HERC HOLDINGS INC
For the period ended Mar 31, 2025. Filed Apr 22, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed Apr 22, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
Note 1—Organization and Description of Business
Herc Holdings Inc. ("we," "us," "our," "Herc Holdings," or "the Company") is one of the leading equipment rental suppliers with 453 locations in North America as of March 31, 2025. The Company conducts substantially all of its operations through subsidiaries, including Herc Rentals Inc. ("Herc"). With over 59 years of experience, the Company is a full-line equipment rental supplier offering a broad portfolio of equipment for rent. In addition to its principal business of equipment rental, the Company sells used equipment and contractor supplies such as construction consumables, tools, small equipment and safety supplies; provides repair, maintenance, equipment management services and safety training to certain of its customers; offers equipment re-rental services and provides on-site support to its customers; and provides ancillary services such as equipment transport, rental protection, cleaning, refueling and labor.
The Company's fleet includes aerial, earthmoving, material handling, trucks and trailers, air compressors, compaction, lighting, trench shoring, and studio and production equipment. The Company's equipment rental business is supported by ProSolutions®, its industry-specific solutions-based services, which includes power generation, climate control, remediation and restoration, and pumps, and its ProContractor professional grade tools.
Note 2—Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The Company prepares its condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"). In the opinion of management, the condensed consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year. The year-end condensed consolidated balance sheet data was derived from audited financial statements, however, these condensed consolidated financial statements do not include all of the disclosures required for complete annual financial statements and, accordingly, certain information, footnotes and disclosures normally included in annual financial statements, prepared in accordance with U.S. GAAP, have been condensed or omitted in accordance with Securities and Exchange Commission ("SEC") rules and regulations. The Company believes that the disclosures made are adequate to make the information not misleading. Accordingly, the condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 13, 2025.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and footnotes. Actual results could differ materially from those estimates.
Significant estimates inherent in the preparation of the condensed consolidated financial statements include receivables allowances, depreciation of rental equipment, the recoverability of long-lived assets, useful lives and impairment of long-lived tangible and intangible assets including goodwill and trade name, valuation of acquired intangible assets, pension and postretirement benefits, valuation of stock-based compensation, reserves for litigation and other contingencies and accounting for income taxes, among others.
Reclassifications
Certain prior year amounts have been reclassified for consistency with current year presentation. These reclassifications had no effect on the previously reported net income, cash flows, or shareholder's equity.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of Herc Holdings and its wholly owned subsidiaries. In the event that the Company is a primary beneficiary of a variable interest entity, the assets, liabilities and results of operations of the variable interest entity are included in the Company's condensed consolidated financial statements. The Company accounts for investments in joint ventures using the equity method when it has significant influence but not control and is not the primary beneficiary. All significant intercompany transactions have been eliminated in consolidation.
Recently Issued Accounting Pronouncements and Disclosure Rules
Not Yet Adopted
Improvements to Income Tax Disclosures
In December 2023, the FASB issued Accounting Standards Update No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" ("ASU 2023-09"), which modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation, (2) the income or loss from continuing operations before income tax expense or benefit (separated between domestic and foreign) and (3) income tax expense or benefit from continuing operations (separated by federal, state and foreign). ASU 2023-09 also requires entities to disclose their income tax payments to international, federal, state and local jurisdictions, among other changes. The guidance is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. ASU 2023-09 should be applied on a prospective basis, but retrospective application is permitted. The Company is currently evaluating this new disclosure guidance and will adopt in accordance with the effective date.
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued Accounting Standards Update No. 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40)" ("ASU 2024-03"), which is intended to improve the disclosures about a public entity's expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. The guidance is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. ASU 2024-03 should be applied on a prospective basis, but retrospective application is permitted. The Company is currently evaluating the potential impact of adopting this new guidance on its consolidated financial statements and related disclosures.
Note 3—Revenue Recognition
The Company is principally engaged in the business of renting equipment. Ancillary to the Company’s principal equipment rental business, the Company also sells used rental equipment, new equipment and parts and supplies and offers certain services to support its customers. The Company operates in North America with revenue from the United States representing approximately 93.6% of total revenue for the three months ended March 31, 2025, compared to 92.7% and for the same period in 2024.
The Company’s rental transactions are accounted for under Accounting Standards Codification ("ASC") Topic 842, Leases ("Topic 842"). The Company’s sale of rental and new equipment, parts and supplies along with certain services provided to customers are accounted for under ASC Topic 606, Revenue from Contracts with Customers ("Topic 606"). The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration the Company expects to be entitled to in exchange for such products or services.
The following summarizes the applicable accounting guidance for the Company’s revenues for the three months ended March 31, 2025 and 2024 (in millions):
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Topic 842 | Topic 606 | Total | Topic 842 | Topic 606 | Total | |
| Revenues: | ||||||
| Equipment rental | $666 | $— | $666 | $648 | $— | $648 |
| Other rental revenue: | ||||||
| Delivery and pick-up | — | 48 | 48 | — | 45 | 45 |
| Other | 25 | — | 25 | 26 | — | 26 |
| Total other rental revenues | 25 | 48 | 73 | 26 | 45 | 71 |
| Total equipment rental | 691 | 48 | 739 | 674 | 45 | 719 |
| Sales of rental equipment | — | 105 | 105 | — | 69 | 69 |
| Sales of new equipment, parts and supplies | — | 11 | 11 | — | 9 | 9 |
| Service and other revenues | — | 6 | 6 | — | 7 | 7 |
| Total revenues | $691 | $170 | $861 | $674 | $130 | $804 |
Topic 842 Revenues
Equipment Rental Revenue
The Company offers a broad portfolio of equipment for rent on daily, weekly or monthly basis, with substantially all rental agreements cancellable upon the return of the equipment. Virtually all customer contracts can be canceled by the customer with no penalty by returning the equipment withinone day; therefore, the Company does not allocate the transaction price between the different contract elements.
Equipment rental revenue includes revenue generated from renting equipment to customers and is recognized on a straight-line basis over the length of the rental contract. As part of this straight-line methodology, when the equipment is returned, the Company recognizes as incremental revenue the excess, if any, between the amount the customer is contractually required to pay, which is based on the rental contract period applicable to the actual number of days the equipment was out on rent, over the cumulative amount of revenue recognized to date. In any given accounting period, the Company will have customers return equipment and be contractually required to pay more than the cumulative amount of revenue recognized to date under the straight-line methodology. Also included in equipment rental revenue is re-rent revenue in which the Company will rent specific pieces of equipment from vendors and then re-rent that equipment to its customers. Provisions for discounts, rebates to customers and other adjustments are provided for in the period the related revenue is recorded.
Other
Other equipment rental revenue is primarily comprised of fees for the Company’s rental protection program and environmental charges. Fees paid for the rental protection program allow customers to limit the risk of financial loss in the event the Company’s equipment is damaged or lost. Fees for the rental protection program and environmental recovery fees are recognized on a straight-line basis over the length of the rental contract.
Topic 606 Revenues
Delivery and Pick-up
Delivery and pick-up revenue associated with renting equipment is recognized when the services are performed.
Sales of Rental Equipment, New Equipment, Parts and Supplies
The Company sells its used rental equipment, new equipment, parts and supplies. Revenues recorded for each category are as follows (in millions):
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Sales of rental equipment | $105 | $69 |
| Sales of new equipment | 5 | 3 |
| Sales of parts and supplies | 6 | 6 |
| Total | $116 | $78 |
The Company recognizes revenue from the sale of rental equipment, new equipment, parts and supplies when control of the asset transfers to the customer, which is typically when the asset is picked up by or delivered to the customer and when significant risks and rewards of ownership have passed to the customer. Sales and other tax amounts collected from customers and remitted to government authorities are accounted for on a net basis and, therefore, excluded from revenue.
The Company routinely sells its used rental equipment in order to manage repair and maintenance costs, as well as the composition, age and size of its fleet. The Company disposes of used equipment through a variety of channels including retail sales to customers and other third parties, sales to wholesalers, brokered sales and auctions.
The Company also sells new equipment, parts and supplies. The types of new equipment that the Company sells vary by location and include a variety of ProContractor tools and supplies, small equipment (such as work lighting, generators, pumps, compaction equipment and power trowels), safety supplies and expendables.
Under Topic 606, the accounts receivable balance, prior to allowances for credit losses, for the sale of rental equipment, new equipment, parts and supplies, was approximately $21 million and $17 million as of March 31, 2025 and December 31, 2024, respectively.
Service and Other Revenues
Service and other revenues primarily include revenue earned from equipment management and similar services for rental customers which includes providing customer support functions such as dedicated in-plant operations, plant management services, equipment and safety training, and repair and maintenance services particularly to industrial customers who request such services.
The Company recognizes revenue for service and other revenues as the services are provided. Service and other revenues are typically invoiced together with a customer’s rental amounts and, therefore, it is not practical for the Company to separate the accounts receivable amount related to services and other revenues that are accounted for under Topic 606; however, such amount is not considered material.
Receivables and Contract Assets and Liabilities
Most of the Company's equipment rental revenue is accounted for under Topic 842. The customers that are responsible for the remaining equipment rental revenue that is accounted for under Topic 606 are generally the same customers that rent the Company's equipment. Concentration of credit risk with respect to the Company's accounts receivable is limited because a large number of geographically diverse customers makes up its customer base. The Company manages credit risk associated with its accounts receivable at the customer level through credit approvals, credit limits and other monitoring procedures. The Company maintains allowances for credit losses that reflect the Company's estimate of the amount of receivables that the Company will be unable to collect based on its historical write-off experience.
The Company does not have material contract assets or contract liabilities associated with customer contracts. The Company's contracts with customers do not generally result in material amounts billed to customers in excess of recognizable revenue. The Company did not recognize material revenue during the three months ended March 31, 2025 and 2024 that was included in the contract liability balance as of the beginning of each period.
Performance Obligations
Most of the Company's revenue recognized under Topic 606 is recognized at a point-in-time, rather than over time. Accordingly, in any particular period, the Company does not generally recognize a significant amount of revenue from performance obligations satisfied (or partially satisfied) in previous periods, and the amount of such revenue recognized during the three months ended March 31, 2025 and 2024 was not material. We also do not expect to recognize material revenue in the future related to performance obligations that were unsatisfied (or partially unsatisfied) as of March 31, 2025.
Contract Estimates and Judgments
The Company's revenues accounted for under Topic 606 generally do not require significant estimates or judgments, primarily for the following reasons:
The transaction price is generally fixed and stated on the Company's contracts;
As noted above, the Company's contracts generally do not include multiple performance obligations, and accordingly do not generally require estimates of the standalone selling price for each performance obligation;
The Company's revenues do not include material amounts of variable consideration; and
Most of the Company's revenue is recognized as of a point-in-time and the timing of the satisfaction of the applicable performance obligations is readily determinable. As noted above, the revenue recognized under Topic 606 is generally recognized at the time of delivery to, or pick-up by, the customer.
The Company monitors and reviews its estimated standalone selling prices on a regular basis.
Note 4—Rental Equipment
Rental equipment consists of the following (in millions):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Rental equipment | $6,323 | $6,423 |
| Less: Accumulated depreciation | (2,238) | (2,198) |
| Rental equipment, net | $4,085 | $4,225 |
Note 5—Business Combinations
Pending Acquisition of H&E
On February 19, 2025, the Company entered into an Agreement and Plan of Merger (the “H&E Merger Agreement”) that provides for its acquisition of H&E Equipment Services Inc. ("H&E"). Pursuant to the H&E Merger Agreement, H&E shareholders will receive $78.75 in cash and 0.1287 shares of Herc common stock for each share they own.
H&E provides its customers with a mix of high-quality general rental fleet including aerial work platforms, earthmoving equipment, material handling equipment, and other lines of equipment. H&E serves a diverse mix of customers across both construction and industrial markets through its network of approximately 160 branches in over 30 U.S. states.
The transaction is subject to customary closing conditions, including a minimum tender of at least one share more than 50 percent of then-outstanding H&E common shares and the expiration of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976. The Company commenced a tender offer on March 19, 2025 to acquire all of the outstanding shares of H&E common stock for $78.75 per share in cash and 0.1287 shares of Herc common stock. Following completion of the tender offer, the Company intends to acquire all remaining shares not tendered in the offer through a second-step merger at the same price as in the tender offer. The Company has obtained committed financing for the cash portion of the transaction. The transaction is expected to close in mid-year 2025.
In accordance with the terms of H&E's prior agreement with United Rentals, Inc., the Company, on behalf of H&E, has paid a one-time termination fee of approximately $64 million to United Rentals which has been recorded in transaction expenses in our condensed consolidated statement of operations.
Otay Mesa Sales
On July 16, 2024, the Company completed the acquisition of substantially all of the assets of Otay Mesa Sales ("Otay"). Otay was a full-service general equipment rental company comprised of approximately 135 employees andfour locations serving construction and industrial customers throughout the metropolitan areas of San Diego, California and Phoenix and Yuma, Arizona. The aggregate consideration for the acquisition was approximately $273 million. The acquisition and related fees and expenses were funded through available cash and drawings on the senior secured asset-based revolving credit facility.
The Otay acquisition was accounted for as a business combination using the acquisition method. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the estimated fair value of the net identifiable assets acquired was initially recorded at $56 million, however, in accordance with ASC Topic 805, Business Combinations, the Company recorded a measurement period adjustment and increased goodwill by $11 million. The adjustment was primarily related to additional information obtained regarding the valuation of rental equipment as of the acquisition date.
The following table summarizes the purchase price allocation of the assets acquired and liabilities assumed (in millions) as of the acquisition date on July 16, 2024, after considering the measurement period adjustments described above:
| Otay | |
|---|---|
| Accounts receivable | $14 |
| Rental equipment | 120 |
| Property and equipment | 8 |
| Intangibles(a) | 65 |
| Total identifiable assets acquired | 207 |
| Current liabilities | 1 |
| Net identifiable assets acquired | 206 |
| Goodwill(b) | 67 |
| Net assets acquired | $273 |
(a) The following table reflects the fair values and useful lives of the acquired intangible assets identified (in millions):
| Otay | Life (years) | |
|---|---|---|
| Customer relationships | $61 | 14 |
| Non-compete agreements | 4 | 5 |
| Total acquired intangible assets | $65 |
(b) The level of goodwill that resulted from the acquisition is primarily reflective of operational synergies that the Company expects to achieve that are not associated with identifiable assets, the value of Otay's assembled workforce and new customer relationships expected to arise from the acquisition. All of the goodwill is expected to be deductible for income tax purposes.
Pro Forma Supplementary Data
The unaudited pro forma supplementary data presented in the table below (in millions) gives effect to the acquisition of Otay as if it had been included in the Company's condensed consolidated results for the entire period reflected. The unaudited pro forma supplementary data is provided for informational purposes only and is not indicative of the Company's results of operations had the acquisitions been included for the period presented, nor is it indicative of the Company's future results.
| Three Months Ended March 31, 2024 | |||||
|---|---|---|---|---|---|
| Herc · Otay · Total | |||||
| Historic/pro forma total revenues | $804 | $18 | $822 | ||
| Historic/combined pretax income | 81 | 2 | 83 | ||
| Pro forma adjustments to consolidated pretax income: | |||||
| Impact of fair value adjustments/useful life changes on depreciation(a) | 2 | 2 | |||
| Intangible asset amortization(b) | (2) | (2) | |||
| Interest expense(c) | (5) | (5) | |||
| Elimination of historic interest(d) | 1 | 1 | |||
| Elimination of merger related costs(e) | — | — | |||
| Pro forma pretax income | $79 | ||||
(a) Depreciation of rental equipment was adjusted for the fair value at acquisition and changes in useful lives of equipment acquired.
(b) Intangible asset amortization was adjusted to include amortization of the acquired intangible assets.
(c) As discussed above, the Company funded the Otay acquisition primarily using drawings on its senior secured asset-based revolving credit facility. Interest expense was adjusted to reflect interest on such borrowings.
(d) Historic interest on debt that is not part of the combined entity was eliminated.
(e) Merger related direct costs primarily comprised of financial and legal advisory fees associated with the Otay acquisition were eliminated as they were assumed to have been recognized prior to the pro forma acquisition date.
Note 6—Goodwill and Intangible Assets
Goodwill
The following summarizes the Company's goodwill (in millions):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Balance at the beginning of the period: | ||
| Goodwill, gross | $1,334 | $1,154 |
| Accumulated impairment losses | (664) | (671) |
| Goodwill | 670 | 483 |
| Additions | 12 | 190 |
| Currency translation | — | (3) |
| Balance at the end of the period: | ||
| Goodwill, gross | 1,346 | 1,334 |
| Accumulated impairment losses | (664) | (664) |
| Goodwill | $682 | $670 |
Intangible Assets
Intangible assets, net, consisted of the following major classes (in millions):
| March 31, 2025 | |||
|---|---|---|---|
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | |
| Finite-lived intangible assets: | |||
| Customer-related and non-compete agreements | $382 | $(116) | $266 |
| Internally developed software(a) | 42 | (15) | 27 |
| Total | 424 | (131) | 293 |
| Indefinite-lived intangible assets: | |||
| Trade name | 271 | — | 271 |
| Total intangible assets, net | $695 | $(131) | $564 |
(a) Includes capitalized costs of $16 million yet to be placed into service.
| December 31, 2024 | |||
|---|---|---|---|
| Gross CarryingAmount | AccumulatedAmortization | Net Carrying Value | |
| Finite-lived intangible assets: | |||
| Customer-related and non-compete agreements | $382 | $(106) | $276 |
| Internally developed software(a) | 39 | (14) | 25 |
| Total | 421 | (120) | 301 |
| Indefinite-lived intangible assets: | |||
| Trade name | 271 | — | 271 |
| Total intangible assets, net | $692 | $(120) | $572 |
(a) Includes capitalized costs of $14 million yet to be placed into service.
Amortization of intangible assets was $11 million and $10 million for the three months ended March 31, 2025 and 2024, respectively.
Note 7—Assets Held for Sale
The Company's assets held for sale consists of the Cinelease studio entertainment and lighting and grip equipment rental business ("Cinelease"). The film and studio entertainment industry has shifted to a studio centric model where owning or managing a large footprint of studios is becoming more important to be a competitive equipment rental provider, requiring significant investment in fully managed studios. This business model is a departure from the Company's stated growth strategy.
During the fourth quarter of 2023, it was determined that Cinelease met all criteria to be classified as assets held for sale with the expectation of a transaction to be completed within 12 months. Since the determination was made, market conditions changed due to labor strikes within the industry that had impacts to Cinelease which slowed the process of exploring strategic alternatives. Cinelease continues to be actively marketed for sale and management expects a transaction to be completed in the current year. The Company continues to assess the fair value, less costs to sell, each reporting period it remains classified as held for sale.
The following table summarizes the assets and liabilities held for sale (in millions):
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Assets held for sale: | ||
| Receivables, net of allowances | $9 | $6 |
| Other current assets | 9 | 11 |
| Total current assets held for sale | $18 | $17 |
| Rental equipment, net | $125 | $124 |
| Property and equipment, net | 23 | 23 |
| Right-of-use lease assets | 47 | 47 |
| Intangible assets, net | 2 | 2 |
| Other long-term assets | 24 | 24 |
| Total long-term assets held for sale | $221 | $220 |
| Liabilities held for sale: | ||
| Current maturities of operating lease liabilities | $7 | $7 |
| Accounts payable | 4 | 5 |
| Accrued liabilities | 4 | 3 |
| Total current liabilities held for sale | $15 | $15 |
| Operating lease liabilities | $58 | $60 |
| Total long-term liabilities held for sale | $58 | $60 |
Note 8—Leases
The Company leases real estate, office equipment and service vehicles. The Company's leases have remaining lease terms of up to 22 years, some of which include options to extend the leases for up to 25 years. The Company determines the lease term used to record each lease by including the initial lease term and, in the case where there are options to extend, will include the option to extend if it has determined that it is reasonably certain that the Company would exercise those options.
The Company also leases certain equipment that it rents to its customers where the payments vary based upon the amount of time the equipment is on rent. There are no fixed payments on these leases and, therefore, no lease liability or ROU assets have been recorded. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease expense for these leases is recognized on a straight-line basis over the lease term.
The components of lease expense consist of the following (in millions):
| Three Months Ended March 31, | |||||
|---|---|---|---|---|---|
| Classification · 2025 · 2024 | |||||
| Operating lease cost(a) | Direct operating | $38 | $36 | ||
| Finance lease cost: | |||||
| Amortization of ROU assets | Depreciation and amortization | 4 | 4 | ||
| Interest on lease liabilities | Interest expense, net | 1 | 1 | ||
| Sublease income | Equipment rental revenue | (15) | (18) | ||
| Net lease cost | $28 | $23 | |||
(a) Includes short-term leases of $11 million and $14 million for the three months ended March 31, 2025 and 2024, respectively, and variable lease costs of $2 million and $1 million for the three months ended March 31, 2025 and 2024, respectively.
Note 9—Debt
The Company's debt consists of the following (in millions):
| Weighted Average Effective Interest Rate at March 31, 2025 · Weighted Average Stated Interest Rate at March 31, 2025 · Fixed or Floating Interest Rate · Maturity · March 31,2025 · December 31,2024 | |||||||
|---|---|---|---|---|---|---|---|
| Senior Notes | |||||||
| 2027 Notes | 5.61% | 5.50% | Fixed | 2027 | $1,200 | $1,200 | |
| 2029 Notes | 6.91% | 6.63% | Fixed | 2029 | 800 | 800 | |
| Other Debt | |||||||
| ABL Credit Facility | N/A | 5.64% | Floating | 2027 | 1,620 | 1,621 | |
| AR Facility | N/A | 5.17% | Floating | 2025 | 359 | 400 | |
| Finance lease liabilities | 4.35% | N/A | Fixed | 2025-2032 | 75 | 77 | |
| Unamortized debt issuance costs(a) | (11) | (12) | |||||
| Total debt | 4,043 | 4,086 | |||||
| Less: Current maturities of long-term debt | (17) | (17) | |||||
| Total long-term debt, net | $4,026 | $4,069 | |||||
(a) Unamortized debt issuance costs totaling $5 million and $6 million related to the ABL Credit Facility and AR Facility (as each is defined below) as of March 31, 2025 and December 31, 2024, respectively, are included in "Other long-term assets" in the condensed consolidated balance sheets.
The effective interest rates for the fixed rate 2027 Notes and 2029 Notes (as defined below) includes the stated interest on the notes and the amortization of any debt issuance costs.
Senior Notes—2027 Notes
On July 9, 2019, the Company issued $1.2 billion aggregate principal amount of its 5.50% Senior Notes due 2027 (the "2027 Notes"). Interest on the 2027 Notes accrues at the rate of 5.50% per annum and is payable semi-annually in arrears on January 15 and July 15. The 2027 Notes will mature on July 15, 2027. Additional information about the 2027 Notes is included in Note 11, "Debt" to the Company's financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2024.
Senior Notes—2029 Notes
On June 7, 2024, the Company issued $800 million aggregate principal amount of its 6.625% Senior Notes due 2029 (the "2029 Notes" and, together with the 2027 Notes, the "Notes"). Interest on the 2029 Notes accrues at the rate of 6.625% per annum and will be payable semi-annually in arrears on June 15 and December 15 of each year. The 2029 Notes will mature on June 15, 2029. Additional information about the 2029 Notes is included in Note 11, "Debt" to the Company's financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2024.
ABL Credit Facility
On July 31, 2019, Herc Holdings, Herc and certain other subsidiaries of Herc Holdings entered into a credit agreement with respect to a senior secured asset-based revolving credit facility (the "ABL Credit Facility"), which was amended and extended on July 5, 2022. The ABL Credit Facility provides for aggregate maximum borrowings of up to $3.5 billion (subject to availability under a borrowing base). Up to $250 million of the revolving loan facility is available for the issuance of letters of credit, subject to certain conditions including issuing lender participation. Subject to the satisfaction of certain conditions and limitations, the ABL Credit Facility allows for the addition of incremental revolving commitments and/or incremental term loans. The ABL Credit Facility matures on July 5, 2027.
On March 11, 2025, the Company entered into the Third Amendment to the ABL Credit Facility to permit the consummation of the acquisition of H&E Equipment Services, Inc. and to allow for the incurrence of indebtedness and related liens under the ABL Credit Agreement in connection with the acquisition, see Note 5, "Business Combinations" for additional information.
Additional information about the ABL Credit Facility is included in Note 11, "Debt" to the Company's financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2024.
Accounts Receivable Securitization Facility
The accounts receivable securitization facility (the "AR Facility"), as amended, matures on August 31, 2025 and has aggregate commitments up to $400 million. In connection with the AR Facility, Herc sells its accounts receivables on an ongoing basis to Herc Receivables U.S. LLC, a wholly-owned special-purpose entity (the "SPE"). The SPE's sole business consists of the purchase by the SPE of accounts receivable from Herc and borrowing by the SPE against the eligible accounts receivable from the lenders under the facility. The borrowings are secured by liens on the accounts receivable and other assets of the SPE. Collections on the accounts receivable are used to service the borrowings. The SPE is a separate legal entity that is consolidated in the Company's financial statements. The SPE assets are owned by the SPE and are not available to settle the obligations of the Company or any of its other subsidiaries. Herc is the servicer of the accounts receivable under the AR Facility. All of the obligations of the servicer and certain indemnification obligations of the SPE under the agreements governing the AR Facility are guaranteed by Herc pursuant to a performance guarantee. The AR Facility is excluded from current maturities of long-term debt as the Company has the intent and ability to fund the AR Facility's borrowings on a long-term basis either by further extending the maturity date of the AR Facility or by utilizing the capacity available at the balance sheet date under the ABL Credit Facility.
Borrowing Capacity and Availability
After outstanding borrowings, the following was available to the Company under the ABL Credit Facility and AR Facility as of March 31, 2025 (in millions):
| RemainingCapacity | Availability UnderBorrowing Base Limitation | |
|---|---|---|
| ABL Credit Facility | $1,846 | $1,846 |
| AR Facility | 41 | 41 |
| Total | $1,887 | $1,887 |
Letters of Credit
As of March 31, 2025, $34 million of standby letters of credit were issued and outstanding, none of which have been drawn upon. The ABL Credit Facility had $216 million available under the letter of credit facility sublimit, subject to borrowing base restrictions.
Note 10—Financing Obligations
In prior years, Herc entered into sale-leaseback transactions pursuant to which it sold 44 properties located in the U.S. and certain service vehicles. The sale of the properties and service vehicles did not qualify for sale-leaseback accounting; therefore, the book value of the assets remain on the Company's consolidated balance sheet. The Company's financing obligations consist of the following (in millions):
| Weighted Average Effective Interest Rate at March 31, 2025 · Maturities · March 31, 2025 · December 31, 2024 | |||||
|---|---|---|---|---|---|
| Financing obligations | 5.46% | 2026-2038 | $106 | $107 | |
| Unamortized financing issuance costs | (2) | (2) | |||
| Total financing obligations | 104 | 105 | |||
| Less: Current maturities of financing obligations | (5) | (4) | |||
| Financing obligations, net | $99 | $101 | |||
Note 11—Income Taxes
Income tax provision was $10 million for the three months ended March 31, 2025 compared to $16 million in the same period of 2024. The income tax provision in the current period was primarily driven by non-deductible transaction costs.
Note 12—Commitments and Contingencies
Legal Proceedings
The Company is subject to a number of claims and proceedings that generally arise in the ordinary conduct of its business. These matters include, but are not limited to, claims arising from the operation of rented equipment and workers' compensation claims. The Company does not believe that the liabilities arising from such ordinary course claims and proceedings will have a material adverse effect on the Company's consolidated financial position, results of operations or cash flows.
The Company has established reserves for matters where the Company believes the losses are probable and can be reasonably estimated. For matters where a reserve has not been established, the ultimate outcome or resolution cannot be predicted at this time, or the amount of ultimate loss, if any, cannot be reasonably estimated. Litigation is subject to many uncertainties and there can be no assurance as to the outcome of the individual litigated matters. It is possible that certain of the actions, claims, inquiries or proceedings could be decided unfavorably to the Company or any of its subsidiaries involved. Accordingly, it is possible that an adverse outcome from such a proceeding could exceed the amount accrued in an amount that could be material to the Company's consolidated financial condition, results of operations or cash flows in any particular reporting period.
Off-Balance Sheet Commitments
Indemnification Obligations
In the ordinary course of business, the Company executes contracts involving indemnification obligations customary in the relevant industry and indemnifications specific to a transaction such as the sale of a business or assets or a financial transaction. These indemnification obligations might include claims relating to the following: accuracy of representations; compliance with covenants and agreements by the Company or third parties; environmental matters; intellectual property rights; governmental regulations; employment-related matters; customer, supplier and other commercial contractual relationships; condition of assets; and financial or other matters. Performance under these indemnification obligations would generally be triggered by a breach of terms of the contract or by a third-party claim. The Company regularly evaluates the probability of having to incur costs associated with these indemnification obligations and has accrued for expected losses that are probable and estimable. The types of indemnification obligations for which payments are possible include the following:
The Spin-Off
In connection with the Spin-Off, pursuant to the separation and distribution agreement (agreements and defined terms are discussed in Note 15, "Arrangements with New Hertz"), the Company has assumed the liability for, and control of, all pending and threatened legal matters related to its equipment rental business and related assets, as well as assumed or retained liabilities, and will indemnify New Hertz for any liability arising out of or resulting from such assumed legal matters. The separation and distribution agreement also provides for certain liabilities to be shared by the parties. The Company is responsible for a portion of these shared liabilities (typically 15%), as set forth in that agreement. New Hertz is responsible for managing the settlement or other disposition of such shared liabilities. Pursuant to the tax matters agreement, the Company has agreed to indemnify New Hertz for any resulting taxes and related losses if the Company takes or fails to take any action (or permits any of its affiliates to take or fail to take any action) that causes the Spin-Off and related transactions to be taxable, or if there is an acquisition of the equity securities or assets of the Company or of any member of the Company’s group that causes the Spin-Off and related transactions to be taxable.
Note 13—Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The fair value of cash, accounts receivable, accounts payable and accrued liabilities, to the extent the underlying liability will be settled in cash, approximates the carrying values because of the short-term nature of these instruments.
Cash Equivalents
Cash equivalents primarily consist of money market accounts which are classified as Level 1 assets which the Company measures at fair value on a recurring basis. The Company measures the fair value of cash equivalents using a market approach based on quoted prices in active markets. The Company had $17 million in cash equivalents at March 31, 2025 and $27 million at December 31, 2024.
Debt Obligations
The fair values of the Company's ABL Credit Facility, AR Facility and finance lease liabilities approximated their book values as of March 31, 2025 and December 31, 2024. The fair value of the Company's Notes are estimated based on quoted market rates as well as borrowing rates currently available to the Company for loans with similar terms and average maturities (Level 2 inputs) (in millions).
| March 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Nominal Unpaid Principal Balance | Aggregate Fair Value | Nominal Unpaid Principal Balance | Aggregate Fair Value | |
| 2027 Notes | $1,200 | $1,191 | $1,200 | $1,182 |
| 2029 Notes | 800 | 800 | 800 | 809 |
| Notes | $2,000 | $1,991 | $2,000 | $1,991 |
Note 14—Earnings (Loss) Per Share
Basic earnings (loss) per share has been computed based upon the weighted average number of common shares outstanding. Diluted earnings per share has been computed based upon the weighted average number of common shares outstanding plus the effect of all potentially dilutive common stock equivalents, except when the effect would be anti-dilutive.
The following table sets forth the computation of basic and diluted earnings per share (in millions, except per share data).
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Basic and diluted earnings (loss) per share: | ||
| Numerator: | ||
| Net income (loss), basic and diluted | $(18) | $65 |
| Denominator: | ||
| Basic weighted average common shares | 28.5 | 28.3 |
| Stock options, RSUs and PSUs | — | 0.1 |
| Weighted average shares used to calculate diluted earnings per share | 28.5 | 28.4 |
| Earnings (loss) per share: | ||
| Basic | $(0.63) | $2.30 |
| Diluted | $(0.63) | $2.29 |
| Antidilutive stock options, RSUs and PSUs | 0.2 | — |
Note 15—Arrangements with New Hertz
On June 30, 2016, the Company, in its previous form as the holding company of both the existing equipment rental operations as well as the former vehicle rental operations (in its form prior to the Spin-Off, "Hertz Holdings"), completed a spin-off (the "Spin-Off") of its global vehicle rental business through a dividend to stockholders of all of the issued and outstanding common stock of Hertz Rental Car Holding Company, Inc., which was re-named Hertz Global Holdings, Inc. ("New Hertz") in connection with the Spin-Off. New Hertz is an independent public company and continues to operate its global vehicle rental business through its operating subsidiaries including The Hertz Corporation ("THC").
In connection with the Spin-Off, the Company entered into a separation and distribution agreement (the "Separation Agreement") with New Hertz. In connection therewith, the Company also entered into various other ancillary agreements with New Hertz to effect the Spin-Off and provide a framework for its relationship with New Hertz. The following summarizes some of the most significant agreements and relationships that Herc Holdings continues to have with New Hertz.
Separation and Distribution Agreement
The Separation Agreement sets forth the Company's agreements with New Hertz regarding the principal actions taken in connection with the Spin-Off. It also sets forth other agreements that govern aspects of the Company's relationship with New Hertz following the Spin-Off including (i) the manner in which legal matters and claims are allocated and certain liabilities are shared between the Company and New Hertz; (ii) other matters including transfers of assets and liabilities, treatment or termination of intercompany arrangements and releases of certain claims between the parties and their affiliates; (iii) mutual indemnification clauses; and (iv) allocation of Spin-Off expenses between the parties.
Tax Matters Agreement
The Company entered into a tax matters agreement with New Hertz that governs the parties' rights, responsibilities and obligations after the Spin-Off with respect to tax liabilities and benefits, tax attributes, tax contests and other tax matters regarding income taxes, other taxes and related tax returns.
Note 16—Segment Information
The Comany has used the management approach in determining its reportable segments, and has determined that it hastwo operating segments that are aggregated intoone reportable segment: equipment rental. The equipment rental segment derives revenues from customers by renting equipment from the Company's fleet, which includes aerial, earthmoving, material handling, trucks and trailers, air compressors, compaction, lighting, trench shoring, and studio and production equipment. The Company’s broad portfolio of equipment for rent is fungible and can be deployed throughout the geographies where the Company does business.
The Company's Chief Operating Decision Maker (“CODM”) has been identified as its chief executive officer ("CEO"). Performance and resource allocation, particularly the amount and timing of new equipment purchases, are evaluated by the CODM using net income. Net income is also used when determining other capital allocation priorities such as completing acquisitions, paying dividends or repurchasing Company shares. Net income of the equipment rental segment is reported on the consolidated statement of operations as consolidated net income. Additionally, the measures of segment assets are reported on the consolidated balance sheet as total consolidated assets and rental equipment, which is also disclosed in Note 4, "Rental Equipment."
There are no significant segment expenses other than those presented on the consolidated statement of operations and the Company does not have intra-entity sales.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.