NEXPOINT DIVERSIFIED REAL ESTATE TRUST
For the period ended Jun 30, 2025. Filed Aug 14, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 14, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Defaults Upon Senior Securities
- Consolidated Real Estate Investments
As of June 30, 2025, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheets, were as follows (in thousands):
| Operating Properties | Land | Buildings and Improvements | Intangible Lease Assets | Intangible Lease Liabilities | Right of use assets | Construction in Progress | Furniture, Fixtures, and Equipment | Totals |
|---|---|---|---|---|---|---|---|---|
| White Rock Center | $1,315 | $10,597 | $1,921 | $(101) | $— | $— | $13 | $13,745 |
| 5916 W Loop 289 | 1,081 | 2,938 | — | — | — | — | — | 4,019 |
| Cityplace Tower | 18,813 | 195,416 | 9,058 | (6,669) | — | 19,418 | 356 | 236,392 |
| NexPoint Dominion Land, LLC | 26,500 | — | — | — | — | — | — | 26,500 |
| Dallas Hilton Garden Inn | 4,116 | 24,674 | — | — | — | 79 | 1,527 | 30,396 |
| St. Petersburg Marriott | 5,829 | 33,770 | — | — | — | 4,090 | 2,301 | 45,990 |
| Hyatt Place Park City | 3,737 | 20,175 | — | — | — | 956 | 3,166 | 28,034 |
| Bradenton Hampton Inn & Suites | 837 | 25,535 | — | — | 1,465 | 281 | 2,869 | 30,987 |
| HUB Research Triangle Park | — | — | — | — | 623 | — | — | 623 |
| Accumulated depreciation and amortization | — | (31,545) | (8,799) | 4,168 | (48) | — | (2,155) | (38,379) |
| Total Operating Properties | $62,228 | $281,560 | $2,180 | $(2,602) | $2,040 | $24,824 | $8,077 | $378,307 |
As of December 31, 2024, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheets, were as follows (in thousands):
| Operating Properties | Land | Buildings and Improvements | Intangible Lease Assets | Intangible Lease Liabilities | Right of use assets | Construction in Progress | Furniture, Fixtures, and Equipment | Totals |
|---|---|---|---|---|---|---|---|---|
| White Rock Center | $1,315 | $10,568 | $1,921 | $(101) | $— | $— | $13 | $13,716 |
| 5916 W Loop 289 | 1,081 | 2,938 | — | — | — | — | — | 4,019 |
| Cityplace Tower | 18,812 | 195,408 | 9,058 | (6,669) | — | 19,053 | 356 | 236,018 |
| NexPoint Dominion Land, LLC | 26,500 | — | — | — | — | — | — | 26,500 |
| Dallas Hilton Garden Inn | 4,116 | 24,631 | — | — | — | 96 | 1,475 | 30,318 |
| St. Petersburg Marriott | 5,829 | 33,715 | — | — | — | 3,951 | 2,301 | 45,796 |
| Hyatt Place Park City | 3,737 | 19,876 | — | — | — | 877 | 3,146 | 27,636 |
| Bradenton Hampton Inn & Suites | 837 | 25,064 | — | — | 1,465 | 712 | 2,833 | 30,911 |
| HUB Research Triangle Park | — | — | — | — | 711 | — | — | 711 |
| Accumulated depreciation and amortization | — | (25,230) | (8,353) | 3,631 | (29) | — | (1,390) | (31,371) |
| Total Operating Properties | $62,227 | $286,970 | $2,626 | $(3,139) | $2,147 | $24,689 | $8,734 | $384,254 |
| Held for Sale Properties | ||||||||
| Plano Homewood Suites | $2,106 | $5,394 | $— | $— | $— | $28 | $738 | $8,266 |
| Las Colinas Homewood Suites | 2,292 | 10,153 | — | — | — | 313 | 1,004 | 13,762 |
| Addison Property | 2,351 | 4,577 | — | — | — | 518 | 804 | 8,250 |
| Accumulated depreciation and amortization | — | (218) | — | — | — | — | (170) | (388) |
| Total Held for Sale Properties | $6,749 | $19,906 | $— | $— | $— | $859 | $2,376 | $29,890 |
Depreciation expense was $3.5 million and $7.1 million for the three and six months ended June 30, 2025 and $3.7 million and $6.0 million for the three and six months ended June 30, 2024. Amortization expense related to the Company’s intangible lease assets was $0.2 million and $0.4 million for the three and six months ended June 30, 2025 and $0.3 million and $0.6 million for the three and six months ended June 30, 2024. Amortization expense related to the Company's intangible lease liabilities was $0.3 million and $0.5 million for the three and six months ended June 30, 2025 and $0.3 million and $0.6 million for the three and six months ended June 30, 2024. The net amount amortized as an increase to rental revenue for capitalized above and below-market lease intangibles was $0.2 million and $0.5 million for the three and six months ended June 30, 2025 and $0.2 million and $0.5 million for the three and six months ended June 30, 2024.
Acquisitions
There were no acquisitions by the Company for the six months ended June 30, 2025. During the six months ended June 30, 2024, as a result of the NHT Acquisition, the Company consolidated the following properties: Dallas Hilton Garden Inn, Addison Property, Plano Homewood Suites, Las Colinas Homewood Suites, St. Petersburg Marriott, Hyatt Place Park City, Bradenton Hampton Inn & Suites.
Dispositions
The Company sold three properties during the six months ended June 30, 2025 as detailed in the table below (in thousands). The Company didnot sell any properties during the six months ended June 30, 2024.
| Property Name | Location | Date of Sale | Sales Price | Net Cash Proceeds | Gain (Loss) on Sale of Real Estate |
|---|---|---|---|---|---|
| Plano Homewood Suites | Plano, Texas | January 24, 2025 | $8,300 | $8,154 | $11 |
| Addison Property | Addison, Texas | April 18, 2025 | $6,400 | $6,308 | $(88) |
| Las Colinas HomeWood Suites | Las Colinas, Texas | April 8, 2025 | $14,000 | $13,844 | $114 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.