BOISE CASCADE Co
For the period ended Dec 31, 2024. Filed Feb 20, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 20, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Non-GAAP Financial Measures
In evaluating our business, we utilize non-GAAP financial measures that fall within the meaning of SEC Regulation G and Regulation S-K Item 10(e), which we believe provide users of the financial information with additional meaningful comparison to prior reported results. Non-GAAP financial measures do not have standardized definitions and are not defined by GAAP. In this annual report on Form 10-K, we disclose income before interest (interest expense and interest income), income taxes, and depreciation and amortization as EBITDA, which is a non-GAAP financial measure. We also disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. We also disclose Segment EBITDA, which is segment income before depreciation and amortization.
We believe EBITDA, Adjusted EBITDA and Segment EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA, Adjusted EBITDA and Segment EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA, Adjusted EBITDA and Segment EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA, Adjusted EBITDA and Segment EBITDA instead of net income or segment income have limitations as analytical tools, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA, Adjusted EBITDA and Segment EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.
The following table reconciles net income to EBITDA and Adjusted EBITDA for the years ended December 31, 2024, 2023 and 2022:
| Year Ended | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Net income | $376,354 | $483,656 | $857,658 |
| Interest expense | 24,067 | 25,496 | 25,412 |
| Interest income | (39,139) | (48,106) | (12,263) |
| Income tax provision | 125,405 | 161,393 | 288,723 |
| Depreciation and amortization | 144,113 | 132,467 | 101,593 |
| EBITDA | 630,800 | 754,906 | 1,261,123 |
| Change in fair value of interest rate swaps | 2,038 | 1,791 | (3,559) |
| Adjusted EBITDA | $632,838 | $756,697 | $1,257,564 |
The following table reconciles segment income and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the years ended December 31, 2024, 2023, and 2022:
| Year Ended | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Wood Products | |||
| Segment income | $231,454 | $337,132 | $575,167 |
| Depreciation and amortization | 93,203 | 98,710 | 73,308 |
| Segment EBITDA | $324,657 | $435,842 | $648,475 |
| Building Materials Distribution | |||
| Segment income | $303,385 | $335,808 | $627,091 |
| Depreciation and amortization | 49,534 | 32,353 | 27,005 |
| Segment EBITDA | $352,919 | $368,161 | $654,096 |
| Corporate | |||
| Unallocated corporate costs | $(44,801) | $(48,554) | $(44,409) |
| Foreign currency exchange gain (loss) | (1,164) | 7 | (1,584) |
| Pension expense (excluding service costs) | (149) | (163) | (294) |
| Change in fair value of interest rate swaps | (2,038) | (1,791) | 3,559 |
| Depreciation and amortization | 1,376 | 1,404 | 1,280 |
| EBITDA | (46,776) | (49,097) | (41,448) |
| Change in fair value of interest rate swaps | 2,038 | 1,791 | (3,559) |
| Corporate Adjusted EBITDA | $(44,738) | $(47,306) | $(45,007) |
| Total Company Adjusted EBITDA | $632,838 | $756,697 | $1,257,564 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.