. Accrued interest receivable on loans was $4,467 at December 31, 2024.

Allowance for Credit Losses - Unfunded Commitments – The ACL on unfunded commitments is a liability for credit losses on commitments to originate or fund loans, and standby letters of credit. It is included in “Other liabilities” on the consolidated balance sheets. Expected credit losses are estimated over the contractual period in which the Company is exposed to credit risk via a commitment that cannot be unconditionally canceled, adjusted for projected prepayments when appropriate. In addition, the estimate of the liability considers the likelihood that funding will occur. The ACL on unfunded commitments is adjusted through provision for credit losses on the consolidated statements of operations. Because the business processes and risks associated with unfunded commitments are essentially the same as loans, the Company uses the same process to estimate the liability.

Loans Held for Sale —Loans held for sale are those loans the Company has the intent to sell in the foreseeable future. They are carried at the lower of aggregate cost or fair value. Gains and losses on sales of loans are recognized at settlement dates, and are determined by the difference between the sales proceeds and the carrying value of the loans after allocating costs to servicing rights retained. Such gains and losses are included as non-interest income in the consolidated statement of operations. All sales are made without recourse. Interest rate lock commitments on mortgage loans to be funded and sold are valued at fair value, and are included in other assets or liabilities, if material.

Transfers of financial assets—Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the entity, (2) the transferee obtains the right, free of conditions that constrain it from taking advantage of that right, to pledge or exchange the transferred assets, and (3) the entity does not maintain effective control over the transferred assets through an agreement to repurchase them before maturity.

Mortgage Servicing Rights—Mortgage servicing rights (“MSR”) assets result as the Company sells loans to investors in the secondary market and retains the rights to service mortgage loans sold to others. MSR assets are initially measured at fair value; assessed for impairment at least annually; and carried at the lower of the initial capitalized amount, net of accumulated amortization, or estimated fair value. MSR assets are amortized in proportion to and over the period of estimated net servicing income, with the amortization recorded as “Mortgage servicing rights expense, net” in non-interest expense in the consolidated statements of operations.

The valuation of MSRs and related amortization, included in mortgage servicing rights expense in the consolidated statements of operations, thereon are based on numerous factors, assumptions and judgments, such as those for: changes in the mix of loans, interest rates, prepayment speeds, and default rates. Changes in these factors, assumptions and judgments may have a material effect on the valuation and amortization of MSRs. Although management believes that the assumptions used to evaluate the MSRs for impairment are reasonable, future adjustment may be necessary if future economic conditions differ substantially from the economic assumptions used to determine the value of MSRs.

Servicing fee income, which is reported on the consolidated statements of operations in non-interest income as loan servicing income, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of outstanding principal; or a fixed amount per loan and are recorded as income when earned.

Office Properties and Equipment—Premises and equipment are stated at cost less accumulated depreciation. Land is carried at cost. Maintenance and repair costs are charged to expense as incurred. Gains or losses on disposition of office properties and equipment are reflected in income. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 10 to 40 years. Furniture, fixtures and equipment are depreciated using the straight-line (or accelerated) method with useful lives ranging from 3 to 10 years. Leasehold improvements are depreciated using the straight-line (or accelerated) method with useful lives based on the lesser of (a) the estimated life of the lease, or (b) the estimated useful life of the leasehold improvement. Depreciation expense is included in non-interest expense on the consolidated statements of operations.

Goodwill and other intangible assets—The Company accounts for goodwill and other intangible assets in accordance with ASC Topic 350, “Intangibles - Goodwill and Other.” The Company records the excess of the cost of acquired entities over the fair value of identifiable tangible and intangible assets acquired, less liabilities assumed, as goodwill. The Company amortizes acquired intangible assets, primarily Core Deposit Intangibles (CDI) with definite useful economic lives over their useful economic lives originally ranging from 72 to 111 months utilizing the straight-line method. On a periodic basis, management assesses whether events or changes in circumstances indicate that the carrying amounts of the intangible assets may be impaired. Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. A reporting unit is defined as any distinct, separately identifiable component of the Company’sone operating segment for which complete, discrete financial information is available and reviewed regularly by the segment’s management. The Company hasone reporting unit as of December 31, 2024, which is related to its banking activities. The impairment testing process is conducted by assigning net assets and goodwill to the Company’s reporting unit. An initial qualitative evaluation is made to assess the likelihood of impairment and determine whether further quantitative testing to calculate the fair value is necessary. When the qualitative evaluation indicates that impairment is more likely than not, quantitative testing is required whereby the fair value of the Company’s reporting unit is calculated and compared to the recorded book value, “step one.” If the calculated fair value of the Company’s reporting unit exceeds its carrying value, goodwill is not considered impaired and “step two” is not considered necessary. If the carrying value of the company’s reporting unit exceeds its calculated fair value, the impairment test continues (“step two”) by comparing the carrying value of the Company’s reporting unit’s goodwill to the implied fair value of goodwill. An impairment charge is recognized if the carrying value of goodwill exceeds the implied fair value of goodwill. The Company has performed the required annual goodwill impairment test and has determined that goodwill was not impaired as of October 31, 2024, and no circumstances arose after October 31, 2024, that indicated impairment existed at December 31, 2024, per the quarterly analysis. See Note 6 for additional information on goodwill and other intangible assets.

Foreclosed and Repossessed Assets – Assets acquired through foreclosure or repossession are initially recorded at fair value, less estimated costs to sell, which establishes a new cost basis. If the fair value declines subsequent to foreclosure or repossession, a write-down is recorded through expense. Costs incurred after acquisition are expensed and are included in non-interest expense, other in the consolidated statements of operations.

Bank Owned Life Insurance (BOLI)—The Bank invests in bank-owned life insurance (BOLI) as a source of funding for employee benefit expenses. BOLI involves the purchasing of life insurance by the Bank on a select group of employees. The Bank is the owner and beneficiary of the policies. Income from the increase in cash surrender value of the policies as well as the receipt of death benefits is included in non-interest income on the consolidated statements of operations.

New Markets Tax Credits -As a part of its commitment to the communities it serves, in the first quarter of 2022 and the third quarter of 2024, the Company made investments in LLC’s that are sponsoring community development projects that have been awarded New Markets Tax Credits (“NMTC”) through the U.S. Department of the Treasury’s Community Development Financial Institutions Fund. These investments are Community Reinvestment Act eligible and are designed to generate a return primarily through the realization of the tax credit. These LLC’s are considered a Variable Interest Entity (VIE) as the Company represents the holder of the equity investment at risk. However, the Company does not have the ability to direct the activities that most significantly affect the performance of the LLC. As such, the Company is not the primary beneficiary of the VIE and the LLC’s have not been consolidated. With the adoption of ASU 2023-02 on January 1, 2023, the investments are accounted for using the proportional amortization method, which requires amortizing the investment in the period of and in proportion to the recognition of the related tax credit. Amortization of the investment is included in provision for income taxes and the utilization of the tax credit is recorded as a reduction in provision for income taxes. Prior to the adoption of ASU 2023-02, the investment was accounted for using the equity method of accounting and was amortized through non-interest expense.

As of December 31, 2024, the carrying amount of this investment, which is included in other assets in the consolidated balance sheets, was $4,480. The risk of loss with this investment is limited to its carrying value and is tied to its ability to operate in compliance with the rules and regulations necessary for the qualification of the tax credit generated by the investment. As of December 31, 2024, there were no known instances of noncompliance associated with the investment.

Leases - We determine if an arrangement is a lease at inception. All of our existing leases have been determined to be operating leases under ASC 842. Right-of-use (“ROU”) assets are included in other assets in our consolidated balance sheets. Operating lease liabilities are included in other liabilities in our consolidated balance sheets. Lease expense is included in non-interest expense, “Occupancy” in the consolidated statements of operations.

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date, based on the present value of lease payments over the lease term. As none of our existing leases provide an implicit rate, we use our incremental borrowing rate, based on information available at commencement date, in determining the present value of lease payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease, when it is reasonably certain that we will exercise that option. Lease expense is recognized based on the total contractually required lease payments, over the term of the lease, on a straight-line basis. Some of the Bank’s leases require it to make variable payments for the Bank’s share of property taxes, insurance, common area maintenance and other costs. These variable costs are recognized when incurred and are also included in lease expense.

Federal Hold Loan Bank (“FHLB”) advances - The Bank holds both $0 and $44,000 short-term and $5,000 and $35,530 long-term FHLB advances as of December 31, 2024 and December 31, 2023, respectively. For cash flow purposes the short-term FHLB advances are disclosed net with original maturities of three months or less.

Debt and equity issuance costs—Debt issuance costs, which consist primarily of fees paid to note lenders, are deferred and included in other borrowings in the consolidated balance sheets. Debt issuance costs that originated in 2020 and thereafter, are amortized through the first Company call option date of the corresponding debt, as a component of interest expense on other borrowed funds in the consolidated statements of operations. Senior note debt issuance costs, are amortized over the contractual term of the corresponding debt, as a component of interest expense on other borrowed funds in the consolidated statements of operations. Specific costs associated with the issuance of shares of the Company’s common or preferred stock are netted against proceeds and recorded in stockholders’ equity, as additional paid in capital, on the consolidated balance sheets, in the period of the share issuance.

Share-Based Compensation—The Company may grant restricted stock awards and other stock-based awards to plan participants, subject to forfeiture upon the occurrence of certain events until the dates specified in the participant’s award agreement. The Company accounts for forfeitures as they occur. Forfeited restricted shares are canceled and returned to authorized and unissued shares. While time based restricted shares are subject to forfeiture, time based restricted stock award participants may exercise full voting rights and will receive all dividends and other distributions paid with respect to the restricted shares. The time based restricted shares granted under the 2018 Equity Incentive Plan (the “Plan”) are subject to athree-year vesting period. Compensation expense for time based restricted stock is recognized over the requisite service period of three years for the entire award on a straight-line basis. Performance based restricted shares are earned over a three-year period based on Board approved performance metrics and expense is recorded based on expected shares vesting. The performance based restricted stock award participants do not have voting rights and do not receive dividends or other distributions paid with respect to the performance based restricted shares. Upon vesting of restricted stock, the benefit of tax deductions in excess of recognized compensation expense is reflected as an income tax benefit in the Consolidated Statements of Operations.

Advertising, Marketing and Public Relations Expense—The Company expenses all advertising, marketing and public relations costs as they are incurred.

Income Taxes – The Company accounts for income taxes in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification (“ASC”) Topic 740, “Income Taxes.” Under this guidance, deferred taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates that will apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the enactment date.

The Company regularly reviews the carrying amount of its net deferred tax assets to determine if the establishment of a valuation allowance is necessary. If based on the available evidence, it is more likely than not that all or a portion of the Company’s net deferred tax assets will not be realized in future periods, a deferred tax valuation allowance would be established. Consideration is given to various positive and negative factors that could affect the realization of the deferred tax assets. In evaluating this available evidence, management considers, among other things, historical performance, expectations of future earnings, the ability to carry back losses to recoup taxes previously paid, the length of statutory carry forward periods, any experience with utilization of operating loss and tax credit carry forwards not expiring, tax planning strategies and timing of reversals of temporary differences. Significant judgment is required in assessing future earnings trends and the timing of reversals of temporary differences. Accordingly, the Company’s evaluation is based on current tax laws as well as management’s expectations of future performance.

The Company’s effective tax rates were 21.2% and 31.0% for the twelve months ended December 31, 2024 and December 31, 2023, respectively. The Wisconsin state budget, signed July 5, 2023, effective January 1, 2023, made originated loans in Wisconsin for business purposes up to $5,000 non-taxable. This change lowered the Company’s income tax rate for the twelve-month period ended December 31, 2023, before related valuation allowance. Income tax expense in 2023 was impacted due to the retroactive, effect of this change. This reduction of income tax expense was offset by a one-time tax expense of $1,828 in the period ended September 30, 2023, as the impact of the resulting lower incremental tax rate decreased the estimated future realization of an existing deferred tax asset resulting in a valuation allowance. In 2024, the effective tax rate was lower than 2023, due to the establishment of the valuation allowance during 2023.

Revenue Recognition - The Company’s primary source of revenue is interest income from interest earning assets, which is recognized on the accrual basis of accounting using the effective interest method. The recognition of revenues from interest earning assets is based upon formulas from underlying loan agreements, securities contracts or other similar contracts.

The Company accounts for revenue from contracts with customers in accordance with ASC Topic 606, “Revenue from Contracts with Customers.” Topic 606 provides that revenue from contracts with customers be recognized when performance obligations under the terms of a contract are satisfied. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing service. The Company does not have any materially significant payment terms as payment is received shortly after the satisfaction of the performance obligation. The statement of operations line items recognized under the scope of Topic 606 are as follows:

Service charges on deposit accounts -Service charges on accounts consist of monthly service fees, transaction-based fees, overdraft fees and other deposit account related fees. The Company’s performance obligation for monthly services fees is generally satisfied over the period in which the service is provided. Revenue for these monthly fees is recognized during the service period. Other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied at the time the service is provided. Payment for service charges on deposit accounts are primarily received immediately or in the following month through a direct charge to a customer’s account.

Interchange income -The Company earns interchange fees when cardholder debit card transactions are processed through card association networks. The interchange rates are generally set by the card association based upon purchase volumes and other factors. Interchange fees represent a percentage of the underlying transaction value. The Company has a continuous contract, based on customary business practices, with the card association networks to make funds available for settlement of card transactions. The Company’s performance obligation is satisfied over time as it makes funds available, and the related income is recognized when received.

Gain (loss) on repossessed assets -The Company records a gain or loss from the sale of repossessed assets, when control of the property or asset transfers to the buyer, which generally occurs at the time of an executed deed or sales agreement. When the company finances the sale of repossessed assets to a buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the repossessed asset is derecognized and the gain or loss on sale is recorded upon transfer of control of the property to the buyer. In determining the gain on sale or loss on the sale, the Company adjusts the transaction price and related gain or loss on sale if a significant financing component is present.

Non-interest income outside of the scope of Revenue from Contracts with Customers, Topic 606 is recognized on the accrual basis of accounting as services are provided or as transactions occur. Non-interest income outside of the scope of Topic 606 includes mortgage banking activities, loan fees and service charges, net gains (losses) on investment securities, and other, which is primarily made up of BOLI related income.

Earnings Per Share – Basic earnings per common share is net income or loss divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable during the period, consisting of stock options outstanding under the Company’s stock incentive plans that have an exercise price that is less than the Company’s stock price on the reporting date.

Loss Contingencies—Loss contingencies, including claims and legal actions arising in the normal course of business, are recorded as liabilities when the likelihood of loss is probable, and an amount of loss can be reasonably estimated.

Off-Balance-Sheet Financial Instruments—In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of commitments to extend credit and commitments under lines of credit arrangements, issued to meet customer financial needs. Such financial instruments are recorded in the financial statements when they become payable. See Note 11, “Commitments and Contingencies” in Notes to Consolidated Financial Statements.

Derivatives--Rate-lock Commitments and Forward Sale Agreements —The Company enters into commitments to originate loans, whereby the interest rate on the loan is determined prior to funding (rate-lock commitment). Rate-lock commitments on mortgage loans held for sale are derivative instruments. If material, derivative instruments are carried on the consolidated balance sheets at fair value, and changes in the fair value thereof are recognized in the consolidated statements of operations. The Company originates single-family residential loans for sale, pursuant to programs primarily with the Federal Home Loan Mortgage Corporation (FHLMC) and other similar third parties. In connection with these programs, at the time the Company initially issues a loan commitment, it does not lock in a specific interest rate. At the time the interest rate is locked in by the borrower, the Company concurrently enters into a forward loan sale agreement with the prospective loan purchaser, at a specific price, in order to manage the interest rate risk inherent to the rate-lock commitment. The forward sale agreement also meets the definition of a derivative instrument. Any change in the fair value of the loan commitment after the borrower locks in the interest rate is substantially offset by the corresponding change in the fair value of the forward loan sale agreement related to such loan. The period from the time the borrower locks in the interest rate, to the time the Company funds the loan and sells the loan to a third party varies, and could be up to 90 days. The fair value of each instrument will rise and fall in response to changes in market interest rates, subsequent to the dates the interest rate locks and forward sale agreements are entered into. In the event that interest rates rise after the Company enters into an interest rate lock, the fair value of the loan commitment will decline. However, the fair value of the forward loan sale agreement related to such loan commitment should increase by substantially the same amount, effectively eliminating the Company’s interest rate and price risks.

At December 31, 2024, the Company had $2,949 of loan commitments outstanding related to loans being originated for sale, all of which were subject to interest rate lock commitments and corresponding forward loan sale agreements, as described above. The net fair values of outstanding interest rate-lock commitments and forward sale agreements were considered immaterial to the Company’s consolidated financial statements as of December 31, 2024.

Common Stock Repurchased-The Company is incorporated in Maryland. Under Maryland Law, shares repurchased are canceled and returned to authorized and unissued shares and recorded as a reduction of each of the applicable captions within stockholders’ equity on the consolidated balance sheets and consolidated statement of changes in stockholders’ equity.

Other Comprehensive Income —Accumulated and other comprehensive income or loss is comprised of the unrealized and realized gains and losses on securities available-for-sale, net of tax, and is shown on the accompanying consolidated statements of comprehensive (loss) income.

Operating Segments—The Chief Operating Decision Maker regularly reviews consolidated financial statements, as well as detailed revenue and net interest income and expense results in order to assess the Company’s performance and allocate resources. While the Chief Operating Decision Maker monitors the revenue streams of the various banking products and services, financial performance is evaluated and resource allocation decisions are made on a Company-wide basis. Accordingly, all of the Company’s banking operations are considered by the Chief Operating Decision Maker to be the Company’s sole reportable operating segment.

Reclassifications—Certain items previously reported were reclassified for consistency with the current presentation.

Recent Accounting Pronouncements—The Financial Accounting Standards Board (FASB) issues Accounting Standards Updates (ASUs) to the FASB Accounting Standards Codification (ASC). This section provides a summary description of recent ASUs that have significant implications (elected or required) within the consolidated financial statements, or that management expects may have a significant impact on financial statements issued in the near future.

Recent Accounting Pronouncements—Adopted

ASU 2020-04 and ASU 2021-01, Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting--These ASUs provide optional and temporary relief, in the form of optional expedients and exceptions, for applying GAAP to modifications of contacts, hedging relationships and other transactions affected by reference rate (e.g. LIBOR) reforms. ASU 2020-04 and ASU 2021-01 was effective immediately upon issuance and will remain in effect through December 31, 2024. The Company utilizes LIBOR, among other indexes, as a reference rate for underwriting variable rate loans. Reference rate reform has not had, nor does the Company expect it to have, a material effect on the Company’s consolidated balance sheet, operations or cash flows.

ASU 2023-06, Disclosure Improvements – Codification Amendments in Response to SEC’s Disclosure Update and Simplification Initiative –This ASU, issued in October 2023, provides for changes to clarify or improve consistency of disclosure and presentation requirements on a variety of topics. This ASU has various effective dates, coinciding with the SEC’s removal of each specific change from Regs X-S and S-K, with early adoption permitted. The Company has adopted all applicable disclosure requirements set forth in this update with.no material impact on the Company’s financial condition or results of operations.

ASU 2023-07, Segment Reporting (Topic 820): Improvements to Reportable Segment Disclosures—This ASU, issued in November 2023, requires all public entities to provide enhanced disclosures about significant segment expenses. This update has been applied retrospectively, and is effective for fiscal years beginning after December 15, 2023, and interim periods with fiscal years beginning after December 15, 2024. Adoptions of ASU 2023-07 had no material effect on the Company’s consolidated balance sheet, operations or cash flows.

Recently Issued, But Not Yet Effective Accounting Pronouncements

ASU 2023-09, Income Taxes – Improvements to Income Tax Disclosures– This ASU, issued in December 2023, is effective for fiscal years beginning after December 15, 2024, and interim periods therein, with early adoption permitted. This ASU requires expanded income tax-related note disclosures. The Company is currently evaluating the impact of these new disclosure requirements.

ASU 2024-03, Income Statement, Reporting of Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses—This ASU, issued in November 2024, is effective for fiscal years beginning after December 15, 2027, and interim periods therein, with early adoption permitted. This ASU requires more detailed note disclosure about the types of expenses in commonly presented expense captions. The Company is currently evaluating the impact of these new disclosure requirements.

NOTE 2 –INVESTMENT SECURITIES

The amortized cost, estimated fair value and related unrealized gains and losses on securities available-for-sale and unrecognized gains and losses on securities held-to-maturity as of December 31, 2024 and December 31, 2023, respectively, were as follows:

Available-for-sale securitiesAmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFair Value
U.S. government agency obligations$13,853$28$128$13,753
Mortgage-backed securities87,762—19,37668,386
Corporate debt securities44,9311113,32641,716
Asset-backed securities19,0584310518,996
Total available-for-sale securities$165,604$182$22,935$142,851
U.S. government agency obligations$16,655$77$156$16,576
Mortgage-backed securities91,091—17,61173,480
Corporate debt securities47,15865,99041,174
Asset-backed securities24,8401233924,513
Total available-for-sale securities$179,744$95$24,096$155,743
Held-to-maturity securitiesAmortizedCostGrossUnrecognizedGainsGrossUnrecognizedLossesEstimatedFair Value
Obligations of states and political subdivisions$500$—$22$478
Mortgage-backed securities85,004419,86465,144
Total held-to-maturity securities$85,504$4$19,886$65,622
Obligations of states and political subdivisions$600$—$35$565
Mortgage-backed securities90,629617,93872,697
Total held-to-maturity securities$91,229$6$17,973$73,262

At December 31, 2024, the Bank has pledged certain of its mortgage-backed securities with a carrying value of $33,994 as collateral to secure a line of credit with the Federal Reserve Bank. As of December 31, 2024, there wereno borrowings outstanding on this Federal Reserve Bank line of credit. As of December 31, 2024, the Bank has pledged certain of its U.S. Government Agency securities with a carrying value of $339 and mortgage-backed securities with a carrying value of $1,766 as collateral against specific municipal deposits. As of December 31, 2024, the Bank also has mortgage-backed securities with a carrying value of $506 pledged as collateral to the Federal Home Loan Bank of Des Moines.

At December 31, 2023, the Bank has pledged certain of its mortgage-backed securities with a carrying value of $29,191 as collateral to secure a line of credit with the Federal Reserve Bank. As of December 31, 2023, there wereno borrowings outstanding on this Federal Reserve Bank line of credit. As of December 31, 2023, the Bank has pledged certain of its U.S. Government Agency securities with a carrying value of $516 and mortgage-backed securities with a carrying value of $1,928 as collateral against specific municipal deposits. As of December 31, 2023, the Bank also has mortgage-backed securities with a carrying value of $179 and U.S. Government Agencies with a carrying value of $415 pledged as collateral to the Federal Home Loan Bank of Des Moines.

For the twelve-month period ended December 31, 2024, there wereno sales of available-for-sale securities. In June 2024, senior debt of a community development financial institution, classified as available-for-sale securities with a carrying value of $2,082, was exchanged for preferred equity of the financial institution’s operating subsidiary. The exchange resulted in the recognition of $168 of unrealized losses on available-for-sale securities, previously included in other comprehensive income, as well as an additional $270 loss, for a total loss of $438. This total loss of $438 was recognized on the June 30, 2024, consolidated statement of operations as net losses on equity securities.

For the twelve-month period ended December 31, 2023, gross sales of available-for-sale securities were $5,105. Gross gains on sale of available-for-sale securities for the twelve-month period ending December 31, 2023, were $12. Gross losses on sale of available-for-sale securities for the twelve-month period ended December 31, 2023, were $0.

The estimated fair value of available-for-sale securities at December 31, 2024 and December 31, 2023, by contractual maturity, is shown below. Expected maturities will differ from contractual maturities on mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Expected maturities may differ from contractual maturities on certain securities due to the call feature. Securities not due at a single maturity date are shown separately.

December 31, 2024December 31, 2023
Available-for-sale securitiesAmortizedCostEstimatedFair ValueAmortizedCostEstimatedFair Value
Due in one year or less$4,526$4,487$—$—
Due after one year through five years8,6528,71513,98613,703
Due after five years through ten years41,38038,03345,54939,701
Due after ten years23,28423,23029,11828,859
Total securities with contractual maturities77,84274,46588,65382,263
Mortgage-backed securities87,76268,38691,09173,480
Total available-for-sale securities$165,604$142,851$179,744$155,743
December 31, 2024December 31, 2023
Held-to-maturity securitiesAmortizedCostEstimatedFair ValueAmortizedCostEstimatedFair Value
Due in one year or less$100$100$100$100
Due after one year through five years400378500465
Due after five years through ten years————
Total securities with contractual maturities500478600565
Mortgage-backed securities85,00465,14490,62972,697
Total held-to-maturity securities$85,504$65,622$91,229$73,262

Securities with unrealized losses for which an allowance for credit losses has not been recorded at December 31, 2024 and December 31, 2023, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

Less than 12 Months12 Months or MoreTotal
Available-for-sale securitiesFairValueUnrealizedLossFairValueUnrealizedLossFairValueUnrealizedLoss
U.S. government agency obligations$5,472$25$3,334$103$8,806$128
Mortgage-backed securities2,73211265,65419,26468,38619,376
Corporate debt securities——36,8063,32636,8063,326
Asset-backed securities939112,21010413,149105
Total$9,143$138$118,004$22,797$127,147$22,935
U.S. government agency obligations$3,776$5$3,627$151$7,403$156
Mortgage-backed securities——73,47617,61173,47617,611
Corporate debt securities3,3507635,9165,91439,2665,990
Asset-backed securities3,3482220,00831723,356339
Total$10,474$103$133,027$23,993$143,501$24,096

At December 31, 2024, no ACL was established for available-for-sale securities. Unrealized losses on available-for-sale investment securities have not been recognized into income because the issuers’ bonds are agency backed securities or other securities that all principal and interest is expected to be received on a timely basis. Furthermore, the Company does not intend to sell, and it is likely that management will not be required to sell, the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates. The issuers continue to make timely principal and interest payments on their bonds.

At December 31, 2024, no ACL was established for held-to-maturity securities based on the composition of the securities portfolio.

All of our available-for-sale and held-to-maturity investment securities are investment grade securities.

NOTE 3 –LOANS, ALLOWANCE FOR CREDIT LOSSES

Portfolio Segments:

Commercial and agricultural real estate loans are underwritten after evaluating and understanding the borrower's ability to operate profitably and prudently expand its business. Management examines current and projected cash flows to determine the ability of the borrower to repay its obligations as agreed. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The level of owner-occupied property versus non-owner-occupied property are tracked and monitored on a regular basis. Agricultural real estate loans are primarily comprised of loans for the purchase of farmland. Loan-to-value ratios on loans secured by farmland generally do not exceed 75%.

Commercial and industrial (“C&I”) loans are primarily underwritten based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. These cash flows, however, may not be as expected and the value of collateral securing the loans may fluctuate. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee. Agricultural operating loans are generally comprised of term loans to fund the purchase of equipment, livestock and seasonal operating lines. Operating lines are typically written for one year and secured by the crop and other farm assets or other business assets, as considered necessary. Agricultural loans carry significant credit risks as they may involve larger balances concentrated with single borrowers or groups of related borrowers. In addition, repayment of such loans depends on the successful operation or management of the farm property securing the loan or for which an operating loan is utilized. Farming operations may be affected by adverse weather conditions such as drought, hail or floods that can severely limit crop yields.

Residential mortgage loans are collateralized by primary and secondary positions on real estate and are underwritten primarily based on borrower’s documented income, credit scores, and collateral values. Under consumer home equity loan guidelines, the borrower will be approved for a loan based on a percentage of their home’s appraised value less the balance owed on the existing first mortgage. Credit risk is minimized within the residential mortgage portfolio due to relatively small loan account balances spread across many individual borrowers. Management evaluates trends in past due loans and current economic factors such as the housing price index on a regular basis.

Consumer installment loans are comprised of other consumer loans secured primarily by automobiles and other personal assets and originated indirect paper loans secured primarily by boats and recreational vehicles. Consumer loan underwriting terms often depend on the collateral type, debt to income ratio and the borrower’s creditworthiness as evidenced by their credit score. In the event of a consumer installment loan default, collateral value alone may not provide an adequate source of repayment of the outstanding loan balance. This shortage is a result of the greater likelihood of damage, loss and depreciation for consumer based collateral.

Loans are stated at the principal amount outstanding net of unearned net deferred fees and costs and loans in process, unearned discounts on acquired loans, and allowance for credit losses (“ACL”). Unearned net deferred fees and costs includes deferred loan origination fees reduced by loan origination costs and is amortized to interest income over the life of the related loan using methods that approximated the effective interest rate method. Interest on substantially all loans is credited to income based on the principal amount outstanding. A summary of loans at December 31, 2024, and December 31, 2023, follows:

December 31, 2024December 31, 2023
Amortized Cost% of TotalAmortized Cost% of Total
Commercial/Agricultural real estate:
Commercial real estate$707,00951.7%$748,44751.2%
Agricultural real estate72,7385.3%83,1575.7%
Multi-family real estate220,70616.1%228,00415.6%
Construction and land development78,1465.7%110,2187.5%
C&I/Agricultural operating:
Commercial and industrial115,5358.4%121,1908.3%
Agricultural operating31,0172.3%25,6951.8%
Residential mortgage:
Residential mortgage131,8929.6%128,4798.8%
Purchased HELOC loans2,9560.2%2,8800.2%
Consumer installment:
Originated indirect paper3,9700.3%6,5350.4%
Other consumer5,0120.4%6,1870.4%
Total loans receivable$1,368,981100%$1,460,792100%
Less Allowance for credit losses(20,549)(22,908)
Net loans receivable$1,348,432$1,437,884

Credit Quality/Risk Ratings:

Management utilizes a numeric risk rating system to identify and quantify the Bank’s risk of loss within its loan portfolio. Ratings are initially assigned prior to funding the loan, and may be changed at any time as circumstances warrant.

Ratings range from the highest to lowest quality based on factors that include measurements of ability to pay, collateral type and value, borrower stability and management experience. The Bank’s loan portfolio ratings are presented below in accordance with the risk rating framework that has been commonly adopted by the federal banking agencies. The definitions of the various risk rating categories are as follows:

1 through 4 - Pass. A “Pass” loan means that the condition of the borrower and the performance of the loan is satisfactory or better.

5 - Watch. A “Watch” loan has clearly identifiable developing weaknesses that deserve additional attention from management. Weaknesses that are not corrected or mitigated, may jeopardize the ability of the borrower to repay the loan in the future.

6 - Special Mention. A “Special Mention” loan has one or more potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position in the future.

7 - Substandard. A “Substandard” loan is inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Assets classified as substandard must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

8 - Doubtful. A “Doubtful” loan has all the weaknesses inherent in a Substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

9 - Loss. Loans classified as “Loss” are considered uncollectible, and their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, and a partial recovery may occur in the future.

As of December 31, 2024, and December 31, 2023, there were no loans classified as doubtful with a risk rating of 8 and no loans classified as loss with a risk rating of 9.

Residential and consumer loans are typically not rated until they are past due 90 days at month-end which is why they are classified as pass graded 1 - 5 and once 90 days past due at month-end or nonaccrual, get assigned a grade 7.

Below is a summary of the amortized cost of loans summarized by class, credit quality risk rating and year of origination as of December 31, 2024, and gross charge-offs for the twelve months ended December 31, 2024:

Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolvingRevolving to TermTotal
Commercial/Agricultural real estate:
Commercial real estate
Risk rating 1 to 5$49,580$76,381$123,806$207,155$89,539$141,264$7,669$—$695,394
Risk rating 61731,4062,238138————3,955
Risk rating 7——5532,4452144,448——7,660
Total$49,753$77,787$126,597$209,738$89,753$145,712$7,669$—$707,009
Current period gross charge-offs$—$—$—$39$—$—$—$—$39
Agricultural real estate
Risk rating 1 to 5$3,556$10,870$17,160$10,098$7,335$16,642$715$—$66,376
Risk rating 6—————140——140
Risk rating 7—2024775,102—441——6,222
Total$3,556$11,072$17,637$15,200$7,335$17,223$715$—$72,738
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Multi-family real estate
Risk rating 1 to 5$8,777$7,790$40,426$101,213$43,115$19,005$380$—$220,706
Risk rating 6—————————
Risk rating 7—————————
Total$8,777$7,790$40,426$101,213$43,115$19,005$380$—$220,706
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Construction and land development
Risk rating 1 to 5$23,832$25,102$10,186$346$1,297$868$16,412$—$78,043
Risk rating 6—————103——103
Risk rating 7—————————
Total$23,832$25,102$10,186$346$1,297$971$16,412$—$78,146
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial/Agricultural operating:
Commercial and industrial
Risk rating 1 to 5$17,599$13,049$28,343$13,629$8,787$4,197$24,809$—$110,413
Risk rating 6——3,06213——2926263,993
Risk rating 7—50074401——154—1,129
Total$17,599$13,549$31,479$14,043$8,787$4,197$25,255$626$115,535
Current period gross charge-offs$—$131$7$—$5$—$—$—$143
Agricultural operating
Risk rating 1 to 5$3,373$3,062$3,144$563$198$1,884$17,609$—$29,833
Risk rating 6—49—37240—65—391
Risk rating 7——473320————793
Total$3,373$3,111$3,617$920$438$1,884$17,674$—$31,017
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
ContinuedAmortized Cost Basis by Origination Year
20242023202220212020PriorRevolvingRevolving to TermTotal
Residential mortgage:
Residential mortgage
Risk rating 1 to 5$13,400$28,598$30,386$7,369$2,141$30,004$17,349$—$129,247
Risk rating 6—————————
Risk rating 7——130——2,5078—2,645
Total$13,400$28,598$30,516$7,369$2,141$32,511$17,357$—$131,892
Current period gross charge-offs$—$—$—$—$—$4$—$—$4
Purchased HELOC loans
Risk rating 1 to 5$—$—$—$—$—$—$2,839$—$2,839
Risk rating 6—————————
Risk rating 7——————117—117
Total$—$—$—$—$—$—$2,956$—$2,956
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Consumer installment:
Originated indirect paper
Risk rating 1 to 5$—$—$—$—$—$3,944$—$—$3,944
Risk rating 6—————————
Risk rating 7—————26——26
Total$—$—$—$—$—$3,970$—$—$3,970
Current period gross charge-offs$—$—$—$—$—$17$—$—$17
Other consumer
Risk rating 1 to 5$1,519$1,229$811$385$341$214$511$—$5,010
Risk rating 6—————————
Risk rating 72———————2
Total$1,521$1,229$811$385$341$214$511$—$5,012
Current period gross charge-offs$—$4$3$1$—$—$10$—$18
Total loans receivable$121,811$168,238$261,269$349,214$153,207$225,687$88,929$626$1,368,981
Total current period gross charge-offs$—$135$10$40$5$21$10$—$221

Below is a summary of the amortized cost of loans summarized by class, credit quality risk rating and year of origination as of December 31, 2023, and gross charge-offs for the twelve months ended December 31, 2023:

Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolvingRevolving to TermTotal
Commercial/Agricultural real estate:
Commercial real estate
Risk rating 1 to 5$73,564$133,583$236,774$90,881$71,104$107,999$10,204$—$724,109
Risk rating 6309—9,510—————9,819
Risk rating 7256963,2134,5481835,854——14,519
Total$73,898$134,279$249,497$95,429$71,287$113,853$10,204$—$748,447
Current period gross charge-offs$—$—$10$—$—$4$—$—$14
Agricultural real estate
Risk rating 1 to 5$16,335$19,026$11,582$7,719$5,463$15,418$1,009$—$76,552
Risk rating 6—1715,409—152482——6,214
Risk rating 7—360——31———391
Total$16,335$19,557$16,991$7,719$5,646$15,900$1,009$—$83,157
Current period gross charge-offs$—$—$—$32$—$—$—$—$32
Multi-family real estate
Risk rating 1 to 5$5,016$50,617$95,686$45,685$8,591$22,364$45$—$228,004
Risk rating 6—————————
Risk rating 7—————————
Total$5,016$50,617$95,686$45,685$8,591$22,364$45$—$228,004
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Construction and land development
Risk rating 1 to 5$42,639$37,783$18,912$8,014$119$1,124$1,314$—$109,905
Risk rating 6—————110——110
Risk rating 7—————54149—203
Total$42,639$37,783$18,912$8,014$119$1,288$1,463$—$110,218
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial/Agricultural operating:
Commercial and industrial
Risk rating 1 to 5$16,758$31,915$28,059$11,406$4,746$2,023$24,059$—$118,966
Risk rating 6————5—2,200—2,205
Risk rating 7—————2—1719
Total$16,758$31,915$28,059$11,406$4,751$2,025$26,259$17$121,190
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Agricultural operating
Risk rating 1 to 5$4,734$3,908$856$746$295$2,144$11,831$—$24,514
Risk rating 6—————————
Risk rating 7—476704——1——1,181
Total$4,734$4,384$1,560$746$295$2,145$11,831$—$25,695
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
ContinuedAmortized Cost Basis by Origination Year
20232022202120202019PriorRevolvingRevolving to TermTotal
Residential mortgage:
Residential mortgage
Risk rating 1 to 5$28,808$33,660$8,743$2,610$2,292$33,744$15,544$—$125,401
Risk rating 6—————————
Risk rating 7—141——142,875—483,078
Total$28,808$33,801$8,743$2,610$2,306$36,619$15,544$48$128,479
Current period gross charge-offs$—$—$10$—$—$68$—$—$78
Purchased HELOC loans
Risk rating 1 to 5$—$—$—$—$—$—$2,880$—$2,880
Risk rating 6—————————
Risk rating 7—————————
Total$—$—$—$—$—$—$2,880$—$2,880
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Consumer installment:
Originated indirect paper
Risk rating 1 to 5$—$—$—$—$—$6,491$—$—$6,491
Risk rating 6—————————
Risk rating 7—————44——44
Total$—$—$—$—$—$6,535$—$—$6,535
Current period gross charge-offs$—$—$—$—$—$13$—$—$13
Other consumer
Risk rating 1 to 5$2,104$1,525$763$559$402$274$530$1$6,158
Risk rating 6—————————
Risk rating 792——1611—29
Total$2,113$1,527$763$559$418$275$531$1$6,187
Current period gross charge-offs$—$2$1$11$3$6$—$—$23
Total loans receivable$190,301$313,863$420,211$172,168$93,413$201,004$69,766$66$1,460,792
Total current period gross charge-offs$—$2$21$43$3$91$—$—$160

Certain directors and executive officers of the Company are defined as related parties. These related parties, including their immediate families and companies in which they are principal owners, were loan customers of the Bank during the twelve months ended December 31, 2024 and December 31, 2023. A summary of the changes in those loans is as follows:

Twelve months endedTwelve months ended
December 31, 2024December 31, 2023
Balance—beginning of period$36,592$38,410
New loan originations1,006624
Repayments(2,856)(2,442)
Balance—end of period$34,742$36,592
Available and unused lines of credit$19$603

Allowance for Credit Losses - Loans- On January 1, 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial instruments and transitioned to the Current Expected Credit Loss (“CECL”) model to estimate losses based on the lifetime of the loan. Under the new methodology, the ACL is comprised of collectively evaluated and individually evaluated components. The allowance for credit losses (“ACL”) represents the Company’s best estimate of the reserve necessary to adequately account for probable losses expected over the remaining life of the assets. The provision for credit losses is the charge against current earnings that is determined by the Company as the amount needed to maintain an adequate allowance for credit losses. In determining the adequacy of the allowance for credit losses, and therefore the provision to be charged to current earnings, the Company relies predominantly on a disciplined credit review and approval process that extends to the full range of the Company’s credit exposure. The review process is directed by the overall lending policy and is intended to identify, at the earliest possible stage, the borrowers who might be facing financial difficulty. Factors considered by the Company in evaluating the overall adequacy of the allowance include historical net loan losses, the level and composition of nonaccrual, past due and modifications, trends in volumes and terms of loans, effects of changes in risk selection and underwriting standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates. The Company estimates the appropriate level of allowance for credit losses by evaluating loans collectively on a pooled basis when similar risk characteristics exist, and on an individual basis when management determines that a loan does not share similar risk characteristics with other loans.

The following tables present the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the twelve months ended December 31, 2024 and December 31, 2023:

Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$18,784$1,105$2,744$275$22,908
Charge-offs(39)(143)(4)(35)(221)
Recoveries5636722121
Additions/(reversals) to ACL - Loans via provision for credit losses charged to operations(2,285)332(258)(48)(2,259)
ACL - Loans, at end of period$16,516$1,330$2,489$214$20,549
Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentUnallocatedTotal
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$14,085$2,318$599$129$808$17,939
Cumulative effect of ASU 2016-13 adoption4,510(331)1,119216(808)4,706
Charge-offs(46)—(78)(36)—(160)
Recoveries489474233—611
Additions/(reversals) to ACL - Loans via provision for credit losses charged to operations(254)(929)1,062(67)—(188)
ACL - Loans, at end of period$18,784$1,105$2,744$275$—$22,908

Allowance for Credit Losses - Unfunded Commitments -In addition to the ACL - Loans, the Company has established an ACL - Unfunded Commitments of $334 at December 31, 2024 and $1,250 at December 31, 2023, classified in other liabilities on the consolidated balance sheets. The following table presents the balance and activity in the ACL - Unfunded Commitments for the twelve months ended December 31, 2024 and December 31, 2023.

December 31, 2024 and Twelve Months EndedDecember 31, 2023 and Twelve Months Ended
ACL - Unfunded Commitments - beginning of period$1,250$—
Cumulative effect of ASU 2016-13 adoption—1,537
Reversals to ACL - Unfunded Commitments via provision for credit losses charged to operations(916)(287)
ACL - Unfunded Commitments - End of period$334$1,250

An aging analysis of the Company’s commercial/agricultural real estate, C&I, agricultural operating, residential mortgage, consumer installment and purchased third party loans as of December 31, 2024 and December 31, 2023, respectively, was as follows:

(Loan balances at amortized cost)30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotalPast DueCurrentTotalLoans
Commercial/Agricultural real estate:
Commercial real estate$857$322$367$1,546$705,463$707,009
Agricultural real estate26—55658272,15672,738
Multi-family real estate————220,706220,706
Construction and land development————78,14678,146
C&I/Agricultural operating:
Commercial and industrial566505641,180114,355115,535
Agricultural operating——79379330,22431,017
Residential mortgage:
Residential mortgage1,8737965003,169128,723131,892
Purchased HELOC loans——1171172,8392,956
Consumer installment:
Originated indirect paper25——253,9453,970
Other consumer27——274,9855,012
Total$3,374$1,168$2,897$7,439$1,361,542$1,368,981
(Loan balances at amortized cost)30-59 Days Past Due and Accruing60-89 Days Past Due and AccruingGreater Than 89 Days Past Due and AccruingTotalPast Due and AccruingNonaccrual LoansTotal Past Due Accruing and Nonaccrual LoansCurrentTotalLoans
Commercial/Agricultural real estate:
Commercial real estate$50$308$—$358$10,359$10,717$737,730$748,447
Agricultural real estate————39139182,76683,157
Multi-family real estate——————228,004228,004
Construction and land development————5454110,164110,218
C&I/Agricultural operating:
Commercial and industrial248——248—248120,942121,190
Agricultural operating————1,1801,18024,51525,695
Residential mortgage:
Residential mortgage8263503871,5631,1672,730125,749128,479
Purchased HELOC loans117——117—1172,7632,880
Consumer installment:
Originated indirect paper66——6615816,4546,535
Other consumer38—24018586,1296,187
Total$1,345$658$389$2,392$13,184$15,576$1,445,216$1,460,792

Nonaccrual Loans -The following table presents the amortized cost basis of loans on nonaccrual status and of nonaccrual loans individually evaluated at December 31, 2024 and December 31, 2023, with no allowance for credit losses:

December 31, 2024Total Nonaccrual LoansNonaccrual with no Allowance for Credit LossesLoans Past Due Over 89 Days Still Accruing
Commercial/Agricultural real estate:
Commercial real estate$4,594$4,374$—
Agricultural real estate6,2226,020—
Multi-family real estate———
Construction and land development103103—
C&I/Agricultural operating:
Commercial and industrial597564—
Agricultural operating793793—
Residential mortgage:
Residential mortgage741548186
Purchased HELOC loans117117—
Consumer installment:
Originated indirect paper11—
Other consumer———
Total$13,168$12,520$186
December 31, 2023Total Nonaccrual LoansNonaccrual with no Allowance for Credit Losses
Commercial/Agricultural real estate:
Commercial real estate$10,359$10,347
Agricultural real estate391391
Multi-family real estate——
Construction and land development5454
C&I/Agricultural operating:
Commercial and industrial——
Agricultural operating1,1801,180
Residential mortgage:
Residential mortgage1,167934
Purchased HELOC loans——
Consumer installment:
Originated indirect paper1515
Other consumer1818
Total$13,184$12,939

The Company’s policy is to discontinue the accrual of interest income on all loans for which principal or interest is past due according to the following schedules:

Commercial/agricultural real estate loans, past due 90 days or more;

Closed ended consumer installment loans past due 120 days or more; and

Residential mortgage and open ended consumer installment loans past due 180 days or more.

The accrual of interest is discontinued earlier when, in the opinion of management, there is reasonable doubt as to the timely collection of interest or principal. Once interest accruals are discontinued, accrued but uncollected interest is charged against current year income. Subsequent receipts on non-accrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Interest on loans determined to be modified is recognized on an accrual basis in accordance with the restructured terms if the loan is in compliance with the modified terms. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

The amount of interest income recognized by the Company for the twelve months ended December 31, 2024 and December 31, 2023, due to nonaccrual loan payoffs was $473 and $505, respectively.

Collateral Dependent Loans - A loan is considered to be collateral dependent when, based upon management’s assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. For collateral dependent loans, expected credit losses are based on the fair value of the collateral at the balance sheet date, with consideration for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. However, if it is probable that the Company will foreclose on the collateral, the use of the fair value of the collateral to calculate the allowance for credit loss is required. The following table presents the amortized cost basis of collateral dependent loans by portfolio segment and collateral type that were individually evaluated to determine expected credit losses and the related allowance for credit losses as of December 31, 2024 and December 31, 2023.

Collateral Type
December 31, 2024Real EstateOther AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial/Agricultural real estate:
Commercial real estate$9,004$—$9,004$6,597$2,407$258
Agricultural real estate6,222—6,2226,02020299
Multi-family real estate——————
Construction and land development103—103103——
C&I/Agricultural operating:
Commercial and industrial—1,8061,8061,14666049
Agricultural operating—793793793——
Residential mortgage:
Residential mortgage3,066—3,0662,77329349
Purchased HELOC loans——————
Consumer installment:
Originated indirect paper—252525——
Other consumer—222——
Total$18,395$2,626$21,021$17,459$3,562$455

There wereno outstanding commitments to borrowers experiencing financial difficulty as of December 31, 2024. There were unused lines of credit totaling $135 on loans with borrowers experiencing financial difficulties as of December 31, 2024.

Collateral Type
December 31, 2023Real EstateOther AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial/Agricultural real estate:
Commercial real estate$15,086$—$15,086$11,350$3,736$703
Agricultural real estate6,605—6,6056,605——
Multi-family real estate——————
Construction and land development313—313313——
C&I/Agricultural operating:
Commercial and industrial—2,2192,2192,219——
Agricultural operating—1,1811,1811,181——
Residential mortgage:
Residential mortgage3,145—3,1452,59155488
Purchased HELOC loans——————
Consumer installment:
Originated indirect paper—444444——
Other consumer—292929——
Total$25,149$3,473$28,622$24,332$4,290$791

The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the twelve months ended December 31, 2024:

Term Extension
Loan ClassAmortized Cost Basis at December 31, 2024% of Total Class of Financing Receivables
Commercial real estate$2250.03%
Commercial and industrial$7410.64%
Residential mortgage$200.02%
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at December 31, 2024% of Total Class of Financing Receivables
Commercial real estate$1,1820.17%
Commercial and industrial$8220.71%
Residential mortgage$2360.18%
Term Extension and Principal Forgiveness
Loan ClassAmortized Cost Basis at December 31, 2024% of Total Class of Financing Receivables
Other consumer$20.04%

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty during the twelve months ended December 31, 2024:

Term Extension
Loan ClassFinancial Effect
Commercial real estateA weighted average of 6 months was added to the term of the loans
Commercial and industrialA weighted average of 13 months was added to the term of the loans
Residential mortgageA weighted average of 54 months was added to the term of the loans
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Commercial real estatePayments were deferred a weighted average of 3 months
Commercial and industrialPayments were deferred a weighted average of 3 months
Residential mortgagePayments were deferred a weighted average of 3 months
Term Extension and Principal Forgiveness
Loan TypeFinancial Effect
Other ConsumerA weighted average of 3 months was added to the term of the loan and a principal balance of $2 was forgiven

The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the twelve months ended December 31, 2023:

Term Extension
Loan ClassAmortized Cost Basis at December 31, 2023% of Total Class of Financing Receivables
Commercial real estate$4,6940.63%
Commercial and industrial$2,2001.82%
Residential mortgage$350.03%
Other consumer$10.02%
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at December 31, 2023% of Total Class of Financing Receivables
Residential mortgage$690.05%
Other consumer$190.31%

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty during the twelve months ended December 31, 2023:

Term Extension
Loan ClassFinancial Effect
Commercial real estateA weighted average of 20 months was added to the term of the loans
Commercial and industrialA weighted average of 3 months was added to the term of the loans
Residential mortgageA weighted average of 16 months was added to the term of the loans
Other consumerA weighted average of 12 months was added to the term of the loans
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Residential mortgagePayments were deferred a weighted average of 6 months
Other consumerPayments were deferred a weighted average of 3 months

The Company closely monitors the performance of loans that have been modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.

The following table shows the performance of such loans that have been modified during the twelve months ended December 31, 2024.

Current30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past Due
Commercial real estate$1,407$—$—$—
Commercial and industrial1,513—50—
Residential mortgage256———
Other consumer2———
Total$3,178$—$50$—

The following table shows the performance of such loans that have been modified during the twelve months ended December 31, 2023.

Current30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past Due
Commercial real estate$4,694$—$—$—
Commercial and industrial2,200———
Residential mortgage35—69—
Other consumer20———
Total$6,949$—$69$—

NOTE 4 –MORTGAGE SERVICING RIGHTS

Mortgage servicing rights--Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid balances of these loans as of December 31, 2024 and December 31, 2023, were $479,578 and $495,531, respectively, and consisted of one-to-four family residential real estate loans. These loans are serviced primarily for the Federal Home Loan Mortgage Corporation, Federal Home Loan Bank and the Federal National Mortgage Association. Custodial escrow balances maintained in connection with the foregoing loan servicing, and included in deposits were $2,430 and $2,665, at December 31, 2024 and December 31, 2023, respectively.

Mortgage servicing rights activity for the years ended December 31, 2024 and December 31, 2023, were as follows:

As of and for the twelve months endedAs of and for the twelve months ended
December 31, 2024December 31, 2023
Mortgage servicing rights:
Mortgage servicing rights, beginning of period$3,865$4,262
Increase in mortgage servicing rights resulting from transfers of financial assets332218
Amortization during the period(534)(615)
Mortgage servicing rights, end of period3,6633,865
Valuation allowance, beginning of period——
Additions(41)—
Recoveries41—
Valuation allowance, end of period——
Mortgage servicing rights, net$3,663$3,865
Fair value of mortgage servicing rights, end of period$5,227$5,589
Residential mortgage loans serviced for others$479,578$495,531

The current period change in valuation allowance, if applicable, is included in non-interest expense as mortgage servicing rights expense, net on the consolidated statement of operations. Servicing fees totaled $1,236 and $1,292 for the years ended December 31, 2024 and December 31, 2023, respectively. Servicing fees are included in loan servicing income on the consolidated statement of operations. Late fees and ancillary fees related to loan servicing are not material.

To estimate the fair value of the MSR asset, a valuation model is applied at the loan level to calculate the present value of the expected future cash flows. The valuation model incorporates various assumptions that would impact market participants’ estimations of future servicing income. Central to the valuation model is the discount rate. Fair value at December 31, 2024, was determined using discount rates ranging from 10.000% to 13.000%. Fair value at December 31, 2023, was determined using discount rates ranging from 9.375% to 12.375%. Other assumptions utilized in the valuation model include, but are not limited to, prepayment speed, servicing costs, delinquencies, costs of advances, foreclosure costs, ancillary income, and income earned on float and escrow.

The estimated amortization expense is based on existing mortgage servicing asset balances. The timing of amortization expense actually recognized in future periods may differ significantly based on actual prepayment speeds, mortgage interest rates and other factors.

At December 31, 2024, the estimated future aggregate amortization expense for the mortgage servicing rights is as follows.

Amortization Expense
2025$552
2026476
2027400
2028340
2029300
After 20291,595
Total$3,663

NOTE 5 -OFFICE PROPERTIES AND EQUIPMENT

Office properties and equipment for each of the periods shown below consisted of the following:

December 31, 2024December 31, 2023
Land$3,876$3,783
Buildings16,21016,093
Furniture, equipment and vehicles11,55411,096
Subtotals31,64030,972
Less--Accumulated depreciation(14,565)(12,599)
Office properties and equipment, net$17,075$18,373

Depreciation expense was$2,174 for the year ended December 31, 2024, and $2,371 for the year ended December 31, 2023, which is included in Occupancy on the consolidated statements of operations.

NOTE 6 -GOODWILL AND INTANGIBLE ASSETS

Goodwill—The beginning and ending balance of goodwill was $31,498 during the periods ended December 31, 2024 and December 31, 2023. There wereno changes to goodwill during either period.

Intangible assets--Intangible assets consist of core deposit intangibles arising from various bank acquisitions. A summary of intangible assets and related amortization for the periods shown below follows:

Year endedYear Ended
December 31, 2024December 31, 2023
Gross carrying amount$12,180$12,180
Accumulated amortization(11,201)(10,486)
Net book value$979$1,694
Amortization during the period$715$755

At December 31, 2024, the estimated future aggregate amortization expense for the intangible assets are as follows:

Intangible Assets
2025$584
2026395
Total$979

NOTE 7 -LEASES

We have operating leases for 1 corporate office,3 bank branch offices,1 former bank branch office, and 1 ATM location. Our leases have remaining lease terms of 0.75 years to 3.50 years. Some of the leases include an option to extend, the longest of which is fortwo 5 year terms. As of December 31, 2024, we have no additional lease commitments that have not yet commenced. Lease costs are included in non-interest expense/occupancy in the consolidated statement of operations. The Company also leases a portion of some of its facilities and receives rental income from such lease agreements, all of which are considered operating leases.

Twelve Months Ended
December 31, 2024December 31, 2023
The components of total lease costs were as follows:
Operating lease cost$450$508
Variable lease cost11284
Total lease cost$562$592
The components of total lease income were as follows:
Operating lease income$59$41
Supplemental cash flow information related to leases was as follows:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$546$545
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$2$225
December 31, 2024December 31, 2023
Supplemental balance sheet information related to leases was as follows:
Operating lease right-of-use assets (1)$815$1,477
Operating lease liabilities (2)$1,076$1,686
Weighted average remaining lease term in years; operating leases3.083.94
Weighted average discount rate; operating leases3.15%3.20%

(1) Operating lease right-of-use assets are recorded as other assets in the consolidated balance sheets.

(2) Operating lease liabilities are recorded as other liabilities in the consolidated balance sheets.

Cash obligations and receipts under lease contracts as of December 31, 2024, are as follows:

Fiscal years ending December 31,PaymentsReceipts
2025$486$71
202641637
202735117
202812916
2029—11
Thereafter——
Total lease payments1,382$152
Less: effects of discounting(306)
Lease liability recognized$1,076

In November of 2024, we announced the closure of our Faribault, Minnesota branch in February 2025. We considered the branch closure a triggering event and the remaining right of use asset will be amortized ratably over the period from the closure decision to the closure date. In 2024, an additional $46 amortization expense was recorded in other non-interest expense in the consolidated statements of operations.

In June of 2024, we closed our St Peter, Minnesota branch. In November of 2024, the St Peter lease was terminated. The net impact of the right of use asset write down and lease termination was a net cost of $77 recorded in 2024. This lease termination cost is included in other non-interest expense in the consolidated statements of operations.

In 2024, we recorded the remaining impairment of $66 for the Red Wing lease, previously closed in November 2022. This impairment loss is included in other non-interest expense in the consolidated statements of operations.

NOTE 8 -DEPOSITS

The following is a summary of deposits by type at December 31, 2024 and December 31, 2023, respectively:

December 31, 2024December 31, 2023
Non interest bearing demand deposits$252,656$265,704
Interest bearing demand deposits355,750343,276
Savings accounts159,821176,548
Money market accounts369,534374,055
Certificate accounts350,387359,509
Total deposits$1,488,148$1,519,092

At December 31, 2024, the scheduled maturities of time deposits were as follows:

2025$329,638
202613,422
2027988
20286,059
2029280
Total$350,387

Time deposits of $250 or more were $68,977 and $103,802 at December 31, 2024 and December 31, 2023, respectively. Brokered deposits were $19,125 and $98,259 at December 31, 2024 and December 31, 2023, respectively.

Deposits from the Company’s directors, executive officers, principal stockholders and their affiliates held by the Bank at December 31, 2024 and December 31, 2023, amounted to $38,889, and $33,929, respectively.

NOTE 9 –FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

A summary of Federal Home Loan Bank (FHLB) advances and other borrowings at December 31, 2024 and December 31, 2023, is as follows:

December 31, 2024 · December 31, 2023
Stated Maturity · Amount · Range of Stated Rates · Stated Maturity · Amount · Range of Stated Rates
Federal Home Loan Bank advances (1), (2), (3), (4)2024$——%—%2024$64,530—%5.45%
20255,0001.45%1.45%20255,0001.45%1.45%
202810,0003.82%3.82%
Federal Home Loan Bank advances$5,000$79,530
Other borrowings:
Senior notes (5)2039$12,0006.75%7.75%2034$18,0836.75%7.75%
Subordinated notes (6)2030$15,0006.00%6.00%2030$15,0006.00%6.00%
203235,0004.75%4.75%203235,0004.75%4.75%
$50,000$50,000
Unamortized debt issuance costs(394)(618)
Total other borrowings$61,606$67,465
Totals$66,606$146,995

(1) The FHLB advances bear fixed rates, require interest-only monthly payments, and are collateralized by a blanket lien on pre-qualifying first mortgages, home equity lines, multi-family loans and certain other loans which had pledged balances of $1,075,001 and $1,106,267 at December 31, 2024 and 2023, respectively. At December 31, 2024, the Bank’s available and unused portion under the FHLB borrowing arrangement was approximately $424,658 compared to $370,569 as of December 31, 2023.

(2) Maximum month-end borrowed amounts outstanding under this borrowing agreement were $81,000 and $217,530, during the twelve months ended December 31, 2024 and December 31, 2023, respectively.

(3) The weighted-average interest rates on FHLB borrowings, with maturities less than twelve months, outstanding as of December 31, 2024 and December 31, 2023, were 1.45% and 4.16%, respectively.

(4) In June 2024, the FHLB called the $10,000,3.82% advance maturing in 2028.

(5) Senior notes, entered into by the Company in June 2019 consist of the following:

(a) A term note, which was subsequently refinanced in March 2022, modified in February of 2023, and refinanced in May 2024, requiring quarterly interest-only payments through January 2029, and quarterly principal and interest payments thereafter. Interest is variable, based on US Prime rate minus 75 basis points with a floor rate of 3.00%.

(b) A $5,000 line of credit, maturing August 1, 2025, that remains undrawn upon.

(6) Subordinated notes resulted from the following:

(a) The Company’s Subordinated Note Purchase Agreement entered into with certain purchasers in August 2020, which bears a fixed interest rate of 6.00% forfive years. In September 2025, the fixed interest rate will be reset quarterly to equal the three-month term Secured Overnight Financing Rate plus 591 basis points. The note is callable by the Bank when, and anytime after, the floating rate is initially set. Interest-only payments are due semi-annually each year during the fixed interest period and quarterly during the floating interest period.

(b) The Company’s Subordinated Note Purchase Agreement entered into with certain purchasers in March 2022, which bears a fixed interest rate of 4.75% forfive years. In April 2027, the fixed interest rate will be reset quarterly to equal the three-month term Secured Overnight Financing Rate plus 329 basis points. The note is callable by the Bank when, and anytime after, the floating rate is initially set. Interest-only payments are due semi-annually each year during the fixed interest period and quarterly during the floating interest period.

Federal Home Loan Bank Letters of Credit

The Bank has an irrevocable Standby Letter of Credit Master Reimbursement Agreement with the Federal Home Loan Bank. This irrevocable standby letter of credit (“LOC”) is supported by loan collateral as an alternative to directly pledging investment securities on behalf of a municipal customer as collateral for their interest bearing deposit balances. The letters of credit balances were $209,750 and $452,280 at December 31, 2024 and 2023, respectively.

Federal Funds Purchased Lines of Credit

As of December 31, 2024, the Bank maintainstwo unsecured federal funds purchased lines of credit with its banking partners which total $70,000. As of December 31, 2023, the Bank maintained three unsecured federal funds purchased lines of credit with its banking partners which totaled $70,000. These lines bear interest at the lender bank’s announced daily federal funds rate, mature daily and are revocable at the discretion of the lending institution. There wereno borrowings outstanding on these lines of credit as of December 31, 2024 or December 31, 2023.

Federal Reserve Borrowings

At December 31, 2024 and 2023, the Bank had the ability to borrow $24,942 and $22,417 from the Federal Reserve Bank of Minneapolis. The ability to borrow is based on mortgage-backed securities pledged with a carrying value of $33,994 and $29,191 as of December 31, 2024 and 2023, respectively. There wereno Federal Reserve borrowings outstanding as of December 31, 2024 and 2023.

NOTE 10 -CAPITAL MATTERS

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. Although these terms are not used to represent overall financial condition, if adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of December 31, 2024 and 2023, the most recent notifications from our regulatory agency categorized the Bank as “Well Capitalized” under the regulatory framework for Prompt Corrective Action. There are no conditions or events since these notifications that management believes have changed the Bank’s category.

The Bank’s Tier 1 (leverage) and risk-based capital ratios at December 31, 2024 and 2023, respectively, are presented below:

Actual · For Capital AdequacyPurposes · To Be Well CapitalizedUnder Prompt CorrectiveAction Provisions
Amount · Ratio · Amount · Ratio · Amount · Ratio
Total capital (to risk weighted assets)$225,43215.6%$115,755> =8.0%$144,693> =10.0%
Tier 1 capital (to risk weighted assets)207,74914.4%86,816> =6.0%115,755> =8.0%
Common equity tier 1 capital (to risk weighted assets)207,74914.4%65,112> =4.5%94,051> =6.5%
Tier 1 leverage ratio (to adjusted total assets)207,74911.9%69,787> =4.0%87,234> =5.0%
Total capital (to risk weighted assets)$228,09214.6%$124,883> =8.0%$156,104> =10.0%
Tier 1 capital (to risk weighted assets)208,72613.4%93,662> =6.0%124,883> =8.0%
Common equity tier 1 capital (to risk weighted assets)208,72613.4%70,247> =4.5%101,468> =6.5%
Tier 1 leverage ratio (to adjusted total assets)208,72611.5%72,479> =4.0%90,599> =5.0%

The Company’s Tier 1 (leverage) and risk-based capital ratios at December 31, 2024 and 2023, respectively, are presented below:

Actual · For Capital AdequacyPurposes
Amount · Ratio · Amount · Ratio
Total capital (to risk weighted assets)$232,92616.1%$115,914> =8.0%
Tier 1 capital (to risk weighted assets)165,24311.4%86,936> =6.0%
Common equity tier 1 capital (to risk weighted assets)165,24311.4%65,202> =4.5%
Tier 1 leverage ratio (to adjusted total assets)165,2439.5%69,867> =4.0%
Total capital (to risk weighted assets)$230,16014.7%$124,883> =8.0%
Tier 1 capital (to risk weighted assets)160,79410.3%93,662> =6.0%
Common equity tier 1 capital (to risk weighted assets)160,79410.3%70,247> =4.5%
Tier 1 leverage ratio (to adjusted total assets)160,7948.9%72,479> =4.0%

The Company is a legal entity separate and distinct from its banking subsidiary. As a bank holding company, the Company is subject to certain restrictions on its ability to pay dividends under applicable banking laws and regulations. Federal bank regulators are authorized to determine, under certain circumstances relating to the financial condition of a bank holding company or a bank, that the payment of dividends would be an unsafe or unsound practice, and to prohibit payment thereof. In particular, federal bank regulators have stated that paying dividends that deplete a banking organization’s capital base to an inadequate level would be an unsafe and unsound banking practice and that banking organizations should generally pay dividends only out of current operating earnings. In addition, in the current financial and economic environment, the Federal Reserve has indicated that bank holding companies should carefully review their dividend policy and has discouraged payment ratios that are at maximum allowable levels unless both asset quality and capital are very strong.

The Company’s ability to pay dividends is also subject to the terms of its Subordinated Note Purchase Agreements dated August 27, 2020 and March 11, 2022, and Business Note Agreement dated June 26, 2019, which prohibits the Company from making dividend payments while an event of default has occurred and is continuing under the loan agreement or from allowing payment of a dividend which would create an event of default.

The following table reflects the annual cash dividend paid in the years ended December 31, 2024 and 2023, respectively.

December 31, 2024December 31, 2023
Cash dividends per share$0.32$0.29
Stockholder record date02/09/202402/03/2023
Dividend payment date02/23/202402/17/2023

NOTE 11 -COMMITMENTS AND CONTINGENCIES

Financial Instruments with Off-Balance-Sheet Risk—The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include off-balance-sheet credit instruments consisting of commitments to make loans. The face amounts for these items represent the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contract or notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

The following table presents a summary of commitments described below as of December 31, 2024 and 2023, respectively:

Contract or Notional Amount at December 31,Contract or Notional Amount at December 31,
20242023
Commitments to extend credit$137,038$210,423
Commercial standby letter of credit$2,061$2,116
Commitment to contribute capital to SBIC$1,800$1,800
Commitment to contribute capital to investment company$1,140$1,590

Commitments to extend credit—Commitments to extend credit are agreements to lend to a customer provided there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Letters of credit—Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The credit and collateral policy for commitments and letters of credit is comparable to that for granting loans. The Company has recordedno liability associated with standby letters of credit as of December 31, 2024 and 2023.

Capital Contributions—The Company has commitments to invest in a SBIC and investment company that call for capital contributions up to an amount specified in the partnership agreements.

Loss Contingencies—Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.

The Company sells the guaranteed portions of SBA 7(a) and 504 loans to third parties. The Company has a continuing involvement in each of the transferred lending arrangements by way of relationship management and servicing the loans, as well as being subject to normal and customary requirements of the SBA loan program and standard representations and warranties related to sold amounts. In the event of a loss resulting from default and a determination by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced by the Company, the SBA may require the Company to repurchase the loan, deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of the principal loss related to the deficiency from the Company. The Company must comply with applicable SBA regulations in order to maintain the guarantee. In addition, the Company retains the option to repurchase the sold guaranteed portion of an SBA loan if the loan defaults.

Management has assessed estimated losses inherent in the outstanding portions of the SBA loans sold in accordance with ASC 450, Contingencies, and determined a recourse reserve based on the probability of future losses for these loans to be $420 and $0 at December 31, 2024 and 2023, respectively, which is reported in other liabilities on the Consolidated Balance Sheets.

As of and For the Year Ended December 31,
20242023
Balance at the beginning of the period$—$—
SBA recourse provision420—
Balance at the end of the period$420$—

NOTE 12 -RETIREMENT PLAN

401(k) Plan—The Company sponsors a 401(k) profit sharing plan that covers all employees who qualify based on minimum age and length of service requirements. Employees may make pretax voluntary contributions to the plan, which are matched, in part, by the Company. Employer matching contributions to the plan were $628 and $651 for the year ended December 31, 2024 and 2023, respectively.

NOTE 13 -STOCK-BASED AND OTHER COMPENSATION

On March 27, 2018, the stockholders of Citizens Community Bancorp, Inc. approved the 2018 Equity Incentive Plan. The aggregate number of shares of common stock initially reserved and available for issuance under the 2018 Equity Incentive Plan was 350,000 shares. As of December 31, 2024,315,947 restricted shares had been granted under this plan. This amount includes 8,805 shares of performance based restricted stock granted in 2021 and issued in January 2024 upon achievement of the performance criteria and completion of thethree year performance period beginning in January 2021 and ending December 31, 2023. This amount also includes 18,551 shares of performance based restricted stock granted in 2020 and issued in January 2023 upon achievement of the performance criteria and completion of thethree year performance period beginning in January 2020 and ending December 31, 2022. As of December 31, 2024, no stock options had been granted under this plan.

In February 2008, the Company’s stockholders approved the Company’s 2008 Equity Incentive Plan for a term of 10 years. Due to the plan’s expiration, no new awards can be granted under this plan. As of December 31, 2024, there areno awarded unvested restricted shares and 52,000 awarded unexercised options remaining from the plan. Options granted under this plan vested pro rata over afive-year period from the grant date and were fully vested as of October 2022. Unexercised incentive stock options expire within 10 years of the grant date.

Net compensation expense related to restricted stock awards from these plans was $631 and $722 for the years ended December 31, 2024 and 2023, respectively. The remaining unrecognized compensation expense on restricted stock awards is $187 at December 31, 2024.

Restricted Common Stock Awards

Year ended · Year ended
December 31, 2024December 31, 2023
Number of SharesWeightedAverageGrant PriceNumber of SharesWeightedAverageGrant Price
Restricted Shares
Unvested and outstanding at beginning of year75,601$12.4175,626$12.30
Granted16,95511.8850,60612.36
Vested(53,139)12.19(45,879)12.24
Forfeited(246)11.88(4,752)11.78
Unvested and outstanding at end of period39,171$12.4875,601$12.41
Number of SharesWeightedAverageGrant Price
Performance Based Restricted Shares
Unvested at beginning of year41,993$12.61
Granted——
Vested and issued(8,805)10.78
Forfeited——
Unvested at end of period33,188$13.09

Common Stock Option Awards

Option SharesWeightedAverageExercisePriceWeightedAverageRemainingContractualTerm in YearsAggregateIntrinsicValue
Outstanding at beginning of year54,000$11.59
Exercised(2,000)11.00
Forfeited or expired——
Outstanding at end of period52,000$11.621.85$243
Exercisable at end of period52,000$11.621.85$243
Outstanding at beginning of year58,000$11.51
Exercised(3,000)9.21
Forfeited or expired(1,000)13.76
Outstanding at end of year54,000$11.592.84$46
Exercisable at end of year54,000$11.592.84$46

Information related to the 2008 Equity Incentive Plan during each period follows:

Year ended December 31,Year ended December 31,
20242023
Intrinsic value of options exercised$12$2
Cash received from options exercised$22$28
Tax benefit realized from options exercised$—$—

Other Compensation

On January 25, 2024, the Company’s board of directors approved a phantom stock plan as part of the Company’s long-term incentive plan. The Plan allows certain employees to earn future cash awards linked to the company’s future common share price for time and performance based cash awards. The performance based cash awards vest based on a combination of athree-year time period and performance targets based on the Company’s return on equity. For performance based awards, the ultimate cash payout of these awards will be based on the January 25, 2027 closing share price of the Company’s common stock. The time based cash awards vest ratably over athree-year time period. For time based awards, the ultimate cash payout of these awards will be based on the closing share price of the Company’s common stock on the anniversary of the award date each year. On January 25, 2024, time based awards were based on 18,509 shares and performance based awards were based on 18,505 shares.

At the end of each reporting period, the Company estimates its potential liability related to the Plan and records any change to this liability as compensation expense in the consolidated statement of operations. At December 31, 2024, the related liability was $190, which is included in other liabilities on the consolidated balance sheet. For the year ended December 31, 2024, the Company recorded related expense of $190, which is included in compensation and related benefits/non-interest expense on the Company’s consolidated statement of operations.

NOTE 14 –INCOME TAXES

Income tax expense (benefit) for each of the periods shown below consisted of the following:

Year ended December 31,Year ended December 31,
20242023
Current tax provision
Federal$2,742$5,081
State578448
3,3205,529
Deferred tax provision (benefit)
Federal496(1,373)
State(1,235)(105)
(739)(1,478)
Change in valuation allowance1,1181,822
Total$3,699$5,873

The provision for income taxes differs from the amount of income tax determined by applying statutory federal income tax rates to pretax income as result of the following differences:

Year ended December 31, · Year ended December 31,
20242023
AmountRateAmountRate
Tax expense at statutory rate$3,66521.0%$3,97621.0%
State income taxes, net of federal(519)(3.0)%2711.4%
Tax credits(210)(1.2)%——%
Bank owned life insurance(162)(0.9)%(146)(0.8)%
Tax exempt interest(81)(0.5)%(52)(0.3)%
Change in valuation allowance1,1186.4%1,8229.6%
Other(112)(0.6)%20.1%
Total$3,69921.2%$5,87331.0%

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The following is a summary of the significant components of the Company’s deferred tax assets and liabilities as of December 31, 2024 and December 31, 2023, respectively:

Year ended December 31,Year ended December 31,
20242023
Deferred tax assets:
Allowance for credit losses$5,361$6,104
Deferred loan costs/fees574632
Restricted stock231184
Economic performance accruals988769
Other real estate owned314230
Loan discounts218304
Lease liability276426
Net operating loss970—
Net unrealized losses on securities available-for-sale6,3336,702
Other19922
Deferred tax assets$15,464$15,373
Deferred tax liabilities:
Office properties and equipment(2,160)(2,132)
Federal Home Loan Bank stock(121)(119)
Core deposit intangible(788)(852)
Net gain on equity securities(715)(762)
Prepaid expenses(233)(230)
Mortgage servicing rights(940)(977)
Leases; right of use asset(209)(373)
Deferred tax liabilities$(5,166)$(5,445)
Valuation allowance(2,852)(1,822)
Net deferred tax assets$7,446$8,106

The Company regularly reviews the carrying amount of its deferred tax assets to determine if the establishment of a valuation allowance is necessary, as further discussed in Note 1 “Nature of Business and Summary of Significant Accounting Policies”, above. Management determined a valuation allowance of $2,852 was necessary at December 31, 2024, and a valuation allowance of $1,822 was necessary at December 31, 2023, due to changes in the realization of deferred tax assets due to a Wisconsin change in the non-taxation of loans under $5 million reducing the effective tax rate.

The Company’s income tax returns are subject to review and examination by federal, state and local government authorities. As of December 31, 2024, years open to examination by the U.S. Internal Revenue Service include taxable years ended December 31, 2021 to present. The years open to examination by state and local government authorities varies by jurisdiction.

The tax effects from uncertain tax positions can be recognized in the consolidated financial statements, provided the position is more likely than not to be sustained on audit, based on the technical merits of the position. The Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than fifty percent likelihood of being realized, upon ultimate settlement with the relevant tax authority. The Company applied the foregoing accounting standard to all of its tax positions for which the statute of limitations remained open as of the date of the accompanying consolidated financial statements.

The Company’s policy is to recognize interest and penalties related to income tax issues as components of other non-interest expense. The Company recognized no material expense on income tax related interest or penalties during any of the periods presented.

NOTE 15 –FAIR VALUE ACCOUNTING

ASC Topic 820-10, “Fair Value Measurements and Disclosures” establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The topic describes three levels of inputs that may be used to measure fair value:

Level 1- Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

Level 2- Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3- Significant unobservable inputs that reflect the Company’s assumptions about the factors that market participants would use in pricing an asset or liability.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input within the valuation hierarchy that is significant to the fair value measurement.

The fair value of securities available-for-sale is determined by obtaining market price quotes from independent third parties wherever such quotes are available (Level 1 inputs); or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). Where such quotes are not available, we utilize independent third party valuation analysis to support our own estimates and judgments in determining fair value (Level 3 inputs).

Assets Measured on a Recurring Basis

The following tables present the financial instruments measured at fair value on a recurring basis as of December 31, 2024 and December 31, 2023.

FairValueQuoted Prices inActive Marketsfor IdenticalInstruments(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Investment securities:
U.S. government agency obligations$13,753$—$13,753$—
Mortgage-backed securities68,386—68,386—
Corporate debt securities41,716—41,716—
Asset-backed securities18,996—18,996—
Total investment securities142,851—142,851—
Equity investments:
Farmer Mac equity securities569569
Preferred equity1,362——1,362
Equity investments measured at NAV(1)2,771———
Total equity investments4,702569—1,362
Total$147,553$569$142,851$1,362
Investment securities:
U.S. government agency obligations$16,576$—$16,576$—
Mortgage-backed securities73,480—73,480—
Corporate debt securities41,174—41,174—
Corporate asset backed securities24,513—24,513—
Total Investment Securities155,743—155,743—
Equity investments:
Farmer Mac equity securities557557——
Equity investments measured at NAV(1)2,727———
Total equity investments3,284557——
Total$159,027$557$155,743$—

(1) Investments valued at NAV are excluded from being reported under the fair value hierarchy but are presented to permit reconciliation with the balance sheet in accordance with ASC 820-10-35-54B.

During the three months ended June 30, 2024, senior debt of a community development financial institution, classified as available-for-sale securities was exchanged for preferred equity of the financial institution’s operating subsidiary. At December 31, 2024, the Company owned $1,362 preferred equity investments for which the Company utilized significant unobservable inputs (Level 3 inputs) to determine fair value. For the year ended December 31, 2023, the Company did not own any securities for which the Company utilized significant unobservable inputs (Level 3 inputs) to determine fair value.

During the year ended December 31, 2024, $2,082 of senior debt, previously measured as a Level 1 instrument, was exchanged for preferred equity, now measured as a Level 3 instrument, resulting in a transfer out of Level 1 fair value measurement to Level 3 fair value measurement. The exchange resulted in the recognition of $168 of unrealized losses on available-for-sale securities during the year ended December 31, 2024, previously included in other comprehensive income, as well as an additional $270 loss, for a total loss of $438. This total loss of $438 was recognized on the consolidated statement of operations as net losses on equity securities. There were no transfers in or out of Level 1, Level 2 or Level 3 fair value measurements relating to the available-for-sale securities above during the twelve months ended December 31, 2023. There were no losses included in earnings attributable to the change in unrealized gains or losses relating to the available-for-sale securities above with fair value measurements utilizing significant unobservable inputs for the year ended December 31, 2023, respectively.

Assets Measured on a Nonrecurring Basis

The following tables present the financial instruments measured at fair value on a nonrecurring basis as of December 31, 2024 and December 31, 2023:

CarryingValueQuoted Prices inActive Marketsfor IdenticalInstruments(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)
Foreclosed and repossessed assets, net$915$—$—$915
Collateral dependent loans3,107——3,107
Mortgage servicing rights3,663——5,227
Total$7,685$—$—$9,249
Foreclosed and repossessed assets, net$1,795$—$—$1,795
Collateral dependent loans3,499——3,499
Mortgage servicing rights3,865——5,589
Total$9,159$—$—$10,883

The fair value of collateral dependent loans with allowances was determined by obtaining independent third party appraisals and/or internally developed collateral valuations to support the Company’s estimates and judgments in determining the fair value of the underlying collateral supporting collateral dependent loans.

The fair value of foreclosed and repossessed assets was determined by obtaining market price valuations from independent third parties wherever such quotes were available for other collateral owned. The Company utilized independent third party appraisals to support the Company’s estimates and judgments in determining fair value for other real estate owned.

The fair value of mortgage servicing rights was estimated using discounted cash flows based on current market rates and other factors.

The following table represents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis and for which we have utilized Level 3 inputs to determine their fair value at December 31, 2024 and December 31, 2023.

FairValueValuation Techniques (1)Significant Unobservable Inputs (2)Range
Foreclosed and repossessed assets, net$915Appraisal valueEstimated costs to sell10% - 15%
Collateral dependent loans with allocated allowances$3,107Appraisal value / Internal collateral valuationsEstimated costs to sell10% - 15%
Mortgage servicing rights$5,227Discounted cash flowsDiscounted rates10% - 13%
Foreclosed and repossessed assets, net$1,795Appraisal valueEstimated costs to sell10% - 15%
Collateral dependent loans with allocated allowances$3,499Appraisal value / Internal collateral valuationsEstimated costs to sell10% - 15%
Mortgage servicing rights$5,589Discounted cash flowsDiscounted rates9.375% - 12.375%

(1) Fair value is generally determined through independent third-party appraisals of the underlying

collateral, which generally includes various level 3 inputs which are not observable.

(2) The fair value basis of collateral dependent loans, and real estate owned may be adjusted to reflect management

estimates of disposal costs including, but not limited to, real estate brokerage commissions, legal fees,

and delinquent property taxes.

The table below represents what we would receive to sell an asset or what we would have to pay to transfer a liability in an orderly transaction between market participants at the measurement date. The carrying amount and estimated fair value of the Company’s financial instruments as of the dates indicated below were as follows:

December 31, 2024 · December 31, 2023
Valuation Method UsedCarrying AmountEstimatedFairValueCarryingAmountEstimatedFairValue
Financial assets:
Cash and cash equivalents(Level I)$50,172$50,172$37,138$37,138
Securities available-for-sale "AFS"(Level II)142,851142,851155,743155,743
Securities held-to-maturity "HTM"(Level II)85,50465,62291,22973,262
Farmer Mac equity securities(Level I)569569557557
Preferred equity(Level III)1,3621,362——
Equity investments valued at NAV (1)N/A2,771N/A2,7272,727
Other investments(Level II)12,50012,50015,72515,725
Loans receivable, net(Level III)1,348,4321,315,6571,437,8841,374,387
Loans held for sale - Residential mortgage(Level I)4414411,1341,134
Loans held for sale - SBA / FSA(Level II)8888884,6394,639
Mortgage servicing rights(Level III)3,6635,2273,8655,589
Accrued interest receivable(Level I)5,6535,6535,4095,409
Financial liabilities:
Deposits(Level III)$1,488,148$1,487,492$1,519,092$1,517,361
FHLB advances(Level II)5,0004,97979,53079,087
Other borrowings(Level II)61,60658,62567,46559,743
Accrued interest payable(Level I)5,8425,8423,1753,175

(1) Investments valued at NAV are excluded from being reported under the fair value hierarchy but are presented to permit reconciliation with the balance sheet in accordance with ASC 820-10-35-54B.

NOTE 16 -EARNINGS PER SHARE

Earnings per share is based on the weighted average number of shares outstanding for the year. A reconciliation of the basic and diluted earnings per share is as follows:

Year endedYear ended
(Share count in thousands)December 31, 2024December 31, 2023
Basic
Net income attributable to common shareholders$13,751$13,059
Weighted average common shares outstanding10,25710,469
Basic earnings per share$1.34$1.25
Diluted
Net income attributable to common shareholders$13,751$13,059
Weighted average common shares outstanding10,25710,469
Add: Dilutive stock options outstanding61
Average shares and dilutive potential common shares10,26310,470
Diluted earnings per share$1.34$1.25
Additional common stock option shares that have not been included due to their antidilutive effect2040

Dilutive shares outstanding consist of exercisable stock options whose strike prices were less than the annual average closing price of the Company’s common stock. At December 31, 2024 and December 31, 2023, there were 20 and 40 exercisable stock options, respectively, with a potentially dilutive effect. However their strike prices were higher than the annual average closing prices of the Company’s common stock and thus, excluded from diluted shares outstanding.

NOTE 17 –OTHER COMPREHENSIVE INCOME

The following table shows the tax effects allocated to each component of other comprehensive income:

For the year ended, December 31, · For the year ended, December 31,
2024 · 2023
Before-TaxAmount · Tax Benefit(Expense) · Net-of-TaxAmount · Before-TaxAmount · Tax Benefit(Expense) · Net-of-TaxAmount
Unrealized gains on securities:
Net unrealized gains arising during the period$1,080$(302)$778$364$(27)$337
Reclassification adjustment for gains included in net income———(12)3(9)
Reclassification for net loss on exchanged security, included in net income, net of tax168(38)$130———
Other comprehensive income$1,248$(340)$908$352$(24)$328

The changes in the accumulated balances for each component of other comprehensive income, net of tax for the years ended December 31, 2024 and December 31, 2023, were as follows:

Unrealized Gains (Losses) on AFS SecuritiesOther AccumulatedComprehensiveIncome (Loss), net of tax
Ending Balance, December 31, 2022$(24,353)$(17,656)
Current year-to-date other comprehensive income352328
Ending balance, December 31, 2023$(24,001)$(17,328)
Current year-to-date other comprehensive income1,248908
Ending balance, December 31, 2024$(22,753)$(16,420)

Reclassifications out of accumulated other comprehensive income for the twelve months ended December 31, 2024 were as follows:

Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmounts Reclassified from Accumulated Other Comprehensive Income (Loss)(1)Affected Line Item on the Statement of Operations
Unrealized gains and losses
Debt security exchanged for equity security$(168)Net (losses) gains on investment securities
Tax effect38Provision for income taxes
Total reclassifications for the period$(130)Net loss attributable to common shareholders

(1)Amounts in parentheses indicate decreases to profit/loss.

Reclassifications out of accumulated other comprehensive income (loss) for the twelve months ended December 31, 2023 were as follows:

Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmounts Reclassified from Accumulated Other Comprehensive Income (Loss)(1)Affected Line Item on the Statement of Operations
Unrealized gains and losses
Sale of securities$12Net gains (losses) on investment securities
Tax effect(3)Provision for income taxes
Total reclassifications for the period$9Net income attributable to common shareholders

(1)Amounts in parentheses indicate decreases to profit/loss.

NOTE 18 -CONDENSED FINANCIAL INFORMATION – PARENT COMPANY ONLY

The following condensed balance sheets as of December 31, 2024 and 2023, and condensed statements of operations and cash flows for the years ended December 31, 2024 and 2023, for Citizens Community Bancorp, Inc. should be read in conjunction with the accompanying consolidated financial statements and the notes thereto.

Condensed Balance Sheets

December 31,December 31,
20242023
Assets
Cash and cash equivalents$17,786$18,175
Equity investments1,8511,691
Other assets383402
Investment in subsidiary221,589221,267
Total assets$241,609$241,535
Liabilities and Stockholders' Equity
Other borrowings$61,606$67,465
Other liabilities919736
Total liabilities62,52568,201
Total stockholders’ equity179,084173,334
Total liabilities and stockholders’ equity$241,609$241,535

Statements of Operations

Year ended December 31,Year ended December 31,
20242023
Interest income$—$—
Interest expense3,8754,184
Net interest expense(3,875)(4,184)
Dividend income from bank subsidiary18,75012,000
Non-interest (loss) gain(15)127
Non-interest expense(898)(762)
Net income before benefit for income taxes and equity in undistributed income of subsidiaries13,9627,181
Benefit for income taxes1,0061,073
Net earnings before equity in undistributed income of subsidiaries14,9688,254
Equity in undistributed income of subsidiaries(1,217)4,805
Net income$13,751$13,059

Statements of Cash Flows

Year ended December 31,Year ended December 31,
20242023
Change in cash and cash equivalents:
Cash flows from operating activities:
Net income$13,751$13,059
Depreciation expense—12
Net valuation (loss) gain on equity securities15(127)
Adjustments to reconcile net income to net cash provided by operating activities - Equity in undistributed income of subsidiary(17,533)(16,805)
Net change in:
Other assets19(28)
Other liabilities183(34)
Net cash used in operating activities(3,565)(3,923)
Cash flows from investing activities:
Purchase of equity investments(450)(750)
Equity investment capital distribution275132
Dividend from bank subsidiary18,75012,000
Net cash provided by (used in) investing activities18,57511,382
Cash flows from financing activities:
Amortization of debt issuance costs224223
Other borrowings principal reductions(6,083)(5,167)
Repurchase shares of common stock(6,097)(420)
Surrender of restricted shares of common stock(119)(129)
Common stock options exercised2228
Cash dividends paid(3,346)(3,040)
Net cash (used in) provided by financing activities(15,399)(8,505)
Net decrease in cash and cash equivalents(389)(1,046)
Cash and cash equivalents at beginning of year18,17519,221
Cash and cash equivalents at end of year$17,786$18,175

NOTE 19 -SEGMENT INFORMATION

The Company’s reportable segment is determined by the Chief Financial Officer, who is the designated chief operating decision maker, based upon information provided about the performance of products and services offered in its banking operations. Banking operations consist primarily of lending, deposit and investment activities. The segment is also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review the performance of various components of the business. Components of the Company’s business include various lending and deposit product offerings, the Company’s investment portfolio, banking branches and market geographies. The chief operating decision maker will evaluate the financial performance of the Company’s business components, such as by evaluating revenue, interest margins, significant expenses, and budget to actual operating results in assessing the Company’s segment and in determining the allocation of resources. The chief operating decision maker uses consolidated net income to benchmark the Company against competitors. Loans, investments, and deposits provide the revenue streams of the banking operation. Interest expense, provisions for credit losses, and compensation costs provide the significant expenses of the operation. All operations are domestic.

Year ended December 31,Year ended December 31,
20242023
Interest and dividend income$89,615$84,248
Reconciliation of revenue
Other Revenue10,10710,250
Total consolidated revenues99,72294,498
Less:
Interest expense43,14135,899
Segment net interest income and non-interest income56,58158,599
Less:
(Negative) provision for credit losses(3,175)(475)
Compensation and related benefits (expense)22,74121,106
Other expenses19,56519,036
Provision for income taxes (expense)3,6995,873
Segment net income/consolidated net income$13,751$13,059
Other segment disclosures:
Interest income$89,615$84,248
Interest expense$43,141$35,899
Depreciation$2,174$2,371
Amortization$715$755
Other significant noncash items:
(Negative) provision for credit losses$(3,175)$(475)
Reconciliation of assets:
Total assets for reportable segments$1,748,519$1,851,391
Other assets——
Total consolidated assets$1,748,519$1,851,391
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.