Skip to main content

Healthcare Realty Trust Inc

For the period ended Dec 31, 2023. Filed Feb 16, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Feb 16, 2024

HR$19.35-0.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Financial Statements and Supplementary Data

Stockholders and Board of Directors

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Healthcare Realty Trust Incorporated (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements of operations, comprehensive income (loss), equity and redeemable non-controlling interests, and cash flows for each of the three years in the period ended December 31, 2023, and the related notes and financial statement schedules listed in the accompanying index (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company's internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and our report dated February 16, 2024 expressed an unqualified opinion thereon.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.

Asset Impairment - Identification of Triggering Events for Real Estate Properties

The Company recorded total real estate investments, net, of approximately $11.2 billion as of December 31, 2023. As described in Note 1 to the Company's consolidated financial statements, the Company assesses the potential for impairment of long-lived assets, including real estate properties, whenever events occur, or a change in circumstances indicates, that the carrying value might not be fully recoverable ("triggering events").

We identified management’s assessment of qualitative indicators of potential impairment for real estate properties as a critical audit matter. Qualitative indicators of potential impairment may include significant changes in the Company’s use of properties or the strategy for its overall business, plans to sell a property before its depreciable life has ended, or negative economic or industry trends for the Company or its tenants. Auditing these elements involved especially challenging auditor judgment due to the nature and extent of audit effort required to address these matters.

The primary procedures we performed to address this critical audit matter included:

Testing the design and operating effectiveness of controls over management’s identification of changes in circumstances that could indicate the carrying amounts of real estate properties may not be fully recoverable.

Assessing the reasonableness of management’s key assumptions with respect to qualitative factors, including potential sales of properties based on offers received and changes in the use of the Company’s properties, used to determine whether triggering events had occurred.

Examining internal documentation to assess whether additional triggering events were present.

/s/ BDO USA, P.C.

We have served as the Company's auditor since 2005.

February 16, 2024

ASSETS
DECEMBER 31,
20232022
Real estate properties
Land$1,343,265$1,439,798
Buildings and improvements10,881,37311,332,037
Lease intangibles836,302959,998
Personal property12,71811,907
Investment in financing receivables, net122,602120,236
Financing lease right-of-use assets82,20983,824
Construction in progress60,72735,560
Land held for development59,87174,265
Total real estate investments13,399,06714,057,625
Less accumulated depreciation(2,226,853)(1,645,271)
Total real estate investments, net11,172,21412,412,354
Cash and cash equivalents25,69960,961
Assets held for sale, net8,83418,893
Operating lease right-of-use assets275,975336,983
Investments in unconsolidated joint ventures311,511327,248
Goodwill250,530223,202
Other assets, net592,368469,990
Total assets$12,637,131$13,849,631
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS, AND STOCKHOLDERS' EQUITY
DECEMBER 31,
20232022
Liabilities
Notes and bonds payable$4,994,859$5,351,827
Accounts payable and accrued liabilities211,994244,033
Liabilities of properties held for sale295437
Operating lease liabilities229,714279,895
Financing lease liabilities74,50372,939
Other liabilities202,984218,668
Total liabilities5,714,3496,167,799
Commitments and contingencies (See Footnote 15)
Redeemable non-controlling interests3,8682,014
Stockholders' equity
Preferred stock, $0.01 par value; 200,000 shares authorized; none issued and outstanding——
Common stock, $0.01 par value; 1,000,000 shares authorized; 380,964 and 380,590 shares issued and outstanding at December 31, 2023 and 2022, respectively.3,8103,806
Additional paid-in capital9,602,5929,587,637
Accumulated other comprehensive (loss) income(10,741)2,140
Cumulative net income attributable to common stockholders1,028,7941,307,055
Cumulative dividends(3,801,793)(3,329,562)
Total stockholders’ equity6,822,6627,571,076
Non-controlling interest96,252108,742
Total equity6,918,9147,679,818
Total liabilities, redeemable non-controlling interests, and stockholders' equity$12,637,131$13,849,631
YEAR ENDED DECEMBER 31,
202320222021
Revenues
Rental income$1,309,184$907,451$520,334
Interest income17,13411,4804,192
Other operating17,45113,70610,291
1,343,769932,637534,817
Expenses
Property operating500,437344,038212,273
General and administrative58,40552,73434,152
Acquisition and pursuit costs2,0263,2293,930
Merger-related costs(1,952)103,380—
Depreciation and amortization730,709453,082202,714
1,289,625956,463453,069
Other income (expense)
Gain on sales of real estate properties77,546270,27155,940
Interest expense(258,584)(146,691)(53,124)
Gain (loss) on extinguishment of debt62(2,401)—
Impairment of real estate properties and credit loss reserves(154,912)(54,427)(17,101)
Equity loss from unconsolidated joint ventures(1,682)(687)(795)
Interest and other income (expense), net1,343(1,546)(9)
(336,227)64,519(15,089)
Net (loss) income(282,083)40,69366,659
Net loss attributable to non-controlling interests3,822204—
Net (loss) income attributable to common stockholders$(278,261)$40,897$66,659
Basic earnings per common share$(0.74)$0.15$0.45
Diluted earnings per common share$(0.74)$0.15$0.45
Weighted average common shares outstanding - basic378,928252,356142,637
Weighted average common shares outstanding - diluted378,928253,873142,710
YEAR ENDED DECEMBER 31,
202320222021
Net (loss) income$(282,083)$40,693$66,659
Other comprehensive (loss) income
Interest rate swaps
Reclassification adjustment for (gains) losses included in net income (interest expense)(14,488)1,5274,472
Gains arising during the period on interest rate swaps1,46310,6303,379
(13,025)12,1577,851
Comprehensive (loss) income(295,108)52,85074,510
Less: Comprehensive loss attributable to non-controlling interests3,966168—
Comprehensive (loss) income attributable to common stockholders$(291,142)$53,018$74,510

Consolidated Statements of Equity and Redeemable Non-Controlling Interests

Preferred StockCommon StockAdditional Paid-In CapitalAccumulated Other Comprehensive Income (Loss)Cumulative Net IncomeCumulative DividendsTotal Stockholders’ EquityNon-controlling InterestsTotal EquityRedeemable Non-controlling Interests
Balance at December 31, 2020$—$1,395$3,635,341$(17,832)$1,199,499$(2,870,027)$1,948,376$—$1,948,376$—
Issuance of stock, net of costs—109330,933———331,042—331,042—
Common stock redemption—(1)(4,084)———(4,085)—(4,085)—
Share-based compensation—210,727———10,729—10,729—
Net income————66,659—66,659—66,659—
Loss on interest rate swaps and treasury locks———7,851——7,851—7,851—
Dividends to common stockholders ($1.21 per share)—————(175,456)(175,456)—(175,456)—
Balance at December 31, 2021—1,5053,972,917(9,981)1,266,158(3,045,483)2,185,116—2,185,116—
Issuance of stock, net of costs—622,901———22,907—22,907—
Merger consideration transferred—2,2895,574,174———5,576,463110,7025,687,165—
Common stock redemption—(1)(2,791)———(2,792)—(2,792)—
Share-based compensation—720,339———20,346—20,346—
Redemption of non-controlling interest——97———97(97)——
Net income————40,897—40,897(204)40,693—
Reclassification adjustments for losses included in net income (interest expense)———1,531——1,531(4)1,527—
Gain on interest rate swaps and treasury locks———10,590——10,5904010,630—
Contributions from redeemable non-controlling interests—————————2,014
Dividends to common stockholders ($1.24 per share)—————(284,079)(284,079)(1,695)(285,774)—
Balance at December 31, 2022—3,8069,587,6372,1401,307,055(3,329,562)7,571,076108,7427,679,8182,014
Issuance of stock, net of costs——130———130—130—
Common stock redemption—(1)(2,234)———(2,235)—(2,235)—
Conversion of OP Units to common stock—22,774———2,776(2,776)——
Share-based compensation—314,285———14,288—14,288—
Net loss————(278,261)—(278,261)(3,822)(282,083)—
Reclassification adjustments for gains included in net income (interest expense)———(14,315)——(14,315)(173)(14,488)—
Gains arising during the period on interest rate swaps———1,434——1,434291,463—
Contributions from redeemable non-controlling interests—————————1,889
Adjustments to redemption value of redeemable non-controlling interests—————————(35)
Dividends to common stockholders ($1.24 per share)—————(472,231)(472,231)(5,748)(477,979)—
Balance at December 31, 2023$—$3,810$9,602,592$(10,741)$1,028,794$(3,801,793)$6,822,662$96,252$6,918,914$3,868
YEAR ENDED DECEMBER 31,
OPERATING ACTIVITIES202320222021
Net (loss) income$(282,083)$40,693$66,659
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization730,709453,082202,714
Other amortization45,18124,6953,793
Share-based compensation14,28820,34610,729
Amortization of straight-line rent receivable (lessor)(38,676)(23,498)(5,801)
Amortization of straight-line rent on operating leases (lessee)6,0843,3741,498
Gain on sales of real estate properties(77,546)(270,271)(55,940)
(Gain) loss on extinguishment of debt(62)2,401—
Impairment of real estate properties and credit loss reserves154,91254,42717,101
Equity loss from unconsolidated joint ventures1,682687795
Distributions from unconsolidated joint ventures17,8801,881—
Non-cash interest from financing and real estate notes receivable(1,654)(2,257)(391)
Changes in operating assets and liabilities:
Other assets, including right-of-use-assets(55,946)(26,098)(11,436)
Accounts payable and accrued liabilities(18,775)24,191(839)
Other liabilities3,826(30,906)3,747
Net cash provided by operating activities499,820272,747232,629
INVESTING ACTIVITIES
Acquisitions of real estate(49,171)(402,529)(365,943)
Development of real estate(41,058)(37,862)(4,029)
Additional long-lived assets(231,026)(163,544)(100,689)
Funding of mortgages and notes receivable(26,803)(23,325)—
Investments in unconsolidated joint ventures(3,824)(99,967)(89,600)
Investment in financing receivable(1,801)(1,002)(186,433)
Proceeds from sales of real estate properties and additional long-lived assets701,4341,201,068184,221
Contributions from redeemable non-controlling interests1,389——
Proceeds from notes receivable repayments—1,688—
Cash assumed in Merger, including restricted cash for special dividend payment—1,159,837
Net cash provided by (used in) investing activities349,1401,634,364(562,473)
FINANCING ACTIVITIES
Net (repayments) borrowing on unsecured credit facility(385,000)40,000210,000
Borrowings on term loans—666,500—
Repayment on term loan—(1,141,500)—
Repayments of notes and bonds payable(19,143)(20,042)(24,557)
Redemption of notes and bonds payable—(2,184)—
Dividends paid(472,242)(283,713)(175,456)
Special dividend paid in relation to the Merger—(1,123,648)—
Net proceeds from issuance of common stock13022,902331,119
Common stock redemptions(2,298)(3,192)(3,803)
Distributions to non-controlling interest of limited partners(5,123)(1,695)—
Debt issuance and assumption costs(529)(12,753)(405)
Payments made on finance leases(17)—(9,182)
Net cash (used in) provided by financing activities(884,222)(1,859,325)327,716
(Decrease) increase in cash and cash equivalents(35,262)47,786(2,128)
Cash and cash equivalents cash at beginning of period60,96113,17515,303
Cash and cash equivalents at end of period$25,699$60,961$13,175

Consolidated Statements of Cash Flows, cont.

YEAR ENDED DECEMBER 31,
Supplemental Cash Flow Information202320222021
Interest paid$216,033$112,692$49,443
Mortgage notes payable assumed in connection with acquisition of real estate, net$5,284$—$11,790
Invoices accrued for construction, tenant improvements and other capitalized costs$31,469$48,292$17,655
Capitalized interest$2,961$1,410$221
Mortgage note receivables taken in connection with sale of real estate$51,000$—$—
Real estate notes receivable assumed in Merger (adjusted to fair value)$—$74,819$—
Unsecured credit facility and term loans assumed in Merger (adjusted to fair value)$—$1,758,650$—
Senior notes assumed in Merger (adjusted to fair value)$—$2,232,650$—
Consideration transferred in relation to the Merger$—$5,576,463$—

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

  1. Summary of Significant Accounting Policies

Business Overview

Healthcare Realty Trust Incorporated is a real estate investment trust ("REIT") that owns, leases, manages, acquires, finances, develops and redevelops income-producing real estate properties associated primarily with the delivery of outpatient healthcare services throughout the United States of America. Except as otherwise provided in the Notes to the Company’s Consolidated Financial Statements, references herein to the "Company" mean Healthcare Realty Trust Incorporated and its consolidated subsidiaries, including Healthcare Realty Holdings, L.P. (formerly known as Healthcare Trust of America Holdings, LP) (the "OP"), after giving effect to the Merger discussed in more detail in Note 2 below. As of December 31, 2023, the Company had gross investments of approximately $13.4 billion in 655 consolidated real estate properties, construction in progress, redevelopments, financing receivables, financing lease right-of-use assets, land held for development, corporate property and excluding held for sale assets. The Company’s real estate properties are located in 35 states and total approximately 38.5 million square feet. In addition, the Company had a weighted average ownership interest of approximately 43% in 33 real estate properties held in unconsolidated joint ventures.

See Note 5 below for more details regarding the Company's joint ventures. Square footage and property count disclosures in these Notes to the Company's Consolidated Financial Statements are unaudited.

Principles of Consolidation

The Company’s Consolidated Financial Statements include the accounts of the Company, its wholly owned subsidiaries, and joint ventures and partnerships where the Company controls the operating activities. GAAP requires the Company to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of variable interest entities (“VIEs”). ASC Topic 810 broadly defines a VIE as an entity in which either (i) the equity investors as a group, if any, lack the power through voting or similar rights to direct the activities of such entity that most significantly impact such entity’s economic performance or (ii) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support. The Company identifies the primary beneficiary of a VIE as the enterprise that has both of the following characteristics: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses or receive benefits of the VIE that could potentially be significant to the entity. The Company consolidates its investment in a VIE when it determines that it is the VIE’s primary beneficiary, with any minority interests reflected as non-controlling interests or redeemable non-controlling interests in the accompanying Consolidated Financial Statements.

The Company may change its original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk, the disposition of all or a portion of an interest held by the primary beneficiary, or changes in facts and circumstances that impact the power to direct activities of the VIE that most significantly impacts economic performance. The Company performs this analysis on an ongoing basis.

For property holding entities not determined to be VIEs, the Company consolidates such entities in which it owns 100% of the equity or has a controlling financial interest evidenced by ownership of a majority voting interest. All intercompany balances and transactions are eliminated in consolidation. For entities in which the Company owns less than 100% of the equity interest, the Company consolidates the entity if it has the direct or indirect ability to control the entities’ activities based upon the terms of the respective entities’ ownership agreements.

The OP is 98.8%owned by the Company. Holders of operating partnership units (“OP Units”) are considered to be non-controlling interest holders in the OP and their ownership interests are reflected as equity on the accompanying Consolidated Balance Sheets. Further, a portion of the earnings and losses of the OP are allocated to non-controlling interest holders based on their respective ownership percentages. Upon conversion of OP Units to common stock, any difference between the fair value of the common stock issued and the carrying value of the OP Units converted to common stock is recorded as a component of equity. As of December 31, 2023, there were approximately 4.5 million, or 1.2%, of OP Units issued and outstanding held by non-controlling interest holders. Additionally, the Company is the primary beneficiary of this VIE. Accordingly, the Company consolidates its interests in the OP.

As of December 31, 2023, the Company hadfour consolidated VIEs in addition to the OP, consisting of joint venture investments in which the Company is the primary beneficiary of the VIE based on the combination of operational control and the rights to receive residual returns or the obligation to absorb losses arising from the joint ventures. Accordingly, such joint ventures have been consolidated, and the table below summarizes the balance sheets of consolidated VIEs, excluding the OP, in the aggregate:

(dollars in thousands)DECEMBER 31, 2023
Assets:
Net real estate investments$85,752
Cash and cash equivalents2,144
Receivables and other assets2,704
Total assets$90,600
Liabilities:
Accrued expenses and other liabilities$17,835
Total equity72,765
Total liabilities and equity$90,600

As of December 31, 2023, the Company hadthree unconsolidated VIEs consisting oftwo notes receivables andone joint venture. It was determined that the Company was not the primary beneficiary of the unconsolidated VIEs because the Company does not have the power or economics to direct the activities of the VIEs on a stand-alone basis. Therefore, the Company accounts for thetwo notes receivables as amortized cost and a joint venture arrangement under the equity method. See below for additional information regarding the Company's unconsolidated VIEs:

(dollars in thousands) ORIGINATION DATELOCATIONSOURCECARRYING AMOUNTMAXIMUM EXPOSURE TO LOSS
2021Houston, TX 1Note receivable$31,150$31,150
2021Charlotte, NC 1Note receivable5,7966,000
2022Texas 2Equity method61,80161,801

1 Assumed mortgage note receivable in connection with the Merger.

2 Includes investments inseven properties.

As of December 31, 2023, the Company's unconsolidated joint venture arrangements were accounted for using the equity method of accounting as the Company exercised significant influence over but did not control these entities. See Note 5 for more details regarding the Company's unconsolidated joint ventures.

Use of Estimates in the Consolidated Financial Statements

Preparation of the Consolidated Financial Statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results may differ from those estimates and assumptions. Management makes significant estimates regarding revenue recognition, purchase price allocations to record investments in real estate, impairments, collectability of tenant receivables, and fair value measurements, as applicable.

Segment Reporting

The Company owns, leases, acquires, manages, finances, develops and redevelops outpatient and other healthcare-related properties. The Company is managed asone reporting unit, rather than multiple reporting units, for internal reporting purposes and for internal decision-making. Therefore, the Company discloses its operating results in a single reportable segment.

Real Estate Properties

Real estate properties are recorded at cost or at fair value if acquired in a transaction that is a business combination under ASC Topic 805, Business Combinations. Cost or fair value at the time of acquisition is allocated among land, buildings, tenant improvements, lease and other intangibles, and personal property as applicable.

During 2023 and 2022, the Company eliminated against accumulated depreciation approximately $51.7 million and $19.6 million, respectively, of fully amortized real estate intangibles that were initially recorded as a component of certain real estate acquisitions. During 2022, approximately $4.1 million of fully depreciated tenant and capital improvements that were no longer in service were eliminated against accumulated depreciation.

Depreciation expense of real estate properties for the three years ended December 31, 2023, 2022 and 2021 was $518.6 million, $320.8 million and $170.0 million, respectively. Depreciation and amortization of real estate assets in place as of December 31, 2023, is provided for on a straight-line basis over the asset’s estimated useful life:

Land improvements2.0 to 39.0 years
Buildings and improvements3.3 to 49.0 years
Lease intangibles (including ground lease intangibles)1.0 to 99.0 years
Personal property3.0 to 20.0 years

The Company capitalizes direct costs, including costs such as construction costs and professional services, and indirect costs, including capitalized interest and overhead costs, associated with the development and construction of real estate assets while substantive activities are ongoing to prepare the assets for their intended use. Capitalized interest cost is calculated using the weighted average interest rate of the Company's unsecured debt or the interest rate on project specific debt, if applicable. The Company continues to capitalize interest on the unoccupied portion of the properties in stabilization for up toone year after the buildings have been placed into service, at which time the capitalization of interest must cease.

Asset Impairment

The Company assesses the potential for impairment of identifiable, definite-lived, intangible assets and long-lived assets, including real estate properties, whenever events occur or a change in circumstances indicates that the carrying value might not be fully recoverable. Indicators of impairment may include significant underperformance of an asset relative to historical or expected operating results; significant changes in the Company’s use of assets or the strategy for its overall business; plans to sell an asset before its depreciable life has ended; the expiration of a significant portion of leases in a property; or significant negative economic trends or negative industry trends for the Company or its tenants. In addition, the Company reviews for possible impairment, those assets subject to purchase options and those impacted by casualty losses, such as tornadoes and hurricanes. A property value is considered impaired only if management's estimate of current and projected (undiscounted and unleveraged) operating cash flows of the property is less than the net carrying value of the property. These estimates of future cash flows include only those that are directly associated with and that are expected to arise as a direct result of the use and eventual disposition of the property based on its estimated remaining useful life. These estimates, including the useful life determination which can be affected by any potential sale of the property, are based on management's assumptions about its use of the property. Therefore, significant judgment is involved in estimating the current and projected cash flows. If management determines that the carrying value of the Company’s assets may not be fully recoverable based on the existence of any of the factors above, or others, management would measure and record an impairment charge based on the estimated fair value of the property or the estimated fair value less costs to sell the property.

Acquisitions of Real Estate Properties with In-Place Leases

The Company's acquisitions of real estate properties typically do not meet the definition of a business and are accounted for as asset acquisitions. Acquisitions of real estate properties with in-place leases are accounted for at relative fair value. When a building with in-place leases is acquired, the cost of the acquisition must be allocated between the tangible real estate assets "as-if-vacant" and the intangible real estate assets related to in-place leases based on their estimated fair values. Land fair value is estimated by using an assessment of comparable transactions and other relevant data.

The Company considers whether any of the in-place lease rental rates are above- or below-market. An asset (if the actual rental rate is above-market) or a liability (if the actual rental rate is below-market) is calculated and recorded in an amount equal to the present value of the future cash flows that represent the difference between the actual lease rate and the estimated market rate. If an in-place lease is identified as a below-market rental rate, the Company would also evaluate any renewal options associated with that lease to determine if the intangible should include those periods. The values related to above- or below-market in-place lease intangibles are amortized over the remaining term of the leases upon acquisition to rental income where the Company is the lessor and to property operating expense where the Company is the lessee.

The Company also estimates an absorption period, which can vary by property, assuming the building is vacant and must be leased up to the actual level of occupancy when acquired. During that absorption period, the owner would incur direct costs, such as tenant improvements, and would suffer lost rental income. Likewise, the owner would have acquired a measurable asset in that, assuming the building was vacant, certain fixed costs would be avoided because the actual in-place lessees would reimburse a certain portion of fixed costs through expense reimbursements during the absorption period.

These assets (above- or below-market lease, tenant improvement, leasing costs avoided, rental income lost, and expenses recovered through in-place lessee reimbursements) are estimated and recorded in amounts equal to the present value of estimated future cash flows. The actual purchase price is allocated based on the various relative asset fair values described above.

The building and tenant improvement components of the purchase price are depreciated over the estimated useful life of the building or the weighted average remaining term of the in-place leases. The at-market, in-place lease intangibles are amortized to depreciation and amortization expense over the weighted average remaining term of the leases, and customer relationship assets are amortized to depreciation amortization expense over terms applicable to each acquisition. Any goodwill recorded through a business combination would be reviewed for impairment at least annually and is not amortized.

See Note 9 for more details on the Company’s intangible assets.

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants. In calculating fair value, a company must maximize the use of observable market inputs, minimize the use of unobservable market inputs and disclose in the form of an outlined hierarchy the details of such fair value measurements.

A hierarchy of valuation techniques is defined to determine whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:

Level 1 – quoted prices for identical instruments in active markets;

Level 2 – quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Executed purchase and sale agreements, which are binding agreements, are categorized as level one inputs. Brokerage estimates, letters of intent, or unexecuted purchase and sale agreements are considered to be level three as they are nonbinding in nature.

Fair Value of Derivative Financial Instruments

Derivative financial instruments are recorded at fair value on the Company's Consolidated Balance Sheets as other assets or other liabilities. The valuation of derivative instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. Fair values of derivatives are estimated by pricing models that consider the forward yield curves and discount rates. The fair value of the Company's forward starting interest rate swap contracts are estimated by pricing models that consider foreign trade rates and discount rates. Such amounts and the recognition of such amounts are subject to significant estimates that may change in the future. For derivatives designated in qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in accumulated other comprehensive income (loss). Gains and losses are reclassified from accumulated other comprehensive income (loss) into earnings once the underlying hedged transaction is recognized in earnings. As of December 31, 2023 and 2022, the Company had $10.7 million recorded in accumulated other comprehensive loss and $2.1 million recorded in accumulated other comprehensive (loss) income, respectively, related to forward starting interest rate swaps entered into and settled during 2015 and 2020 and a hedge of the Company's variable rate debt. See Note 11 for additional information.

Cash, Cash Equivalents and Restricted Cash

Cash and cash equivalents includes short-term investments with original maturities of three months or less when purchased. Restricted cash includes cash held in escrow in connection with proceeds from the sales of certain real estate properties. The Company did not have any restricted cash for the years ended December 31, 2023 or 2022.

Cash and cash equivalents are held in bank accounts and overnight investments. The Company maintains its bank deposits with large financial institutions in amounts that often exceed federally-insured limits. The Company has not experienced any losses in such accounts.

Goodwill and Other Intangible Assets

Goodwill and intangible assets with indefinite lives are not amortized, but are tested at least annually for impairment. Intangible assets with finite lives are amortized over their respective lives to their estimated residual values and are reviewed for impairment only when impairment indicators are present.

Identifiable intangible assets of the Company are comprised of enterprise goodwill, in-place lease intangible assets, customer relationship intangible assets, and debt issuance costs. In-place lease and customer relationship intangible assets are amortized on a straight-line basis over the applicable lives of the assets. Debt issuance costs are amortized over the term of the debt instrument on the effective interest method or the straight-line method when the effective interest method is not applicable. Goodwill is not amortized but is evaluated annually as of December 31 for impairment. The Company's goodwill asset increased $27.3 million to $250.5 million in 2023 compared to $223.2 million in 2022, as a result of the final purchase price allocation adjustments related to the Merger. The 2023 impairment evaluation indicated that no impairment had occurred with respect to the Company's goodwill asset. See Note 9 for more detail on the Company’s intangible assets.

Contingent Liabilities

From time to time, the Company may be subject to loss contingencies arising from legal proceedings and similar matters. Additionally, while the Company maintains comprehensive liability and property insurance with respect to each of its properties, the Company may be exposed to unforeseen losses related to uninsured or underinsured damages.

The Company continually monitors any matters that may present a contingent liability, and, on a quarterly basis, management reviews the Company’s reserves and accruals in relation to each of them, adjusting provisions as necessary in view of changes in available information. Liabilities for contingencies are first recorded when a loss is determined to be both probable and can be reasonably estimated. Changes in estimates regarding the exposure to a contingent loss are reflected as adjustments to the related liability in the periods when they occur.

Because of uncertainties inherent in the estimation of contingent liabilities, it is possible that the Company’s provision for contingent losses could change materially in the near term. To the extent that any significant losses, in addition to amounts recognized, are at least reasonably possible, such amounts will be disclosed in the notes to the Consolidated Financial Statements.

Share-Based Compensation

The Company has various employee and director share-based awards outstanding. These awards include non-vested common stock or other stock-based awards, including units in the OP, pursuant to the Company's Amended and Restated 2006 Incentive Plan, dated April 29, 2021 ("the Incentive Plan"). The Company recognizes share-based payments to employees and directors in the Consolidated Statements of Operations on a straight-line basis over the requisite service period based on the fair value of the award on the measurement date. The Company recognizes the impact of forfeitures as they occur. See Note 13 for details on the Company’s share-based awards.

Accumulated Other Comprehensive (Loss) Income

Certain items must be included in comprehensive (loss) income, including items such as foreign currency translation adjustments, minimum pension liability adjustments, changes in the fair value of derivative instruments and unrealized gains or losses on available-for-sale securities. As of December 31, 2023, the Company’s accumulated other comprehensive (loss) income consists of the loss for changes in the fair value of active derivatives designated as cash flow hedges and the loss on the unamortized settlement of forward starting swaps and treasury hedges. See Note 11 for more details on the Company's derivative financial instruments.

Revenue from Contracts with Customers (Topic 606)

The Company recognizes certain revenue under the core principle of Topic 606. This requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Lease revenue is not within the scope of Topic 606. To achieve the core principle, the Company applies the five-step model specified in the guidance.

Revenue that is accounted for under Topic 606 is segregated on the Company’s Consolidated Statements of Operations in the Other operating line item. This line item includes parking income, management fee income and other miscellaneous income. Below is a detail of the amounts by category:

YEAR ENDED DECEMBER 31,
in thousands202320222021
Type of Revenue
Parking income$9,903$8,513$7,859
Management fee income/other 17,5485,1932,432
$17,451$13,706$10,291

1 Includes the recovery of certain expenses under the financing receivable as outlined in the management agreement.

The Company’s two major types of revenue that are accounted for under Topic 606 are all accounted for as the performance obligation is satisfied. The performance obligations that are identified for each of these items are satisfied over time and the Company recognizes revenue monthly based on this principle. In most cases, the revenue is due and payable on a monthly basis. The Company had a receivable balance of $1.9 million and $1.5 million, and $1.4 million for the years ended December 31, 2023, 2022 and 2021, respectively.

Management fee income includes property management services provided to third parties and certain of the properties in the Company's unconsolidated joint ventures and is generally calculated, accrued and billed monthly based on a percentage of cash collections of tenant receivables for the month or a stated amount per square foot. Management fee income also includes amounts paid to the Company for its asset management services for certain of its unconsolidated joint ventures. Internal management fee income, where the Company manages its owned properties, is eliminated in consolidation.

Rental Income

Rental income related to non-cancelable operating leases is recognized as earned over the life of the lease agreements on a straight-line basis. The Company's lease agreements generally include provisions for stated annual increases or increases based on a Consumer Price Index ("CPI"). Rental income from properties under multi-tenant office lease arrangements and rental income from properties with single-tenant lease arrangements are included in rental income on the Company's Consolidated Statements of Operations. For lessors, the standard requires a lessor to classify leases as either sales-type, direct-financing or operating. A lease will be treated as a sale if it is considered to transfer control of the underlying asset to the lessee. A lease will be classified as direct-financing if risks and rewards are conveyed without the transfer of control. Otherwise, the lease is treated as an operating lease.

Nonlease components, such as common area maintenance, are generally accounted for under Topic 606 and separated from the lease payments. However, the Company elected the lessor practical expedient allowing the Company to not separate these components when certain conditions are met. The combined component is accounted for under Accounting Standards Codification, Topic 842.

The components of rental income are as follows:

YEAR ENDED DECEMBER 31,
in thousands202320222021
Property operating income$1,270,508$883,953$514,533
Straight-line rent38,67623,4985,801
Rental income$1,309,184$907,451$520,334

Federal Income Taxes

The Company believes it has qualified to be taxed as a REIT and intends at all times to continue to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code. The Company must distribute at least 90% per annum of its real estate investment trust taxable income to its stockholders and meet other requirements to continue to qualify as a real estate investment trust. As a REIT, the Company is generally not subject to federal income tax on net income it distributes to its stockholders, but may be subject to certain state and local taxes and fees. See Note 16 for further discussion.

If the Company fails to qualify as a REIT in any taxable year, it will be subject to U.S. federal income taxes on its taxable income and will not be permitted to qualify for treatment as a REIT for U.S. federal income tax purposes for four years following the year during which the qualification is lost unless the IRS grants it relief under certain statutory provisions. Such an event could have a material adverse effect on its business, financial condition, results of operations and net cash available for dividend distributions to its stockholders.

The Company conducts substantially all of its operations through the OP. As a partnership, the OP generally is not liable for federal income taxes. The income and loss from the operations of the OP is included in the tax returns of its partners, including the Company, who are responsible for reporting their allocable share of the partnership income and loss. Accordingly, no provision for income tax has been made in the accompanying consolidated financial statements.

The Company classifies interest and penalties related to uncertain tax positions, if any, in the Consolidated Financial Statements as a component of general and administrative expenses. No such amounts were recognized during the three years ended December 31, 2023.

Federal tax returns for the years 2020, 2021, 2022 and 2023 are currently subject to examination by taxing authorities.

State Income Taxes

The Company must pay certain state income taxes and the provisions for such taxes are generally included in general and administrative expenses on the Company’s Consolidated Statements of Operations. See Note 16 for further discussion.

Sales and Use Taxes

The Company must pay sales and use taxes to certain state tax authorities based on rents collected from tenants in properties located in those states. The Company is generally reimbursed for these taxes by the tenant. The Company accounts for the payments to the taxing authority and subsequent reimbursement from the tenant on a net basis in rental income in the Company’s Consolidated Statements of Operations.

Assets Held for Sale

Long-lived assets held for sale are reported at the lower of their carrying amount or their fair value less estimated cost to sell. Further, depreciation of these assets ceases at the time the assets are classified as held for sale. Losses resulting from the sale of such properties are characterized as impairment losses in the Consolidated Statements of Operations. See Note 6 for more detail on assets held for sale.

Earnings per Share

The Company uses the two-class method of computing net earnings per common share. Earnings per common share is calculated by considering share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents as participating securities. Undistributed earnings (excess net income over dividend payments) are allocated on a pro rata basis to common shareholders and restricted shareholders. Undistributed losses (dividends in excess of net income) do not get allocated to restricted stockholders as they do not have the contractual obligation to share in losses. The amount of undistributed losses that applies to the restricted stockholders is allocated to the common stockholders.

Basic earnings per common share is calculated using weighted average shares outstanding less issued and outstanding non-vested shares of common stock. Diluted earnings per common share is calculated using weighted average shares outstanding plus the dilutive effect of the outstanding stock options from the Legacy HR Employee Stock Purchase Plan using the treasury stock method and the average stock price during the period. Additionally, net income (loss) allocated to OP units has been included in the numerator and common stock related to redeemable OP units have been included in the denominator for the purpose of computing diluted earnings per share. See Note 14 for the calculations of earnings per share.

Redeemable Non-Controlling Interests

The Company accounts for redeemable equity securities in accordance with Accounting Standards Update ("ASU") 2009-04 Liabilities (Topic 480): Accounting for Redeemable Equity Instruments, which requires that equity securities contingently redeemable at the option of the holder, not solely within our control, be classified outside permanent stockholders’ equity. The Company classifies redeemable equity securities as redeemable non-controlling interests in the accompanying Consolidated Balance Sheet. Accordingly, the Company records the carrying amount at the greater of the initial carrying amount (increased or decreased for the non-controlling interest’s share of net income or loss and distributions) or the redemption value. We measure the redemption value and record an adjustment to the carrying value of the equity securities as a component of redeemable non-controlling interest. As of December 31, 2023, the Company had redeemable non-controlling interests of $3.9 million.

Investments in Leases - Financing Receivables, Net

In accordance with ASC Topic 842: Leases, for transactions in which the Company enters into a contract to acquire an asset and leases it back to the seller (i.e., a sale-leaseback transaction), control of the asset is not considered to have transferred when the seller-lessee has a purchase option. As a result, the Company does not recognize the underlying real estate asset but instead recognizes a financial asset in accordance with ASC Topic 310: Receivables. See below for additional information regarding the Company's financing receivables as of December 31, 2023.

(dollars in thousands) ORIGINATION DATELOCATIONINTEREST RATECARRYING VALUE as of DECEMBER 31, 2023
May 2021Poway, CA5.71%$115,239
November 2021Columbus, OH6.48%7,363
$122,602

Real Estate Notes Receivable

Real estate notes receivable consists of mezzanine and other real estate loans, which are generally collateralized by a pledge of the borrower’s ownership interest in the respective real estate owner, a mortgage or deed of trust, and/or corporate guarantees. Real estate notes receivable are intended to be held-to-maturity and are recorded at amortized cost, net of unamortized loan origination costs and fees and allowance for credit losses. As of December 31, 2023, real estate notes receivable, net, which are included in Other assets, net on the Company's Consolidated Balance Sheets totaled $173.6 million.

(dollars in thousands)ORIGINATIONMATURITYSTATED INTEREST RATEMAXIMUM LOAN COMMITMENTOUTSTANDING as of DEC 31, 2023ALLOWANCE FOR CREDIT LOSSESFAIR VALUE DISCOUNT AND FEESCARRYING VALUE as of DEC 31, 2023
Mezzanine loans
Texas6/24/20216/24/20248.00%$54,119$54,119$(5,196)$(3,067)$45,856
Arizona12/21/202312/20/20269.00%6,0006,000——6,000
60,11960,119(5,196)(3,067)51,856
Mortgage loans
Texas6/30/20217/01/20247.00%31,15031,150——31,150
North Carolina12/22/202112/22/20248.00%6,0006,000—(204)5,796
Florida5/17/20222/27/20266.00%65,00032,156—(44)32,112
California3/30/20233/29/20266.00%45,00045,000——45,000
Florida12/28/202312/28/20269.00%7,7007,700——7,700
154,850122,006—(248)121,758
$214,969$182,125$(5,196)$(3,315)$173,614

Allowance for Credit Losses

Pursuant to ASC Topic 326, Financial Instruments - Credit Losses, the Company adopted a policy to evaluate current expected credit losses at the inception of loans qualifying for treatment under ASC Topic 326. The Company utilizes a probability of default method approach for estimating current expected credit losses and evaluates the liquidity and creditworthiness of its borrowers on a quarterly basis to determine whether any updates to the future expected losses recognized upon inception are necessary. The Company’s evaluation considers industry and economic conditions, credit enhancements, liquidity, and other factors. The determination of the credit allowance is based on a quarterly evaluation of all outstanding loans, including general economic conditions and estimated collectability of loan payments. The Company evaluates the collectability of loan receivables based on a combination of credit quality indicators, including, but not limited to, payment status, historical loan charge-offs, financial strength of the borrower and guarantors, and nature, extent, and value of the underlying collateral. A loan is considered to have deteriorated credit quality when, based on current information and events, it is probable that the Company will be unable to collect all amounts due as scheduled according to the contractual terms of the loan agreement. For those loans identified as having deteriorated credit quality, the amount of credit loss is determined on an individual basis. Placement on non-accrual status may be required. Consistent with this definition, all loans on non-accrual status are deemed to have deteriorated credit quality. To the extent circumstances improve and the risk of collectability is diminished, the loan may return to income accrual status. While a loan is on non-accrual status, any cash receipts are applied against the outstanding principal balance. As of December 31, 2023, the Company's carrying value of its outstanding loans was $173.6 million.

During the first quarter of 2023, the Company determined that the risk of credit loss on its mezzanine loans was no longer remote and recorded a credit loss reserve of $5.2 million. The following table summarizes the Company's allowance for credit losses on real estate notes receivable:

Dollars in thousandsTWELVE MONTHS ENDED DECEMBER 31, 2023TWELVE MONTHS ENDED DECEMBER 31, 2022
Allowance for credit losses, beginning of period$—$—
Credit loss reserves5,196—
Allowance for credit losses, end of period$5,196$—

Interest Income

Income from Lease Finance Receivables

The Company recognized the related income fromtwo financing receivables totaling $8.3 million and $8.1 million, respectively, for the years ended December 31, 2023 and 2022, based on an imputed interest rate over the terms of the applicable lease. As a result, the interest recognized from the financing receivable in any particular period will not equal the cash payments from the lease agreement in that period.

Acquisition costs incurred in connection with entering into the financing receivable are treated as loan origination fees. These costs are classified with the financing receivable and are included in the balance of the net investment. Amortization of these amounts will be recognized as a reduction to Interest income over the life of the lease.

Income from Real Estate Notes Receivable

For the years ended December 31, 2023 and 2022, the Company recognized interest income of $8.8 million and $3.4 million, respectively, related to real estate notes receivable. For 2021, the Company hadno real estate notes receivable. The Company recognizes interest income on an accrual basis unless the Company has determined that collectability of contractual amounts is not reasonably assured, at which point the note is placed on non-accrual status and interest income is recognized on a cash basis. As of January 1, 2023, the Company placed real estate notes receivable with principal balances of $48.9 million on non-accrual status and accordingly did not recognize any interest income for the year ended December 31, 2023.

New Accounting Pronouncements

On November 27, 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-07, Segment Reporting (Topic 280). Some of the main provisions of this update to segment reporting include; (i) a requirement to disclose significant segment expenses, on an annual and interim basis, that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss; (ii) a requirement to disclose the title and position of the CODM and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources, and (iii) a requirement that an entity that has a single reportable segment provide all the disclosures required by the amendments in this update.

The update is effective for reporting periods beginning after December 15, 2023, and interim periods beginning after December 15, 2024. Early adoption is permitted. At this time, the Company does not expect that the adoption of this ASU will have a material impact on its consolidated financial statements and compliance of these new disclosure requirements will begin with the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

Note 2. Merger with HTA

On July 20, 2022 (the “Closing Date”), pursuant to the Agreement and Plan of Merger dated as of February 28, 2022 (the “Merger Agreement”), by and among Healthcare Realty Trust Incorporated (now known as HRTI, LLC,) (“Legacy HR”), Healthcare Trust of America, Inc. (now known as Healthcare Realty Trust Incorporated) (“Legacy HTA”), the OP, and HR Acquisition 2, LLC (“Merger Sub”), Merger Sub merged with and into Legacy HR, with Legacy HR continuing as the surviving entity and a wholly-owned subsidiary of Legacy HTA (the “Merger”).

On the Closing Date, each outstanding share of Legacy HR common stock, $0.01 par value per share (the “Legacy HR Common Stock”), was cancelled and converted into the right to receiveone share of Legacy HTA class A common stock at a fixed ratio of 1.00 to 1.00. Per the terms of the Merger Agreement, Legacy HTA declared a special dividend of $4.82 (the “Special Dividend”) for each outstanding share of Legacy HTA class A common stock, $0.01 par value per share ( the “Legacy HTA Common Stock”), and the OP declared a corresponding distribution to the holders of its partnership units, payable to Legacy HTA stockholders and OP unitholders of record on July 19, 2022.

Immediately following the Merger, Legacy HR converted to a Maryland limited liability company and changed its name to HRTI, LLC and Legacy HTA changed its name to “Healthcare Realty Trust Incorporated”. In addition, the equity interests of Legacy HR were contributed by Legacy HTA by means of a contribution and assignment agreement to the OP, and Legacy HR became a wholly-owned subsidiary of the OP. The Company operates under the name “Healthcare Realty Trust Incorporated” and its shares of class A common stock, $0.01 par value per share, trade on the New York Stock Exchange under the ticker symbol “HR”.

For accounting purposes, the Merger was treated as a “reverse acquisition” in which Legacy HTA was considered the legal acquirer and Legacy HR was considered the accounting acquirer based on various factors, including, but not limited to: (i) the composition of the board of directors of the combined company following the Merger, (ii) the composition of senior management of the combined company following the Merger, and (iii) the premium transferred to the Legacy HTA stockholders. As a result, the historical financial statements of the accounting acquirer, Legacy HR, became the historical financial statements of the Company.

The acquisition was accounted for using the acquisition method of accounting in accordance with ASC 805, Business Combinations, which requires, among other things, the assets acquired and the liabilities assumed and non-controlling interests, if any, to be recognized at their acquisition date fair value.

The implied consideration transferred on the Closing Date is as follows:

Dollars in thousands, except for per share data
Shares of Legacy HTA Common Stock outstanding as of July 20, 2022 as adjusted(a)228,520,990
Exchange ratio1.00
Implied shares of Legacy HR Common Stock issued228,520,990
Adjusted closing price of Legacy HR Common Stock on July 20, 2022(b)$24.37
Value of implied Legacy HR Common Stock issued$5,569,057
Fair value of Legacy HTA restricted stock awards attributable to pre-Merger services(c)7,406
Consideration transferred$5,576,463

(a) The number of shares of Legacy HTA Common Stock presented above was based on 228,857,717 total shares of Legacy HTA Common Stock outstanding as of the Closing Date, less 192 Legacy HTA fractional shares that were cancelled in lieu of cash and less 336,535 shares of Legacy HTA restricted stock (net of 215,764 shares of Legacy HTA restricted stock withheld). For accounting purposes, these shares were converted to Legacy HR Common Stock, at an exchange ratio of 1.00 share of Legacy HR Common Stock per share of Legacy HTA Common Stock.

(b) For accounting purposes, the fair value of Legacy HR Common Stock issued to former holders of Legacy HTA Common Stock was based on the per share closing price of Legacy HR Common Stock on July 20, 2022.

(c) Represents the fair value of Legacy HTA restricted shares which fully vested prior to the closing of the Merger or became fully vested as a result of the closing of the Merger and which are attributable to pre-combination services.

Final Purchase Price Allocation

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the Closing Date:

Dollars in thousandsPRELIMINARY AMOUNTS RECOGNIZED ON THE CLOSING DATECUMULATIVE MEASUREMENT PERIOD ADJUSTMENTSAMOUNTS RECOGNIZED ON THE CLOSING DATE (as adjusted)
ASSETS
Real estate investments
Land$985,926$18,359$1,004,285
Buildings and improvements6,960,418(119,135)6,841,283
Lease intangible assets(a)831,9201,839833,759
Financing lease right-of-use assets9,8743,14613,020
Construction in progress10,071(6,744)3,327
Land held for development46,538—46,538
Total real estate investments$8,844,747$(102,535)$8,742,212
Assets held for sale, net707,442(7,946)699,496
Investments in unconsolidated joint ventures67,892—67,892
Cash and cash equivalents26,03411,40337,437
Restricted cash1,123,647(1,247)1,122,400
Operating lease right-of-use assets198,26116,370214,631
Other assets, net (b) (c)209,163(3,840)205,323
Total assets acquired$11,177,186$(87,795)$11,089,391
LIABILITIES
Notes and bonds payable$3,991,300$—$3,991,300
Accounts payable and accrued liabilities1,227,57017,3741,244,944
Liabilities of assets held for sale28,677(3,939)24,738
Operating lease liabilities173,94810,173184,121
Financing lease liabilities10,720(855)9,865
Other liabilities203,210(8,909)194,301
Total liabilities assumed$5,635,425$13,844$5,649,269
Net identifiable assets acquired$5,541,761$(101,639)$5,440,122
Non-controlling interest$110,702$—$110,702
Goodwill$145,404$101,639$247,043
(a) The weighted average amortization period for the acquired lease intangible assets is approximately 6 years.
(b) Includes $15.9 million of contractual accounts receivable, which approximates fair value.
(c) Includes $78.7 million of gross contractual real estate notes receivable, the fair value of which was $74.8 million, and the Company preliminarily expects to collect substantially all of the real estate notes receivable proceeds as of the Closing Date.

The cumulative measurement period adjustments recorded through June 30, 2023 are final and primarily resulted from updated valuations related to the Company’s real estate assets and liabilities and additional information obtained by the Company related to the properties acquired in the Merger and their respective tenants, and resulted in an increase to goodwill of $101.6 million.

Based on the final purchase price allocation of fair value, approximately $247.0 million has been allocated to goodwill. Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired and liabilities assumed. The recognized goodwill is attributable to expected synergies and benefits arising from the Merger, including anticipated general and administrative cost savings and potential economies of scale benefits in both tenant and vendor relationships following the closing of the Merger. None of the goodwill recognized is expected to be deductible for tax purposes.

Merger-related Costs

The Company incurred Merger-related costs of $(2.0) million and $103.4 million, respectively, for the years ended December 31, 2023 and 2022, which were included within Merger-related costs in results of operations. The Merger-related costs primarily consisted of legal, consulting, severance, and banking services and for the year ended December 31, 2023, including a refund of $17.8 million for transfer taxes paid during the year ended December 31, 2022.

  1. Property Investments

The Company invests in healthcare-related properties located throughout the United States. The Company provides management, leasing, development and redevelopment services, and capital for the construction of new facilities as well as for the acquisition of existing properties. The following table summarizes the Company’s consolidated investments at December 31, 2023.

Dollars in thousands · NUMBER OF PROPERTIES · LAND · BUILDINGS AND IMPROVEMENTS · LEASE INTANGIBLES · PERSONAL PROPERTY · TOTAL · ACCUMULATED DEPRECIATION
Dallas, TX43$90,168$1,004,810$68,139$550$1,163,667$(221,375)
Houston, TX3176,959614,53160,65157752,198(97,793)
Seattle, WA2964,295631,4389,921715706,369(186,903)
Denver, CO3376,698501,99443,268610622,570(94,906)
Charlotte, NC3235,465463,46126,971110526,007(116,578)
Phoenix, AZ3520,262437,80436,384425494,875(59,449)
Atlanta, GA2749,095417,11228,204100494,511(79,569)
Boston, MA17127,447299,74241,18314468,386(37,569)
Raleigh, NC2856,620371,93236,4119464,972(38,879)
Nashville, TN1343,347397,19210,2067,427458,172(115,979)
Los Angeles, CA2072,086360,33016,481453449,350(145,875)
Miami, FL1953,994326,34335,014178415,529(74,470)
Tampa, FL1931,121351,87927,43833410,471(36,726)
Indianapolis, IN3654,899285,80632,78013373,498(42,273)
Austin, TX1327,063274,22918,568142320,002(55,891)
New York, NY1464,402170,30426,430—261,136(15,887)
Chicago, IL613,804216,47313,01181243,369(39,671)
Memphis, TN1113,901189,9414,211322208,375(71,813)
Honolulu, HI69,527188,7726,319169204,787(61,575)
Hartford, CT3029,381138,71321,848—189,942(15,883)
Other (49 markets)193332,7313,238,567272,8641,3103,845,472(617,789)
6551,343,26510,881,373836,30212,71813,073,658(2,226,853)
Investment in financing receivables, net————122,602—
Financing lease right-of-use assets—————82,209—
Construction in progress—————60,727—
Land held for development—————59,871—
Total real estate investments655$1,343,265$10,881,373$836,302$12,718$13,399,067$(2,226,853)
  1. Leases

Lessor Accounting Under ASC 842

The Company’s properties generally are leased pursuant to non-cancelable, fixed-term operating leases with expiration dates through 2052. Some leases provide tenants with fixed rent renewal terms while others have market rent renewal terms. Some leases provide the lessee, during the term of the lease, with an option or right of first refusal to purchase the leased property. The Company’s single-tenant net leases generally require the lessee to pay minimum rent and all taxes (including property tax), insurance, maintenance and other operating costs associated with the leased property.

The Company's leases typically have escalators that are either based on a stated percentage or an index such as the CPI. In addition, most of the Company's leases include nonlease components, such as reimbursement of operating expenses as additional rent, or include the reimbursement of expected operating expenses as part of the lease payment. The Company adopted an accounting policy to combine lease and nonlease components. Rent escalators based on indices and reimbursements of operating expenses that are not included in the lease rate are considered variable lease payments. Variable payments are recognized in the period earned. Lease income for the Company's operating leases recognized for the years ended December 31, 2023 and 2022 was $1.3 billion and $907.5 million, respectively.

Future minimum lease payments under the non-cancelable operating leases, excluding any reimbursements, as of December 31, 2023 were as follows:

In thousands
2024$894,442
2025801,973
2026701,615
2027582,028
2028469,549
2029 and thereafter1,579,010
$5,028,617

Revenue Concentrations

The Company’s real estate portfolio is leased to a diverse tenant base. The Company did not have any customers that account for 10% or more of the Company's revenues for the years ended December 31, 2023, 2022 and 2021.

Purchase Option Provisions

Certain of the Company’s leases include purchase option provisions. The provisions vary by agreement but generally allow the lessee to purchase the property covered by the agreement at fair market value or an amount equal to the Company’s gross investment. The Company expects that the purchase price from its purchase options will be greater than its net investment in the properties at the time of potential exercise by the lessee. The Company had investments of approximately $111.1 million insix real estate properties as of December 31, 2023 that were subject to purchase options that were exercisable.

Lessee Accounting Under ASC 842

As of December 31, 2023, the Company was obligated, as the lessee, under operating lease agreements consisting primarily of the Company’s ground leases. Contracts evaluated and treated as leases are those that convey the right to control the use of identified assets for a period of time in exchange for consideration. ASC 842 requires the recording of these leases based on the aggregate future cash flows, discounted utilizing the implicit rate in the lease, or, if not readily determinable, based upon the lessee's incremental borrowing rate, to which the Company utilizes market inputs that are both similar to the Company's credit profile and corresponding term of the leases. As of December 31, 2023, the Company had 232 properties totaling 16.9 million square feet that were held under ground leases. Some of the ground leases include fixed rent renewal terms and others have market rent renewal terms. The ground leases typically have initial terms of 40 to 99 years with expiration dates through 2119. Any rental increases related to the Company’s ground leases are generally either stated or based on the CPI. The Company had 75 prepaid ground leases as of December 31, 2023. The amortization of the prepaid rent, included in the operating lease right-of-use asset, represented approximately $1.3 million, $1.1 million and $0.6 million for the years ended December 31, 2023, 2022 and 2021, respectively.

The Company’s future lease payments (primarily for its 157 non-prepaid ground leases) as of December 31, 2023 were as follows:

In thousandsOPERATINGFINANCING
2024$12,263$2,182
202512,4282,218
202612,5162,254
202712,7032,294
202812,8222,326
2029 and thereafter698,905394,072
Total undiscounted lease payments$761,637$405,346
Discount(531,923)(330,843)
Lease liabilities$229,714$74,503

The following table provides details of the Company's total lease expense for the years ended December 31, 2023 and 2022:

In thousandsYEAR ENDED Dec. 31, 2023YEAR ENDED Dec. 31, 2022
Operating lease cost
Operating lease expense$20,623$12,699
Variable lease expense8,9794,529
Finance lease cost
Amortization of right-of-use assets1,5641,288
Interest on lease liabilities3,7182,876
Total lease expense$34,884$21,392
Other information
Operating cash flows outflows related to operating leases$19,222$12,816
Operating cash flows outflows related to financing leases$2,122$1,838
Financing cash flows outflows related to financing leases$17$—
Right-of-use assets obtained in exchange for new finance lease liabilities$—$53,765
Right-of-use assets obtained in exchange for new operating lease liabilities$1,758$216,047
Weighted-average remaining lease term (excluding renewal options) - operating leases45.847.5
Weighted-average remaining lease term (excluding renewal options) - finance leases57.958.9
Weighted-average discount rate - operating leases5.7%5.8%
Weighted-average discount rate - finance leases5.0%5.0%
  1. Acquisitions, Dispositions and Mortgage Repayments

2023 Acquisition Activity

The following table details the Company's real estate acquisition activity for the year ended December 31, 2023:

Dollars in thousandsDATE ACQUIREDPURCHASE PRICEMORTGAGE NOTES PAYABLE, NETCASHCONSIDERATION 1REAL ESTATEOTHER 2SQUARE FOOTAGE
Tampa, FL3/10/23$31,500$—$30,499$30,596$(97)115,867
Colorado Springs, CO7/28/2311,450(5,284)6,02411,416(108)42,770
Total real estate acquisitions$42,950$(5,284)$36,523$42,012$(205)158,637
  1. Cash consideration excludes prorations of revenue and expense due to/from seller at the time of the acquisition.

  2. Includes other assets acquired, liabilities assumed, and intangibles recognized at acquisition.

In the second quarter of 2023, the Company entered into a joint venture agreement for the development of a medical office building in Scottsdale, Arizona. The Company holds a 90% interest in the joint venture and determined the arrangement meets the criteria to be consolidated. The joint venture acquired an $8.8 million land parcel to be developed with the Company contributing cash of $8.3 million.

In the third quarter of 2023, the Company acquired the fee interest in a parcel of land previously held under a ground lease for $0.8 million and an additional interest in an operating property for $0.6 million.

The following table summarizes the estimated relative fair values of the assets acquired and liabilities assumed in the real estate acquisitions for 2023 as of the acquisition date:

ESTIMATED FAIR VALUEin millionsESTIMATED USEFUL LIFEin years
Building$27.517.0 - 30.0
Tenant Improvements3.45.1 - 5.9
Land5.5—
Land Improvements1.16.0 - 10.0
Intangibles
At-market lease intangibles4.55.1 - 5.9
Above-market lease intangibles (lessor)0.21.8 - 4.9
Below-market lease intangibles (lessor)(0.2)6.4 - 13.9
Mortgage notes payable assumed, including fair value adjustments(5.3)
Other assets acquired0.1
Accounts payable, accrued liabilities and other liabilities assumed(0.3)
Total cash paid$36.5

Unconsolidated Joint Ventures

As of December 31, 2023, the Company had a weighted average ownership interest of approximately 43% in 33 real estate properties held in unconsolidated joint ventures. The Company recognizes distributions from unconsolidated joint ventures utilizing the nature of distribution approach and classifies the distributions based on the nature of the underlying activity that generated the distribution. The distributions from unconsolidated joint ventures for the years ended December 31, 2023 and 2022 were classified as operating activities.

The Company's investment in and loss recognized for the years ended December 31, 2023 and 2022 related to its unconsolidated joint ventures accounted for under the equity method are shown in the table below:

DECEMBER 31,
Dollars in millions20232022
Investments in unconsolidated joint ventures, beginning of period$327.2$161.9
New investments during the period3.8167.9
Equity loss recognized during the period(1.7)(0.7)
Owner distributions(17.8)(1.9)
Investments in unconsolidated joint ventures, end of period$311.5$327.2

2022 Acquisitions

The following table details the Company's acquisitions, exclusive of the Merger, for the year ended December 31, 2022:

Dollars in thousandsTYPE 1DATE ACQUIREDPURCHASE PRICECASHCONSIDERATION 2REAL ESTATEOTHER 3SQUARE FOOTAGEunaudited
Dallas, TX 4MOB2/11/22$8,175$8,185$8,202$(17)18,000
San Francisco, CA 5MOB3/7/22114,000112,986108,6874,299166,396
Atlanta, GAMOB4/7/226,9127,0547,178(124)21,535
Denver, COMOB4/13/226,3205,2545,269(15)12,207
Colorado Springs, CO 6MOB4/13/2213,68013,68613,701(15)25,800
Seattle, WAMOB4/28/228,3508,3348,370(36)13,256
Houston, TXMOB4/28/2236,25036,29936,816(517)76,781
Los Angeles, CAMOB4/29/2235,00035,24225,4009,84234,282
Oklahoma City, OKMOB4/29/2211,10011,25911,334(75)34,944
Raleigh, NC 5MOB5/31/2227,50026,71027,127(417)85,113
Tampa, FL 6MOB6/9/2218,65018,61918,21240755,788
Seattle, WAMOB8/1/224,8504,8064,882(76)10,593
Raleigh, NCMOB8/9/223,7833,8783,932(54)11,345
Jacksonville, FLMOB8/9/2218,19518,50818,583(75)34,133
Atlanta, GAMOB8/10/2211,80011,52512,038(513)43,496
Denver, COMOB8/11/2214,80013,90213,918(16)34,785
Raleigh, NCMOB8/18/2211,37510,67010,54712331,318
Nashville, TNMOB9/15/2221,00020,76420,57219261,932
Austin, TXMOB9/29/225,4505,4495,572(123)15,000
Jacksonville, FL 4MOB10/12/223,6003,5303,609(79)6,200
Houston, TXMOB11/21/225,5005,4695,513(44)28,369
Austin, TX 7MOB12/28/2288889088912,219
Denver, COMOB12/28/2216,40016,17016,467(297)39,692
$403,578$399,189$386,818$12,371863,184

1 MOB = medical outpatient building.

2 Cash consideration excludes prorations of revenue and expense due to/from seller at the time of the acquisition.

3 Includes other assets acquired, liabilities assumed, and intangibles recognized at acquisition.

4 Represents a single-tenant property.

5 Includes three properties.

6 Includestwo properties.

7 The Company acquired additional ownership interests in an existing building bringing the Company's ownership to 71.4%.

The following table summarizes the estimated relative fair values of the assets acquired and liabilities assumed in the real estate acquisitions for 2022 as of the acquisition date:

ESTIMATED FAIR VALUEin millionsESTIMATED USEFUL LIFEin years
Building$250.714.0 - 38.0
Tenant Improvements20.71.5 - 13.4
Land76.1—
Land Improvements11.25.0 - 14.0
Intangibles
At-market lease intangibles28.11.5 - 13.4
Above-market lease intangibles (lessor)15.91.3 - 15.6
Below-market lease intangibles (lessor)(2.2)1.3 - 19.3
Below-market lease intangibles (lessee)1.213.1
Other assets acquired0.4
Accounts payable, accrued liabilities and other liabilities assumed(2.9)
Total cash paid$399.2

Unconsolidated Joint Ventures

The following table details the joint venture acquisitions for the year ended December 31, 2022:

Dollars in thousandsTYPE 1DATE ACQUIREDPURCHASE PRICECASHCONSIDERATION 2REAL ESTATEOTHER 3SQUARE FOOTAGEunaudited
San Francisco, CA 4MOB3/7/22$67,175$66,789$65,179$1,610110,865
Los Angeles, CA 5MOB3/7/2233,80032,38432,390(6)103,259
$100,975$99,173$97,569$1,604214,124

1 MOB = medical outpatient building.

2 Cash consideration excludes prorations of revenue and expense due to/from seller at the time of the acquisition.

3 Includes other assets acquired, liabilities assumed, and intangibles recognized at acquisition.

4 Includes three properties.

5 Includestwo properties.

2023 Real Estate Asset Dispositions

The following table details the Company's dispositions for the year ended December 31, 2023:

Dollars in thousandsType1DATE DISPOSEDSALE PRICECLOSING ADJCOMPANY-FINANCED NOTESNET PROCEEDSNET REAL ESTATEOTHER (INCLUDING RECEIVABLES) 2GAIN/(IMPAIR-MENT)SQUARE FOOTAGE
Tampa/Miami, FL3MOB1/12/23$93,250$(5,875)$—$87,375$87,302$(888)$961224,037
Dallas, TX 4MOB1/30/2319,210(141)—19,06918,986434036,691
St. Louis, MOMOB2/10/23350(18)—332398—(66)6,500
Los Angeles, CAMOB3/23/2321,000(526)—20,47420,61052(188)37,165
Los Angeles, CA 5MOB3/30/2375,000(8,079)(45,000)21,92188,624(803)(20,900)147,078
Los Angeles, CA 6LAND5/12/233,300(334)—2,9663,268—(302)—
Albany, NYMOB6/30/2310,000(1,229)—8,7712,613(1,040)7,19840,870
Houston, TXMOB8/2/238,320(285)—8,0354,5671943,27457,170
Atlanta, GAMOB8/22/2325,140(66)—25,07423,226(536)2,38655,195
Dallas, TXINPATIENT9/15/23115,000(1,504)—113,49664,1836,09443,219161,264
Houston, TXMOB9/18/23250(24)—2261,998—(1,772)52,040
Chicago, ILMOB9/27/2359,950(870)—59,08074,710(380)(15,250)104,912
Evansville, IN 7MOB11/13/2318,500(63)—18,43717,807(149)779260,520
Houston, TXHOSPITAL12/1/234,100(6)—4,0943,486—60883,223
Charleston, SC 8OFFICE12/15/236,200(401)—5,7993,415—2,38415,014
Dallas, TXMOB12/20/2343,295(764)—42,53133,882(3,782)12,43177,827
Los Angeles, CAOFFICE12/21/2319,000(1,311)—17,68917,787—(98)104,377
Tucson, AZ 9,10MOB12/22/2343,230(3,770)(6,000)33,46039,786(26)(300)215,471
Miami, FLMOB12/22/2318,250(756)—17,49417,354643(503)48,000
Sebring, FLMOB12/27/239,500(81)—9,41910,438(512)(507)38,949
Boston, MAMOB12/28/23117,197(2,079)—115,118107,8039,828(2,513)161,254
Jacksonville/Orlando/Miami, FL 11SNF12/29/2377,000(8,678)(7,700)60,62265,839(294)2,777354,500
Total dispositions$787,042$(36,860)$(58,700)$691,482$708,082$8,444$33,6582,282,057
  1. MOB = medical outpatient building; SNF = skilled nursing facility.

  2. Includes straight-line rent receivables, leasing commissions and lease inducements.

  3. Includestwo properties sold intwo separate transactions to the same buyer on the same date.

  4. The Company sold this property to a joint venture in which it retained a 40% interest. Sales price and square footage reflect the total sales price paid by the joint venture and total square footage of the property.

  5. The Company entered into a mortgage loan agreement with the buyer for $45.0 million.

  6. The Company sold a land parcel totaling 0.34 acres.

  7. Includes five properties sold inthree separate transactions to the same buyer on the same date.

  8. The Company sold a corporate office in Charleston, SC that was 100% occupied by the Company.

  9. Includes 12 properties sold inone transaction to the same buyer.

  10. The Company entered into a mezzanine loan with the buyer for $6.0 million.

  11. Includes three properties sold inone transaction to the same buyer. The Company entered into a separate note receivable for $7.7 million related to this sale.

2022 Real Estate Asset Dispositions

The following table details the Company's dispositions for the year ended December 31, 2022:

Dollars in thousandsTYPE 1DATE DISPOSEDSALES PRICECLOSING ADJUSTMENTSNET PROCEEDSNET REAL ESTATE INVESTMENTOTHERincludingreceivables 2GAIN/(IMPAIRMENT)SQUARE FOOTAGEunaudited
Loveland, CO 3, 4MOB2/24/22$84,950$(45)$84,905$40,095$4$44,806150,291
San Antonio, TX 3MOB4/15/2225,500(2,272)23,22814,3812848,563201,523
GA, FL, PA 5, 11MOB7/29/22133,100(8,109)124,991124,991——316,739
GA, FL, TX 7, 11MOB8/4/22160,917(5,893)155,024151,8193,205—343,545
Los Angeles, CA 5, 9, 11MOB8/5/22134,845(3,102)131,743131,332411—283,780
Dallas, TX 7, 10, 11MOB8/30/22114,290(682)113,608113,608——189,385
Indianapolis, IN 6, 12MOB8/31/22238,845(5,846)232,99984,7674,324143,908506,406
Dallas, TX 3MOB10/4/22104,025(5,883)98,14238,8726,43652,834291,328
Houston, TXMOB10/21/2232,000(280)31,72010,76274420,214134,910
College Station, TXMOB11/10/2249,177(3,755)45,42244,91847528122,942
El Paso, TXMOB12/22/2255,326(4,002)51,32456,427(1,897)(3,205)110,465
Atlanta, GA 8MOB12/22/2291,243(4,326)86,917109,051235(22,369)348,416
St. Louis, MOMOB12/28/2218,000(1,471)16,52918,3404(1,815)69,394
$1,242,218$(45,666)$1,196,552$939,363$14,225$242,9643,069,124

1 MOB = medical outpatient building

2 Includes straight-line rent receivables, leasing commissions and lease inducements.

3 Includestwo properties.

4 The Company deferred the tax gain through a 1031 exchange and reinvested the proceeds.

5 Includes four properties.

6 Includes five properties.

7 Includessix properties.

8 Includes nine properties.

9 Values and square feet are represented at 100%. The Company retained a 20% ownership interest in the joint venture with an unrelated third party that purchased these properties.

10 Values and square feet are represented at 100%. The Company retained a 40% ownership interest in the joint venture with an unrelated third party that purchased these properties.

11 These properties were acquired as part of the Merger and were included as assets held for sale in the purchase price allocation.

12 Two of thefive properties included in this portfolio were acquired in the Merger and were included as assets held for sale in the purchase price allocation.

  1. Held for Sale

The Company hadone property classified as assets held for sale as of December 31, 2023. The net real estate assets held for sale includes the impact of $5.9 million of impairment charges for the year ended December 31, 2023. The Company hadone property classified as assets held for sale as of December 31, 2022, which was sold in the first quarter of 2023.

The table below reflects the assets and liabilities classified as held for sale as of December 31, 2023 and 2022.

DECEMBER 31,
Dollars in thousands20232022
Balance Sheet data
Land$1,850$1,700
Buildings and improvements6,77915,164
Lease intangibles1,0171,986
9,64618,850
Accumulated depreciation(913)—
Real estate assets held for sale, net8,73318,850
Other assets, net10143
Assets held for sale, net$8,834$18,893
Accounts payable and accrued liabilities$23$282
Other liabilities272155
Liabilities of properties held for sale$295$437
  1. Impairment Charges

An asset is impaired when undiscounted cash flows expected to be generated by the asset are less than the carrying value of the asset. The Company must assess the potential for impairment of its long-lived assets, including real estate properties, whenever events occur or there is a change in circumstances, such as the sale of a property or the decision to sell a property, which indicate that the recorded value might not be fully recoverable.

The Company recorded impairment charges on 31 properties sold andsix additional properties associated with planned disposition activity for the year ended December 31, 2023, totaling $149.7 million. The Company recorded impairment charges on 12 properties sold andthree additional properties associated with planned disposition activity for the year ended December 31, 2022, totaling $54.4 million. Both level 1 and level 3 fair value techniques were used to derive these impairment charges.

As of December 31, 2023, six properties totaling $53.6 million were measured at fair value using level 3 fair value hierarchy. The level 3 fair value techniques included nonbinding letters of intent and unexecuted purchase and sale agreements, less estimated closing costs.

  1. Other Assets

Other assets consist primarily of intangible assets, prepaid assets, real estate notes receivable, straight-line rent receivables, accounts receivable, additional long-lived assets and interest rate swaps. Items included in "Other assets, net" on the Company’s Consolidated Balance Sheets as of December 31, 2023 and 2022 are detailed in the table below:

Dollars in thousandsDecember 31, 2023December 31, 2022
Real estate notes receivable, net$173,614$99,643
Straight-line rent receivables116,86688,868
Prepaid assets116,45581,900
Above-market intangible assets, net66,69580,720
Accounts receivable, net 163,20354,667
Additional long-lived assets, net20,71721,446
Interest rate swap assets4,63414,512
Investment in securities 26,0116,011
Debt issuance costs, net3,8675,977
Project costs6,1874,337
Net investment in lease2,1121,828
Customer relationship intangible assets, net1,0661,120
Other10,9418,961
$592,368$469,990

1 The amounts for December 31, 2023 and 2022 are net of allowance for doubtful accounts of $8.4 million and $4.0 million, respectively. The amount for December 31, 2022 includes $7,169 of other receivables, net.

2 This amount represents the value of the Company's preferred stock investment in a data analytics platform.

  1. Intangible Assets and Liabilities

The Company has several types of intangible assets and liabilities included in its Consolidated Balance Sheets, including goodwill, debt issuance costs, above-, below-, and at-market lease intangibles, and customer relationship intangibles. For additional details on the Company's debt issuance costs, see Note 10 to the Consolidated Financial Statements. The Company’s intangible assets and liabilities, including assets held for sale and certain debt issuance costs, as of December 31, 2023 and 2022 consisted of the following:

GROSS BALANCE at December 31, · ACCUMULATED AMORTIZATION at December 31, · WEIGHTED AVG.REMAINING LIFEin years · BALANCE SHEET CLASSIFICATION
Dollars in millions · 2023 · 2022 · 2023 · 2022
Goodwill$250.5$223.2$—$—N/AGoodwill
Credit facility debt issuance costs6.96.93.10.91.9Other assets, net
Above-market lease intangibles (lessor)98.091.531.310.75.3Other assets, net
Customer relationship intangibles (lessor)2.12.11.11.019.6Other assets, net
Below-market lease intangibles (lessor)(112.5)(112.5)(35.7)(14.6)5.8Other liabilities
At-market lease intangibles837.31,067.4301.7188.34.0Real estate properties
$1,082.3$1,278.6$301.5$186.34.3

For the years ended December 31, 2023 and 2022, the Company recognized approximately $214.8 million and $133.6 million of intangible amortization, respectively.

The following table represents expected amortization over the next five years of the Company’s intangible assets and liabilities in place as of December 31, 2023:

Dollars in millionsFUTURE AMORTIZATION OF INTANGIBLES, NET
2024$206.7
2025109.1
202684.3
202753.0
202831.9
  1. Notes and Bonds Payable
DECEMBER 31, · MATURITY DATES · CONTRACTUAL INTEREST RATES · EFFECTIVE INTEREST RATES · PRINCIPAL PAYMENTS · INTEREST PAYMENTS
Dollars in thousands · 2023 · 2022
$1.5B Unsecured Credit Facility—385,00010/25SOFR + 0.95%6.24%At maturityMonthly
$350M Unsecured Term Loan 1349,798349,1147/24SOFR + 1.05%6.30%At maturityMonthly
$200M Unsecured Term Loan 1199,903199,6705/24SOFR + 1.05%6.30%At maturityMonthly
$150M Unsecured Term Loan 1149,643149,4956/26SOFR + 1.05%6.30%At maturityMonthly
$300M Unsecured Term Loan 1299,958299,93610/25SOFR + 1.05%6.30%At maturityMonthly
$200M Unsecured Term Loan 1199,502199,3627/27SOFR + 1.05%6.30%At maturityMonthly
$300M Unsecured Term Loan 1298,288297,8691/28SOFR + 1.05%6.30%At maturityMonthly
Senior Notes due 2025 1249,484249,1155/253.88%4.12%At maturitySemi-annual
Senior Notes due 2026 1579,017571,5878/263.50%4.94%At maturitySemi-annual
Senior Notes due 2027 1483,727479,5537/273.75%4.76%At maturitySemi-annual
Senior Notes due 2028 1297,429296,8521/283.63%3.85%At maturitySemi-annual
Senior Notes due 2030 1575,443565,4022/303.10%5.30%At maturitySemi-annual
Senior Notes due 2030 1296,780296,3853/302.40%2.72%At maturitySemi-annual
Senior Notes due 2031 1295,832295,5473/312.05%2.25%At maturitySemi-annual
Senior Notes due 2031 1649,521632,6933/312.00%5.13%At maturitySemi-annual
Mortgage notes payable 270,53484,2471/24-12/263.6%-4.77%3.57%-6.88%MonthlyMonthly
$4,994,859$5,351,827

1 Balances are shown net of discounts and unamortized issuance costs.

2 Balances are shown net of discounts and unamortized issuance costs and include premiums.

The Company’s various debt agreements contain certain representations, warranties, and financial and other covenants customary in such loan agreements. Among other things, these provisions require the Company to maintain certain financial ratios and impose certain limits on the Company’s ability to incur indebtedness and create liens or encumbrances. As of December 31, 2023, the Company was in compliance with its financial covenant provisions under its various debt instruments.

Senior Notes

The following table reconciles the Company’s aggregate Senior notes principal balance with the Company’s Consolidated Balance Sheets as of December 31, 2023 and 2022.

DECEMBER 31,
Dollars in thousands20232022
Senior notes principal balance$3,699,285$3,699,500
Unaccreted discount(265,852)(304,919)
Debt issuance costs(6,200)(7,447)
Senior notes carrying amount$3,427,233$3,387,134

Term Loans

The following table reconciles the Company’s aggregate term loan principal balance with the Company’s Consolidated Balance Sheets as of December 31, 2023 and 2022.

DECEMBER 31,
Dollars in thousands20232022
Term loan principal balances$1,500,000$1,500,000
Debt issuance costs(2,908)(4,554)
Term Loans carrying amount$1,497,092$1,495,446

Mortgage Notes Payable

The following table reconciles the Company’s aggregate mortgage notes principal balance with the Company’s Consolidated Balance Sheets as of December 31, 2023 and 2022.

DECEMBER 31,
Dollars in thousands20232022
Mortgage notes payable principal balance$70,752$84,122
Unamortized premium285486
Unaccreted discount(237)(38)
Debt issuance costs(266)(323)
Mortgage notes payable carrying amount$70,534$84,247

Mortgage Activity

On July 28, 2023, the Company assumed a mortgage note payable of $5.6 million in connection with the acquisition of a 42,770 square foot property in Colorado Springs, Colorado. The note bears interest at a rate of 4.5% per annum and matures on April 1, 2026.

On August 1, 2023, the Company repaid in full at maturity a mortgage note payable bearing interest at a rate of 3.31% per annum with an outstanding principal of $9.8 million. The mortgage note encumbered a 66,984 square foot property in Marietta, Georgia.

On December 1, 2023, the Company repaid in full at maturity a mortgage note payable bearing interest at a rate of 4.51% per annum with an outstanding principal of $6.6 million. The mortgage note encumbered a 93,992 square foot property in Lakewood, Colorado.

Subsequent Changes in Debt Structure

On January 6, 2024, the Company repaid in full at maturity a mortgage note payable bearing interest at a rate of 4.77% per annum with an outstanding principal of $11.3 million. The mortgage note encumbered a 63,012 square foot property in California.

On February 1, 2024, the Company repaid in full at maturity a mortgage note payable bearing interest at a rate of 4.12% per annum with an outstanding principal of $5.6 million. The mortgage note encumbered a 40,324 square foot property in Georgia.

The following table details the Company’s mortgage notes payable, with related collateral.

ORIGINAL BALANCE · EFFECTIVE INTEREST RATE 9 · MATURITY DATE · COLLATERAL 10 · PRINCIPAL AND INTEREST PAYMENTS 8 · INVESTMENT IN COLLATERAL at December 31, · BALANCE at December 31,
Dollars in millions · 2023 · 2023 · 2022
Life Insurance Co. 112.33.86%8/23MOBMonthly/7-yr amort.——10.0
Life Insurance Co. 29.04.84%12/23MOB,OFCMonthly/10-yr amort.——6.8
Life Insurance Co. 313.34.13%1/24MOBMonthly/10-yr amort.24.411.311.7
Life Insurance Co. 46.83.96%2/24MOBMonthly/7-yr amort.12.65.65.8
Financial Services 59.74.32%9/24MOBMonthly/10-yr amort.16.97.27.5
Life Insurance Co. 616.53.43%12/25MOB,OFCMonthly/7-yr amort.49.215.916.2
Financial Services11.53.71%1/26MOBMonthly/10-yr amort.41.77.88.3
Life Insurance Co. 76.06.88%4/26MOBMonthly/7-yr amort.11.65.2—
Life Insurance Co.19.24.08%12/26MOBMonthly/10-yr amort.45.717.517.9
$202.1$70.5$84.2

1 The Company repaid this loan in August 2023. The Company's unencumbered gross investment was $26.0 million at December 31, 2023.

2 The Company repaid this loan in December 2023. The Company's unencumbered gross investment was $24.5 million at December 31, 2023.

3 The unamortized portion of the $0.8 million premium recorded on this note upon acquisition is included in the balance above.

4 The unamortized portion of the $0.2 million premium recorded on this note upon acquisition is included in the balance above.

5 The unamortized portion of the $0.1 million premium recorded on this note upon acquisition is included in the balance above.

6 The unamortized portion of the $0.7 million premium recorded on this note upon acquisition is included in the balance above.

7 The unaccreted portion of the $0.3 million discount recorded on this note upon acquisition is included in the balance above.

8 Payable in monthly installments of principal and interest with the final payment due at maturity (unless otherwise noted).

9 The contractual interest rates for theseven outstanding mortgage notes ranged from 3.6% to 4.8% as of December 31, 2023.

10 MOB-Medical office building; OFC-Office

Other Long-Term Debt Information

Future maturities of the Company’s notes and bonds payable as of December 31, 2023, were as follows:

Dollars in thousandsPRINCIPAL MATURITIESNET ACCRETION/AMORTIZATION 1DEBT ISSUANCE COSTS 2NOTES AND BONDS PAYABLE%
2024$575,473$(41,050)$(2,438)$531,98510.7%
2025566,375(43,163)(1,916)521,29610.4%
2026778,904(41,837)(1,650)735,41714.7%
2027700,000(36,192)(1,519)662,28913.3%
2028600,000(35,179)(707)564,11411.3%
2029 and thereafter2,049,285(68,382)(1,145)1,979,75839.6%
$5,270,037$(265,803)$(9,375)$4,994,859100.0%

1 Includes discount accretion and premium amortization related to the Company’s Senior Notes and four mortgage notes payable.

2 Excludes approximately $3.9 million in debt issuance costs related to the Company's Unsecured Credit Facility included in other assets, net.

  1. Derivative Financial Instruments

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. During 2023, 2022, and 2021, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt.

On February 16, 2023, the Company entered into a swap transaction with a notional amount of $50.0 million and a fixed rate of 4.16%. The swap agreement has an effective date of March 1, 2023 and a termination date of June 1, 2026.

On March 28, 2023, the Company entered into a swap transaction with a notional amount of $100.0 million and a fixed rate of 3.67%. The swap agreement has an effective date of April 3, 2023 and a termination date of June 1, 2026.

On October 19, 2023, the Company entered intotwo swap transactions totaling $100.0 million. The notional amounts were $50.0 million each with fixed rates of 4.71% and 4.67%. The swap agreements have effective dates of November 1, 2023 and termination dates of June 1, 2027 and December 1, 2027, respectively.

On October 23, 2023, the Company entered intotwo swap transactions totaling $100.0 million with an aggregate fixed rate of 4.73%. The swap agreements have effective dates of November 1, 2023 and termination dates of May 31, 2026.

On November 9, 2023, the Company entered into a swap transaction totaling $75.0 million with a fixed rate of 4.54%. The swap agreement has an effective date of December 1, 2023 and a termination date of May 31, 2026.

As of December 31, 2023, the Company had interest rate derivatives that were designated as cash flow hedges of interest rate risk. The table below presents the notional value and weighted average rates of the Company's derivative financial instruments as of December 31, 2023 and 2022:

NOTIONAL VALUE AS OF · WEIGHTED AVERAGE RATE · NOTIONAL VALUE AS OF · WEIGHTED AVERAGE RATE
EXPIRATION · DECEMBER 31, 2023 · EXPIRATION · DECEMBER 31, 2022
January 2024$200,0001.21%January 2023$300,0001.42%
May 2026275,0003.74%January 2024200,0001.21%
June 2026150,0003.83%May 2026100,0002.15%
December 2026150,0003.84%December 2026150,0003.84%
June 2027200,0004.27%June 2027150,0004.13%
December 2027300,0003.93%December 2027250,0003.79%
$1,275,0003.49%$1,150,0002.63%

Tabular Disclosure of Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the fair value of the Company's derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of December 31, 2023 and 2022.

AS OF DECEMBER 31, 2023 · AS OF DECEMBER 31, 2022
Dollars in thousands · BALANCE SHEET LOCATION · FAIR VALUE · BALANCE SHEET LOCATION · FAIR VALUE
Interest rate swaps 2019Other Assets$4,214Other Assets$13,603
Interest rate swaps 2022Other Assets909
Interest rate swaps 2022Other Liabilities(5,067)Other Liabilities(4,269)
Interest rate swaps 2023Other Assets411
Interest rate swaps 2023Other Liabilities(7,357)
Total derivatives designated as hedging instruments$(7,799)$10,243

Tabular Disclosure of the Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive

Income (Loss)

The table below presents the effect of cash flow hedge accounting on Accumulated other comprehensive income (loss) as of December 31, 2023 and 2022 related to the Company's outstanding interest rate swaps.

AMOUNT OF GAIN/(LOSS) RECOGNIZED IN AOCI ON DERIVATIVE for the year ended December 31, · AMOUNT OF (GAIN)/LOSS RECLASSIFIED FROM AOCI INTO INCOME for the year ended December 31,
Dollars in thousands · 2023 · 2022 · 2023 · 2022
Interest rate swaps 2017$—$302Interest expense$—$118
Interest rate swaps 2018—616Interest expense—361
Interest rate swaps 20191,99512,964Interest expense(6,964)563
Interest rate swaps 20224,583(3,252)Interest expense(6,289)(109)
Interest rate swaps 2023(5,115)—Interest expense(1,829)—
Settled treasury hedges——Interest expense426426
Settled interest rate swaps——Interest expense168168
$1,463$10,630Total interest expense$(14,488)$1,527

The Company estimates that an additional $7.3 million will be reclassified from accumulated other comprehensive loss as a net decrease to interest expense over the next 12 months.

Tabular Disclosure Offsetting Derivatives

The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company's derivatives as of December 31, 2023. The net amounts of derivative liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative liabilities are presented on the Company's Consolidated Balance Sheets.

Offsetting of Derivative Assets
GROSS AMOUNTS of recognized assets · GROSS AMOUNTS OFFSET in the Consolidated Balance Sheets · NET AMOUNTS OF ASSETS presented in the Consolidated Balance Sheets · GROSS AMOUNTS NOT OFFSET in the Consolidated Balance Sheets
FINANCIAL INSTRUMENTS · CASH COLLATERAL · NET AMOUNT
Derivatives$4,625$—$4,625$(4,625)$—$—
Offsetting of Derivative Liabilities
GROSS AMOUNTS of recognized liabilities · GROSS AMOUNTS OFFSET in the Consolidated Balance Sheets · NET AMOUNTS OF LIABILITIES presented in the Consolidated Balance Sheets · GROSS AMOUNTS NOT OFFSET in the Consolidated Balance Sheets
FINANCIAL INSTRUMENTS · CASH COLLATERAL · NET AMOUNT
Derivatives$(12,424)$—$(12,424)$4,625$—$(7,799)

Credit-risk-related Contingent Features

The Company has agreements with each of its derivative counterparties that contain a provision where the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company's default on the indebtedness. The Company has agreements with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.

As of December 31, 2023, the fair value of derivatives in a net liability position including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was $11.0 million. As of December 31, 2023, the Company has not posted any collateral related to these agreements and was not in breach of any agreement provisions.

  1. Stockholders’ Equity

Common Stock

The Company hadno preferred shares outstanding and had common shares outstanding for the three years ended December 31, 2023, 2022, and 2021 as follows:

YEAR ENDED DECEMBER 31,
202320222021
Balance, beginning of year380,589,894150,457,433139,487,375
Issuance of common stock8,627229,618,30410,899,301
Conversion of OP units to common stock190,544——
Non-vested share-based awards, net of withheld shares and forfeitures175,368514,15770,757
Balance, end of year380,964,433380,589,894150,457,433

At-The-Market Equity Offering Program

The Company has in place an ATM equity offering program to sell shares of the Company’s common stock from time to time in at-the-market sales transactions. The Company has equity distribution agreements with various sales agents with respect to the ATM offering program of common stock with an aggregate sales amount of up to $750.0 million. As of December 31, 2023, $750.0 million remained available for issuance under the current ATM offering program.

Dividends Declared

During 2023, the Company declared and paid common stock dividends aggregating $1.24 per share ($0.31 per share per quarter).

On February 13, 2024, the Company declared a quarterly common stock dividend in the amount of $0.31 per share payable on March 14, 2024, to stockholders of record on February 26, 2024.

Authorization to Repurchase Common Stock

On May 31, 2023, the Company’s Board of Directors authorized the repurchase of up to $500.0 million of outstanding shares of the Company’s common stock either in the open market or through privately negotiated transactions, subject to market conditions, regulatory constraints, and other customary conditions. The Company is not obligated under this authorization to repurchase any specific number of shares. This authorization supersedes all previous stock repurchase authorizations. As of the date of these Consolidated Financial Statements, the Company has not repurchased any shares of its common stock under this authorization.

Accumulated Other Comprehensive (Loss) Income

The following table represents the changes in accumulated other comprehensive income (loss) during the years ended December 31, 2023 and 2022:

INTEREST RATE SWAPS as of December 31,
Dollars in thousands20232022
Beginning balance$2,140$(9,981)
Other comprehensive income (loss) before reclassifications1,4341,531
Amounts reclassified from accumulated other comprehensive (loss) income(14,315)10,590
Net current-period other comprehensive (loss) income(12,881)12,121
Ending balance$(10,741)$2,140

The following table represents the details regarding the reclassifications from accumulated other comprehensive income (loss) during the year ended December 31, 2023 (dollars in thousands):

DETAILS ABOUT ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) COMPONENTSAMOUNT RECLASSIFIED from accumulated other comprehensive income (loss)AFFECTED LINE ITEM in the statement where net income is presented
Amounts reclassified from accumulated other comprehensive income (loss) related to settled interest rate swaps$594Interest Expense
Amounts reclassified from accumulated other comprehensive income (loss) related to current interest rate swaps(15,082)Interest Expense
$(14,488)
  1. Stock and Other Incentive Plans

Stock Incentive Plan

The Company's Incentive Plan permits the grant of incentive awards to its employees and directors in any of the following forms: options, stock appreciation rights, restricted stock, restricted or deferred stock units, performance awards, dividend equivalents, or other stock-based awards, including units in the OP. The Incentive Plan replaced the Legacy HR Incentive Plan as of the merger date. Unvested awards under the Legacy HR Incentive Plan were assumed according to their existing terms by the Company in connection with the Merger. As of the Merger date,9,647,839 share-based awards were available for grant under the Incentive Plan. As of December 31, 2023 and 2022, the Company had share-based awards available for grant under the Incentive Plan of 8,102,861 and 9,432,388 shares, respectively. Non-vested shares issued to employees under the Incentive Plan are generally subject to fixed vesting periods varying from three toeight years beginning on the date of issue. If a recipient voluntarily terminates his or her relationship with the Company or is terminated for cause before the end of the vesting period, the shares are forfeited, at no cost to the Company. Once the shares have been issued, the recipient has the right to receive dividends and the right to vote the shares through the vesting period. Compensation expense, included in general and administrative expense, recognized during the years ended December 31, 2023, 2022 and 2021 from the amortization of the value of shares over the vesting period issued to employees and directors was$14.6 million, $13.9 million and $10.4 million, respectively. The following table represents expected amortization of the Company's non-vested shares issued as of December 31, 2023:

Dollars in millionsFUTURE AMORTIZATION of non-vested shares
2024$12.2
20259.7
20266.9
20272.1
2028 and thereafter0.5
Total$31.4

Executive Incentive Plan

The Compensation Committee has adopted an executive incentive plan pursuant to the Incentive Plan (the "Executive Incentive Plan") to provide specific award criteria with respect to incentive awards made under the Incentive Plan subject to the discretion of the Compensation Committee. Under the terms of the Executive Incentive Plan, the Company's named executive officers and certain other members of senior management may earn incentive awards in the form of cash, non-vested stock, restricted stock units ("RSUs"), and units in the OP ("OP Units"). For 2023, 2022 and 2021, compensation expense, included in general and administrative expense, resulting from the amortization of the Executive Incentive Plan non-vested share, RSU, and OP Unit grants to officers was approximately$9.0 million, $9.8 million, and $6.6 million, respectively. Details of equity awards that have been issued under this plan are as follows:

On January 4, 2023, the Company granted non-vested stock awards to its named executive officers, senior vice presidents, and first vice presidents with a grant date fair value of$4.1 million, which consisted of an aggregate of 205,264 shares with a ratable five-year vesting period, which will result in an annual compensation expense of$0.8 million for 2024, 2025, 2026 and 2027.

On January 4, 2023, the Company granted 165,174 RSUs to certain of its non-executive senior officers. These award are subject to athree-year performance period and if the performance criteria is met, the awards are then subject to two additional years with ratable vesting of 50% in year four and 50% in year five. The expense will be recognized on the straight-line basis over thefive-year vesting period.

Approximately 43% of the RSU awards are subject to two market performance conditions: relative and absolute total shareholder return ("TSR"). These components were valued using independent specialists utilizinga Monte Carlo simulation to calculate the weighted average grant date fair values of $24.23 for the absolute TSR component and $27.84 for the relative TSR component for the January 2023 grant using the following assumptions:

Volatility34.0%
Dividend AssumptionAccrued
Expected term in years3 years
Risk-free rate4.42%
Stock price (per share)$20.21

The remaining 57% of the RSU awards are subject to certain operating performance conditions. With respect to the operating performance conditions of these awards, the grant date fair value was $20.21 based on the Company's share price on the date of grant. The Company records amortization expense based on the probability of achieving certain operating performance conditions, which is evaluated throughout the performance period.

The combined weighted average grant date fair value of the January 2023 RSUs was $22.55 per share.

LTIP Series C Units

In January 2023, the Company modified its incentive compensation structure to award LTIP Series C units ("LTIP-C units) in the OP to named executive officers in lieu of RSUs. The LTIP-C units were granted with three-year forward-looking performance targets, with a grant date fair value of $7.1 million, which consisted of an aggregate 627,547 LTIP-C units with afive-year vesting period. LTIP-C units are granted notionally at the maximum value of the award.

Approximately 43% of the LTIP-C units vest based on two market performance conditions. Relative and absolute TSR awards containing these market performance conditions were valued using independent specialists. The Company utilized a Monte Carlo simulation to calculate the weighted average grant date fair values of $12.24 for the absolute TSR component and $13.98 for the relative TSR component for the January 2023 grant using the following assumption:

Volatility34.0%
Dividend assumptionAccrued
Expected term3 years
Risk-free rate4.42%
Stock price (per share)$20.21

The remaining 57% of the LTIP-C units vest based upon certain operating performance conditions. With respect to the operating performance conditions of the January 4, 2023 grant, the grant date fair value was $20.21 based on the Company's share price on the date of grant. The Company records amortization expense based on the probability of achieving certain operating performance conditions, which is evaluated throughout the performance period.

The combined weighted average grant date fair value of the January LTIP-C units was $15.85 per share.

For 2023, compensation expense resulting from the amortization of LTIP-C units awarded to officers was approximately $1.2 million.

Officer Incentive Program

In the first quarter of 2023 the Company granted a performance-based award to certain non-executive officers totaling approximately $0.7 million, which was granted in the form of 33,438 non-vested shares. The shares have vesting periods ranging from three toeight years with a weighted average vesting period of approximately five years.

For 2023, 2022 and 2021, compensation expense resulting from the amortization of these non-vested share grants awarded to officers was approximately $0.6 million, $0.9 million, and $1.0 million, respectively.

Salary Deferral Plan

The Company's salary deferral plan allows certain of its officers to elect to defer up to 50% of their base salary in the form of non-vested shares subject to long-term vesting. The number of shares will be increased through a Company match depending on the length of the vesting period selected by the officer. The officer's vesting period choices are: three years for a 30% match; five years for a 50% match; andeight years for a 100% match. During 2023, 2022 and 2021, the Company issued 31,792 shares,17,381 shares and 21,396 shares, respectively, to its officers through the salary deferral plan. For 2023, 2022 and 2021, compensation expense resulting from the amortization of non-vested share grants to officers was approximately$0.9 million for each year, respectively.

Non-employee Directors Incentive Plan

The Company grants non-vested share-based awards to its non-employee directors under the Incentive Plan. The directors’ awards typically have aone-year vesting period and are subject to forfeiture prior to such date upon termination of the director’s service, at no cost to the Company. For each of the years 2023, 2022 and 2021, compensation expense resulting from the amortization of non-vested share-based grants to directors was approximately$2.1 million, $1.5 million, and $1.2 million, respectively.

On June 5, 2023, the Company granted a non-vested stock award tosix of its directors, with a grant date fair value of $0.7 million, which consisted of an aggregate of 42,768 non-vested shares, with aone-year vesting period.

On June 5, 2023, the Company also granted LTIP-D units in the OP tosix of its directors, with a grant fair value of$1.1 million, which consisted of an aggregate of 57,868 non-vested units, with aone-year vesting period.

The following table represents the summary of non-vested share-based awards (including restricted stock, RSUs, LTIP-C units and LTIP-D units) under the Incentive Plans and related information for the three years ended December 31, 2023:

YEAR ENDED DECEMBER 31,
Dollars in thousands, except per share data202320222021
Share-based awards, beginning of year2,090,0601,562,0281,766,061
Granted 11,164,359952,407203,701
Vested(403,266)(418,949)(404,777)
Change in awards based on performance assessment 2(205,668)——
Forfeited(29,923)(5,426)(2,957)
Share-based awards, end of year2,615,5622,090,0601,562,028
Weighted-average grant date fair value of
Share-based awards, beginning of year$30.35$31.10$30.51
Share-based awards granted during the year$18.70$29.64$30.86
Share-based awards vested during the year$28.38$31.52$28.38
Share-based awards change in performance assessment during the year$29.05$—$—
Stock-based awards forfeited during the year$31.16$31.48$33.04
Share-based awards, end of year$25.56$30.35$31.10
Grant date fair value of shares granted during the year$22,171$28,225$6,286

1 LTIP-C units are issued at the maximum possible value of the award and are reflected as such in this table until the performance period has been satisfied and the exact number of awards are determinable.

2 The Company's RSUs that are based on operating performance metrics are evaluated on the probability of those performance metrics being achieved. During 2023, the Company determined that the operating performance goals related to the RSUs issued in 2022 are not probable of being achieved and reversed all of the outstanding amortization expense for that grant. In addition, the Company lowered the probability of achieving the operating performance goals related to the RSUs issued in 2023.

The vesting periods for the non-vested shares granted during 2023 ranged fromone toeight years with a weighted-average amortization period remaining as of December 31, 2023 of approximately 4.8 years.

During 2023, 2022 and 2021, the Company withheld 126,085 shares,137,892 shares and 129,987 shares, respectively, of common stock from its officers to pay estimated withholding taxes related to the vesting of shares.

401(k) Plan

The Company maintains a 401(k) plan that allows eligible employees to defer salary, subject to certain limitations imposed by the Internal Revenue Code. The Company provides a matching contribution up to $2,800 per employee, subject to certain limitations. The Company’s matching contributions were approximately$1.5 million for the year ended December 31, 2023,$1.2 million for 2022 and $0.7 million for 2021.

Employee Stock Purchase Plan

The outstanding options relate only to the Legacy HR Employee Stock Purchase Plan, which was terminated in November 2022. No new options will be issued under the Legacy HR Employee Stock Purchase Plan and existing options will expire in March 2024.

During the years ended December 31, 2022 and 2021, the Company recognized in general and administrative expenses approximately $0.4 million, and $0.4 million, respectively, of compensation expense related to the annual grant of options to its employees to purchase shares under the Legacy HR Employee Stock Purchase Plan.

Cash received from employees upon exercising options under the Legacy HR Employee Stock Purchase Plan was approximately$0.2 million for the year ended December 31, 2023, $0.4 million for the year ended December 31, 2022, and $0.8 million for the year ended December 31, 2021.

A summary of the Legacy HR Employee Stock Purchase Plan activity and related information for the three years ended December 31, 2023 is as follows:

YEAR ENDED DECEMBER 31,
Dollars in thousands, except per share data202320222021
Options outstanding, beginning of year340,976348,514341,647
Granted—255,960253,200
Exercised(8,627)(20,246)(30,281)
Forfeited(43,737)(102,619)(71,630)
Expired(132,999)(140,633)(144,422)
Options outstanding and exercisable, end of year155,613340,976348,514
Weighted-average exercise price of
Options outstanding, beginning of year$16.38$25.38$24.70
Options granted during the year$—$26.89$25.16
Options exercised during the year$15.07$20.97$25.03
Options forfeited during the year$15.50$21.88$25.45
Options expired during the year$16.43$23.36$24.17
Options outstanding, end of year$12.98$16.38$25.38
Weighted-average fair value of options granted during the year (calculated as of the grant date)$—$9.91$9.05
Intrinsic value of options exercised during the year$23$75$165
Intrinsic value of options outstanding and exercisable (calculated as of December 31)$401$985$1,997
Exercise prices of options outstanding (calculated as of December 31)$14.65$16.38$25.91
Weighted-average contractual life of outstanding options (calculated as of December 31, in years)0.30.80.8

The fair values for these options were estimated at the date of grant using a Black-Scholes options pricing model with the weighted-average assumptions for the options granted during the period noted in the following table. The risk- free interest rate was based on the U.S. Treasury constant maturity-nominal two-year rate whose maturity is nearest to the date of the expiration of the latest option outstanding and exercisable; the expected dividend yield was based on the expected dividends of the current year as a percentage of the average stock price of the prior year; the expected life of each option was estimated using the historical exercise behavior of employees; expected volatility was based on historical volatility of the Company’s common stock; and expected forfeitures were based on historical forfeiture rates within the look-back period.

202320222021
Risk-free interest rates—%0.73%0.13%
Expected dividend yields—%3.97%4.11%
Expected life (in years)01.441.43
Expected volatility—%49.0%48.2%
Expected forfeiture rates—%85%85%
  1. Earnings Per Share

The Company uses the two-class method of computing net earnings per common shares. The Company's non-vested share-based awards are considered participating securities pursuant to the two-class method.

The Company used the treasury method to determine the dilution from the forward equity agreements during the period of time prior to settlement. The number of weighted-average shares outstanding used in the computation of earnings per common share for the year ended December 31, 2021 included the effect from the assumed issuance of 0.7 million shares of common stock pursuant to the settlement of the forward equity agreements at the contractual price, less the assumed repurchase of the common stock at the average market price using the proceeds of approximately $23.1 million, adjusted for costs to borrow. For the year ended December 31, 2021,1,682 weighted-average incremental shares of common stock were excluded from the computation of weighted-average common shares outstanding - diluted, as the impact was anti-dilutive. As of and for the year ended December 31, 2022, these forward equity agreements settled and consequently, the Company did not have any remaining shares subject to unsettled forward sale agreements.

The table below sets forth the computation of basic and diluted earnings per common share for the three years ended December 31, 2023.

YEAR ENDED DECEMBER 31,
Dollars in thousands, except per share data202320222021
Weighted average common shares outstanding
Weighted average common shares outstanding380,850,967254,296,810144,411,835
Non-vested shares(1,923,096)(1,940,607)(1,774,669)
Weighted average common shares outstanding - basic378,927,871252,356,203142,637,166
Weighted average common shares outstanding - basic378,927,871252,356,203142,637,166
Dilutive effect of forward equity shares———
Dilutive effect of OP Units—1,451,599—
Dilutive effect of employee stock purchase plan—65,51973,062
Weighted average common shares outstanding - diluted378,927,871253,873,321142,710,228
Net (loss) income$(282,083)$40,693$66,659
Net loss attributable to non-controlling interest3,822204—
Net (loss) income attributable to common stockholders$(278,261)$40,897$66,659
Income allocated to participating securities(2,504)(2,437)(2,154)
Adjustment to loss attributable to non-controlling interest for legally outstanding restricted units(851)——
Net (loss) income applicable to common stockholders - basic$(281,616)$38,460$64,505
Net income attributable to OP Units—81—
Net income applicable to common stockholders - diluted$(281,616)$38,541$64,505
Basic earnings per common share - net income$(0.74)$0.15$0.45
Diluted earnings per common share - net income$(0.74)$0.15$0.45

The effect of OP units convertible into shares totaling 4,023,679 shares and options to purchase 31,997 shares under the Company's Employee Stock Purchase Plan for the year ended December 31, 2023 were excluded from the calculation of diluted loss per common share because the effect was anti-dilutive due to the loss from continuing operations incurred during the year.

  1. Commitments and Contingencies

Re/development Activity

During the year ended December 31, 2023, the Company invested $69.1 million and $20.5 million toward active development and redevelopment of properties, respectively, and $22.6 million toward recently completed development and redevelopment projects.

Tenant Improvements

The Company may provide a tenant improvement allowance in new or renewal leases for the purpose of refurbishing or renovating tenant space. As of December 31, 2023, the Company had commitments of approximately $222.4 million that are expected to be spent on tenant improvements throughout the portfolio, excluding development properties currently under construction.

Land Held for Development

Land held for development includes parcels of land owned by the Company, upon which the Company intends to develop and own outpatient healthcare facilities. The Company's land held for development included 17 parcels as of December 31, 2023 and 20 parcels as of December 31, 2022. The Company’s investments in land held for development totaled approximately $59.9 million as of December 31, 2023 and $74.3 million as of December 31, 2022.

The current land held for development is located adjacent to certain of the Company's existing medical office buildings in Colorado, Connecticut, Florida, Georgia, Massachusetts, New York, Tennessee, Texas, and Washington.

Security Deposits and Letters of Credit

As of December 31, 2023, the Company held approximately $38.5 million in letters of credit and security deposits for the benefit of the Company in the event the obligated tenant fails to perform under the terms of its respective lease. Generally, the Company may, at its discretion and upon notification to the tenant, draw upon these instruments if there are any defaults under the leases.

  1. Other Data

Taxable Income (unaudited)

The Company has elected to be taxed as a REIT, as defined under the Internal Revenue Code. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its taxable income to its stockholders.

As a REIT, the Company generally will not be subject to federal income tax on taxable income it distributes currently to its stockholders. Accordingly, no provision for federal income taxes has been made in the accompanying Consolidated Financial Statements. If the Company fails to qualify as a REIT for any taxable year, then it will be subject to federal income taxes at regular corporate rates, including any applicable alternative minimum tax, and may not be able to qualify as a REIT for four subsequent taxable years. Even if the Company qualifies as a REIT, it may be subject to certain state and local taxes on its income and property and to federal income and excise tax on its undistributed taxable income.

Earnings and profits (as defined under the Internal Revenue Code), the current and accumulated amounts of which determine the taxability of distributions to stockholders, vary from net income attributable to common stockholders and taxable income because of different depreciation recovery periods, depreciation methods, and other items.

While Legacy HR was considered the accounting acquirer in the Merger for GAAP purposes, Legacy HR’s separate tax existence ceased with the Merger and Legacy HTA continues as the tax successor. On a tax basis, the Company’s gross real estate assets totaled approximately $12.6 billion and $13.0 billion as of December 31, 2023 and 2022, respectively. As of December 31, 2021, gross real estate assets on a tax basis were $5.0 billion for Legacy HR and $8.2 billion for Legacy HTA, respectively.

Characterization of Distributions (unaudited)

Distributions in excess of earnings and profits generally constitute a return of capital. The following table gives the characterization of the distributions of the Company’s common stock for the three years ended December 31, 2023.

For the three years ended December 31, 2023, there wereno preferred shares outstanding. As such, no dividends were distributed related to preferred shares for those periods.

YEAR ENDED DECEMBER 31,
202320222021
PER SHAREPER SHAREPER SHARE
Tax Treatment of Dividends Pre-Merger Healthcare Trust of America
Ordinary income 1$—$0.5862$0.7920
Return of capital—4.01620.4930
Capital gain—1.2216—
Common stock distributions$—$5.8240$1.2850
Tax Treatment of Dividends Pre-Merger Healthcare Realty
Ordinary income 1$—$0.2655$0.7500
Return of capital—0.55550.3600
Capital gain——0.0964
Common stock distributions$—$0.8210$1.2064
Tax Treatment of Dividends Post-Merger Healthcare Realty
Ordinary income 1$0.5482$0.0422$—
Return of capital0.50310.2889—
Capital gain0.18870.0879—
Common stock distributions$1.2400$0.4190$—

1 Reporting year ordinary income is also Code Section 199A eligible per the The Tax Cut and Jobs Act of 2017.

State Income Taxes

The Company must pay certain state income taxes, which are typically included in general and administrative expense on the Company’s Consolidated Statements of Operations.

The State of Texas gross margins tax on gross receipts from operations is disclosed in the table below as an income tax.

State income tax expense and state income tax payments for the three years ended December 31, 2023 are detailed in the table below:

YEAR ENDED DECEMBER 31,
Dollars in thousands202320222021
State income tax expense
Texas gross margins tax$1,206$1,693$564
Other1331518
Total state income tax expense$1,339$1,844$572
State income tax payments, net of refunds and collections$1,324$1,834$560
  1. Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practical to estimate that value.

Cash, cash equivalents and restricted cash - The carrying amount approximates fair value.

Borrowings under the Unsecured Credit Facility, Unsecured Term Loan due 2024 and Unsecured Term Loan due 2026 - The carrying amount approximates fair value because the borrowings are based on variable market interest rates.

Senior unsecured notes payable - The fair value of notes and bonds payable is estimated using cash flow analyses, based on the Company’s current interest rates for similar types of borrowing arrangements.

Mortgage notes payable - The fair value is estimated using cash flow analyses, based on the Company’s current interest rates for similar types of borrowing arrangements.

Interest rate swap agreements - Interest rate swap agreements are recorded in other assets on the Company's Consolidated Balance Sheets at fair value. Fair value, using level 2 inputs, is estimated by utilizing pricing models that consider forward yield curves and discount rates.

The table below details the fair value and carrying values for our other financial instruments as of December 31, 2023 and 2022.

December 31, 2023December 31, 2022
Dollars in millionsCARRYING VALUEFAIR VALUECARRYING VALUEFAIR VALUE
Notes and bonds payable 1, 2$4,994.9$4,872.7$5,351.8$5,149.6
Real estate notes receivable 1$173.6$172.5$99.6$99.6

1 Level 2 – model-derived valuations in which significant inputs and significant value drivers are observable in active markets.

2 Fair value for senior notes includes accrued interest as of December 31, 2023.

  1. Related-Party Transactions

In the ordinary course of conducting its business, the Company enters into agreements with affiliates in relation to the management and leasing of its real estate assets, including real estate assets owned through joint ventures.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.