Leidos Holdings Inc
For the period ended Sep 27, 2024. Filed Oct 29, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 27, 2024 · Filed Oct 29, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 2. Results of Operations
Results of Operations
The following table summarizes our condensed consolidated results of operations for the periods presented:
| Three Months Ended · Nine Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| September 27,2024 · September 29,2023 · Dollar change · Percent change · September 27,2024 · September 29,2023 · Dollar change · Percent change | |||||||||||
| (dollars in millions) | |||||||||||
| Revenues | $4,190 | $3,921 | $269 | 6.9% | $12,297 | $11,458 | $839 | 7.3% | |||
| Operating income (loss) | 516 | (336) | 852 | NM | 1,406 | 260 | 1,146 | NM | |||
| Non-operating expense, net | (46) | (52) | 6 | (11.5)% | (142) | (167) | 25 | (15.0)% | |||
| Income (loss) before income taxes | 470 | (388) | 858 | NM | 1,264 | 93 | 1,171 | NM | |||
| Income tax expense | (108) | (8) | (100) | NM | (295) | (115) | (180) | 156.5% | |||
| Net income (loss) | 362 | (396) | 758 | 191.4% | 969 | (22) | 991 | NM | |||
| Net income (loss) attributable to Leidos common stockholders | $364 | $(399) | $763 | 191.2% | $970 | $(30) | $1,000 | NM | |||
| Operating margin | 12.3% | (8.6)% | 11.4% | 2.3% | |||||||
NM- Not Meaningful
Segment and Corporate Results
| Three Months Ended · Nine Months Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| National Security & Digital · September 27,2024 · September 29,2023 · Dollar change · Percent change · September 27,2024 · September 29,2023 · Dollar change · Percent change | ||||||||||
| (dollars in millions) | ||||||||||
| Revenues | $1,865 | $1,852 | $13 | 0.7% | $5,471 | $5,400 | $71 | 1.3% | ||
| Operating income | 187 | 170 | 17 | 10.0% | 545 | 487 | 58 | 11.9% | ||
| Operating margin | 10.0% | 9.2% | 10.0% | 9.0% | ||||||
The increase in revenues for the three and nine months ended September 27, 2024, as compared to the three and nine months ended September 29, 2023, was primarily attributable to program wins and a net increase in volumes on certain contracts, partially offset by the completion of certain contracts.
The increase in operating income for the three and nine months ended September 27, 2024, as compared to the three and nine months ended September 29, 2023, was primarily attributable to contract efficiencies, a net increase in volumes on certain contracts and program wins, partially offset by the completion of certain contracts.
| Three Months Ended · Nine Months Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Health & Civil · September 27,2024 · September 29,2023 · Dollar change · Percent change · September 27,2024 · September 29,2023 · Dollar change · Percent change | ||||||||||
| (dollars in millions) | ||||||||||
| Revenues | $1,225 | $1,055 | $170 | 16.1% | $3,687 | $3,097 | $590 | 19.1% | ||
| Operating income | 287 | 165 | 122 | 73.9% | 816 | 412 | 404 | 98.1% | ||
| Operating margin | 23.4% | 15.6% | 22.1% | 13.3% | ||||||
The increase in revenues for the three and nine months ended September 27, 2024, as compared to the three and nine months ended September 29, 2023, was primarily attributable to a net increase in volumes and case complexity within the managed health services business, an increase in net write-ups on certain programs and program wins.
The increase in operating income for the three and nine months ended September 27, 2024, as compared to the three and nine months ended September 29, 2023, was primarily driven by an increase in volumes and case complexity within in the managed health services business and an increase in net write-ups on certain programs.
| Three Months Ended · Nine Months Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Commercial & International · September 27,2024 · September 29,2023 · Dollar change · Percent change · September 27,2024 · September 29,2023 · Dollar change · Percent change | ||||||||||
| (dollars in millions) | ||||||||||
| Revenues | $578 | $552 | $26 | 4.7% | $1,648 | $1,588 | $60 | 3.8% | ||
| Operating (loss) income | 41 | (646) | 687 | 106.3% | 64 | (599) | 663 | 110.7% | ||
| Operating margin | 7.1% | (117.0)% | 3.9% | (37.7)% | ||||||
The increase in revenues for the three months ended September 27, 2024, as compared to the three months ended September 29, 2023, was primarily attributable to programs wins and a net increase in volumes, partially offset by the completion of certain programs.
The increase in revenues for the nine months ended September 27, 2024, as compared to the nine months ended September 29, 2023, was primarily attributable to a net increase in volumes and programs wins. This was partially offset by the impact of write-downs on certain programs within our UK operations for which cost and schedule were rebaselined as well as the the completion of certain programs.
The increase in operating income for the three months ended September 27, 2024, as compared to the three months ended September 29, 2023, was primarily driven by impairment charges of $679 million recorded in the prior year.
The increase in operating income for the nine months ended September 27, 2024, as compared to the nine months ended September 29, 2023, was primarily driven by impairment charges of $679 million recorded in the prior year, programs wins and a net increase in volumes. This was partially offset by the impact of write-downs on certain programs within our UK operations for which cost and schedule were rebaselined as well as the completion of certain programs.
| Three Months Ended · Nine Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Defense Systems · September 27,2024 · September 29,2023 · Dollar change · Percent change · September 27,2024 · September 29,2023 · Dollar change · Percent change | |||||||||||
| (dollars in millions) | |||||||||||
| Revenues | $522 | $462 | $60 | 13.0% | $1,491 | $1,373 | $118 | 8.6% | |||
| Operating income | 37 | 3 | 34 | NM | 92 | 47 | 45 | 95.7% | |||
| Operating margin | 7.1% | 0.6% | 6.2% | 3.4% | |||||||
NM- Not Meaningful
The increase in revenues for the three and nine months ended September 27, 2024, as compared to the three and nine months ended September 29, 2023, was primarily attributable to programs wins and a net increase in volumes, partially offset by the completion of certain contracts.
The increase in operating income for the three months ended September 27, 2024, as compared to the three months ended September 29, 2023, was primarily attributable to program wins and improved program execution on certain programs.
The increase in operating income for the nine months ended September 27, 2024, as compared to the nine months ended September 29, 2023, was primarily attributable to programs wins, improved program execution and higher integration costs in the prior year.
| Three Months Ended | Nine Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|
| Corporate | September 27,2024 | September 29,2023 | Dollar change | Percent change | September 27,2024 | September 29,2023 | Dollar change | Percent change |
| (dollars in millions) | ||||||||
| Operating loss | $(36) | $(28) | $(8) | 28.6% | $(111) | $(87) | $(24) | 27.6% |
The increase in operating loss for the three months ended September 27, 2024, as compared to the three months ended September 29, 2023, was primarily attributable to increased general and administrative expenses and legal fees.
The increase in operating loss for the nine months ended September 27, 2024, as compared to the nine months ended September 29, 2023, was primarily attributable to increased general and administrative expenses.
Non-Operating Expense, net
Non-operating expense, net for the three months ended September 27, 2024, was $46 million as compared to $52 million for the three months ended September 29, 2023. The decrease was primarily driven by increased interest income due to higher cash balances.
Non-operating expense, net for the nine months ended September 27, 2024, was $142 million as compared to $167 million for the nine months ended September 29, 2023. The decrease was primarily driven by increased interest income due to higher cash balances, lower interest expense driven by commercial paper borrowings in the prior year and favorable exchange rate movements.
Provision for Income Taxes
For the three months ended September 27, 2024, our effective tax rate was 23.0% compared to (2.1)% for the three months ended September 29, 2023. The increase to the effective tax rate was primarily due to the tax impacts from non-deductible goodwill impairments for the three months ended September 29, 2023, and an increase in unrecognized tax benefits for the three months ended September 27, 2024.
For the nine months ended September 27, 2024, our effective tax rate was 23.3% compared to 123.7% for the nine months ended September 29, 2023. The decrease to the effective tax rate was primarily due to the tax impacts from non-deductible goodwill impairments for the nine months ended September 29, 2023, partially offset by a reduced benefit in federal research tax credits for the nine months ended September 27, 2024.
In December 2021, the Organization for Economic Cooperation and Development enacted model rules for a new 15% global minimum tax framework (“Pillar Two”). Many governments around the world have enacted or are in the process of enacting Pillar Two legislation. The Pillar Two legislation became effective for certain jurisdictions beginning in fiscal 2024. We will continue to evaluate the impact of the rules as additional legislation gets enacted but currently do not expect them to have a material impact.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.