Skip to main content

Equitable Holdings Inc

For the period ended Mar 31, 2024. Filed May 2, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 2, 2024

EQH$55.41+5.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements:

Notes to Consolidated Financial Statements (Unaudited)

1)ORGANIZATION

Equitable Holdings, Inc. is the holding company for a diversified financial services organization. The Company conducts operations insix segments: Individual Retirement, Group Retirement, Investment Management and Research, Protection Solutions, Wealth Management and Legacy. The Company’s management evaluates the performance of each of these segments independently.

The Individual Retirement segment offers a diverse suite of variable annuity products which are primarily sold to affluent and high net worth individuals saving for retirement or seeking retirement income.

The Group Retirement segment offers tax-deferred investment and retirement services or products to plans sponsored by educational entities, municipalities and not-for-profit entities, as well as small and medium-sized businesses.

The Investment Management and Research segment provides diversified investment management, research and related solutions globally to a broad range of clients through three main client channels - Institutional, Retail and Private Wealth - and distributes its institutional research products and solutions through Bernstein Research Services. The Investment Management and Research segment reflects the business of AB Holding and ABLP and their subsidiaries (collectively, AB).

The Protection Solutions segment includes the Company’s life insurance and group employee benefits businesses. The life insurance business offers a variety of VUL, IUL and term life products to help affluent and high net worth individuals, as well as small and medium-sized business owners, with their wealth protection, wealth transfer and corporate needs. Our group employee benefits business offers a suite of life, short- and long-term disability, dental and vision insurance products to small and medium-size businesses across the United States.

The Wealth Management segment is an emerging leader in the wealth management space with a differentiated advice value proposition that offers discretionary and non-discretionary investment advisory accounts, financial planning and advice, life insurance, and annuity products.

The Legacy segment consists of our capital intensive fixed-rate GMxB business written prior to 2011.

The Company reports certain activities and items that are not included in our segments in Corporate and Other. Corporate and Other includes certain of our financing and investment expenses. It also includes closed block of life insurance (the “Closed Block”), run-off variable annuity reinsurance business, run-off group pension business, run-off health business, benefit plans for our employees, certain strategic investments and certain unallocated items, including capital and related investments, interest expense and corporate expense. AB’s results of operations are reflected in the Investment Management and Research segment. Accordingly, Corporate and Other does not include any items applicable to AB.

As of March 31, 2024 and December 31, 2023, the Company’s economic interest in AB was approximately 61%, respectively. The General Partner of AB is a wholly owned subsidiary of the Company. Because the General Partner has the authority to manage and control the business of AB, AB is consolidated in the Company’s financial statements for all periods presented.

2)SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation and Principles of Consolidation

The unaudited interim consolidated financial statements (the “consolidated financial statements”) have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP” or “GAAP”) on a basis consistent with reporting interim financial information in accordance with instructions to the Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”).

In the opinion of management, all adjustments necessary for a fair statement of the financial position and results of operations have been made. All such adjustments are of a normal, recurring nature. Interim results are not necessarily indicative of the results that may be expected for the full year. These financial statements should be read in conjunction with the Company’s consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2023.

The accompanying unaudited consolidated financial statements present the consolidated results of operations, financial condition, and cash flows of the Company and its subsidiaries and those investment companies, partnerships and joint ventures in which the Company has control and a majority economic interest as well as those variable interest entities (“VIEs”) that meet the requirements for consolidation.

All significant intercompany transactions and balances have been eliminated in consolidation. The terms “first quarter 2024” and “first quarter 2023” refer to the three months ended March 31, 2024 and 2023, respectively. The terms “first three months of 2024” and “first three months of 2023” refer to the three months ended March 31, 2024 and 2023, respectively.

Future Adoption of New Accounting Pronouncements

DescriptionEffective Date and Method of AdoptionEffect on the Financial Statement or Other Significant Matters
ASU 2023-07: Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
This ASU provides improvements to reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple measures of segment profit or loss, provide new segment disclosure requirements for entities with a single reportable segment and contain other disclosure requirements.The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024. A calendar year public entity will adopt the ASU for its 2024 Form 10-K.The ASU should be adopted retrospectively to all periods presented in the financial statements unless it is impracticable to do so.The Company is currently assessing the additional required disclosures under the ASU including providing new segment disclosure requirements for entities with a single reportable segment. Management is evaluating the impact the adoption of this guidance will have on the Company’s consolidated financial statements.
ASU 2023-09: Income Taxes (Topic 740): Improvements to Income Tax Disclosures
The ASU enhanced existing income tax disclosures primarily related to the rate reconciliation and income taxes paid information. With regard to the improvements to disclosures of rate reconciliation, a public business entity is required on an annual basis to (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold. Similarly, a public entity is required to provide the amount of income taxes paid (net of refunds received) disaggregated by (1) federal, state, and foreign taxes and by(2) individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). The ASU also includes certain other amendments to improve the effectiveness of income tax disclosures, for example, an entity is required to provide (1) pretax income (or loss) from continuing operations disaggregated between domestic and foreign, and (2) income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign.The ASU will be effective for annual periods beginning after December 15, 2024. Entities are required to apply the ASU on a prospective basis.The adoption of ASU 2023-09 is not expected to materially impact the Company’s financial position, results of operation, or cash flows.
DescriptionEffective Date and Method of AdoptionEffect on the Financial Statement or Other Significant Matters
SEC Release Nos. 33-11275; 34-99678, The Enhancement and Standardization of Climate-Related Disclosures for Investors
The SEC adopted rules requiring registrants to disclose climate-related information in registration statements and annual reports. The new rules include disclosure of material climate-related risks, including descriptions of board oversight and risk management activities. the material impacts of these risks on a registrant’s strategy, business model and outlook and any material climate-related targets or goals. In addition, registrants will need to quantify certain effects of severe weather events and other natural conditions in a note to their audited financial statements. In April 2024, citing litigation challenging the rules that commenced immediately after they were issued, the SEC issued an order staying applicability of the rules while judicial review proceeds.Financial statement and all other disclosures are required at the beginning of the fiscal year 2025 with disclosures about material expenditure and impact required at the beginning of the fiscal year 2026. Disclosures are provided prospectively upon adoption. Scope 1 and Scope 2 Greenhouse gas emissions are required in 2026 with limited assurance in 2029 and reasonable assurance in 2033. Disclosures are provided prospectively upon adoption.The Company is currently assessing the additional required disclosures under the SEC Release. Management is evaluating the impact of the adoption of this guidance will have on the Company’s consolidated financial statements.

Accounting and Consolidation of VIEs

For all new investment products and entities developed by the Company, the Company first determines whether the entity is a VIE, which involves determining an entity’s variability and variable interests, identifying the holders of the equity investment at risk and assessing the five characteristics of a VIE. Once an entity is determined to be a VIE, the Company then determines whether it is the primary beneficiary of the VIE based on its beneficial interests. If the Company is deemed to be the primary beneficiary of the VIE, the Company consolidates the entity.

Quarterly, management of the Company reviews its investment management agreements and its investments in, and other financial arrangements with, certain entities that hold client AUM to determine the entities the Company is required to consolidate under this guidance. These entities include certain mutual fund products, hedge funds, structured products, group trusts, collective investment trusts, and limited partnerships.

The analysis performed to identify variable interests held, determine whether entities are VIEs or VOEs, and evaluate whether the Company has a controlling financial interest in such entities requires the exercise of judgment and is updated on a continuous basis as circumstances change or new entities are developed. The primary beneficiary evaluation generally is performed qualitatively based on all facts and circumstances, including consideration of economic interests in the VIE held directly and indirectly through related parties and entities under common control, as well as quantitatively, as appropriate.

Consolidated VIEs

Consolidated CLOs

The Company is the investment manager of certain asset-backed investment vehicles, commonly referred to as CLOs, and certain other vehicles for which the Company earns fee income for investment management services. The Company may sell or syndicate investments through these vehicles, principally as part of the strategic investing activity as part of its investment management businesses. Additionally, the Company may invest in securities issued by these vehicles which are eliminated in consolidation of the CLOs.

As of March 31, 2024 and December 31, 2023, respectively, Equitable Financial holds $110 million and $113 million of equity interests in the CLOs. The Company consolidated the CLOs as of March 31, 2024 and December 31, 2023 as it is the primary beneficiary due to the combination of both its equity interest held by Equitable Financial and the majority ownership of AB, which functions as the CLOs loan manager. The assets of the CLOs are legally isolated from the Company’s creditors and can only be used to settle obligations of the CLOs. The liabilities of the CLOs are non-recourse to the Company and the Company has no obligation to satisfy the liabilities of the CLOs. As of March 31, 2024, Equitable Financial holds $24 million of equity interests in a SPE established to purchase loans from the market in anticipation of a new CLO transaction. The Company consolidated the SPE as of March 31, 2024 as it is the primary beneficiary due to the combination of both its equity interest held by Equitable Financial and the majority ownership of AB, which functions as the SPE loan manager.

Resulting from this consolidation in the Company’s consolidated balance sheets are fixed maturities, at fair value using the fair value option with total assets of $1.7 billion and $1.7 billion notes issued by consolidated variable interest entities, at fair value using the fair value option with total liabilities of $1.6 billion and $1.6 billion at March 31, 2024 and December 31, 2023, respectively. The unpaid outstanding principal balance of the notes and short-term borrowing is $1.6 billion and $1.6 billion at March 31, 2024 and December 31, 2023.

Consolidated Limited Partnerships and LLCs

As of March 31, 2024 and December 31, 2023 the Company consolidated limited partnerships and LLCs for which it was identified as the primary beneficiary under the VIE model. Included in other invested assets, mortgage loans on real estate, other equity investments, trading securities, cash and other liabilities in the Company’s consolidated balance sheets at March 31, 2024 and December 31, 2023 are total net assets of $2.5 billion and $1.8 billion, respectively related to these VIEs.

Consolidated AB-Sponsored Investment Funds

Included in the Company’s consolidated balance sheets as of March 31, 2024 and December 31, 2023 are assets of$188 million and $309 million, liabilities of $10 million and $10 million, and redeemable noncontrolling interests of $104 million and $203 million, respectively, associated with the consolidation of AB-sponsored investment funds under the VIE model. Also included in the Company’s consolidated balance sheets as of March 31, 2024 and December 31, 2023 are assets of$129 million and$121 million, liabilities of$4 million and$3 million, and redeemable noncontrolling interests of$21 million and$7 million, respectively, from consolidation of AB-sponsored investment funds under the VOE model.

Non-Consolidated VIEs

As of March 31, 2024 and December 31, 2023 respectively, the Company held approximately $2.7 billion and $2.6 billion of investment assets in the form of equity interests issued by non-corporate legal entities determined under the guidance to be VIEs, such as limited partnerships and limited liability companies, including CLOs, hedge funds, private equity funds and real estate-related funds. The Company continues to reflect these equity interests in the consolidated balance sheets as other equity investments and applies the equity method of accounting for these positions. The net assets of these non-consolidated VIEs are approximately $273.1 billion and $268.6 billion as of March 31, 2024 and December 31, 2023 respectively. The Company’s maximum exposure to loss from its direct involvement with these VIEs is the carrying value of its investment of $2.7 billion and $2.6 billion and approximately $1.3 billion and $1.3 billion of unfunded commitments as of March 31, 2024 and December 31, 2023, respectively. The Company has no further economic interest in these VIEs in the form of guarantees, derivatives, credit enhancements or similar instruments and obligations.

Non-Consolidated AB-Sponsored Investment Products

As of March 31, 2024 and December 31, 2023, the net assets of investment products sponsored by AB that are non-consolidated VIEs are approximately $65.5 billion and $54.6 billion, respectively. The Company’s maximum exposure to loss from its direct involvement with these VIEs is its investment of $22 million and $10 million as of March 31, 2024 and December 31, 2023. The Company has no further commitments to or economic interest in these VIEs.

3)INVESTMENTS

Fixed Maturities AFS

The components of fair value and amortized cost for fixed maturities classified as AFS on the consolidated balance sheets excludes accrued interest receivable because the Company elected to present accrued interest receivable within other assets. Accrued interest receivable on AFS fixed maturities as of March 31, 2024 and December 31, 2023 was $643 million and $626 million, respectively. There wasno accrued interest written off for AFS fixed maturities for the three months ended March 31, 2024 and 2023.

The following tables provide information relating to the Company’s fixed maturities classified as AFS:

AFS Fixed Maturities by Classification

Amortized CostAllowance for Credit LossesGross Unrealized GainsGross Unrealized LossesFair Value
(in millions)
Fixed Maturities:
Corporate (1)$49,975$4$252$5,865$44,358
U.S. Treasury, government and agency5,759——1,2644,495
States and political subdivisions586—679513
Foreign governments711—2122591
Residential mortgage-backed (2)2,678—101482,540
Asset-backed (3)11,852—608511,827
Commercial mortgage-backed3,653—44343,223
Redeemable preferred stock56—3—59
Total at March 31, 2024$75,270$4$337$7,997$67,606
December 31, 2023:
Fixed Maturities:
Corporate (1)$49,786$4$320$5,360$44,742
U.S. Treasury, government and agency5,735—21,1064,631
States and political subdivisions614—974549
Foreign governments719—3111611
Residential mortgage-backed (2)2,470—181332,355
Asset-backed (3)11,058—5210911,001
Commercial mortgage-backed3,595—25153,082
Redeemable preferred stock56—3—59
Total at December 31, 2023$74,033$4$409$7,408$67,030

(1)Corporate fixed maturities include both public and private issues.

The contractual maturities of AFS fixed maturities as of March 31, 2024 are shown in the table below. Bonds not due at a single maturity date have been included in the table in the final year of maturity. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or pre-payment penalties.

Contractual Maturities of AFS Fixed Maturities

Amortized Cost (Less Allowance for Credit Losses)Fair Value
(in millions)
Contractual maturities:
Due in one year or less$1,898$1,877
Due in years two through five14,62714,108
Due in years six through ten16,21015,013
Due after ten years24,29218,959
Subtotal57,02749,957
Residential mortgage-backed2,6782,540
Asset-backed11,85211,827
Commercial mortgage-backed3,6533,223
Redeemable preferred stock5659
Total at March 31, 2024$75,266$67,606

The following table shows proceeds from sales, gross gains (losses) from sales and allowance for credit losses for AFS fixed maturities:

Proceeds from Sales, Gross Gains (Losses) from Sales and Allowance for Credit and Intent to Sell Losses for AFS Fixed Maturities

Three Months Ended March 31,
20242023
(in millions)
Proceeds from sales$444$825
Gross gains on sales$—$2
Gross losses on sales$(24)$(26)
Net (increase) decrease in Allowance for Credit and Intent to Sell losses$(2)$(56)

The following table sets forth the amount of credit loss impairments on AFS fixed maturities held by the Company at the dates indicated and the corresponding changes in such amounts:

AFS Fixed Maturities - Credit and Intent to Sell Loss Impairments

Three Months Ended March 31,
20242023
(in millions)
Balance, beginning of period$48$36
Previously recognized impairments on securities that matured, paid, prepaid or sold(4)(3)
Recognized impairments on securities impaired to fair value this period (1) (2)—52
Credit losses recognized this period on securities for which credit losses were not previously recognized33
Additional credit losses this period on securities previously impaired11
Balance, end of period$48$89

(1)Represents circumstances where the Company determined in the current period that it intends to sell the security, or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.

(2)Amounts reflected for the three months ended March 31, 2023 represent AFS fixed maturities in an unrealized loss position, which the Company intended to sell in anticipation of Equitable Financial’s ordinary dividend to Holdings.

The tables below present a roll-forward of net unrealized investment gains (losses) recognized in AOCI:

Net Unrealized Gains (Losses) on AFS Fixed Maturities

Three Months Ended March 31, 2024
Net Unrealized Gains (Losses) on InvestmentsPolicyholders’ LiabilitiesDeferred Income Tax Asset (Liability) (1)AOCI Gain (Loss) Related to Net Unrealized Investment Gains (Losses) (1)
(in millions)
Balance, beginning of period$(6,999)$50$226$(6,723)
Net investment gains (losses) arising during the period(683)——(683)
Reclassification adjustment:
Included in net income (loss)26——26
Other——(3)(3)
Impact of net unrealized investment gains (losses)—13134147
Net unrealized investment gains (losses) excluding credit losses(7,656)63357(7,236)
Net unrealized investment gains (losses) with credit losses(4)—1(3)
Balance, end of period$(7,660)$63$358$(7,239)
Three Months Ended March 31, 2023
Balance, beginning of period$(9,606)$41$440$(9,125)
Net investment gains (losses) arising during the period1,555——1,555
Reclassification adjustment:
Included in net income (loss)80——80
Other——342342
Impact of net unrealized investment gains (losses)—(8)(342)(350)
Net unrealized investment gains (losses) excluding credit losses(7,971)33440(7,498)
Net unrealized investment gains (losses) with credit losses(7)—1(6)
Balance, end of period$(7,978)$33$441$(7,504)

(1)Certain balances were revised from previously filed financial statements.

The following tables disclose the fair values and gross unrealized losses of the 4,380 issues as of March 31, 2024 and the 4,402 issues as of December 31, 2023 that are not deemed to have credit losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for the specified periods at the dates indicated:

AFS Fixed Maturities in an Unrealized Loss Position for Which No Allowance Is Recorded

Less Than 12 Months12 Months or LongerTotal
Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
(in millions)
Fixed Maturities:
Corporate$4,228$158$31,870$5,702$36,098$5,860
U.S. Treasury, government and agency10124,3201,2624,4211,264
States and political subdivisions10—3047931479
Foreign governments562487120543122
Residential mortgage-backed61271,0081411,620148
Asset-backed2,08751,737803,82485
Commercial mortgage-backed4882,8894262,937434
Total at March 31, 2024$7,142$182$42,615$7,810$49,757$7,992
December 31, 2023:
Fixed Maturities:
Corporate$2,228$126$33,135$5,231$35,363$5,357
U.S. Treasury, government and agency11124,4471,1044,5581,106
States and political subdivisions10—3007431074
Foreign governments152517109532111
Residential mortgage-backed21021,0441311,254133
Asset-backed52815,5221086,050109
Commercial mortgage-backed92112,8565042,948515
Total at December 31, 2023$3,194$144$47,821$7,261$51,015$7,405

The Company maintains a diversified portfolio of corporate securities across industries and issuers and does not have exposure to any single issuer in excess of 0.7% of total corporate securities. The largest exposures to a single issuer of corporate securities held as of March 31, 2024 and December 31, 2023 were $317 million and $360 million, respectively, representing 8.4% and 8.2% of the consolidated equity of the Company.

Corporate high yield securities, consisting primarily of public high yield bonds, are classified as other than investment grade by the various rating agencies, i.e., a rating below Baa3/BBB- or the NAIC designation of 3 (medium investment grade), 4 or 5 (below investment grade) or 6 (in or near default). As of March 31, 2024 and December 31, 2023, respectively, approximately $3.0 billion and $2.6 billion, or 4.0% and 3.5%, of the $75.3 billion and $74.0 billion aggregate amortized cost of fixed maturities held by the Company were considered to be other than investment grade. These securities had gross unrealized losses of $127 million and $101 million as of March 31, 2024 and December 31, 2023, respectively.

As of March 31, 2024 and December 31, 2023, respectively, the $7.8 billion and $7.3 billion of gross unrealized losses of twelve months or more were primarily concentrated in corporate securities. In accordance with the policy described in Note 2 of the Notes to these Consolidated Financial Statements, the Company concluded that an adjustment to the allowance for credit losses for these securities was not warranted at either March 31, 2024 or December 31, 2023. As of March 31, 2024 and December 31, 2023, the Company did not intend to sell the securities nor was it more likely than not be required to dispose of the securities before the anticipated recovery of their remaining amortized cost basis.

Based on the Company’s evaluation both qualitatively and quantitatively of the drivers of the decline in fair value of fixed maturity securities as of March 31, 2024, the Company determined that the unrealized loss was primarily due to increases in interest rates and credit spreads.

Securities Lending

Beginning in 2023, the Company has entered into securities lending agreements with an agent bank whereby blocks of securities are loaned to third parties, primarily major brokerage firms. As of March 31, 2024 and December 31, 2023, the estimated fair value of loaned securities was $144 million and $113 million. The agreements require a minimum of 102% of the fair value of the loaned securities to be held as cash collateral, calculated daily. To further minimize the credit risks related to these programs, the financial condition of counterparties is monitored on a regular basis. As of March 31, 2024 and December 31, 2023, cash collateral received in the amount of $147 million and $116 million, was invested by the agent bank. A securities lending payable for the overnight and continuous loans is included in other liabilities in the amount of cash collateral received. Securities lending transactions are used to generate income. Income and expenses associated with these transactions are reported as net investment income and were not material for March 31, 2024 and December 31, 2023.

Mortgage Loans on Real Estate

In September 2023, the Company began investing in residential mortgage loans. Accrued interest receivable on commercial, agricultural and residential mortgage loans as of March 31, 2024 and December 31, 2023 was $85 million and $82 million, respectively. There wasno accrued interest written off for commercial, agricultural and residential mortgage loans for the three months ended March 31, 2024 and 2023.

As of March 31, 2024 and December 31, 2023, the Company hadone commercial mortgage loan for which foreclosure was probable. That loan has an amortized cost of $108 million and an associated allowance of $54 million.

Allowance for Credit Losses on Mortgage Loans

The change in the allowance for credit losses for commercial, agricultural and residential mortgage loans were as follows:

Three Months Ended March 31,
20242023
(in millions)
Allowance for credit losses on mortgage loans:
Commercial mortgages:
Balance, beginning of period$272$123
Current-period provision for expected credit losses1610
Write-offs charged against the allowance——
Recoveries of amounts previously written off——
Net change in allowance1610
Balance, end of period$288$133
Agricultural mortgages:
Balance, beginning of period$6$6
Current-period provision for expected credit losses——
Write-offs charged against the allowance——
Recoveries of amounts previously written off——
Net change in allowance——
Balance, end of period$6$6
Three Months Ended March 31,
20242023
(in millions)
Residential mortgages:
Balance, beginning of period$1$—
Current-period provision for expected credit losses2—
Write-offs charged against the allowance——
Recoveries of amounts previously written off——
Net change in allowance2—
Balance, end of period$3$—
Total allowance for credit losses$297$139

The change in the allowance for credit losses is attributable to:

increases/decreases in the loan balance due to new originations, maturing mortgages, and loan amortization; and

changes in credit quality and economic assumptions.

Credit Quality Information

The Company’s commercial and agricultural mortgage loans segregated by risk rating exposure were as follows:

Loan to Value (“LTV”) Ratios (1) (3)

March 31, 2024
Amortized Cost Basis by Origination Year
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term Loans Amortized Cost Basis · Total
(in millions)
Commercial and agricultural mortgage loans:
Commercial:
0% - 50%$—$308$155$129$35$1,532$—$—$2,159
50% - 70%1959201,8716707492,522517967,540
70% - 90%—2401,1971,1445761,65762364,912
90% plus———158—949——1,107
Total commercial$195$1,468$3,223$2,101$1,360$6,660$579$132$15,718
Agricultural:
0% - 50%$14$102$160$190$242$910$—$—$1,618
50% - 70%4060144150180334——908
70% - 90%—————16——16
90% plus—————————
Total agricultural$54$162$304$340$422$1,260$—$—$2,542
March 31, 2024
Amortized Cost Basis by Origination Year
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term Loans Amortized Cost Basis · Total
(in millions)
Total commercial and agricultural mortgage loans:
0% - 50%$14$410$315$319$277$2,442$—$—$3,777
50% - 70%2359802,0158209292,856517968,448
70% - 90%—2401,1971,1445761,67362364,928
90% plus———158—949——1,107
Total commercial and agricultural mortgage loans$249$1,630$3,527$2,441$1,782$7,920$579$132$18,260

Debt Service Coverage (“DSC”) Ratios (2) (3)

March 31, 2024
Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Commercial and agricultural mortgage loans:
Commercial:
Greater than 2.0x$—$175$693$1,190$1,133$3,573$—$—$6,764
1.8x to 2.0x4075—208167637318961,541
1.5x to 1.8x—164911143—1,016100—2,334
1.2x to 1.5x82612981427—91279—3,093
1.0x to 1.2x7343428167—46482361,437
Less than 1.0x—8357666058——549
Total commercial$195$1,468$3,223$2,101$1,360$6,660$579$132$15,718
Agricultural:
Greater than 2.0x$8$7$50$34$59$196$—$—$354
1.8x to 2.0x51816562983——207
1.5x to 1.8x2124931110209——413
1.2x to 1.5x3546110148159433——931
1.0x to 1.2x347556757307——536
Less than 1.0x132244832——101
Total agricultural$54$162$304$340$422$1,260$—$—$2,542
March 31, 2024
Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Total commercial and agricultural mortgage loans:
Greater than 2.0x$8$182$743$1,224$1,192$3,769$—$—$7,118
1.8x to 2.0x459316264196720318961,748
1.5x to 1.8x21769601741101,225100—2,747
1.2x to 1.5x1176581,0915751591,34579—4,024
1.0x to 1.2x764813361345777182361,973
Less than 1.0x140381706890——650
Total commercial and agricultural mortgage loans$249$1,630$3,527$2,441$1,782$7,920$579$132$18,260

(1)The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.

(2)The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.

(3)Residential mortgage loans are excluded from the above tables.

LTV Ratios (1) (3)

December 31, 2023
Amortized Cost Basis by Origination Year
2023 · 2022 · 2021 · 2020 · 2019 · Prior · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term Loans Amortized Cost Basis · Total
(in millions)
Commercial and agricultural mortgage loans:
Commercial:
0% - 50%$249$164$129$35$—$1,557$—$—$2,134
50% - 70%9241,9166717502992,319463967,438
70% - 90%3081,1971,2365232451,38437354,965
90% plus——665492858——1,070
Total commercial$1,481$3,277$2,102$1,362$636$6,118$500$131$15,607
Agricultural:
0% - 50%$102$162$191$235$132$802$—$—$1,624
50% - 70%6014615220158288——905
70% - 90%—————16——16
90% plus—————————
Total agricultural$162$308$343$436$190$1,106$—$—$2,545
December 31, 2023
Amortized Cost Basis by Origination Year
2023 · 2022 · 2021 · 2020 · 2019 · Prior · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term Loans Amortized Cost Basis · Total
(in millions)
Total commercial and agricultural mortgage loans:
0% - 50%$351$326$320$270$132$2,359$—$—$3,758
50% - 70%9842,0628239513572,607463968,343
70% - 90%3081,1971,2365232451,40037354,981
90% plus——665492858——1,070
Total commercial and agricultural mortgage loans$1,643$3,585$2,445$1,798$826$7,224$500$131$18,152

DSC Ratios (2) (3)

December 31, 2023
Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Commercial and agricultural mortgage loans:
Commercial:
Greater than 2.0x$175$693$1,125$1,135$249$3,273$—$—$6,650
1.8x to 2.0x——182167171662383961,661
1.5x to 1.8x801,060234—162924——2,460
1.2x to 1.5x690687457—1183841—2,724
1.0x to 1.2x52866838—4331776351,705
Less than 1.0x81696660—104——407
Total commercial$1,481$3,277$2,102$1,362$636$6,118$500$131$15,607
Agricultural:
Greater than 2.0x$7$50$36$59$20$179$—$—$351
1.8x to 2.0x181656332361——207
1.5x to 1.8x12503110917193——412
1.2x to 1.5x4611114817098365——938
1.0x to 1.2x4757685726284——539
Less than 1.0x322448624——98
Total agricultural$162$308$343$436$190$1,106$—$—$2,545
December 31, 2023
Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to Term Loans Amortized Cost BasisTotal
(in millions)
Total commercial and agricultural mortgage loans:
Greater than 2.0x$182$743$1,161$1,194$269$3,452$—$—$7,001
1.8x to 2.0x1816238200194723383961,868
1.5x to 1.8x921,1102651091791,117——2,872
1.2x to 1.5x7367986051701091,20341—3,662
1.0x to 1.2x575725106576960176352,244
Less than 1.0x4019370686128——505
Total commercial and agricultural mortgage loans$1,643$3,585$2,445$1,798$826$7,224$500$131$18,152

(1)The LTV ratio is derived from current loan balance divided by the fair value of the property. The fair value of the underlying commercial properties is updated annually for each mortgage loan.

(2)The DSC ratio is calculated using the most recently reported operating income results from property operations divided by annual debt service.

(3)Residential mortgage loans are excluded from the above tables.

The amortized cost of residential mortgage loans by credit quality indicator and origination year was as follows:

March 31, 2024
Amortized Cost Basis by Origination Year
20242023202220212020PriorTotal
(in millions)
Performance indicators:
Performing$—$373$139$90$3$2$607
Nonperforming———————
Total$—$373$139$90$3$2$607
December 31, 2023
Amortized Cost Basis by Origination Year
20232022202120202019PriorTotal
(in millions)
Performance indicators:
Performing$98$121$74$2$1$2$298
Nonperforming———————
Total$98$121$74$2$1$2$298

Past-Due and Nonaccrual Mortgage Loan Status

The aging analysis of past-due mortgage loans were as follows:

Age Analysis of Past Due Mortgage Loans (1)

Accruing Loans · Non-accruing Loans · Total Loans · Non-accruing Loans with No Allowance · Interest Income on Non-accruing Loans
Past Due · Current · Total
30-59 Days · 60-89 Days · 90 Days or More · Total
(in millions)
March 31, 2024:
Mortgage loans:
Commercial$—$—$—$—$15,484$15,484$234$15,718$—$—
Agricultural1554602,4632,523192,542——
Residential————607607—607——
Total$1$5$54$60$18,554$18,614$253$18,867$—$—
December 31, 2023:
Mortgage loans:
Commercial$32$—$—$32$15,341$15,373$234$15,607$—$7
Agricultural7540522,4742,526192,545——
Residential————298298—298——
Total$39$5$40$84$18,113$18,197$253$18,450$—$7

(1)Amounts presented at amortized cost basis.

As of March 31, 2024 and December 31, 2023, the amortized cost of problem mortgage loans that had been classified as non-accrual loans were $127 million and $127 million, respectively.

Troubled Debt Restructuring

During the year ended December 31, 2023, the Company granted modification of interest rates onfour commercial mortgage loans, but not to market terms and required management of excess cash. The loans have an amortized cost of $235 million and $234 million for the period ended March 31, 2024 and December 31, 2023, respectively, which represents 1.5% of total commercial mortgage loans. Two of thefour loans also have term extensions of 17 months to 4 years. The impact to Investment income or gains (losses) as a result of these modifications in 2023 was not material to the consolidated financial statements. For the accounting policy pertaining to our TDRs see Note 2 of the Notes to these Consolidated Financial Statements.

There wereno TDRs for the three months ended March 31, 2024.

Equity Securities

The breakdown of unrealized and realized gains and (losses) on equity securities was as follows:

Unrealized and Realized Gains (Losses) from Equity Securities

Three Months Ended March 31,
20242023
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$15$(3)
Net investment gains (losses) recognized on securities sold during the period(1)—
Unrealized and realized gains (losses) on equity securities$14$(3)

Trading Securities

As of March 31, 2024 and December 31, 2023, respectively, the fair value of the Company’s trading securities was $1.3 billion and $1.1 billion. As of March 31, 2024 and December 31, 2023, respectively, trading securities included the General Account’s investment in Separate Accounts had carrying values of $53 million and $49 million.

The breakdown of net investment income (loss) from trading securities was as follows:

Net Investment Income (Loss) from Trading Securities

Three Months Ended March 31,
20242023
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$36$35
Net investment gains (losses) recognized on securities sold during the period1(1)
Unrealized and realized gains (losses) on trading securities3734
Interest and dividend income from trading securities115
Net investment income (loss) from trading securities$48$39

Fixed maturities, at fair value using the fair value option

The breakdown of net investment income (loss) from fixed maturities, at fair value using the fair value option were as follows:

Net Investment Income (Loss) from Fixed Maturities, at Fair Value using the Fair Value Option

Three Months Ended March 31,
20242023
(in millions)
Net investment gains (losses) recognized during the period on securities held at the end of the period$(3)$4
Net investment gains (losses) recognized on securities sold during the period1(2)
Unrealized and realized gains (losses) from fixed maturities(2)2
Interest and dividend income from fixed maturities57
Net investment income (loss) from fixed maturities$3$9

Net Investment Income

The following tables provides the components of net investment income by investment type:

Three Months Ended March 31,
20242023
(in millions)
Fixed maturities$821$715
Mortgage loans on real estate234177
Other equity investments606
Policy loans5452
Trading securities4839
Other investment income2518
Fixed maturities, at fair value using the fair value option39
Gross investment income (loss)1,2451,016
Investment expenses(26)(26)
Net investment income (loss)$1,219$990

Investment Gains (Losses), Net

Investment gains (losses), net, including changes in the valuation allowances and credit losses were as follows:

Three Months Ended March 31,
20242023
(in millions)
Fixed maturities$(26)$(80)
Mortgage loans on real estate(18)(10)
Other53
Investment gains (losses), net$(39)$(87)

For the three months ended March 31, 2024 and 2023, respectively, investment results passed through to certain participating group annuity contracts as interest credited to policyholders’ account balances totaled $0 million and $0 million .

4)DERIVATIVES

The Company uses derivatives as part of its overall asset/liability risk management primarily to reduce exposures to equity market and interest rate risks. Derivative hedging strategies are designed to reduce these risks from an economic perspective and are all executed within the framework of a “Derivative Use Plan” approved by applicable states’ insurance law. Derivatives are generally not accounted for using hedge accounting, with the exception of TIPS and cash flow hedges, which are discussed further below. Operation of these hedging programs is based on models involving numerous estimates and assumptions, including, among others, mortality, lapse, surrender and withdrawal rates, election rates, fund performance, market volatility and interest rates. A wide range of derivative contracts are used in these hedging programs, including exchange traded equity, currency and interest rate futures contracts, total return and/or other equity swaps, interest rate swap and floor contracts, bond and bond-index total return swaps, swaptions, variance swaps and equity options, credit and foreign exchange derivatives, as well as bond and repo transactions to support the hedging. The derivative contracts are collectively managed in an effort to reduce the economic impact of unfavorable changes in guaranteed benefits’ exposures attributable to movements in capital markets. In addition, as part of its hedging strategy, the Company targets an asset level for all variable annuity products at or above a CTE98 level under most economic scenarios (CTE is a statistical measure of tail risk which quantifies the total asset requirement to sustain a loss if an event outside a given probability level has occurred. CTE98 denotes the financial resources a company would need to cover the average of the worst 2% of scenarios.)

Derivatives Utilized to Hedge Exposure to Variable Annuities with Guarantee Features

The Company has issued and continues to offer variable annuity products with GMxB features which are accounted for as MRBs. The risk associated with the GMDB feature is that under-performance of the financial markets could result in GMDB benefits, in the event of death, being higher than what accumulated policyholders’ account balances would support. The risk associated with the GMIB feature is that under-performance of the financial markets could result in the present value of GMIB, in the event of annuitization, being higher than what accumulated policyholders’ account balances would support, taking into account the relationship between current annuity purchase rates and the GMIB guaranteed annuity purchase rates. The risk associated with products that have a GMxB feature and are accounted for as MRBs is that under-performance of the financial markets could result in the GMxB features benefits being higher than what accumulated policyholders’ account balances would support.

For GMxB features, the Company retains certain risks including basis, credit spread, and some volatility risk and risk associated with actual experience versus expected actuarial assumptions for mortality, lapse and surrender, withdrawal and policyholder election rates, among other things. The derivative contracts are managed to correlate with changes in the value of the GMxB features that result from financial markets movements. A portion of exposure to realized equity volatility is hedged using equity options and variance swaps and a portion of exposure to credit risk is hedged using total return swaps on fixed income indices. Additionally, the Company is party to total return swaps for which the reference U.S. Treasury securities are contemporaneously purchased from the market and sold to the swap counterparty. As these transactions result in a transfer of control of the U.S. Treasury securities to the swap counterparty, the Company derecognizes these securities with consequent gain or loss from the sale. The Company has also purchased reinsurance contracts to mitigate the risks associated with GMDB features and the impact of potential market fluctuations on future policyholder elections of GMIB features contained in certain annuity contracts issued by the Company. The reinsurance of these features is accounted for as purchased MRBs. In addition, on June 1, 2021, we ceded legacy variable annuity policies sold by Equitable Financial between 2006-2008 (the “Block”), comprised of non-New York “Accumulator” policies containing fixed rate GMIB and/or GMDB guarantees to CS Life. As this contract provides full risk transfer and thus has the same risk attributes as the underlying direct contracts, the benefits of this treaty are accounted for in the same manner as the underlying gross reserves and therefore the amounts due from reinsurers related to the GMIB with NLG are accounted for as purchased MRBs.

The Company has in place an economic hedge program using U.S. Treasury futures to partially protect the overall profitability of future variable annuity sales against declining interest rates.

Derivatives Utilized to Hedge Crediting Rate Exposure on SCS, SIO, MSO and IUL Products/Investment Options

The Company hedges crediting rates in the SCS variable annuity, SIO in the EQUI-VEST variable annuity series, MSO in the variable life insurance products and IUL insurance products. These products permit the contract owner to participate in the performance of an index, ETF or commodity price movement up to a cap for a set period of time. They also contain a protection feature, in which the Company will absorb, up to a certain percentage, the loss of value in an index, ETF or commodity price, which varies by product segment.

In order to support the returns associated with these features, the Company enters into derivative contracts whose payouts, in combination with fixed income investments, emulate those of the index, ETF or commodity price, subject to caps and buffers, thereby substantially reducing any exposure to market-related earnings volatility.

Derivatives Used to Hedge Equity Market Risks Associated with the General Account’s Seed Money Investments in Retail Mutual Funds

The Company’s General Account seed money investments in retail mutual funds expose us to market risk, including equity market risk which is partially hedged through equity-index futures contracts to minimize such risk.

Derivatives Used for General Account Investment Portfolio

The Company purchased CDS to mitigate its exposure to a reference entity through cash positions. These positions do not replicate credit spreads.

The Company purchased 30-year TIPS and other sovereign bonds, both inflation linked and non-inflation linked, as General Account investments and enters into asset or cross-currency basis swaps, to result in payment of the given bond’s coupons and principal at maturity in the bond’s specified currency to the swap counterparty in return for fixed dollar amounts. These swaps, when considered in combination with the bonds, together result in a net position that is intended to replicate a dollar-denominated fixed-coupon cash bond with a yield higher than a term-equivalent U.S. Treasury bond.

Derivatives Utilized to Hedge Exposure to Foreign Currency Denominated Cash Flows

The Company purchases private placement debt securities and issues funding agreements in the FABN program in currencies other than its functional U.S. dollar currency. The Company enters into cross currency swaps with external counterparties to hedge the exposure of the foreign currency denominated cash flows of these instruments. The foreign currency received from or paid to the cross currency swap counterparty is exchanged for fixed U.S. dollar amounts with improved net investment yields or net product costs over equivalent U.S. dollar denominated instruments issued at that time. The transactions are accounted for as cash flow hedges when they are designated in hedging relationships and qualify for hedge accounting.

These cross currency swaps are for the period the foreign currency denominated private placement debt securities and funding agreement are outstanding, with the longest cross currency swap expiring in 2033. Since these cross currency swaps are designated and qualify as cash flow hedges, the corresponding interest accruals are recognized in net investment income and in interest credited to policyholders’ account balances.

The tables below present quantitative disclosures about the Company’s derivative instruments designated in hedging relationships and derivative instruments which have not been designated in hedging relationships, including those embedded in other contracts required to be accounted for as derivative instruments.

The following table presents the gross notional amount and fair value of the Company’s derivatives:

Derivative Instruments by Category

March 31, 2024 · December 31, 2023
Fair ValueFair Value
Notional AmountDerivative AssetsDerivative LiabilitiesNet DerivativesNotional AmountDerivative AssetsDerivative LiabilitiesNet Derivatives
(in millions)
Derivatives: designated for hedge accounting (1)
Cash flow hedges:
Currency swaps$2,373$82$96$(14)$2,358$79$90$(11)
Interest swaps952—323(323)952—311(311)
Total: designated for hedge accounting3,32582419(337)3,31079401(322)
Derivatives: not designated for hedge accounting (1)
Equity contracts:
Futures9,269—1(1)7,877—4(4)
Swaps16,36560114915,021531043
Options60,03516,5603,79712,76353,92713,2133,12910,084
Interest rate contracts:
Futures8,638———8,094———
Swaps2,887261972,8871182116
Credit contracts:
Credit default swaps185853242963
Currency contracts:
Currency swaps840413823—27(27)
Currency forwards171313—362021(1)
Other freestanding contracts:
Margin—511—511—468—468
Collateral—21512,157(11,942)—759,232(9,157)
Total: not designated for hedge accounting98,23617,39716,0041,39388,90713,95612,4311,525
Embedded derivatives:
SCS, SIO, MSO and IUL indexed features (2)——13,758(13,758)——10,745(10,745)
Total embedded derivatives——13,758(13,758)——10,745(10,745)
Total derivative instruments$101,561$17,479$30,181$(12,702)$92,217$14,035$23,577$(9,542)

(1)Reported in other invested assets in the consolidated balance sheets.

(2)Reported in policyholders’ account balances in the consolidated balance sheets.

The following table presents the effects of derivative instruments on the consolidated statements of income and comprehensive income (loss):

Derivative Instruments by Category

Three Months Ended March 31, 2024Three Months Ended March 31, 2023
Net Derivatives Gain (Losses) (1)Net Investment IncomeInterest Credited To Policyholders Account BalancesAOCINet Derivatives Gain (Losses) (1)Net Investment IncomeInterest Credited To Policyholders Account BalancesAOCI
(in millions)
Derivatives: designated for hedge accounting
Cash flow hedges:
Currency swaps$—$3$(18)$16$7$3$(34)$25
Interest swaps—3—(7)(4)——(28)
Total: designated for hedge accounting—6(18)933(34)(3)
Derivatives: not Designated for hedge accounting
Equity contracts:
Futures241———(143)———
Swaps(1,115)———(605)———
Options2,795———1,501———
Interest rate contracts:
Futures(9)———(22)———
Swaps(164)———48———
Credit contracts:
Credit default swaps(1)———(2)———
Currency contracts:
Currency swaps12———(10)———
Currency forwards1———————
Other freestanding contracts:
Margin————————
Collateral————————
Total: not designated for hedge accounting1,760———767———
Embedded derivatives:
SCS, SIO,MSO and IUL indexed features(3,136)———(1,611)———
Total embedded derivatives(3,136)———(1,611)———
Total derivative instruments$(1,376)$6$(18)$9$(841)$3$(34)$(3)

(1)Reported in net derivative gains (losses) in the consolidated statements of income (loss).

The following table presents a roll-forward of cash flow hedges recognized in AOCI:

Roll-forward of Cash flow hedges in AOCI

Three Months Ended March 31,
20242023
(in millions)
Balance, beginning of period$(29)$22
Amount recorded in AOCI
Currency swaps—(7)
Interest swaps(8)(37)
Total amount recorded in AOCI(8)(44)
Amount reclassified from (to) income to AOCI
Currency swaps (1)1632
Interest swaps (1)19
Total amount reclassified from (to) income to AOCI1741
Balance, end of period (2)$(20)$19

(1) Currency swaps income is reported in net investment income in the consolidated statements of income (loss). Interest swaps income is reported in net derivative gains (losses) in the consolidated statements of income (loss).

(2) The Company does not estimate the amount of the deferred losses in AOCI at March 31, 2024, 2023 and 2022 which will be released and reclassified into net income (loss) over the next 12 months as the amounts cannot be reasonably estimated.

Equity-Based and Treasury Futures Contracts Margin

All outstanding equity-based and treasury futures contracts as of March 31, 2024 and December 31, 2023 are exchange-traded and net settled daily in cash. As of March 31, 2024 and December 31, 2023, respectively, the Company had open exchange-traded futures positions on: (i) the S&P 500, Nasdaq, Russell 2000 and Emerging Market indices, having initial margin requirements of $399 million and $369 million, (ii) the 2-year, 5-year and 10-year U.S. Treasury Notes on U.S. Treasury bonds and ultra-long bonds, having initial margin requirements of $132 million and $120 million, and (iii) the Euro Stoxx, FTSE 100, Topix, ASX 200 and EAFE indices as well as corresponding currency futures on the Euro/U.S. dollar, Pound/U.S. dollar, Australian dollar/U.S. dollar, and Yen/U.S. dollar, having initial margin requirements of $13 million and $14 million.

Collateral Arrangements

The Company generally has executed a CSA under the ISDA Master Agreement it maintains with each of its OTC derivative counterparties that requires both posting and accepting collateral either in the form of cash or high-quality securities, such as U.S. Treasury securities, U.S. government and government agency securities and investment grade corporate bonds. The Company nets the fair value of all derivative financial instruments with counterparties for which an ISDA Master Agreement and related CSA have been executed. As of March 31, 2024 and December 31, 2023, respectively, the Company held $12.2 billion and $9.2 billion in cash and securities collateral delivered by trade counterparties, representing the fair value of the related derivative agreements. The unrestricted cash collateral is reported in other invested assets. The Company posted collateral of $215 million and $75 million as of March 31, 2024 and December 31, 2023, respectively, in the normal operation of its collateral arrangements. The Company is exposed to losses in the event of non-performance by counterparties to financial derivative transactions with a positive fair value. The Company manages credit risk by: (i) entering into derivative transactions with highly rated major international financial institutions and other creditworthy counterparties governed by master netting agreements, as applicable; (ii) trading through central clearing and OTC parties; (iii) obtaining collateral, such as cash and securities, when appropriate; and (iv) setting limits on single party credit exposures which are subject to periodic management review.

Substantially all of the Company’s derivative agreements have zero thresholds which require daily full collateralization by the party in a liability position. In addition, certain of the Company’s derivative agreements contain credit-risk related contingent features; if the credit rating of one of the parties to the derivative agreement is to fall below a certain level, the party with positive fair value could request termination at the then fair value or demand immediate full collateralization from the party whose credit rating fell and is in a net liability position.

As of March 31, 2024 and December 31, 2023, there were no net liability derivative positions with counterparties with credit risk-related contingent features whose credit rating has fallen. All derivatives have been appropriately collateralized by the Company or the counterparty in accordance with the terms of the derivative agreements.

The following tables present information about the Company’s offsetting of financial assets and liabilities and derivative instruments:

Offsetting of Financial Assets and Liabilities and Derivative Instruments

As of March 31, 2024

Gross Amount RecognizedGross Amount Offset in the Balance SheetsNet Amount Presented in the Balance SheetsGross Amount not Offset in the Balance Sheets (3)Net Amount
(in millions)
Assets:
Derivative assets (1)$17,481$13,904$3,577$(2,516)$1,061
Secured lending147—147—147
Other financial assets2,000—2,000—2,000
Other invested assets$19,628$13,904$5,724$(2,516)$3,208
Liabilities:
Derivative liabilities (2)$13,906$13,904$2$—$2
Secured lending147—$147—147
Other financial liabilities6,362—6,362—6,362
Other liabilities$20,415$13,904$6,511$—$6,511

(1)Excludes Investment Management and Research segment’s derivative assets of consolidated VIEs/VOEs.

(2)Excludes Investment Management and Research segment’s derivative liabilities of consolidated VIEs/VOEs.

(3)Financial instruments/collateral sent (held).

As of December 31, 2023

Gross Amount RecognizedGross Amount Offset in the Balance SheetsNet Amount Presented in the Balance SheetsGross Amount not Offset in the Balance Sheets (3)Net Amount
(in millions)
Assets:
Derivative assets (1)$14,036$9,543$4,493$(3,254)$1,239
Secured Lending$116$—$116$—$116
Other financial assets2,110—2,110—2,110
Other invested assets$16,262$9,543$6,719$(3,254)$3,465
Liabilities:
Derivative liabilities (2)$9,579$9,543$36$—$36
Secured Lending$116$—$116$—$116
Other financial liabilities5,936—5,936—5,936
Other liabilities$15,631$9,543$6,088$—$6,088

(1)Excludes Investment Management and Research segment’s derivative assets of consolidated VIEs/VOEs.

(2)Excludes Investment Management and Research segment’s derivative liabilities of consolidated VIEs/VOEs.

(3)Financial instruments sent (held).

5)CLOSED BLOCK

As a result of demutualization, the Company’s Closed Block was established in 1992 for the benefit of certain individual participating policies that were in force on that date. Assets, liabilities and earnings of the Closed Block are specifically identified to support its participating policyholders.

Assets allocated to the Closed Block insure solely to the benefit of the Closed Block policyholders and will not revert to the benefit of the Company. No reallocation, transfer, borrowing or lending of assets can be made between the Closed Block and other portions of the Company’s General Account, any of its Separate Accounts or any affiliate of the Company without the approval of the New York State Department of Financial Services (the “NYDFS”). Closed Block assets and liabilities are carried on the same basis as similar assets and liabilities held in the General Account. For more information on the Closed Block, see Note 6 to the Company's consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2023.

Summarized financial information for the Company’s Closed Block is as follows:

March 31, 2024December 31, 2023
(in millions)
Closed Block Liabilities:
Future policy benefits, policyholders’ account balances and other$5,390$5,461
Other liabilities6957
Total Closed Block liabilities5,4595,518
Assets Designated to the Closed Block:
Fixed maturities AFS, at fair value (amortized cost of $2,949 and $2,945) (allowance for credit losses of $0 and $0)2,7842,800
Mortgage loans on real estate (net of allowance for credit losses of $13 and $13)1,5501,612
Policy loans541554
Cash and other invested assets6358
Other assets163150
Total assets designated to the Closed Block5,1015,174
Excess of Closed Block liabilities over assets designated to the Closed Block358344
Amounts included in AOCI:
Net unrealized investment gains (losses), net of policyholders’ dividend obligation: $0 and $0; and net of income tax: $35 and $31(130)(115)
Maximum future earnings to be recognized from Closed Block assets and liabilities$228$229

The Company’s Closed Block revenues and expenses were as follows:

Three Months Ended March 31,
20242023
(in millions)
Revenues:
Premiums and other income$29$30
Net investment income (loss)5251
Investment gains (losses), net(1)—
Total revenues8081
Benefits and Other Deductions:
Policyholders’ benefits and dividends7783
Total benefits and other deductions7783
Net income (loss), before income taxes3(2)
Income tax (expense) benefit(1)(1)
Net income (loss)$2$(3)

6)DAC AND OTHER DEFERRED ASSETS/LIABILITIES

The following table presents a reconciliation of DAC to the consolidated balance sheets:

March 31,December 31,
20242023
(in millions)
Protection Solutions
Term$331$337
Universal Life174174
Variable Universal Life1,009987
Indexed Universal Life187188
Individual Retirement
GMxB Core1,6041,602
EQUI-VEST Individual154155
Investment Edge180172
SCS1,6551,571
Legacy Segment
GMxB Legacy546555
Group Retirement
EQUI-VEST Group747742
Momentum8082
Corporate and Other114116
Other2324
Total$6,804$6,705

Annually, or as circumstances warrant, we review the associated decrements assumptions (i.e., mortality and lapse) based on our multi-year average of companies experience with actuarial judgements to reflect other observable industry trends. In addition to DAC, the unearned revenue liability and sales inducement asset (“SIA”) use similar techniques and quarterly update processes for balance amortization.

Changes in the DAC asset were as follows:

Three Months Ended March 31, 2024
Protection Solutions · Individual Retirement · Legacy · Group Retirement · Corporate and Other · Total
Term · UL · VUL · IUL · GMxB Core · EI · IE · SCS · GMxB Legacy · EG · Momentum · CB (1)
(in millions)
Balance, beginning of period$337$174$987$188$1,602$155$172$1,571$555$742$82$116$6,681
Capitalization43372392121487152—271
Amortization (2)(10)(3)(15)(3)(37)(3)(4)(64)(16)(10)(4)(2)(171)
Balance, end of period$331$174$1,009$187$1,604$154$180$1,655$546$747$80$114$6,781

(1)“CB” defined as Closed Block.

(2)DAC amortization of $1 million related to Other not reflected in table above.

Three Months Ended March 31, 2023
Protection Solutions · Individual Retirement · Legacy · Group Retirement · Corporate and Other · Total
Term · UL · VUL · IUL · GMxB Core · EI · IE · SCS · GMxB Legacy · EG · Momentum · CB
(in millions)
Balance, beginning of period$362$179$889$185$1,625$156$148$1,279$593$710$89$127$6,342
Capitalization41353193111016163—202
Amortization (1)(10)(3)(14)(3)(35)(3)(3)(47)(16)(10)(5)(3)(152)
Balance, end of period$356$177$910$185$1,609$156$156$1,333$583$716$87$124$6,392

Changes in the Individual Retirement sales inducement assets were as follows:

Three Months Ended March 31,
20242023
GMxB CoreGMxB LegacyGMxB CoreGMxB Legacy
(in millions)
Balance, beginning of period$127$179$137$200
Capitalization1———
Amortization(3)(5)(3)(5)
Balance, end of period$125$174$134$195

Changes in the Protection Solutions unearned revenue liability were as follows:

Three Months Ended March 31,
20242023
ULVULIULULVULIUL
(in millions)
Balance, beginning of period$107$754$210$95$684$157
Capitalization4321452717
Amortization(2)(12)(3)(2)(10)(3)
Balance, end of period$109$774$221$98$701$171

7)FAIR VALUE DISCLOSURES

U.S. GAAP establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value, and identifies three levels of inputs that may be used to measure fair value:

Level 1 Unadjusted quoted prices for identical instruments in active markets. Level 1 fair values generally are supported by market transactions that occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar instruments, quoted prices in markets that are not active, and inputs to model-derived valuations that are directly observable or can be corroborated by observable market data.

Level 3 Unobservable inputs supported by little or no market activity and often requiring significant management judgment or estimation, such as an entity’s own assumptions about the cash flows or other significant components of value that market participants would use in pricing the asset or liability.

The Company uses unadjusted quoted market prices to measure fair value for those instruments that are actively traded in financial markets. In cases where quoted market prices are not available, fair values are measured using present value or other valuation techniques. The fair value determinations are made at a specific point in time, based on available market information and judgments about the financial instrument, including estimates of the timing and amount of expected future cash flows and the credit standing of counterparties. Such adjustments do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, nor do they consider the tax impact of the realization of unrealized gains or losses. In many cases, the fair value cannot be substantiated by direct comparison to independent markets, nor can the disclosed value be realized in immediate settlement of the instrument.

Management is responsible for the determination of the value of investments carried at fair value and the supporting methodologies and assumptions. Under the terms of various service agreements, the Company often utilizes independent valuation service providers to gather, analyze, and interpret market information and derive fair values based upon relevant methodologies and assumptions for individual securities. These independent valuation service providers typically obtain data about market transactions and other key valuation model inputs from multiple sources and, through the use of widely accepted valuation models, provide a single fair value measurement for individual securities for which a fair value has been requested. As further described below with respect to specific asset classes, these inputs include, but are not limited to, market prices for recent trades and transactions in comparable securities, benchmark yields, interest rate yield curves, credit spreads, quoted prices for similar securities, and other market-observable information, as applicable. Specific attributes of the security being valued are also considered, including its term, interest rate, credit rating, industry sector, and when applicable, collateral quality and other security- or issuer-specific information. When insufficient market observable information is available upon which to measure fair value, the Company either will request brokers knowledgeable about these securities to provide a non-binding quote or will employ internal valuation models. Fair values received from independent valuation service providers and brokers and those internally modeled or otherwise estimated are assessed for reasonableness.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Fair value measurements are required on a non-recurring basis for certain assets only when an impairment or other events occur. For the periods ended March 31, 2024 and December 31, 2023, the Company recognized impairment adjustments and impairment losses, respectively, to adjust the carrying value of held-for-sale asset and liabilities to their fair value less cost to sell. The value is measured on a nonrecurring basis and categorized within Level 3 of the fair value hierarchy. The fair value was determined using a market approach, estimated based on the negotiated value of the asset and liabilities. See Note 19 of the Notes to these Consolidated Financial Statements for additional details of the Held-for-Sale assets and liabilities.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below:

Fair Value Measurements as of March 31, 2024

Level 1Level 2Level 3Total
(in millions)
Assets:
Investments
Fixed maturities, AFS:
Corporate (1)$—$42,020$2,338$44,358
U.S. Treasury, government and agency—4,495—4,495
States and political subdivisions—513—513
Foreign governments—591—591
Residential mortgage-backed (2)—2,540—2,540
Asset-backed (3)—11,7567111,827
Commercial mortgage-backed—3,21673,223
Redeemable preferred stock—59—59
Total fixed maturities, AFS—65,1902,41667,606
Fixed maturities, at fair value using the fair value option—1,4432441,687
Other equity investments (4)25146355769
Trading securities393886611,340
Other invested assets:
Short-term investments—411—411
Assets of consolidated VIEs/VOEs642403307
Swaps—(278)—(278)
Credit default swaps—3—3
Futures(1)——(1)
Options—12,763—12,763
Total other invested assets6313,139313,205
Cash equivalents7,4511,173—8,624
Segregated securities—866—866
Purchased market risk benefits——8,3378,337
Assets for market risk benefits——818818
Separate Accounts assets (5)130,2992,5911132,891
Total Assets$138,457$85,751$11,935$236,143
Liabilities:
Notes issued by consolidated VIE’s, at fair value using the fair value option (6)$—$1,561$—$1,561
SCS, SIO, MSO and IUL indexed features’ liability—13,758—13,758
Liabilities of consolidated VIEs and VOEs—5—5
Liabilities for market risk benefits——12,81412,814
Contingent payment arrangements——254254
Total Liabilities$—$15,324$13,068$28,392

(1)Corporate fixed maturities includes both public and private issues.

(4)Includes short position equity securities of $10 million that are reported in other liabilities.

(5)Separate Accounts assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate. As of March 31, 2024, the fair value of such investments was $354 million.

(6)Accrued interest payable of $19 million is reported in Notes issued by consolidated VIE’s, at fair value using the fair value option in the consolidated balance sheets, which is not required to be measured at fair value on a recurring basis.

Fair Value Measurements as of December 31, 2023

Level 1Level 2Level 3Total
(in millions)
Assets:
Investments
Fixed maturities, AFS:
Corporate (1)$—$42,584$2,158$44,742
U.S. Treasury, government and agency—4,631—4,631
States and political subdivisions—52227549
Foreign governments—611—611
Residential mortgage-backed (2)—2,355—2,355
Asset-backed (3)—10,9544711,001
Commercial mortgage-backed (2)—3,07573,082
Redeemable preferred stock—59—59
Total fixed maturities, AFS—64,7912,23967,030
Fixed maturities, at fair value using the fair value option—1,4731811,654
Other equity investments (4)21746454735
Trading securities321675611,057
Other invested assets:
Short-term investments—429—429
Assets of consolidated VIEs/VOEs613503414
Swaps—(190)—(190)
Credit default swaps—3—3
Futures(4)——(4)
Options—10,084—10,084
Total other invested assets5710,676310,736
Cash equivalents5,901694—6,595
Segregated securities—868—868
Purchased market risk benefits——9,4279,427
Assets for market risk benefits——591591
Separate Accounts assets (5)124,0992,624—126,723
Total Assets$130,595$82,265$12,556$225,416
Liabilities:
Notes issued by consolidated VIE’s, at fair value using the fair value option (6)$—$1,539$—$1,539
SCS, SIO, MSO and IUL indexed features’ liability—10,745—10,745
Liabilities of consolidated VIEs and VOEs12—3
Liabilities for market risk benefits——14,61214,612
Contingent payment arrangements——253253
Total Liabilities$1$12,286$14,865$27,152

(1)Corporate fixed maturities includes both public and private issues.

(4)Includes short position equity securities of $4 million that are reported in other liabilities.

(5)Separate Accounts assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate. As of December 31, 2023, the fair value of such investments was $371 million.

(6)Accrued interest payable of $20 million is reported in Notes issued by consolidated VIE’s, at fair value using the fair value option in the consolidated balance sheets, which is not required to be measured at fair value on a recurring basis.

Public Fixed Maturities

The fair values of the Company’s public fixed maturities, including those accounted for using the fair value option are generally based on prices obtained from independent valuation service providers and for which the Company maintains a vendor hierarchy by asset type based on historical pricing experience and vendor expertise. Although each security generally is priced by multiple independent valuation service providers, the Company ultimately uses the price received from the independent valuation service provider highest in the vendor hierarchy based on the respective asset type, with limited exception. To validate reasonableness, prices also are internally reviewed by those with relevant expertise through comparison with directly observed recent market trades. Consistent with the fair value hierarchy, public fixed maturities validated in this manner generally are reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs.

Private Fixed Maturities

The fair values of the Company’s private fixed maturities, including those accounted for using the fair value option are determined from prices obtained from independent valuation service providers. Prices not obtained from an independent valuation service provider are determined by using a discounted cash flow model or a market comparable company valuation technique. In certain cases, these models use observable inputs with a discount rate based upon the average of spread surveys collected from private market intermediaries who are active in both primary and secondary transactions, taking into account, among other factors, the credit quality and industry sector of the issuer and the reduced liquidity associated with private placements. Generally, these securities have been reflected within Level 2. For certain private fixed maturities, the discounted cash flow model or a market comparable company valuation technique may also incorporate unobservable inputs, which reflect the Company’s own assumptions about the inputs market participants would use in pricing the asset. To the extent management determines that such unobservable inputs are significant to the fair value measurement of a security, a Level 3 classification generally is made.

Notes issued by consolidated VIE’s, at fair value using the fair value option

These notes are based on the fair values of corresponding fixed maturity collateral. The CLO liabilities are also reduced by the fair value of the beneficial interests the Company retains in the CLO and the carrying value of any beneficial interests that represent compensation for services. As the notes are valued based on the reference collateral, they are classified as Level 2 or 3.

Freestanding Derivative Positions

The net fair value of the Company’s freestanding derivative positions as disclosed in Note 4 of the Notes to these Consolidated Financial Statements are generally based on prices obtained either from independent valuation service providers or derived by applying market inputs from recognized vendors into industry standard pricing models. The majority of these derivative contracts are traded in the OTC derivative market and are classified in Level 2. The fair values of derivative assets and liabilities traded in the OTC market are determined using quantitative models that require use of the contractual terms of the derivative instruments and multiple market inputs, including interest rates, prices, and indices to generate continuous yield or pricing curves, including overnight index swap curves, and volatility factors, which then are applied to value the positions. The predominance of market inputs is actively quoted and can be validated through external sources or reliably interpolated if less observable.

Level Classifications of the Company’s Financial Instruments

Financial Instruments Classified as Level 1

Investments classified as Level 1 primarily include redeemable preferred stock, trading securities, cash equivalents and Separate Accounts assets. Fair value measurements classified as Level 1 include exchange-traded prices of fixed maturities, equity securities and derivative contracts, and net asset values for transacting subscriptions and redemptions of mutual fund shares held by Separate Accounts. Cash equivalents classified as Level 1 include money market accounts, overnight commercial paper and highly liquid debt instruments purchased with an original maturity of three months or less and are carried at cost as a proxy for fair value measurement due to their short-term nature.

Financial Instruments Classified as Level 2

Investments classified as Level 2 are measured at fair value on a recurring basis and primarily include U.S. government and agency securities, certain corporate debt securities and financial assets and liabilities accounted for using the fair value option, such as public and private fixed maturities. As market quotes generally are not readily available or accessible for these securities, their fair value measures are determined utilizing relevant information generated by market transactions involving comparable securities and often are based on model pricing techniques that effectively discount prospective cash flows to present value using appropriate sector-adjusted credit spreads commensurate with the security’s duration, also taking into consideration issuer-specific credit quality and liquidity. Segregated securities classified as Level 2 are U.S. Treasury bills segregated by AB in a special reserve bank custody account for the exclusive benefit of brokerage customers, as required by Rule 15c3-3 of the Exchange Act and for which fair values are based on quoted yields in secondary markets.

Observable inputs generally used to measure the fair value of securities classified as Level 2 include benchmark yields, reported secondary trades, issuer spreads, benchmark securities and other reference data. Additional observable inputs are used when available, and as may be appropriate, for certain security types, such as pre-payment, default, and collateral information for the purpose of measuring the fair value of mortgage- and asset-backed securities. The Company’s AAA-rated mortgage- and asset-backed securities are classified as Level 2 for which the observability of market inputs to their pricing models is supported by sufficient, albeit more recently contracted, market activity in these sectors.

Certain Company products, such as the SCS, EQUI-VEST variable annuity products, IUL and the MSO fund available in some life contracts, offer investment options which permit the contract owner to participate in the performance of an index, ETF or commodity price. These investment options, which depending on the product and on the index selected, can currently have one, three, five or six year terms, provide for participation in the performance of specified indices, ETF or commodity price movement up to a segment-specific declared maximum rate. Under certain conditions that vary by product, e.g., holding these segments for the full term, these segments also shield policyholders from some or all negative investment performance associated with these indices, ETF or commodity prices. These investment options have defined formulaic liability amounts, and the current values of the option component of these segment reserves are classified as Level 2 embedded derivatives. The fair values of these embedded derivatives are based on data obtained from independent valuation service providers.

Financial Instruments Classified as Level 3

The Company’s investments classified as Level 3 primarily include corporate debt securities and financial assets and liabilities accounted for using the fair value option, such as private fixed maturities and asset-backed securities. Determinations to classify fair value measures within Level 3 of the valuation hierarchy generally are based upon the significance of the unobservable factors to the overall fair value measurement. Included in the Level 3 classification are fixed maturities with indicative pricing obtained from brokers that otherwise could not be corroborated to market observable data.

The Company has certain variable annuity contracts with GMDB, GMIB, GIB and GWBL and other features in-force that guarantee one of the following:

Return of Premium: the benefit is the greater of current account value or premiums paid (adjusted for withdrawals);

Ratchet: the benefit is the greatest of current account value, premiums paid (adjusted for withdrawals), or the highest account value on any anniversary up to contractually specified ages (adjusted for withdrawals);

Roll-Up: the benefit is the greater of current account value or premiums paid (adjusted for withdrawals) accumulated at contractually specified interest rates up to specified ages;

Combo: the benefit is the greater of the ratchet benefit or the roll-up benefit, which may include either a five year or an annual reset; or

Withdrawal: the withdrawal is guaranteed up to a maximum amount per year for life.

The Company also issues certain benefits on its variable annuity products that are accounted for as MRBs carried at fair value and are also considered Level 3 for fair value leveling.

The GMIBNLG feature allows the policyholder to receive guaranteed minimum lifetime annuity payments based on predetermined annuity purchase rates applied to the contract’s benefit base if and when the contract account value is depleted and the NLG feature is activated. The optional GMIB feature allows the policyholder to receive guaranteed minimum lifetime annuity payments based on predetermined annuity purchase rates.

The GMWB feature allows the policyholder to withdraw at a minimum, over the life of the contract, an amount based on the contract’s benefit base. The GWBL feature allows the policyholder to withdraw, each year for the life of the contract, a specified annual percentage of an amount based on the contract’s benefit base. The GMAB feature increases the contract account value at the end of a specified period to a GMAB base. The GIB feature provides a lifetime annuity based on predetermined annuity purchase rates if and when the contract account value is depleted. This lifetime annuity is based on predetermined annuity purchase rates applied to a GIB base. The GMDB feature guarantees that the benefit paid upon death will not be less than a guaranteed benefit base. If the contract’s account value is less than the benefit base at the time a death claim is paid, the amount payable will be equal to the benefit base.

The MRBs fair value will be equal to the present value of benefits less the present value of ascribed fees. Considerable judgment is utilized by management in determining the assumptions used in determining present value of benefits and ascribed fees related to lapse rates, withdrawal rates, utilization rates, non-performance risk, volatility rates, annuitization rates and mortality (collectively, the significant MRB assumptions).

Purchased MRB assets, which are accounted for as MRBs carried at fair value are also considered Level 3 for fair value leveling. The purchased MRB asset fair value reflects the present value of reinsurance premiums, net of recoveries, adjusted for risk margins and nonperformance risk over a range of market consistent economic scenarios while the MRB asset and liability reflects the present value of expected future payments (benefits) less fees, adjusted for risk margins and nonperformance risk, attributable to the MRB asset and liability over a range of market-consistent economic scenarios.

The valuations of the MRBs and purchased MRB assets incorporate significant non-observable assumptions related to policyholder behavior, risk margins and projections of equity Separate Accounts funds. The credit risks of the counterparty and of the Company are considered in determining the fair values of its MRBs and purchased MRB assets after taking into account the effects of collateral arrangements. Incremental adjustment to the risk-free curve for counterparty non-performance risk is made to the fair values of the purchased MRB assets. Risk margins were applied to the non-capital markets inputs to the MRBs and purchased MRB valuations.

After giving consideration to collateral arrangements, the Company reduced the fair value of its purchased MRB asset by $558 million and $687 million as of March 31, 2024 and December 31, 2023, respectively, to recognize incremental counterparty non-performance risk.

The Company’s Level 3 liabilities include contingent payment arrangements associated with acquisitions in 2020 and 2022 by AB. At each reporting date, AB estimates the fair values of the contingent consideration expected to be paid based upon revenue and discount rate projections, using unobservable market data inputs, which are included in Level 3 of the valuation hierarchy. The Company’s consolidated VIEs/VOEs hold investments that are classified as Level 3, primarily corporate bonds that are vendor priced with no ratings available, bank loans, non-agency collateralized mortgage obligations and asset-backed securities.

Transfers of Financial Instruments Between Levels 2 and 3

During the three months ended March 31, 2024, fixed maturities with fair values of $169 million were transferred out of Level 3 and into Level 2 principally due to the availability of trading activity and/or market observable inputs to measure and validate their fair values. In addition, fixed maturities with fair value of $120 million were transferred from Level 2 into the Level 3 classification. These transfers in the aggregate represent approximately 7.7% of total equity as of March 31, 2024.

During the three months ended March 31, 2023, fixed maturities with fair values of $401 million were transferred out of Level 3 and into Level 2 principally due to the availability of trading activity and/or market observable inputs to measure and validate their fair values. In addition, fixed maturities with fair value of $56 million were transferred from Level 2 into the Level 3 classification. These transfers in the aggregate represent approximately 8.4% of total equity as of March 31, 2023.

The tables below present reconciliations for all Level 3 assets and liabilities and changes in unrealized gains (losses). Not included below are the changes in balances related to MRBs and purchased MRBs level 3 assets and liabilities, which are included in Note 9 of the Notes to these Consolidated Financial Statements.

Three Months Ended March 31, 2024
CorporateState and Political SubdivisionsAsset-backedRMBSCMBS
(in millions)
Balance, beginning of period$2,158$27$47$—$7
Total gains and (losses), realized and unrealized, included in:
Net income (loss) as:
Net investment income (loss)2————
Investment gains (losses), net(1)————
Subtotal1————
Other comprehensive income (loss)10————
Purchases215—48——
Sales(56)—(10)——
Settlements—————
Other—————
Activity related to consolidated VIEs/VOEs—————
Transfers into Level 3 (1)57————
Transfers out of Level 3 (1)(47)(27)(14)——
Balance, end of period$2,338$—$71$—$7
Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period (2)$—$—$—$—$—
Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period (2)$10$—$—$—$—

(2)For instruments held as of March 31, 2024, amounts are included in net investment income or net derivative gains (losses) in the consolidated statements of income (loss) or unrealized gains (losses) on investments in the consolidated statements of comprehensive income.

Three Months Ended March 31, 2024
Fixed maturities, at FVOOther Equity Investments (3)Trading Securities, at Fair ValueSeparate Accounts AssetsContingent Payment Arrangement
(in millions)
Balance, beginning of period$181$57$61$—$(253)
Total gains and (losses), realized and unrealized, included in:
Net income (loss) as:
Net investment income (loss)161———
Investment gains (losses), net—————
Subtotal161———
Other comprehensive income (loss)—————
Purchases8042—1—
Sales(15)(42)———
Settlements————1
Other————(2)
Activity related to consolidated VIEs/VOEs—————
Transfers into Level 3 (1)63————
Transfers out of Level 3 (1)(81)————
Three Months Ended March 31, 2024
Fixed maturities, at FVOOther Equity Investments (3)Trading Securities, at Fair ValueSeparate Accounts AssetsContingent Payment Arrangement
(in millions)
Balance, end of period$244$58$61$1$(254)
Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period (2)$—$1$—$—$—
Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period (2)$28$—$—$—$—

(2)For instruments held as of March 31, 2024, amounts are included in net investment income or net derivative gains (losses) in the consolidated statements of income (loss) or unrealized gains (losses) on investments in the consolidated statements of comprehensive income.

(3)Other Equity Investments include other invested assets.

Three Months Ended March 31, 2023
CorporateState and Political SubdivisionsAsset-backedRMBSCMBS
(in millions)
Balance, beginning of period$2,121$28$—$34$32
Total gains and (losses), realized and unrealized, included in:
Net income (loss) as:
Net investment income (loss)2————
Investment gains (losses), net(3)————
Subtotal(1)————
Other comprehensive income (loss)18————
Purchases171—12—2
Sales(91)————
Settlements—————
Other—————
Activity related to consolidated VIEs/VOEs—————
Transfers into Level 3 (1)—————
Transfers out of Level 3 (1)(268)——(34)—
Balance, end of period$1,950$28$12$—$34
Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period (2)$—$—$—$—$—
Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period (2)$17$—$—$—$—

(2)For instruments held as of March 31, 2023, amounts are included in net investment income or net derivative gains (losses) in the consolidated statements of income (loss) or unrealized gains (losses) on investments in the consolidated statements of comprehensive income.

Three Months Ended March 31, 2023
Fixed maturities, at FVOOther Equity Investments (3)Trading Securities, at Fair ValueSeparate Accounts AssetsContingent Payment Arrangement
(in millions)
Balance, beginning of period$224$17$55$1$(247)
Total gains and (losses), realized and unrealized, included in:
Net income (loss) as:
Net investment income (loss)3(3)———
Investment gains (losses), net—————
Subtotal3(3)———
Other comprehensive income (loss)—————
Purchases12————
Sales—————
Settlements—————
Other————(1)
Activity related to consolidated VIEs/VOEs—————
Transfers into Level 3 (1)561———
Transfers out of Level 3 (1)(99)————
Balance, end of period$196$15$55$1$(248)
Change in unrealized gains or losses for the period included in earnings for instruments held at the end of the reporting period (2)$3$(3)$—$—$—
Change in unrealized gains or losses for the period included in other comprehensive income for instruments held at the end of the reporting period (2)$—$—$—$—$—

(2)For instruments held as of March 31, 2023, amounts are included in net investment income or net derivative gains (losses) in the consolidated statements of income (loss) or unrealized gains (losses) on investments in the consolidated statements of comprehensive income.

(3)Other Equity Investments include other invested assets.

Quantitative and Qualitative Information about Level 3 Fair Value Measurements

The following tables disclose quantitative information about Level 3 fair value measurements by category for assets and liabilities:

Quantitative Information about Level 3 Fair Value Measurements as of March 31, 2024

FairValueValuationTechniqueSignificantUnobservable InputRangeWeighted Average (2)
(Dollars in millions)
Assets:
Investments:
Fixed maturities, AFS:
Corporate$350Matrix pricing modelSpread over Benchmark20 bps - 270 bps145 bps
1,172Market comparable companiesEBITDA multiplesDiscount rateCash flow multiplesLoan to value3.3x - 30.5x0.0% - 19.2%0.8x - 9.3x0.0% - 61.4%13.5x3.8%6.2x14.0%
Trading securities, at fair value61Discounted cash flowEarnings multipleDiscount factorDiscount years9.1x10.0%7
Other equity investments2Discounted cash flowEarnings Multiple3.9x - 7.0x5.9x
Purchased MRB asset (1) (2) (4)8,337Discounted cash flowLapse ratesWithdrawal ratesGMIB Utilization ratesNon-performance riskVolatility rates - EquityMortality: Ages 0-40Ages 41-60Ages 61-1150.21%-12.38%0.07%-14.97%0.04%-66.21%32 bps - 101 bps12%-28%0.01%-0.18%0.07%-0.53%0.33%-42.00%1.96%0.50%6.91%40 bps23%3.25%(same for all ages)(same for all ages)
Liabilities:
AB Contingent consideration payable$254Discounted cash flowExpected revenue growth ratesDiscount rate2.0% - 29.3%1.9% - 10.4%7.9%4.6%
Direct MRB (1) (2) (3) (4)11,996Discounted cash flowNon-performance riskLapse ratesWithdrawal ratesAnnuitization ratesMortality: Ages 0-40Ages 41-60Ages 61-115117 bps0.21%-29.37%0.00%-14.97%0.04%-100.00%0.01%-0.18%0.07%-0.53%0.33%-42.00%117 bps3.20%0.67%5.15%2.67%(same for all ages)(same for all ages)

(1)Mortality rates vary by age and demographic characteristic such as gender. Mortality rate assumptions are based on a combination of company and industry experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuating the embedded derivatives.

(2)Lapses and pro-rata withdrawal rates were developed as a function of the policy account value. Dollar for dollar withdrawal rates were developed as a function of the dollar for dollar threshold, the dollar for dollar limit. Utilization rates were developed as a function of the benefit base.

(3)MRB liabilities are shown net of MRB assets. Net amount is made up of $12.8 billion of MRB liabilities and $818 million of MRB assets.

(4)Includes Legacy and Core products.

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2023

FairValueValuationTechniqueSignificantUnobservable InputRangeWeighted Average (2)
(Dollars in millions)
Assets:
Investments:
Fixed maturities, AFS:
Corporate$373Matrix pricing modelSpread over benchmark20 bps - 747 bps181 bps
979Market comparable companiesEBITDA multiples Discount rate Cash flow multiplesLoan to value3.3x - 29.0x0.0% - 22.8% 0.8x-10.0x3.4%-61.0%13.6x3.9%6.3x13.8%
Trading securities, at fair value61Discounted cash flowEarnings multipleDiscounts factorDiscount years9.1x10.00%7
Other equity investments2Discounted cash flowEarnings Multiple3.9x - 8.4x6.5x
Purchased MRB asset (1) (2) (4)9,427Discounted cash flowLapse ratesWithdrawal ratesGMIB Utilization ratesNon-performance riskVolatility rates - EquityMortality: Ages 0-40Ages 41-60Ages 61-1150.21% - 12.38%0.07% - 14.97%0.04% - 66.21%35 bps - 97 bps11% - 28%0.01% - 0.18%0.07% - 0.53%0.33% - 42.00%1.79%0.46%7.44%45 bps23%3.07%(same for all ages)(same for all ages)
Liabilities:
AB Contingent consideration payable$253Discounted cash flowExpected revenue growth ratesDiscount rate2.0% - 83.9%1.9% - 10.4%10.3%4.6%
Direct MRB (1) (2) (3) (4)14,021Discounted cash flowNon-performance riskLapse ratesWithdrawal ratesAnnuitization ratesMortality: Ages 0-40Ages 41-60Ages 61-115118 bps0.21% - 29.37%0.00% - 14.97%0.04% - 100.00%0.01% - 0.18%0.07% - 0.53%0.33% - 42.00%118 bps3.07%0.64%5.38%2.50%(same for all ages)(same for all ages)

(1)Mortality rates vary by age and demographic characteristic such as gender and benefits elected with the policy. Mortality rate assumptions are based on a combination of company and industry experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuating the embedded derivatives.

(2)Lapses and pro-rata withdrawal rates were developed as a function of the policy account value. Dollar for dollar withdrawal rates were developed as a function of the dollar for dollar threshold, the dollar for dollar limit. Utilization rates were developed as a function of the benefit base.

(3)MRB liabilities are shown net of MRB assets. Net amount is made up of $14.6 billion of MRB liabilities and $591 million of MRB assets.

(4)Includes Legacy and Core products.

Level 3 Financial Instruments for which Quantitative Inputs are Not Available

Certain Privately Placed Debt Securities with Limited Trading Activity

Excluded from the tables above as of March 31, 2024 and December 31, 2023, respectively, are approximately $1.2 billion and $1.1 billion of Level 3 fair value measurements of investments for which the underlying quantitative inputs are not developed by the Company and are not readily available. These investments primarily consist of certain privately placed debt securities with limited trading activity, including residential mortgage- and asset-backed instruments, and their fair values generally reflect unadjusted prices obtained from independent valuation service providers and indicative, non-binding quotes obtained from third-party broker-dealers recognized as market participants. Significant increases or decreases in the fair value amounts received from these pricing sources may result in the Company reporting significantly higher or lower fair value measurements for these Level 3 investments.

The fair value of private placement securities is determined by application of a matrix pricing model or a market comparable company value technique. The significant unobservable input to the matrix pricing model valuation technique is the spread over the industry-specific benchmark yield curve. Generally, an increase or decrease in spreads would lead to directionally inverse movement in the fair value measurements of these securities. The significant unobservable input to the market comparable company valuation technique is the discount rate. Generally, a significant increase (decrease) in the discount rate would result in significantly lower (higher) fair value measurements of these securities.

Residential mortgage-backed securities classified as Level 3 primarily consist of non-agency paper with low trading activity. Included in the tables above as of March 31, 2024 and December 31, 2023, there were no Level 3 securities that were determined by application of a matrix pricing model and for which the spread over the U.S. Treasury curve is the most significant unobservable input to the pricing result. Generally, a change in spreads would lead to directionally inverse movement in the fair value measurements of these securities.

Asset-backed securities classified as Level 3 primarily consist of non-agency mortgage loan trust certificates, including subprime and Alt-A paper, credit risk transfer securities, and equipment financings. Included in the tables above as of March 31, 2024 and December 31, 2023, there were no securities that were determined by the application of matrix-pricing for which the spread over the U.S. Treasury curve is the most significant unobservable input to the pricing result. Significant increases (decreases) in spreads would have resulted in significantly lower (higher) fair value measurements.

Other Equity Investments

Included in other equity investments classified as Level 3 are venture capital securities in the Technology, Media and Telecommunications industries. The fair value measurements of these securities include significant unobservable inputs including an enterprise value to revenue multiples and a discount rate to account for liquidity and various risk factors. Significant increases (decreases) in the enterprise value to revenue multiple inputs in isolation would have resulted in a significantly higher (lower) fair value measurement. Significant increases (decreases) in the discount rate would have resulted in a significantly lower (higher) fair value measurement.

Market Risk Benefits

Significant unobservable inputs with respect to the fair value measurement of the purchased MRB assets and MRB liabilities identified in the table above are developed using Company data. Future policyholder behavior is an unobservable market assumption and, as such, all aspects of policyholder behavior are derived based on recent historical experience. These policyholder behaviors include lapses, pro-rata withdrawals, dollar for dollar withdrawals, GMIB utilization, deferred mortality and payout phase mortality. Many of these policyholder behaviors have dynamic adjustment factors based on the relative value of the rider as compared to the account value in different economic environments. This applies to all variable annuity related products; products with GMxB riders including but not limited to GMIB, GMDB, and GWL.

Lapse rates are adjusted at the contract level based on a comparison of the value of the GMxB rider and the current policyholder account value, which include other factors such as considering surrender charges. Generally, lapse rates are assumed to be lower in periods when a surrender charge applies. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in-the-money contracts are less likely to lapse. For valuing purchased MRB assets and MRB liabilities, lapse rates vary throughout the period over which cash flows are projected.

Carrying Value of Financial Instruments Not Otherwise Disclosed in Note 3 and Note 4 of the Notes to these Consolidated Financial Statements

The carrying values and fair values for financial instruments not otherwise disclosed in Note 3 and Note 4 of the Notes to these Consolidated Financial Statements were as follows:

Carrying Values and Fair Values for Financial Instruments Not Otherwise Disclosed

CarryingValue · Fair Value
Level 1 · Level 2 · Level 3 · Total
(in millions)
March 31, 2024:
Mortgage loans on real estate$18,570$—$—$16,794$16,794
Policy loans$4,191$—$—$4,442$4,442
Policyholders’ liabilities: Investment contracts$1,608$—$—$1,559$1,559
FHLB funding agreements$7,168$—$7,086$—$7,086
FABN funding agreements$6,252$—$5,839$—$5,839
Funding agreement-backed commercial paper (FABCP)$663$—$675$—$675
Long-term debt$3,821$—$3,700$—$3,700
Separate Accounts liabilities$11,246$—$—$11,246$11,246
December 31, 2023:
Mortgage loans on real estate$18,171$—$—$16,471$16,471
Policy loans$4,158$—$—$4,485$4,485
Policyholders’ liabilities: Investment contracts$1,663$—$—$1,634$1,634
FHLB funding agreements$7,618$—$7,567$—$7,567
FABN funding agreements$6,267$—$5,840$—$5,840
Funding agreement-backed commercial paper (FABCP)$939$—$948$—$948
Long-term debt$3,820$—$3,742$—$3,742
Separate Accounts liabilities$10,715$—$—$10,715$10,715

Mortgage Loans on Real Estate

Fair values for commercial, agricultural and residential mortgage loans on real estate are measured by discounting future contractual cash flows to be received on the mortgage loan using interest rates at which loans with similar characteristics and credit quality would be made. The discount rate is derived based on the appropriate U.S. Treasury rate with a like term to the remaining term of the loan to which a spread reflective of the risk premium associated with the specific loan is added. Fair values for mortgage loans anticipated to be foreclosed and problem mortgage loans are limited to the fair value of the underlying collateral, if lower.

Policy Loans

The fair value of policy loans is calculated by discounting expected cash flows based upon the U.S. Treasury yield curve and historical loan repayment patterns.

Policyholder Liabilities - Investment Contracts and Separate Accounts Liabilities

The fair values for deferred annuities and certain annuities, which are included in policyholders’ account balances, and liabilities for investment contracts with fund investments in Separate Accounts, are estimated using projected cash flows discounted at rates reflecting current market rates. Significant unobservable inputs reflected in the cash flows include lapse rates and withdrawal rates. Incremental adjustments may be made to the fair value to reflect non-performance risk. Certain other products such as the Company’s association plans contracts, supplementary contracts not involving life contingencies, Access Accounts and Escrow Shield Plus product reserves are held at book value.

FHLB Funding Agreements

The fair values of Equitable Financial’s FHLB long term funding agreements’ fair values are determined based on indicative market rates published by the FHLB, provided to AB and modeled for each note’s FMV. FHLB short-term funding agreements’ fair values are reflective of notional/par value plus accrued interest.

FABN Funding Agreements

The fair values of Equitable Financial’s FABN funding agreements are determined by Bloomberg’s evaluated pricing service, which uses direct observations or observed comparables.

FABCP Funding Agreements

The fair value of Equitable Financial’s FABCP funding agreements are reflective of the notional/par value outstanding.

Short-term Debt

The Company’s short-term debt primarily includes long-term debt that has been reclassified to short-term due to an upcoming maturity date within one year. The fair values for the Company’s short-term debt are determined by Bloomberg’s evaluated pricing service, which uses direct observations or observed comparables.

Long-term Debt

The fair values for the Company’s long-term debt are determined by Bloomberg’s evaluated pricing service, which uses direct observations or observed comparables.

Financial Instruments Exempt from Fair Value Disclosure or Otherwise Not Required to be Disclosed

Exempt from Fair Value Disclosure Requirements

Certain financial instruments are exempt from the requirements for fair value disclosure, such as insurance liabilities other than financial guarantees and investment contracts, limited partnerships accounted for under the equity method and pension and other postretirement obligations.

Otherwise Not Required to be Included in the Table Above

The Company’s investment in COLI policies are recorded at their cash surrender value and therefore are not required to be included in the table above. See Note 2 of the Notes to these Consolidated Financial Statements for further description of the Company’s accounting policy related to its investment in COLI policies.

8)LIABILITIES FOR FUTURE POLICYHOLDER BENEFITS

The following table reconciles the net liability for future policy benefits and liability of death benefits to the liability for future policy benefits in the consolidated balance sheets:

March 31, 2024December 31, 2023
(in millions)
Reconciliation
Term$1,316$1,348
Individual Retirement - Payout820844
Legacy - Payout3,7673,620
Group Pension - Benefit Reserve & DPL473490
Health1,4501,505
UL1,1941,193
Subtotal9,0209,000
Whole Life Closed Block and Open Block products5,3845,444
Other (1)948970
Future policyholder benefits total15,35215,414
Other policyholder funds and dividends payable1,9721,949
Total$17,324$17,363

(1)Primarily consists of future policy benefits related to Protective Life and Annuity, Assumed Life and Disability, Group Life Run off, Variable Interest Sensitive Life rider and Employee Benefits.

The following table summarizes balances and changes in the liability for future policy benefits for nonparticipating traditional and limited pay contracts:

Three Months Ended March 31, 2024 · Three Months Ended March 31, 2023
Protection Solutions · Individual Retirement · Legacy · Corporate & Other · Protection Solutions · Individual Retirement · Legacy · Corporate & Other
TermPayoutPayoutGroup PensionHealthTermPayoutPayoutGroup PensionHealth
(in millions)
Present Value of Expected Net Premiums
Balance, beginning of period$2,133$—$—$—$(21)$2,100$—$—$—$(5)
Beginning balance at original discount rate2,058———(22)2,078———(5)
Effect of changes in cash flow assumptions(18)————8————
Effect of actual variances from expected experience(18)———13———(6)
Adjusted beginning of period balance2,022———(21)2,089———(11)
Issuances11————15————
Interest accrual25————25————
Net premiums collected(49)———1(51)———1
Ending Balance at original discount rate2,009———(20)2,078———(10)
Effect of changes in discount rate assumptions17———182————
Balance, end of period$2,026$—$—$—$(19)$2,160$—$—$—$(10)
Three Months Ended March 31, 2024 · Three Months Ended March 31, 2023
Protection Solutions · Individual Retirement · Legacy · Corporate & Other · Protection Solutions · Individual Retirement · Legacy · Corporate & Other
TermPayoutPayoutGroup PensionHealthTermPayoutPayoutGroup PensionHealth
(in millions)
Present Value of Expected Future Policy Benefits
Balance, beginning of period$3,480$844$3,620$490$1,484$3,465$828$2,689$523$1,553
Beginning balance of original discount rate3,3308403,8405361,6723,3918453,0245831,795
Effect of changes in cash flow assumptions(20)(1)———9————
Effect of actual variances from expected experience(23)(1)(2)1141—(1)(7)
Adjusted beginning of period balance3,2878383,8385371,6733,4048463,0245821,788
Issuances1211269——1615222——
Interest accrual411035514421021515
Benefits payments(64)(23)(89)(16)(41)(95)(23)(65)(17)(33)
Ending Balance at original discount rate3,2768364,0535261,6463,3678483,2025701,770
Effect of changes in discount rate assumptions65(16)(286)(53)(215)1646(258)(48)(197)
Balance, end of period$3,341$820$3,767$473$1,431$3,531$854$2,944$522$1,573
Impact of flooring LFPB at zero1—————————
Net liability for future policy benefits$1,3168203,7674731,4501,3718542,9445221,583
Less: Reinsurance recoverable24(1)(1,068)—(1,147)27—(589)—(1,258)
Net liability for future policy benefits, after reinsurance recoverable$1,340$819$2,699$473$303$1,398$854$2,355$522$325
Weighted-average duration of liability for future policyholder benefits (years)6.99.37.67.08.67.09.47.97.18.7

The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses related to nonparticipating traditional and limited payment contracts:

March 31, 2024December 31, 2023
(in millions)
Term
Expected future benefit payments and expenses (undiscounted)$5,768$5,878
Expected future gross premiums (undiscounted)6,9006,979
Expected future benefit payments and expenses (discounted; AOCI basis)3,3413,480
Expected future gross premiums (discounted; AOCI basis)3,7383,879
March 31, 2024December 31, 2023
(in millions)
Payout - Legacy
Expected future benefit payments and expenses (undiscounted)5,5305,204
Expected future gross premiums (undiscounted)——
Expected future benefit payments and expenses (discounted; AOCI basis)3,6823,538
Expected future gross premiums (discounted; AOCI basis)——
Payout
Expected future benefit payments and expenses (undiscounted)1,4141,426
Expected future gross premiums (undiscounted)——
Expected future benefit payments and expenses (discounted; AOCI basis)786812
Expected future gross premiums (discounted; AOCI basis)——
Group Pension
Expected future benefit payments and expenses (undiscounted)654668
Expected future gross premiums (undiscounted)——
Expected future benefit payments and expenses (discounted; AOCI basis)454471
Expected future gross premiums (discounted; AOCI basis)——
Health
Expected future benefit payments and expenses (undiscounted)2,2782,318
Expected future gross premiums (undiscounted)8285
Expected future benefit payments and expenses (discounted; AOCI basis)1,4151,468
Expected future gross premiums (discounted; AOCI basis)$64$68

The table below summarizes the revenue and interest related to nonparticipating traditional and limited payment contracts:

Three Months Ended March 31,
2024202320242023
Gross Premium · Interest Accretion
(in millions)
Revenue and Interest Accretion
Term$88$70$16$17
Payout - Legacy59273921
Payout9151010
Group Pension——55
Health321415
Total$159$114$84$68

The following table provides the weighted average interest rates for the liability for future policy benefits:

March 31, 2024December 31, 2023
Weighted Average Interest Rate
Term
Interest accretion rate5.6%5.6%
Current discount rate5.1%4.8%
Payout - Legacy
Interest accretion rate4.1%4.0%
Current discount rate5.1%4.9%
Payout
Interest accretion rate5.0%5.0%
Current discount rate5.2%4.9%
Group Pension
Interest accretion rate3.3%3.3%
Current discount rate5.1%4.8%
Health
Interest accretion rate3.4%3.4%
Current discount rate5.2%4.9%

The following table provides the balance, changes in and the weighted average durations of the additional insurance liabilities:

Three Months Ended March 31,
20242023
Protection Solutions
UL
(Dollars in millions)
Balance, beginning of period$1,193$1,109
Beginning balance before AOCI adjustments1,2301,135
Effect of changes in interest rate & cash flow assumptions and model changes——
Effect of actual variances from expected experience16
Adjusted beginning of period balance1,2311,141
Interest accrual1413
Net assessments collected1818
Benefit payments(21)(18)
Ending balance before shadow reserve adjustments1,2421,154
Effect of reserve adjustment recorded in AOCI(48)(21)
Balance, end of period$1,194$1,133
Net liability for additional liability$1,194$1,133
Less: Reinsurance recoverable——
Net liability for additional liability, after reinsurance recoverable$1,194$1,133
Weighted-average duration of additional liability - death benefit (years)19.721.6

The following tables provide the revenue, interest and weighted average interest rates, related to the additional insurance liabilities:

Three Months Ended March 31,
2024202320242023
Assessments · Interest Accretion
(in millions)
Revenue and Interest Accretion
UL$164$172$14$13
Total$164$172$14$13
Three Months Ended March 31,
20242023
Weighted Average Interest Rate
UL4.5%4.5%
Interest accretion rate4.5%4.5%

The discount rate used for additional insurance liabilities reserve is based on the crediting rate at issue.

9)MARKET RISK BENEFITS

The following table presents the balances and changes to the balances for MRBs for the GMxB benefits on deferred variable annuities:

Three Months Ended March 31,
2024 · 2023
Individual Retirement · Legacy · Individual Retirement · Legacy
GMxB CoreGMxB LegacyPurchased MRBNet LegacyGMxB CoreGMxB LegacyPurchased MRBNet Legacy
(in millions)
Balance, beginning of period$590$13,418$(9,420)$3,998$530$14,699$(10,415)$4,284
Balance BOP before changes in the instrument specific credit risk32213,028(9,387)3,64152915,314(10,358)4,956
Model changes and effect of changes in cash flow assumptions (3)(2)(8)150142————
Actual market movement effect(160)(788)393(395)(211)(744)387(357)
Interest accrual16161(113)4818197(153)44
Attributed fees accrued (1)95200(80)12095209(83)126
Benefit payments(10)(321)169(152)(12)(342)185(157)
Actual policyholder behavior different from expected behavior5(23)9(14)721(18)3
Changes in future economic assumptions(194)(923)553(370)125944(530)414
Issuances(2)———(1)———
Balance EOP before changes in the instrument-specific credit risk7011,326(8,306)3,02055015,599(10,570)5,029
Changes in the instrument-specific credit risk (2)245375(27)348(233)(1,517)(99)(1,616)
Balance, end of period$315$11,701$(8,333)$3,368$317$14,082$(10,669)$3,413
Weighted-average age of policyholders (years)64.673.272.8N/A63.772.872.2N/A
Net amount at risk$2,764$19,673$10,407N/A$3,287$21,472$10,045N/A

(1)Attributed fees accrued represents the portion of the fees needed to fund future GMxB claims.

(2)Changes are recorded in OCI except for reinsurer credit which is reflected in the consolidated income statement.

(3)Includes the impact primarily of a non-affiliated recapture of reinsurance completed in the first quarter of 2024.

The following table reconciles MRBs by the amounts in an asset position and amounts in a liability position to the MRB amounts in the consolidated balance sheets:

March 31, 2024December 31, 2023
Direct AssetDirect LiabilityNet Direct MRBPurchased MRBTotalDirect AssetDirect LiabilityNet Direct MRBPurchased MRBTotal
(in millions)
Individual Retirement
GMxB Core$(558)$873$315$—$315$(418)$1,008$590$—$590
Legacy Segment
GMxB Legacy(170)11,87111,701(8,333)3,368(102)13,52013,418(9,420)3,998
Other (1)(90)70(20)(4)(24)(71)8413(7)6
Total$(818)$12,814$11,996$(8,337)$3,659$(591)$14,612$14,021$(9,427)$4,594

(1)Other primarily includes SCS.

10)POLICYHOLDER ACCOUNT BALANCES

The following table reconciles the policyholders account balances to the policyholders’ account balance liability in the consolidated balance sheets:

March 31, 2024December 31, 2023
(in millions)
Policyholders’ account balance reconciliation
Protection Solutions
Universal Life$5,163$5,202
Variable Universal Life4,8864,862
Legacy Segment
GMxB Legacy616618
Individual Retirement
GMxB Core2236
SCS54,37349,002
EQUI-VEST Individual2,2422,322
Group Retirement
EQUI-VEST Group11,43011,563
Momentum590608
Other (1) (2)6,7876,570
Balance (exclusive of Funding Agreements)86,10980,783
Funding Agreements (2)14,13714,890
Balance, end of period$100,246$95,673

(1)Primarily reflects products IR Payout, IR Other, Indexed Universal Life, Investment Edge, Group Pension, Closed Block and Corporate and Other.

(2)Balances as of December 31, 2023 were revised from previously filed financial statements.

The following table summarizes the balances and changes in policyholder’s account balances:

Three Months Ended March 31, 2024
Protection Solutions · Legacy · Individual Retirement · Group Retirement
Universal LifeVariable Universal LifeGMxB LegacyGMxB CoreSCS (1)EQUI-VEST IndividualEQUI-VEST GroupMomentum
(Dollars in millions)
Balance, beginning of period$5,202$4,862$618$36$49,002$2,322$11,563$608
Premiums received1662719585715118
Policy charges(182)(64)18(6)(4)—(1)—
Surrenders and withdrawals(20)(20)(22)(8)(953)(91)(443)(30)
Benefit payments(58)(19)(24)(1)(72)(15)(17)(1)
Net transfers from (to) separate account—481(59)3,175281(8)
Interest credited (2)5552623,22017963
Other————————
Balance, end of period$5,163$4,886$616$22$54,373$2,242$11,430$590
Weighted-average crediting rate3.79%3.73%2.71%1.65%N/A2.98%2.65%2.33%
Net amount at risk (3)$34,991$115,499$19,673$2,764$—$104$6$—
Cash surrender value$3,405$3,186$550$258$50,667$2,235$11,368$591

(1)SCS sales are recorded as a Separate Account liability until they are swept into the General Account. This sweep is recorded as Net Transfers from (to) separate account.

(2)SCS and EQUI-VEST Group includes amounts related to the change in embedded derivative.

(3)For life insurance products the net amount at risk is death benefit less account value for the policyholder. For variable annuity products the net amount at risk is the maximum GMxB NAR for the policyholder.

Three Months Ended March 31, 2023
Protection Solutions · Legacy · Individual Retirement · Group Retirement
Universal LifeVariable Universal LifeGMxB LegacyGMxB CoreSCS (1)EQUI-VEST IndividualEQUI-VEST GroupMomentum
(Dollars in millions)
Balance, beginning of period$5,340$4,909$688$69$35,702$2,652$12,045$702
Premiums received184382046—1114819
Policy charges(194)(65)19(4)(1)—(1)—
Surrenders and withdrawals(18)(1)(25)(8)(607)(94)(405)(30)
Benefit payments(76)(40)(24)(1)(59)(20)(17)(2)
Net transfers from (to) separate account—(45)—(49)1,982369(9)
Interest credited (2)5555721,620191023
Other—————311—
Balance, end of period$5,291$4,851$685$55$38,637$2,574$11,952$683
Weighted-average crediting rate3.64%3.81%1.78%1.05%1.12%3.09%2.99%2.03%
Net amount at risk (3)$37,031$114,419$21,472$3,287$43$128$58$—
Cash surrender value$3,475$3,293$957$284$35,286$2,567$11,871$684

(1)SCS sales are recorded as a Separate Account liability until they are swept into the General Account. This sweep is recorded as Net Transfers from (to) separate account.

(2)SCS and EQUI-VEST includes amounts related to the change in embedded derivative.

(3)For life insurance products, the net amount at risk is the death benefit less account value for the policyholder. For variable annuity products, the net amount at risk is the maximum GMxB NAR for the policyholder.

The following table presents the account values by range of guaranteed minimum crediting rates and the related range of the difference in basis points, between rates being credited policyholders and the respective guaranteed minimums:

March 31, 2024
Product(1)Range of Guaranteed Minimum Crediting RateAt Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
( in millions)
Protection Solutions
Universal Life0.00% - 1.50%$—$—$—$6$6
1.51% - 2.50%38894154851,026
Greater than2.50%3,484617——4,101
Total$3,521$707$415$491$5,133
Variable Universal Life0.00% - 1.50%$13$23$69$16$121
1.51% - 2.50%2945774—561
Greater than 2.50%3,703—1453,723
Total$3,746$480$157$21$4,404
Legacy Segment
March 31, 2024
Product(1)Range of Guaranteed Minimum Crediting RateAt Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
( in millions)
GMxB Legacy0.00% - 1.50%$72$16$—$—$87
1.51% - 2.50%20———20
Greater than 2.50%444———444
Total$536$16$—$—$551
Individual Retirement
GMxB Core0.00% - 1.50%$12$184$—$—$196
1.51% - 2.50%12———12
Greater than 2.50%57———57
Total$81$184$—$—$265
EQUI-VEST Individual0.00% - 1.50%$47$213$—$—$259
1.51% - 2.50%41———41
Greater than 2.50%1,940———1,940
Total$2,027$213$—$—$2,240
Group Retirement
EQUI-VESTGroup0.00% - 1.50%$756$2,356$36$289$3,436
1.51% - 2.50%347———347
Greater than 2.50%6,448———6,449
Total$7,551$2,356$36$289$10,232
Momentum0.00% - 1.50%$—$13$318$53$384
1.51% - 2.50%1321——133
Greater than 2.50%68—5—72
Total$199$14$322$53$589
December 31, 2023
Product(1)Range of Guaranteed Minimum Crediting RateAt Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
( in millions)
Protection Solutions
Universal Life0.00% - 1.50%$—$—$—$6$6
1.51% - 2.50%61694624301,022
Greater than 2.50%3,515627——4,142
Total$3,576$696$462$436$5,170
Variable Universal Life0.00% - 1.50%$16$33$53$9$111
1.51% - 2.50%3549528—558
Greater than 2.50%3,712—1353,730
Total$3,763$528$94$14$4,399
Legacy Segment
December 31, 2023
Product(1)Range of Guaranteed Minimum Crediting RateAt Guaranteed Minimum1 Basis Point - 50 Basis Points Above51 Basis Points - 150 Basis Points AboveGreater Than 150 Basis Points AboveTotal
( in millions)
GMxB Legacy0.00% - 1.50%$75$16$—$—$91
1.51% - 2.50%21———21
Greater than 2.50%461———461
Total$557$16$—$—$573
Individual Retirement
GMxB Core0.00% - 1.50%$13$192$—$—$205
1.51% - 2.50%13———13
Greater than 2.50%55———55
Total$81$192$—$—$273
EQUI-VEST Individual0.00% - 1.50%$49$218$—$—$267
1.51% - 2.50%43———43
Greater than 2.50%2,011———2,011
Total$2,103$218$—$—$2,321
SCSProducts with either a fixed rate or no guaranteed minimumN/AN/AN/AN/AN/A
Group Retirement
EQUI-VEST Group0.00% - 1.50%$772$2,338$36$315$3,461
1.51% - 2.50%345———345
Greater than 2.50%6,610———6,610
Total$7,727$2,338$36$315$10,416
Momentum0.00% - 1.50%$—$12$330$53$395
1.51% - 2.50%1381——139
Greater than 2.50%68—5—73
Total$206$13$335$53$607

Separate Account - Summary

The following table reconciles the Separate Account liabilities to the Separate Account liability balance in the consolidated balance sheets:

March 31, 2024December 31, 2023
(in millions)
Separate Account Reconciliation
Protection Solutions
Variable Universal Life$17,007$15,821
Legacy Segment
GMxB Legacy34,86033,794
Individual Retirement
GMxB Core30,82029,829
EQUI-VEST Individual4,8264,582
Investment Edge4,5244,275
Group Retirement
EQUI-VEST Group29,01826,959
Momentum4,7064,421
Other (1)7,9747,570
Total$133,735$127,251

(1)Primarily reflects Corporate and Other products and Group Retirement products including Association and Group Retirement Other.

The following table presents the balances of and changes in Separate Account liabilities:

Three Months Ended March 31, 2024
Protection Solutions · Legacy · Individual Retirement · Group Retirement
VULGMxB LegacyGMxB CoreEQUI-VEST IndividualInvestment EdgeEQUI-VEST GroupMomentum
(in millions)
Balance, beginning of period$15,821$33,794$29,829$4,582$4,275$26,959$4,421
Premiums and deposits3065450418310565181
Policy charges(143)(168)(115)(1)—(4)(6)
Surrenders and withdrawals(142)(812)(820)(129)(135)(542)(208)
Benefit payments(16)(196)(78)(15)(5)(17)(4)
Investment performance (1)1,2292,1891,4423732582,138314
Net transfers from (to) General Account(48)(1)58(2)(179)(81)8
Other charges———————
Balance, end of period$17,007$34,860$30,820$4,826$4,524$29,018$4,706
Cash surrender value$16,648$34,595$29,979$4,792$4,437$28,733$4,699

(1)Investment performance is reflected net of M&E fees.

Three Months Ended March 31, 2023
Protection Solutions · Legacy · Individual Retirement · Group Retirement
VULGMxB LegacyGMxB CoreEQUI-VEST IndividualInvestment EdgeEQUI-VEST GroupMomentum
(in millions)
Balance, beginning of period$13,187$32,616$27,772$4,161$3,798$22,393$3,885
Premiums and deposits2876525626253531178
Policy charges(137)(178)(115)(1)—(4)(5)
Surrenders and withdrawals(117)(660)(559)(100)(95)(359)(157)
Benefit payments(24)(192)(56)(14)(12)(15)(3)
Investment performance (1)8431,8081,2022691751,438235
Net transfers from (to) General Account45—49(3)(140)(69)9
Other charges———4—25—
Balance, end of period$14,084$33,459$28,549$4,342$3,979$23,940$4,142
Cash surrender value$13,755$33,181$27,680$4,310$3,885$23,702$4,136

(1) Investment performance is reflected net of M&E fees.

The following table presents the aggregate fair value of Separate Account assets by major asset category:

March 31, 2024
Protection SolutionsIndividual RetirementGroup RetirementCorp & OtherLegacy SegmentTotal
(in millions)
Asset Type
Debt securities$46$1$20$6$—$73
Common Stock64354501,713—2,262
Mutual Funds17,41941,75535,23568834,951130,048
Bonds and Notes91311,257—1,352
Total$17,620$41,794$35,706$3,664$34,951$133,735
December 31, 2023
Protection SolutionsIndividual RetirementGroup RetirementCorp & OtherLegacy SegmentTotal
(in millions)
Asset Type
Debt securities$48$1$21$6$—$76
Common Stock65344471,667—2,213
Mutual Funds16,19940,11332,78068933,802123,583
Bonds and Notes91411,283—1,379
Total$16,403$40,152$33,249$3,645$33,802$127,251

11)EMPLOYEE BENEFIT PLANS

Pension Plans

Holdings and Equitable Financial Retirement Plans

Holdings sponsors the MONY Life Retirement Income Security Plan for Employees and Equitable Financial sponsors the Equitable Retirement Plan (the “Equitable Financial QP”), both of which are frozen qualified defined benefit plans covering eligible employees and financial professionals. These pension plans are non-contributory, and their benefits are generally based on a cash balance formula and/or, for certain participants, years of service and average earnings over a specified period. Holdings and Equitable Financial also sponsor certain nonqualified defined benefit plans, including the Equitable Excess Retirement Plan, that provide retirement benefits in excess of the amount permitted under the tax law for the qualified plans. Holdings has assumed primary liability for both plans. Equitable Financial remains secondarily liable for its obligations under the Equitable Financial QP and would recognize such liability in the event Holdings does not perform.

AB Retirement Plans

AB maintains a qualified, non-contributory, defined benefit retirement plan covering current and former employees who were employed by AB in the United States prior to October 2, 2000 (the “AB Plan”). Benefits under the AB Plan are based on years of credited service, average final base salary, and primary Social Security benefits. Service and compensation after December 31, 2008 are not taken into account in determining participants’ retirement benefits.

Net Periodic Pension Expense

Components of net periodic pension expense for the Company’s plans were as follows:

Three Months Ended March 31,
20242023
(in millions)
Service cost$2$2
Interest cost3031
Expected return on assets(37)(39)
Prior period service cost amortization(1)(1)
Actuarial (gain) loss——
Net amortization149
Net Periodic Pension Expense$8$2

12)INCOME TAXES

Income tax expense for the three months ended March 31, 2024 and 2023 was computed using an estimated annual effective tax rate (“ETR”), with discrete items recognized in the period in which they occur. The estimated ETR is revised, as necessary, at the end of successive interim reporting periods.

During the fourth quarter of 2022, the Company established a valuation allowance against its deferred tax asset related to unrealized capital losses in the available for sale securities portfolio. During the year ended December 31, 2023, management took actions to increase its available liquidity so that the Company has the ability and intent to hold the majority of securities in its available for sale portfolio to recovery. For liquidity and other purposes, the Company maintains a smaller pool of securities that it does not intend to hold to recovery. The Company maintains a valuation allowance against the deferred tax asset on available for sale securities that will not be held to recovery.

For the three months ended March 31, 2024, the Company recorded an increase to the valuation allowance of $3 million due to changes in the value of unrealized losses in the available for sale portfolio that will not be held to recovery. This adjustment was recorded in other comprehensive income. A valuation allowance of $237 million remains against the portion of the deferred tax asset that is still not more-likely-than-not to be realized.

The Company uses the aggregate portfolio approach related to the stranded or disproportionate income tax effects in accumulated other comprehensive income related to available for sale securities. Under this approach, the disproportionate tax effect remains intact as long as the investment portfolio remains.

13)EQUITY

Preferred Stock

Preferred stock authorized, issued and outstanding was as follows:

March 31, 2024December 31, 2023
SeriesShares AuthorizedShares IssuedShares OutstandingShares AuthorizedShares IssuedShares Outstanding
Series A32,00032,00032,00032,00032,00032,000
Series B20,00020,00020,00020,00020,00020,000
Series C12,00012,00012,00012,00012,00012,000
Total64,00064,00064,00064,00064,00064,000

Dividends declared per share were as follows:

Three Months Ended March 31,
20242023
Series A dividends declared$328$328
Series B dividends declared$—$—
Series C dividends declared$269$269

Common Stock

Dividends declared per share of common stock were as follows:

Three Months Ended March 31,
20242023
Dividends declared$0.22$0.20

Share Repurchase

On February 9, 2022, the Company’s Board of Directors authorized a new $1.2 billion share repurchase program. Under this program, the Company may, from time to time purchase shares of its common stock through various means. The Company may choose to suspend or discontinue the repurchase program at any time. The repurchase program does not obligate the Company to purchase any particular number of shares. On February 9, 2023, the Company’s Board of Directors authorized a new $700 million share repurchase program. Under this program, the Company may, from time to time, purchase shares of its common stock through various means. The Company may choose to suspend or discontinue the repurchase program at any time. The repurchase program does not obligate the Company to purchase any particular number of shares. As of March 31, 2024, Holdings had authorized capacity of approximately $1,203 million remaining in its share repurchase program.

Holdings repurchased a total of 7.5 million shares of its common stock at an average price of $33.86 through open market repurchases, ASRs and privately negotiated transactions for the three months ended March 31, 2024, respectively and repurchased a total of 7.3 million shares of its common stock at an average price of $29.16 through open market repurchases, ASRs and privately negotiated transactions for the three months ended March 31, 2023, respectively.

During the three months ended March 31, 2024, Holdings repurchased 4.3 million shares, respectively, of its common stock through open market repurchases. During the three months ended March 31, 2023, Holdings repurchased 4.5 million shares, respectively, of its common stock through open market repurchases.

In March 2024 Holdings entered into an ASR with a third-party financial institution to repurchase an aggregate of $50 million of Holdings’ common stock, Pursuant to the ASR, Holdings made a pre-payment of $50 million and received initial delivery of 1.0 million Holdings’ shares. The ASR terminated in April 2024, at which time an additional 235,302 shares of common stock were received.

In December 2023, Holdings established an obligation to enter into an ASR with a third-party financial institution to repurchase an aggregate of $95 million of Holdings’ common stock. Pursuant to the ASR, on January 4, 2024, Holdings made a pre-payment of $95 million and received initial delivery of 2.3 million shares. The ASR terminated in January 2024, at which time an additional 625,040 shares of common stock were received.

Accumulated Other Comprehensive Income (Loss)

AOCI represents cumulative gains (losses) on items that are not reflected in net income (loss). The balances as of March 31, 2024 and December 31, 2023 follow:

March 31, 2024December 31, 2023
(in millions)
Unrealized gains (losses) on investments$(7,183)$(6,638)
Market risk benefits - instrument-specific credit risk component(601)(633)
Liability for future policy benefits - current discount rate component306182
Defined benefit pension plans(645)(652)
Foreign currency translation adjustments(87)(76)
Total accumulated other comprehensive income (loss)(8,210)(7,817)
Less: Accumulated other comprehensive income (loss) attributable to noncontrolling interest(44)(40)
Accumulated other comprehensive income (loss) attributable to Holdings$(8,166)$(7,777)

The components of OCI, net of taxes are as three months ended March 31, 2024 and 2023 follow:

Three Months Ended March 31,
20242023
(in millions)
Change in net unrealized gains (losses) on investments:
Net unrealized gains (losses) arising during the period$(543)$1,571
(Gains) losses reclassified into net income (loss) during the period (1)2163
Net unrealized gains (losses) on investments(522)1,634
Adjustments for policyholders’ liabilities, DAC, insurance liability loss recognition and other9(8)
Change in unrealized gains (losses), net of adjustments (net of deferred income tax expense (benefit) of $(133) and $341)(513)1,626
Change in LFPB discount rate and MRB credit risk, net of tax
Market risk benefits - changes in instrument-specific credit risk (net of deferred income tax expense (benefit) of $7 and $249)25938
Liability for future policy benefits - changes in current discount rate (net of deferred income tax expense (benefit) of $26 and $(30) )98(112)
Change in defined benefit plans:
Reclassification to Net income (loss) of amortization of net prior service credit included in net periodic cost820
Change in defined benefit plans (net of deferred income tax expense (benefit) of $(2), and $(6))820
Foreign currency translation adjustments:
Foreign currency translation gains (losses) arising during the period(11)6
Foreign currency translation adjustment(11)6
Total other comprehensive income (loss), net of income taxes(393)2,478
Less: Other comprehensive income (loss) attributable to noncontrolling interest(4)2
Other comprehensive income (loss) attributable to Holdings$(389)$2,476

(1)See “Reclassification adjustment” in Note 3 of the Notes to these Consolidated Financial Statements. Reclassification amounts presented net of income tax expense (benefit) of $(5) million and $(17) million for the three months ended March 31, 2024 and 2023, respectively.

Investment gains and losses reclassified from AOCI to net income (loss) primarily consist of realized gains (losses) on sales and credit losses of AFS securities and are included in total investment gains (losses), net on the consolidated statements of income (loss). Amounts reclassified from AOCI to net income (loss) as related to defined benefit plans primarily consist of amortization of net (gains) losses and net prior service cost (credit) recognized as a component of net periodic cost and reported in compensation and benefits in the consolidated statements of income (loss). Amounts presented in the table above are net of tax.

14)REDEEMABLE NONCONTROLLING INTEREST

The changes in the components of redeemable noncontrolling interests were as follows:

Three Months Ended March 31,
20242023
(in millions)
Balance, beginning of period$770$455
Net earnings (loss) attributable to redeemable noncontrolling interests1812
Purchase/change of redeemable noncontrolling interests203146
Balance, end of period$991$613

15)COMMITMENTS AND CONTINGENT LIABILITIES

Litigation and Regulatory Matters

Litigation, regulatory and other loss contingencies arise in the ordinary course of the Company’s activities as a diversified financial services firm. The Company is a defendant in a number of litigation matters arising from the conduct of its business. In some of these matters, claimants seek to recover very large or indeterminate amounts, including compensatory, punitive, treble and exemplary damages. Modern pleading practice permits considerable variation in the assertion of monetary damages and other relief. Claimants are not always required to specify the monetary damages they seek, or they may be required only to state an amount sufficient to meet a court’s jurisdictional requirements. Moreover, some jurisdictions allow claimants to allege monetary damages that far exceed any reasonably possible verdict. The variability in pleading requirements and past experience demonstrates that the monetary and other relief that may be requested in a lawsuit or claim often bears little relevance to the merits or potential value of a claim. Litigation against the Company includes a variety of claims including, among other things, insurers’ sales practices, alleged agent misconduct, alleged failure to properly supervise agents, contract administration, product design, features and accompanying disclosure, COI increases, payments of death benefits and the reporting and escheatment of unclaimed property, alleged breach of fiduciary duties, alleged mismanagement of client funds and other matters.

The outcome of a litigation or regulatory matter is difficult to predict, and the amount or range of potential losses associated with these or other loss contingencies requires significant management judgment. It is not possible to predict the ultimate outcome or to provide reasonably possible losses or ranges of losses for all pending regulatory matters, litigation and other loss contingencies. While it is possible that an adverse outcome in certain cases could have a material adverse effect upon the Company’s financial position, based on information currently known, management believes that neither the outcome of pending litigation and regulatory matters, nor potential liabilities associated with other loss contingencies, are likely to have such an effect. However, given the large and indeterminate amounts sought in certain litigation and the inherent unpredictability of all such matters, it is possible that an adverse outcome in certain of the Company’s litigation or regulatory matters, or liabilities arising from other loss contingencies, could, from time to time, have a material adverse effect upon the Company’s results of operations or cash flows in a particular quarterly or annual period.

For some matters, the Company is able to estimate a range of loss. For such matters in which a loss is probable, an accrual has been made. For matters where the Company believes a loss is reasonably possible, but not probable, no accrual is required. For matters for which an accrual has been made, but there remains a reasonably possible range of loss in excess of the amounts accrued or for matters where no accrual is required, the Company develops an estimate of the unaccrued amounts of the reasonably possible range of losses. As of March 31, 2024, the Company estimates the aggregate range of reasonably possible losses, in excess of any amounts accrued for these matters as of such date, to be up to approximately $100 million.

For other matters, the Company is currently not able to estimate the reasonably possible loss or range of loss. The Company is often unable to estimate the possible loss or range of loss until developments in such matters have provided sufficient information to support an assessment of the range of possible loss, such as quantification of a damage demand from plaintiffs, discovery from plaintiffs and other parties, investigation of factual allegations, rulings by a court on motions or appeals, analysis by experts and the progress of settlement discussions. On a quarterly and annual basis, the Company reviews relevant information with respect to litigation and regulatory contingencies and updates the Company’s accruals, disclosures and reasonably possible losses or ranges of loss based on such reviews.

In February 2016, a lawsuit was filed in the Southern District of New York entitled Brach Family Foundation, Inc. v. AXA Equitable Life Insurance Company. This lawsuit is a putative class action brought on behalf of all owners of UL policies subject to Equitable Financial’s COI rate increase. In early 2016, Equitable Financial raised COI rates for certain UL policies issued between 2004 and 2008, which had both issue ages 70 and above and a current face value amount of $1 million and above. A second putative class action was filed in the District of Arizona in 2017 and consolidated with the Brach matter in federal court in New York. The consolidated amended class action complaint alleged the following claims: breach of contract; misrepresentations in violation of Section 4226 of the New York Insurance Law; violations of New York General Business Law Section 349; and violations of the California Unfair Competition Law, and the California Elder Abuse Statute. Plaintiffs sought: (a) compensatory damages, costs, and, pre- and post-judgment interest; (b) with respect to their claim concerning Section 4226, a penalty in the amount of premiums paid by the plaintiffs and the putative class; and (c) injunctive relief and attorneys’ fees in connection with their statutory claims. In August 2020, the federal district court issued a decision certifying nationwide breach of contract and Section 4226 classes, and a New York State Section 349 class. Owners of a substantial number of policies opted out of the Brach class action. Most have settled pre-litigation, but a minority of opt-out policies are not yet the subject of litigation. Others filed suit previously, including three pending individual federal actions that were coordinated with the Brach action and contained similar allegations. In May 2023, the Brach class action and Equitable Financial informed the federal district court that they had mutually agreed to settle the class action, and in October 2023, the federal district court entered an order of final approval of the settlement agreement. Equitable Financial is fully accrued for the class settlement, which will have no impact on earnings or distributable cash projections. In October 2023, Equitable Financial and the three plaintiffs with individual federal actions coordinated with the Brach action informed the court that they had reached a settlement, and those actions were dismissed. Equitable Financial is likewise fully accrued for those individual settlements, which will have no impact on earnings or distributable cash projections. Equitable Financial has settled other actual and threatened litigations challenging the COI increase by individual policy owners and entities.

Finally, one action is also pending against Equitable Financial in New York state court. In July 2022, the trial court in Hobish v. AXA Equitable Life Insurance Company, granted in significant part Equitable Financial’s motion for summary judgment and denied plaintiff’s cross motion. That plaintiff appealed but the appellate court affirmed the trial court’s decision. In March 2024, the intermediate appellate court granted plaintiff’s motion for leave to appeal to the state’s highest appellate court. Equitable Financial is vigorously defending each of these matters.

As with other financial services companies, Equitable Financial periodically receives informal and formal requests for information from various state and federal governmental agencies and self-regulatory organizations in connection with inquiries and investigations of the products and practices of the Company or the financial services industry. It is the practice of the Company to cooperate fully in these matters.

Obligations under Funding Agreements

Pre-Capitalized Trust Securities (“P-Caps”)

In April 2019, pursuant to separate Purchase Agreements among Holdings, Credit Suisse Securities (USA) LLC, as representative of the several initial purchasers, and the Trusts (as defined below), Pine Street Trust I, a Delaware statutory trust (the “2029 Trust”), completed the issuance and sale of 600,000 of its Pre-Capitalized Trust Securities redeemable February 15, 2029 (the “2029 P-Caps”) for an aggregate purchase price of $600 million and Pine Street Trust II, a Delaware statutory trust (the “2049 Trust” and, together with the 2029 Trust, the “Trusts”), completed the issuance and sale of 400,000 of its Pre-Capitalized Trust Securities redeemable February 15, 2049 (the “2049 P-Caps” and, together with the 2029 P-Caps, the “P-Caps”) for an aggregate purchase price of $400 million in each case to qualified institutional buyers in reliance on Rule 144A that are also “qualified purchasers” for purposes of Section 3(c)(7) of the Investment Company Act of 1940, as amended.

The P-Caps are an off-balance sheet contingent funding arrangement that, upon Holdings’ election, gives Holdings the right over aten-year period (in the case of the 2029 Trust) or over athirty-year period (in the case of the 2049 Trust) to issue senior notes to these Trusts. The Trusts each invested the proceeds from the sale of their P-Caps in separate portfolios of principal and/or interest strips of U.S. Treasury securities. In return, Holdings will pay a semi-annual facility fee to the 2029 Trust and 2049 Trust calculated at a rate of 2.125% and 2.715% per annum, respectively, which will be applied to the unexercised portion of the contingent funding arrangement and Holdings will reimburse the Trusts for certain expenses. The facility fees are recorded in other operating costs and expenses in the consolidated statements of income (loss).

Federal Home Loan Bank (“FHLB”)

As a member of the FHLB, Equitable Financial has access to collateralized borrowings. It also may issue funding agreements to the FHLB. Both the collateralized borrowings and funding agreements would require Equitable Financial to pledge qualified mortgage-backed assets and/or government securities as collateral. Equitable Financial issues short-term funding agreements to the FHLB and uses the funds for asset, liability, and cash management purposes. Equitable Financial issues long-term funding agreements to the FHLB and uses the funds for spread lending purposes.

Entering into FHLB membership, borrowings and funding agreements requires the ownership of FHLB stock and the pledge of assets as collateral. Equitable Financial has purchased FHLB stock of $336 million and pledged collateral with a carrying value of$9.5 billion as of March 31, 2024.

Funding agreements are reported in policyholders’ account balances in the consolidated balance sheets. For other instruments used for asset/liability and cash management purposes, see “Offsetting of Financial Assets and Liabilities and Derivative Instruments” included in Note 4 of the Notes to these Consolidated Financial Statements. The table below summarizes the Company’s activity of funding agreements with the FHLB.

Change in FHLB Funding Agreements during the Three Months Ended March 31, 2024

Outstanding Balance at December 31, 2023Issued During the PeriodRepaid During the PeriodLong-term Agreements Maturing Within One YearLong-term Agreements Maturing Within Five YearsOutstanding Balance at March 31, 2024
(in millions)
Short-term funding agreements:
Due in one year or less$6,168$15,193$(15,643)$—$—$5,718
Long-term funding agreements:
Due in years two through five799————799
Due in more than five years648————648
Total long-term funding agreements1,447————1,447
Total funding agreements (1)$7,615$15,193$(15,643)$—$—$7,165

(1)The $3 million and $3 million difference between the funding agreements carrying value shown in fair value table for March 31, 2024 and December 31, 2023, respectively, reflects the remaining amortization of a hedge implemented and closed, which locked in the funding agreements borrowing rates.

Funding Agreement-Backed Notes Program (“FABN”)

Under the FABN program, Equitable Financial may issue funding agreements in U.S. dollar or other foreign currencies to a Delaware special purpose statutory trust (the “Trust”) in exchange for the proceeds from issuances of fixed and floating rate medium-term marketable notes issued by the Trust from time to time (the “Trust Notes”). The funding agreements have matching interest, maturity and currency payment terms to the applicable Trust Notes. The Company hedges the foreign currency exposure of foreign currency denominated funding agreements using cross currency swaps as discussed in Note 4 of the Notes to these Consolidated Financial Statements. As of March 31, 2024, the maximum aggregate principal amount of Trust Notes permitted to be outstanding at any one time is $10.0 billion. Funding agreements issued to the Trust, including any foreign currency transaction adjustments, are reported in policyholders’ account balances in the consolidated balance sheets. Foreign currency transaction adjustments to policyholder’s account balances are recognized in net income (loss) as an adjustment to interest credited to policyholders’ account balances and are offset in interest credited to policyholders’ account balances by a release of

AOCI from deferred changes in fair value of designated and qualifying cross currency swap cash flow hedges. The table below summarizes Equitable Financial’s activity of funding agreements under the FABN program.

Change in FABN Funding Agreements during the Three Months Ended March 31, 2024

Outstanding Balance at December 31, 2023Issued During the PeriodRepaid During the PeriodLong-term Agreements Maturing Within One YearLong-term Agreements Maturing Within Five YearsForeign Currency Transaction AdjustmentOutstanding Balance at March 31,2024
(in millions)
Short-term funding agreements:
Due in one year or less$1,000$—$—$—$—$—$1,000
Long-term funding agreements:
Due in years two through five4,984————(16)4,968
Due in more than five years300—————300
Total long-term funding agreements5,284————(16)5,268
Total funding agreements (1)$6,284$—$—$—$—$(16)$6,268

(1)The $16 million and $17 million difference between the funding agreements notional value shown and carrying value table as of March 31, 2024 and December 31, 2023, respectively, reflects the remaining amortization of the issuance cost of the funding agreements and the foreign currency transaction adjustment.

Funding Agreement-Backed Commercial Paper Program (“FABCP”)

In May 2023, Equitable Financial and Equitable America established a FABCP program, pursuant to which a SPLLC may issue commercial paper and deposit the proceeds with Equitable Financial or Equitable America pursuant to a funding agreement issued by Equitable Financial or Equitable America to the SPLLC. The current maximum aggregate principal amount permitted to be outstanding at any one time under the FABCP program is $3.0 billion for Equitable Financial and $1.0 billion for Equitable America. As of March 31, 2024, Equitable Financial and Equitable America had $675 million and $0 million outstanding under the program, respectively.

Credit Facilities

For information regarding activity pertaining to our credit facilities arrangements, see Note 14 of the Notes to these Consolidated Financial Statements.

Guarantees and Other Commitments

The Company provides certain guarantees or commitments to affiliates and others. As of March 31, 2024, these arrangements include commitments by the Company to provide equity financing of $1.3 billion to certain limited partnerships and real estate joint ventures under certain conditions. Management believes the Company will not incur material losses as a result of these commitments.

The Company had $17 million of undrawn letters of credit related to reinsurance as of March 31, 2024. The Company had $700 million of commitments under existing mortgage loan agreements as of March 31, 2024.

The Company is the obligor under certain structured settlement agreements it had entered into with unaffiliated insurance companies and beneficiaries. To satisfy its obligations under these agreements, the Company owns single premium annuities issued by previously wholly-owned life insurance subsidiaries. The Company has directed payment under these annuities to be made directly to the beneficiaries under the structured settlement agreements. A contingent liability exists with respect to these agreements should the previously wholly-owned subsidiaries be unable to meet their obligations. Management believes the need for the Company to satisfy those obligations is remote.

16)BUSINESS SEGMENT INFORMATION

As previously announced, effective January 1, 2023, our financial reporting presentation was revised to reflect the reorganization of the Company’s reportable segments to reflect how the Company’s chief operating decision maker now makes operating decisions and assesses performance. We now havesix reportable segments. Prior period results have been revised in connection with updates to our reportable segments.

Thesix reportable segments are: Individual Retirement, Group Retirement, Investment Management and Research, Protection Solutions, Wealth Management and Legacy.

These segments reflect the manner by which the Company’s chief operating decision maker views and manages the business. A brief description of these segments follows:

The Individual Retirement segment offers a diverse suite of variable annuity products which are primarily sold to affluent and high net worth individuals saving for retirement or seeking retirement income.

The Group Retirement segment offers tax-deferred investment and retirement services or products to plans sponsored by educational entities, municipalities, and not-for-profit entities, as well as small and medium-sized businesses.

The Investment Management and Research segment provides diversified investment management, research, and related solutions globally to a broad range of clients through three main client channels - Institutional, Retail and Private Wealth - and distributes its institutional research products and solutions through Bernstein Research Services.

The Protection Solutions segment includes our life insurance and group employee benefits businesses. Our life insurance business offers a variety of VUL, UL and term life products to help affluent and high net worth individuals, as well as small and medium-sized business owners, with their wealth protection, wealth transfer and corporate needs. Our group employee benefits business offers a suite of life, and short- and long-term disability, dental and vision insurance products to small and medium-size businesses across the United States.

The Wealth Management segment offers discretionary and non-discretionary investment advisory accounts, financial planning and advice, life insurance, and annuity products through Equitable Advisors.

The Legacy segment primarily consists of the capital intensive fixed-rate GMxB business written in the Individual Retirement market prior to 2011. This business offered GMDB features in isolation or together with GMLB features. This business also historically offered variable annuities with four types of guaranteed living benefit riders: GMIB, GWBL/GMWB, and GMAB.

Measurement

Operating earnings (loss) is the financial measure which primarily focuses on the Company’s segments’ results of operations as well as the underlying profitability of the Company’s core business. By excluding items that can be distortive and unpredictable such as investment gains (losses) and investment income (loss) from derivative instruments, the Company believes operating earnings (loss) by segment enhances the understanding of the Company’s underlying drivers of profitability and trends in the Company’s segments.

Operating earnings is calculated by adjusting each segment’s net income (loss) attributable to Holdings for the following items:

Items related to variable annuity product features, which include: (i) changes in the fair value of market risk benefits and purchased market risk benefits, including the related attributed fees and claims, offset by derivatives and other securities used to hedge the market risk benefits which result in residual net income volatility as the change in fair value of certain securities is reflected in OCI and due to our statutory capital hedge program; and (ii) market adjustments to deposit asset or liability accounts arising from reinsurance agreements which do not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk;

Net actuarial (gains) losses, which includes actuarial gains and losses as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period related to pension, other postretirement benefit obligations, and the one-time impact of the settlement of the defined benefit obligation;

Other adjustments, which primarily include restructuring costs related to severance and separation, lease write-offs related to non-recurring restructuring activities, COVID-19 related impacts, net derivative gains

(losses) on certain Non-GMxB derivatives, net investment income from certain items including consolidated VIE investments, seed capital mark-to-market adjustments, unrealized gain/losses and realized capital gains/losses from sales or disposals of select securities, certain legal accruals; a bespoke deal to repurchase UL policies from one entity that had invested in numerous policies purchased in the life settlement market, which disposed of the risk of additional COI litigation by that entity related to those UL policies, impact of the annual actuarial assumption updates attributable to LFPB; and

Income tax expense (benefit) related to the above items and non-recurring tax items, which includes the effect of uncertain tax positions for a given audit period and changes to the deferred tax valuation allowance.

The General Account investment portfolio is used to support the insurance and annuity liabilities of our Individual Retirement, Group Retirement, Protection Solutions and Legacy business segments.

In the fourth quarter of 2023, the Company updated its operating earnings measure to exclude the impact of realized amounts related to equity classified instruments. The recognition of the realized capital gains and losses from investments in current net investment income is generally considered distortive and not reflective of the ongoing core business activities of the segments. The presentation of operating earnings in prior periods was not revised to reflect this modification. The impact to operating earnings was immaterial for the three months ended March 31, 2023.

In the first quarter of 2024, the Company began allocating to its business segments collateral expense resulting from a designated rate to be paid on the collateral held back to counterparties. The new segment allocation methodology for collateral expense is based on the income earned on cash equivalents held in the surplus segments and income earned in portfolios backing collateral expenses, such that the collateral expense would be allocated to the segments up to that amount. Any remaining amount is included within Corporate and Other. This expense was previously recorded in Corporate and Other with no allocation to our business segments in prior reporting periods.

The presentation of operating earnings in prior periods was not revised to reflect this modification, however, the Company estimated that allocating collateral expense to the segments for the twelve months ended December 31, 2023 and 2022, respectively, would have resulted in a decrease to operating earnings of $4.0 million and $0.8 million for Individual Retirement, $7.7 million and $1.4 million for Group Retirement, $21.9 million and $2.5 million for Protection Solutions, $4.2 million and $1.0 million for Legacy, and an increase of $37.8 million and $5.7 million for Corporate and Other. The impact to operating earnings for each segment during the quarters of 2023 was not material. Total Company operating earnings were not impacted.

Revenues derived from any customer did not exceed 10% of revenues for the three months ended March 31, 2024 and 2023.

The Company accounts for inter-segment sales and transfers as if the sales or transfers were to third parties, that is, at current market prices.

The table below presents operating earnings (loss) by segment and Corporate and Other and a reconciliation to net income (loss) attributable to Holdings:

Three Months Ended March 31,
20242023
(in millions)
Net income (loss) attributable to Holdings$114$177
Adjustments related to:
Variable annuity product features319861
Investment (gains) losses3987
Net actuarial (gains) losses related to pension and other postretirement benefit obligations179
Other adjustments (1)9145
Income tax expense (benefit) related to above adjustments(98)(210)
Non-recurring tax items (2)8(605)
Non-GAAP Operating Earnings$490$364
Three Months Ended March 31,
20242023
(in millions)
Operating earnings (loss) by segment:
Individual Retirement$228$200
Group Retirement$126$89
Investment Management and Research$106$99
Protection Solutions$41$(35)
Wealth Management$43$32
Legacy$51$60
Corporate and Other (3)$(105)$(81)

(1)Includes certain gross legal expenses related to the cost of insurance litigation of $106 million for the three months ended March 31, 2024.

(2)For the three months ended March, 31 2024, non-recurring tax items reflects the effect of uncertain tax positions for a given audit period and for the three months ended March 31, 2023 primarily includes a decrease of the deferred tax valuation allowance of $614 million.

(3)Includes interest expense and financing fees of $56 million and $67 million for the three months ended March 31, 2024 and 2023, respectively.

Segment revenues is a measure of the Company’s revenue by segment as adjusted to exclude certain items. The following table reconciles segment revenues to total revenues by excluding the following items:

Items related to variable annuity product features, which include certain changes in the fair value of the derivatives and other securities we use to hedge these features and changes in the fair value of the embedded derivatives reflected within the net derivative results of variable annuity product features;

Other adjustments, which primarily includes net derivative gains (losses) on certain Non-GMxB derivatives and net investment income from certain items including consolidated VIE investments, seed capital mark-to-market adjustments and unrealized gain/losses associated with equity securities.

The table below presents revenues by segment and Corporate and Other:

Three Months Ended March 31,
20242023
(in millions)
Segment revenues:
Individual Retirement (1)$766$588
Group Retirement (1)292237
Investment Management and Research (2)1,0931,009
Protection Solutions (1)825767
Wealth Management (3)423362
Legacy (1)210206
Corporate and Other (1)246281
Eliminations(216)(180)
Adjustments related to:
Variable annuity product features(319)(861)
Investment gains (losses), net(39)(87)
Other adjustments to segment revenues(1,051)35
Total revenues$2,230$2,357

(1)Includes investment expenses charged by AB of $36 million and $38 million for the three months ended March 31, 2024 and 2023, respectively, for services provided to the Company.

(2)Inter-segment investment management and other fees of $42 million and $43 million for the three months ended March 31, 2024 and 2023, respectively, are included in segment revenues of the Investment Management and Research segment.

(3)Inter-segment distribution fees of $200 million and $175 million for the three months ended March 31, 2024 and 2023, respectively, are included in segment revenues of the Wealth Management segment.

Total assets by segment were as follows:

March 31, 2024December 31, 2023
(in millions)
Total assets by segment:
Individual Retirement$94,514$90,805
Group Retirement49,35147,260
Investment Management and Research11,27611,088
Protection Solutions40,10238,933
Wealth Management199144
Legacy49,71149,487
Corporate and Other40,42439,097
Total assets$285,577$276,814

17)INSURANCE STATUTORY FINANCIAL INFORMATION

Prescribed and Permitted Accounting Practices

As of March 31, 2024, the following five prescribed and permitted practices resulted in net income (loss) and capital and surplus that is different from the statutory surplus that would have been reported had NAIC statutory accounting practices been applied.

Equitable Financial was granted a permitted practice by the NYDFS to apply SSAP 108, Derivatives Hedging Variable Annuity Guarantees on a retroactive basis from January 1, 2021 through June 30, 2021, after reflecting the impacts of our reinsurance transaction with Venerable. The permitted practice was amended to also permit Equitable Financial to adopt SSAP 108 prospectively as of July 1, 2021 and to consider the impact of both the interest rate derivatives and the

General Account assets used to fully hedge the interest rate risk inherent in its variable annuity guarantees when determining the amount of the deferred asset or liability under SSAP 108. Application of the permitted practice partially mitigates the New York Insurance Regulation 213 (“Reg 213”) impact of the Venerable Transaction on Equitable Financial’s statutory capital and surplus and enables Equitable Financial to more effectively neutralize the impact of interest rates on its statutory surplus and to better align with our economic hedging program. The impact of applying this permitted practice relative to SSAP 108 as written was a decrease of approximately $32 million in statutory special surplus funds as of March 31, 2024. The Reinsurance Treaty reduced the amount of interest rate hedging needed at Equitable Financial going forward, affecting future deferrals, but leaves our historical SSAP 108 deferred amounts unchanged. The permitted practice also reset Equitable Financial’s unassigned surplus tozero as of June 30, 2021 to reflect the transformative nature of the Venerable Transaction.

The NAIC Accounting Practices and Procedures manual (“NAIC SAP”) has been adopted as a component of prescribed or permitted practices by the State of New York. However, Reg 213 adopted in May of 2019 and as amended in February 2020 and March 2021, differs from the NAIC variable annuity reserve and capital framework. Reg 213 requires Equitable Financial to carry statutory basis reserves for its variable annuity contract obligations equal to the greater of those required under (i) the NAIC standard or (ii) a revised version of the NYDFS requirement in effect prior to the adoption of the first amendment for contracts issued prior to January 1, 2020, and for policies issued after that date a new standard that in current market conditions imposes more conservative reserving requirements for variable annuity contracts than the NAIC standard.

The impact of the application of Reg 213 was a decrease of approximately $182 million in statutory surplus as of March 31, 2024 compared to statutory surplus under the NAIC variable annuity framework. Our hedging program is designed to hedge the economics of our insurance liabilities and largely offsets Reg 213 and NAIC framework reserve movements due to interest rates and equities. The NYDFS allows domestic insurance companies a five year phase-in provision for Reg 213 reserves. As of September 30, 2022, Equitable Financial’s Reg 213 reserves were 100% phased-in. As of March 31, 2024, given the prevailing market conditions and business mix, there are $173 million Reg 213 redundant reserves over the US RBC CTE 98 total asset requirement (“TAR”).

During the fourth quarter 2020, Equitable Financial received approval from NYDFS for its proposed amended Plan of Operation for Separate Account No. 68 (“SA 68”) for our Structured Capital Strategies product and Separate Account No. 69 (“SA 69”) for our EQUI-VEST product Structured Investment Option, to change the accounting basis of these two non-insulated Separate Accounts from fair value to book value in accordance with Section 1414 of the Insurance Law to align with how we manage and measure our overall General Account asset portfolio. In order to facilitate this change and comply with Section 4240(a)(10), the Company also sought approval to amend the Plans to remove the requirement to comply with Section 4240(a)(5)(iii) and substitute it with a commitment to comply with Section 4240(a)(5)(i). Similarly, the Company updated the reserves section of each Plan to reflect the fact that Regulation 128 would no longer be applicable upon the change in accounting basis. We applied this change effective January 1, 2021. The impact of the application is an increase of approximately $1.8 billion in statutory surplus as of March 31, 2024.

During 2022, Equitable America received approval from the Arizona Department of Insurance and Financial Institutions pursuant to A.R.S. 20-515 for Separate Account No. 68A (“SA 68A”) for our Structured Capital Strategies product, Separate Account No. 69A (“SA 69A”) for our EQUI-VEST product Structured Investment Option and Separate Account No. 71A (“SA 71A”) for our Investment Edge Structured Investment Option, to permit us to use book value as the accounting basis of these three non-insulated Separate Accounts instead of fair value in accordance with the NAIC Accounting and Practices and Procedures Manual to align with how we manage and measure our overall General Account asset portfolio. The impact of the application is a decrease of approximately $72 million in statutory surplus as of March 31, 2024.

The Arizona Department of Insurance and Financial Institutions granted to Equitable America a permitted practice to deviate from SSAP No. 108 by applying special accounting treatment for specific derivatives hedging variable annuity benefits subject to fluctuations as a result of interest rate sensitivities. The permitted practice expands on SSAP No. 108 hedge accounting to include equity risks for the full scope of Variable Annuity (VA) contracts (i.e., not just the rider guarantees but for the VA total contract). The permitted practice allows Equitable America to adopt SSAP 108 retroactively from October 1, 2023 and applies to both directly held VA hedges as well as VA hedges in the Equitable America funds withheld asset that resulted from the Reinsurance Treaty. In the calculation of the amount of excess VA equity and interest rate derivative hedging gains gains/losses to defer (including Net investment income on our Equity Total Return Swaps), the permitted practice allows us to compare our total equity and interest derivatives gains and losses to 100% of our target liability change. Any hedge gain or loss deferrals will follow SSAP No. 108 amortization rules (i.e. 10-year straight line).

The impact of applying this revised permitted practice relative to SSAP 108 was an increase of approximately $942 million in statutory special surplus funds as of March 31, 2024.

18)EARNINGS PER COMMON SHARE

The following table presents a reconciliation of net income (loss) and weighted-average common shares used in calculating basic and diluted earnings per common share:

Three Months Ended March 31,
20242023
(in millions, except per share data)
Weighted-average common shares outstanding:
Weighted-average common shares outstanding — basic330.2361.9
Effect of dilutive potential common shares:
Employee share awards (1)2.52.2
Weighted-average common shares outstanding — diluted332.7364.1
Net income (loss):
Net income (loss)$217$266
Less: Net income (loss) attributable to the noncontrolling interest10389
Net income (loss) attributable to Holdings114177
Less: Preferred stock dividends1414
Net income (loss) available to Holdings’ common shareholders$100$163
Earnings per common share:
Basic$0.30$0.45
Diluted$0.30$0.45

(1)Calculated using the treasury stock method.

For the three months ended March 31, 2024 and 2023,3.0 million and 2.5 million, respectively, of outstanding stock awards, were not included in the computation of diluted earnings per share because their effect was anti-dilutive.

19)HELD-FOR-SALE

Assets and liabilities related to the business classified as HFS are separately reported in the consolidated balance sheets beginning in the period in which the business is classified as HFS.

AB Bernstein Research Services

On November 22, 2022, AB and Société Générale (“SocGen”), a leading European bank, announced plans to form a joint venture combining their respective cash equities and research businesses (the “Initial Plan”). In the Initial Plan, AB would own a 49% interest in the joint venture and Société Générale would own a 51% interest in the global joint venture, with an option to reach 100% ownership after five years.

During the fourth quarter of 2023, AB and SocGen negotiated a revised plan (the “Revised Plan”) under which SocGen would own a majority of the joint venture outside of North America and AB would own a majority of the joint venture within North America (the “NA JV”, and together the “JVs”). Subsequently, on April 1, 2024, the transaction closed.

As a result of the greater value of the business AB contributed to the JVs, SocGen paid AB $304 million in cash to equalize the value of the contributions by AB and SocGen to the JVs. The cash payment of $304 million included consideration for an option, exercisable by AB during the next five years, that would result in SocGen having a 51% ownership of the NA JV and bringing the transaction ownership terms back in line with the Initial Plan. AB’s option may only be exercised upon receipt of appropriate regulatory approvals.

Under the terms of the transaction and assuming AB exercises its option as noted above, SocGen would increase its ownership to a majority interest of the NA JV, without further consideration payable. AB has an additional option to sell its ownership interests in the JVs to SocGen after five years, at the fair market value of AB’s interests in the JVs, also assuming receipt of appropriate regulatory approvals. The ultimate objective of SocGen and AB is for SocGen to eventually own 100% of the JVs after five years.

The $304 million cash payment was received on March 27, 2024 in advance of closing, due to certain banking holidays in the U.S. and internationally and was used to pay down debt under AB’s existing credit facilities. AB recorded a liability of $304 million in accounts payable and accrued expenses on its condensed consolidated statement of financial condition as of March 31, 2024.

AB will deconsolidate the BRS business and retain the Bernstein Private Wealth Management business within its existing U.S. broker dealer Sanford C. Bernstein & Co., LLC. The structure of the Board of Directors of the NA JV, which includestwo independent directors, precludes AB’s control of the Board thereby permitting deconsolidation of the BRS business. Going forward, AB will maintain an equity method investment in the JVs.

Accordingly, the assets and liabilities of AB’s research services business recorded at fair value, less cost to sell have been classified as held-for-sale in our Consolidated Financial Statements. As a result of classifying these assets as held-for-sale, AB recognized a non-cash valuation adjustment of $6 million and$7 million on the consolidated statement of income, to recognize the net carrying value at lower of cost or fair value, less costs to sell for the three months ended March 31, 2024 and December 31, 2023, respectively. Approximately $7 million in costs to sell have been paid as of March 31, 2024.

The following table summarizes the assets and liabilities classified as held-for-sale on the Company’s consolidated balance sheets:

March 31,December 31,
2024 (1)2023 (1)
(in millions)
Cash and cash equivalents$319$153
Broker-dealer related receivables69107
Trading securities, at fair value1317
Goodwill and other intangible assets ,net164164
Other assets (2)180124
Total assets held-for-sale$745$565
Broker-dealer related payables$38$39
Customers related payables2017
Other liabilities18197
Total liabilities held-for-sale$239$153

(1)The assets and liabilities classified as held-for-sale are reported within our Investment Management & Research segment.

(2)Other assets includes a valuation adjustment decrease of $6 million and $7 million, as of March 31, 2024 and December 31, 2023, respectively.

These assets and liabilities are reported under the Investment Management & Research segment. The Company has determined that AB’s exit from the research business did not represent a strategic shift that had a major effect on AB’s or the Company’s consolidated results of operations, and therefore, are not classified as discontinued operations.

20)SUBSEQUENT EVENTS

In March 2024, Holdings established an obligation to enter into an ASR with a third-party financial institution to repurchase an aggregate of $80 million of Holdings’ common stock. Pursuant to the ASR, on April 3, 2024, Holdings made a prepayment of $80 million and received initial delivery of 1.7 million shares. The ASR terminated in May 2024, at which time an additional 466,923 shares of common stock were received.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.