GLADSTONE INVESTMENT CORPORATION\DE
For the period ended Jun 30, 2025. Filed Aug 12, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 12, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Schedules of Investments as of and
| Company and Investment(A)(B)(D)(E) · Principal/Shares/ Units(F)(H) · Cost · Fair Value | |||||
|---|---|---|---|---|---|
| NON-CONTROL/NON-AFFILIATE INVESTMENTS(L) – 146.0% | |||||
| Secured First Lien Debt – 71.4% | |||||
| Aerospace and Defense – 12.6% | |||||
| Detroit Defense, Inc.(K) – Term Debt (SOFR+9.0%, 13.3% Cash, Due 12/2029)(J)(Q) | $61,305 | $61,305 | $61,305 | ||
| Buildings and Real Estate – 7.9% | |||||
| Dema/Mai Holdings, Inc. – Term Debt (SOFR+11.0%, 15.3% Cash, Due 7/2027)(J) | 38,250 | 38,250 | 38,250 | ||
| Chemicals, Plastics, and Rubber - 7.3% | |||||
| Smart Chemical Solutions, LLC(K)– Line of Credit $1,436 available (SOFR+5.5%, 10.0% Cash, Due 10/2026)(J) | — | — | — | ||
| Smart Chemical Solutions, LLC(K) – Term Debt (SOFR+9.0%, 13.5% Cash, Due 5/2030)(J) | 35,660 | 35,660 | 35,660 | ||
| 35,660 | 35,660 | ||||
| Diversified/Conglomerate Manufacturing – 0.9% | |||||
| Phoenix Door Systems, Inc. – Line of Credit, $0 available (SOFR+1.4%, 5.7% Cash (0.3% Unused Fee), Due 9/2026)(J) | 2,950 | 2,950 | 2,950 | ||
| Phoenix Door Systems, Inc. – Term Debt (SOFR+3.4%, 7.7% Cash, Due 9/2026)(J) | 3,200 | 3,200 | 1,600 | ||
| 6,150 | 4,550 | ||||
| Diversified/Conglomerate Services – 13.5% | |||||
| Horizon Facilities Services, Inc. – Term Debt (SOFR+0.5%, 6.0% Cash, Due 6/2028)(J) | 57,700 | 57,700 | 30,734 | ||
| Mason West, LLC – Term Debt (SOFR+10.0%, 14.3% Cash, Due 7/2027)(J) | 25,250 | 25,250 | 25,250 | ||
| Sun State Nursery and Landscaping, LLC – Line of Credit, $1,760 available (SOFR+5.0%, 10.0% Cash, Due 5/2027)(J) | 240 | 240 | 240 | ||
| Sun State Nursery and Landscaping, LLC – Term Debt (SOFR+9.0%, 13.5% Cash, Due 5/2030)(J) | 9,520 | 9,520 | 9,520 | ||
| 92,710 | 65,744 | ||||
| Healthcare, Education, and Childcare – 6.2% | |||||
| Educators Resource, Inc. – Term Debt (SOFR+10.5%, 14.8% Cash, Due 2/2030)(J) | 30,000 | 30,000 | 30,000 | ||
| Home and Office Furnishings, Housewares, and Durable Consumer Products – 7.6% | |||||
| Brunswick Bowling Products, Inc. – Term Debt (SOFR+10.0%, 14.3% Cash, Due 3/2029)(J) | 17,700 | 17,700 | 17,700 | ||
| Brunswick Bowling Products, Inc. – Term Debt (SOFR+10.0%, 14.3% Cash, Due 3/2029)(J) | 6,850 | 6,850 | 6,850 | ||
| Ginsey Home Solutions, Inc. – Term Debt (SOFR+10.0%, 14.3% Cash, Due 11/2028)(J) | 12,200 | 12,200 | 12,200 | ||
| 36,750 | 36,750 | ||||
| Leisure, Amusement, Motion Pictures, and Entertainment – 5.8% | |||||
| Schylling, Inc. – Term Debt (SOFR+11.0%, 15.3% Cash, Due 9/2027)(J) | 27,981 | 27,981 | 27,981 | ||
| Oil and Gas – 7.0% | |||||
| The E3 Company, LLC – Term Debt (SOFR+9.0%, 13.5% Cash, Due 9/2028)(J) | 33,750 | 33,750 | 33,750 | ||
| Printing and Publishing – 2.6% | |||||
| Home Concepts Acquisition, Inc. – Line of Credit, $0 available (SOFR+6.0%, 10.3% Cash, Due 11/2025)(J) | 2,000 | 2,000 | 2,000 | ||
| Home Concepts Acquisition, Inc. – Line of Credit, $400 available (SOFR+6.0%, 10.3% Cash, Due 11/2025)(J) | — | — | — | ||
| Home Concepts Acquisition, Inc. – Term Debt (SOFR+9.0%, 13.3% Cash, Due 5/2028)(J) | 12,000 | 12,000 | 10,611 | ||
| 14,000 | 12,611 | ||||
| Total Secured First Lien Debt | $376,556 | $346,601 | |||
| Company and Investment(A)(B)(D)(E) · Principal/Shares/ Units(F)(H) · Cost · Fair Value | |||||
|---|---|---|---|---|---|
| Secured Second Lien Debt – 19.3% | |||||
| Aerospace and Defense – 5.3% | |||||
| Galaxy Technologies Holdings, Inc. – Term Debt (SOFR+4.1%, 8.4% Cash, Due 10/2026)(J) | $6,900 | $6,900 | $6,900 | ||
| Galaxy Technologies Holdings, Inc. – Term Debt (SOFR+7.0%, 11.3% Cash, Due 10/2026)(J) | 18,796 | 18,796 | 18,796 | ||
| 25,696 | 25,696 | ||||
| Cargo Transport – 2.7% | |||||
| Diligent Delivery Systems – Term Debt (SOFR+9.0%, 13.3% Cash, Due 9/2025)(G)(I) | 13,000 | 13,000 | 13,000 | ||
| Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 11.3% | |||||
| SFEG Holdings, Inc. – Term Debt (SOFR+7.0%, 12.5% Cash, Due 10/2028)(J) | 54,644 | 54,644 | 54,644 | ||
| Total Secured Second Lien Debt | $93,340 | $93,340 | |||
| Preferred Equity – 43.9% | |||||
| Aerospace and Defense – 3.7% | |||||
| Detroit Defense, Inc.(K) – Preferred Stock(C)(J)(Q) | 17,388 | $17,388 | $18,169 | ||
| Buildings and Real Estate – 6.4% | |||||
| Dema/Mai Holdings, Inc. – Preferred Stock(C)(J) | 21,000 | 21,000 | 30,825 | ||
| Chemicals, Plastics, and Rubber – 2.9% | |||||
| Smart Chemical Solutions, LLC(K) – Preferred Stock(C)(J) | 13,843 | 13,843 | 13,843 | ||
| Diversified/Conglomerate Services – 3.9% | |||||
| Horizon Facilities Services, Inc. – Preferred Stock(C)(J) | 10,080 | — | — | ||
| Mason West, LLC – Preferred Stock(C)(J) | 11,206 | 11,206 | 15,779 | ||
| Sun State Nursery and Landscaping, LLC – Preferred Stock(C)(J) | 3,059 | 3,059 | 3,059 | ||
| 14,265 | 18,838 | ||||
| Healthcare, Education, and Childcare – 3.7% | |||||
| Educators Resource, Inc. – Preferred Stock(C)(J) | 8,560 | 8,560 | 18,197 | ||
| Home and Office Furnishings, Housewares, and Durable Consumer Products – 10.5% | |||||
| Brunswick Bowling Products, Inc. – Preferred Stock(C)(J) | 6,653 | 6,653 | 45,485 | ||
| Ginsey Home Solutions, Inc. – Preferred Stock(C)(J) | 19,280 | 9,583 | 5,602 | ||
| 16,236 | 51,087 | ||||
| Leisure, Amusement, Motion Pictures, and Entertainment – 4.9% | |||||
| Schylling, Inc. – Preferred Stock(C)(J) | 4,000 | 4,000 | 23,580 | ||
| Oil and Gas – 7.9% | |||||
| The E3 Company, LLC – Preferred Stock(C)(J) | 11,233 | 11,233 | 38,536 | ||
| Printing and Publishing – 0.0% | |||||
| Home Concepts Acquisition, Inc. – Preferred Stock(C)(J) | 3,275 | 3,275 | — | ||
| Total Preferred Equity | $109,800 | $213,075 | |||
| Common Equity/Equivalents – 11.4% | |||||
| Aerospace and Defense – 0.0% | |||||
| Galaxy Technologies Holdings, Inc. – Common Stock(C)(J) | 16,957 | $11,513 | $— | ||
| Cargo Transport – 0.0% | |||||
| Diligent Delivery Systems – Common Stock Warrants(C)(J) | 8% | 500 | — | ||
| Company and Investment(A)(B)(D)(E) · Principal/Shares/ Units(F)(H) · Cost · Fair Value | |||||
|---|---|---|---|---|---|
| Diversified/Conglomerate Manufacturing – 0.0% | |||||
| Phoenix Door Systems, Inc. – Common Stock(C)(J) | 4,221 | $1,830 | $— | ||
| Home and Office Furnishings, Housewares, and Durable Consumer Products – 0.0% | |||||
| Ginsey Home Solutions, Inc. – Common Stock(C)(J) | 63,747 | 8 | — | ||
| Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 11.4% | |||||
| SFEG Holdings, Inc. – Common Stock(C)(J) | 18,721 | 30,746 | 55,341 | ||
| Total Common Equity/Equivalents | $44,597 | $55,341 | |||
| Total Non-Control/Non-Affiliate Investments | $624,293 | $708,357 | |||
| AFFILIATE INVESTMENTS(M) – 67.5% | |||||
| Secured First Lien Debt – 43.3% | |||||
| Diversified/Conglomerate Services – 16.8% | |||||
| ImageWorks Display and Marketing Group, Inc. – Term Debt (SOFR+11.0%, 15.3% Cash, Due 11/2028)(J) | $22,000 | $22,000 | $22,000 | ||
| J.R. Hobbs Co. - Atlanta, LLC – Line of Credit, $0 available (SOFR+6.0%, 10.3% Cash, Due 6/2026)(G)(J) | 5,000 | 5,000 | 3,087 | ||
| J.R. Hobbs Co. - Atlanta, LLC – Term Debt (SOFR+6.0%, 10.3% Cash, Due 6/2026)(G)(J) | 16,500 | 16,500 | 10,188 | ||
| J.R. Hobbs Co. - Atlanta, LLC – Term Debt (SOFR+10.3%, 14.6% Cash, Due 6/2026)(G)(J) | 26,000 | 26,000 | 16,054 | ||
| J.R. Hobbs Co. - Atlanta, LLC – Term Debt (SOFR+6.0%, 10.3% Cash, Due 6/2026)(G)(J) | 2,438 | 2,438 | 1,505 | ||
| The Maids International, LLC – Term Debt (SOFR+10.5%, 14.8% Cash, Due 3/2028)(J) | 28,560 | 28,560 | 28,560 | ||
| 100,498 | 81,394 | ||||
| Electronics – 9.9% | |||||
| Nielsen-Kellerman Acquisition Corp.(K) – Term Debt (SOFR+8.5%, 13.5% Cash, Due 12/2029)(J) | 48,082 | 48,082 | 48,082 | ||
| Home and Office Furnishings, Housewares, and Durable Consumer Products – 7.8% | |||||
| Old World Christmas, Inc. – Term Debt (SOFR+9.5%, 13.8% Cash, Due 12/2028)(J) | 38,000 | 38,000 | 38,000 | ||
| Leisure, Amusement, Motion Pictures, and Entertainment – 4.2% | |||||
| Pyrotek Special Effects, Inc.(P) – Term Debt (SOFR+8.0%, 13.0% Cash, Due 11/2029)(J) | 20,120 | 20,120 | 20,120 | ||
| Mining, Steel, Iron and Non-Precious Metals – 3.1% | |||||
| UPB Acquisition, Inc. – Term Debt (SOFR+10.0%, 14.3% Cash, Due 7/2028)(J) | 15,000 | 15,000 | 15,000 | ||
| Telecommunications – 1.5% | |||||
| B+T Group Acquisition, Inc.(K) – Line of Credit, $0 available (SOFR+2.0%, 7.0% Cash, Due 12/2026)(G)(J) | 3,080 | 3,080 | 3,080 | ||
| B+T Group Acquisition, Inc.(K) – Line of Credit, $0 available (SOFR+2.0%, 7.0% Cash, Due 12/2026)(G)(J) | 1,050 | 1,050 | 1,050 | ||
| B+T Group Acquisition, Inc.(K) – Term Debt (SOFR+2.0%, 7.0% Cash, Due 12/2026)(G)(J) | 14,000 | 14,000 | 3,362 | ||
| 18,130 | 7,492 | ||||
| Total Secured First Lien Debt | $239,830 | $210,088 | |||
| Preferred Equity – 23.2% | |||||
| Chemicals, Plastics, and Rubber – 1.1% | |||||
| PSI Molded Plastics, Inc. – Preferred Stock(C)(J) | 428,773 | $46,746 | $5,477 | ||
| Diversified/Conglomerate Services – 4.7% | |||||
| ImageWorks Display and Marketing Group, Inc. – Preferred Stock(C)(J) | 67,490 | 6,749 | 18,187 | ||
| J.R. Hobbs Co. – Atlanta, LLC – Preferred Stock(C)(J) | 10,920 | 10,920 | — | ||
| The Maids International, LLC – Preferred Stock(C)(J) | 6,640 | 6,640 | 4,682 | ||
| 24,309 | 22,869 | ||||
| Electronics – 4.8% | |||||
| Nielsen-Kellerman Acquisition Corp.(K) – Preferred Stock(C)(J) | 22,169 | 22,169 | 23,252 | ||
| Company and Investment(A)(B)(D)(E) · Principal/Shares/ Units(F)(H) · Cost · Fair Value | |||||
|---|---|---|---|---|---|
| Home and Office Furnishings, Housewares, and Durable Consumer Products – 5.1% | |||||
| Old World Christmas, Inc. – Preferred Stock(C)(J) | 6,180 | $— | $24,912 | ||
| Leisure, Amusement, Motion Pictures, and Entertainment – 1.6% | |||||
| Pyrotek Special Effects, Inc.(P) – Preferred Stock(C)(J) | 7,060 | 7,060 | 7,907 | ||
| Mining, Steel, Iron and Non-Precious Metals – 5.9% | |||||
| UPB Acquisition, Inc. – Preferred Stock(C)(J) | 6,000 | 6,000 | 28,505 | ||
| Telecommunications – 0.0% | |||||
| B+T Group Acquisition, Inc.(K) – Preferred Stock(C)(J) | 14,304 | 4,722 | — | ||
| Total Preferred Equity | $111,006 | $112,922 | |||
| Common Equity/Equivalents – 1.0% | |||||
| Finance – 1.0% | |||||
| Gladstone Alternative Income Fund – Common Equity(C)(O) | 500,000 | $5,000 | $5,010 | ||
| Telecommunications – 0.0% | |||||
| B+T Group Acquisition, Inc.(K) – Common Stock Warrants(C)(J) | 3.5% | — | — | ||
| Total Common Equity/Equivalents | $5,000 | $5,010 | |||
| Total Affiliate Investments | $355,836 | $328,020 | |||
| CONTROL INVESTMENTS(N) – 0.1% | |||||
| Secured First Lien Debt – 0.1% | |||||
| Diversified/Conglomerate Manufacturing – 0.1% | |||||
| Edge Adhesives Holdings, Inc.(K) – Term Debt (SOFR+5.5%, 9.8% Cash, Due 8/2026)(G)(J) | 9,210 | $9,210 | $368 | ||
| Total Secured First Lien Debt | $9,210 | $368 | |||
| Preferred Equity – 0.0% | |||||
| Diversified/Conglomerate Manufacturing – 0.0% | |||||
| Edge Adhesives Holdings, Inc.(K) – Preferred Stock(C)(J) | 8,199 | $8,199 | $— | ||
| Total Preferred Equity | $8,199 | $— | |||
| Total Control Investments | $17,409 | $368 | |||
| TOTAL INVESTMENTS – 213.6% | $997,538 | $1,036,745 | |||
(A)Certain of the securities listed are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling $827.1 million at fair value, are pledged as collateral to our revolving line of credit, as described further in Note 5—Borrowings in the accompanying Notes to Consolidated Financial Statements. Additionally, under Section 55 of the Investment Company Act of 1940, as amended (the "1940 Act"), we may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of June 30, 2025, our investments in Pyrotek Special Effects, Inc. and Gladstone Alternative Income Fund ("Gladstone Alternative") are considered non-qualifying assets under Section 55 of the 1940 Act. Such non-qualifying assets represent 3.2% of total investments, at fair value, as of June 30, 2025.
(B)Unless indicated otherwise, all cash interest rates are indexed to 30-day Secured Overnight Financing Rate ("SOFR"), which was 4.3% as of June 30, 2025. If applicable, paid-in-kind interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or the reference rate plus a spread. Due dates represent the contractual maturity date.
(C)Security is non-income producing.
(D)Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of June 30, 2025.
(E)Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820, "Fair Value Measurements and Disclosures" ("ASC 820") fair value hierarchy. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.
(F)Where applicable, aggregates all shares of a class of stock owned without regard to specific series owned within such class (some series of which may or may not be voting shares) or aggregates all warrants to purchase shares of a class of stock owned without regard to specific series of such class of stock such warrants allow us to purchase.
(G)Debt security is on non-accrual status.
(H)Represents the principal balance, presented in thousands, for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.
(I)Fair value was based on internal yield analysis or on estimates of value submitted by a third-party valuation firm. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.
(J)Fair value was based on the total enterprise value of the portfolio company, which is generally allocated to the portfolio company’s securities in order of their relative priority in the capital structure. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.
(K)One or more of our affiliated funds, Gladstone Capital Corporation and Gladstone Alternative, co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.
(L)Non-Control/Non-Affiliate investments, as defined by the 1940 Act, are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.
(M)Affiliate investments, as defined by the 1940 Act, are those that are not Control investments and in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.
(N)Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.
(O)Fair value was based on net asset value provided by the underlying fund as a practical expedient.
(P)This portfolio company is headquartered in Ontario, Canada.
(Q)The portfolio company changed its name from Ricardo Defense, Inc. to Detroit Defense, Inc.
| Company and Investment(A)(B)(D)(E) · Principal/Shares/Units(F)(H) · Cost · Fair Value | |||||
|---|---|---|---|---|---|
| NON-CONTROL/NON-AFFILIATE INVESTMENTS(L) – 130.0% | |||||
| Secured First Lien Debt – 60.3% | |||||
| Aerospace and Defense – 12.3% | |||||
| Ricardo Defense, Inc.(K) – Term Debt (SOFR+9.0%, 13.3% Cash, Due 12/2029)(J) | $61,305 | $61,305 | $61,305 | ||
| Buildings and Real Estate – 7.7% | |||||
| Dema/Mai Holdings, Inc. – Term Debt (SOFR+11.0%, 15.3% Cash, Due 7/2027)(J) | 38,250 | 38,250 | 38,250 | ||
| Diversified/Conglomerate Manufacturing – 1.2% | |||||
| Phoenix Door Systems, Inc. – Line of Credit, $0 available (SOFR+1.4%, 5.7% Cash (0.3% Unused Fee), Due 9/2026)(J) | 2,950 | 2,950 | 2,950 | ||
| Phoenix Door Systems, Inc. – Term Debt (SOFR+3.4%, 7.7% Cash, Due 9/2026)(J) | 3,200 | 3,200 | 3,200 | ||
| 6,150 | 6,150 | ||||
| Diversified/Conglomerate Services – 11.0% | |||||
| Horizon Facilities Services, Inc. – Term Debt (SOFR+0.5%, 6.0% Cash, Due 6/2026)(J) | 57,700 | 57,700 | 29,634 | ||
| Mason West, LLC – Term Debt (SOFR+10.0%, 14.3% Cash, Due 7/2025)(J) | 25,250 | 25,250 | 25,250 | ||
| 82,950 | 54,884 | ||||
| Healthcare, Education, and Childcare – 6.0% | |||||
| Educators Resource, Inc. – Term Debt (SOFR+10.5%, 14.8% Cash, Due 2/2030)(J) | 30,000 | 30,000 | 30,000 | ||
| Home and Office Furnishings, Housewares, and Durable Consumer Products – 7.4% | |||||
| Brunswick Bowling Products, Inc. – Term Debt (SOFR+10.0%, 14.3% Cash, Due 3/2029)(J) | 17,700 | 17,700 | 17,700 | ||
| Brunswick Bowling Products, Inc. – Term Debt (SOFR+10.0%, 14.3% Cash, Due 3/2029)(J) | 6,850 | 6,850 | 6,850 | ||
| Ginsey Home Solutions, Inc. – Term Debt (SOFR+10.0%, 14.3% Cash, Due 11/2025)(J) | 12,200 | 12,200 | 12,200 | ||
| 36,750 | 36,750 | ||||
| Leisure, Amusement, Motion Pictures, and Entertainment – 5.6% | |||||
| Schylling, Inc. – Term Debt (SOFR+11.0%, 15.3% Cash, Due 9/2027)(J) | 27,981 | 27,981 | 27,981 | ||
| Oil and Gas – 6.8% | |||||
| The E3 Company, LLC – Term Debt (SOFR+9.0%, 13.5% Cash, Due 9/2028)(J) | 33,750 | 33,750 | 33,750 | ||
| Printing and Publishing – 2.3% | |||||
| Home Concepts Acquisition, Inc. – Line of Credit, $0 available (SOFR+6.0%, 10.3% Cash, Due 11/2025)(J) | 2,000 | 2,000 | 2,000 | ||
| Home Concepts Acquisition, Inc. – Line of Credit, $0 available (SOFR+6.0%, 10.3% Cash, Due 11/2025)(J) | 400 | 400 | 400 | ||
| Home Concepts Acquisition, Inc. – Term Debt (SOFR+9.0%, 13.3% Cash, Due 5/2028)(J) | 12,000 | 12,000 | 9,281 | ||
| 14,400 | 11,681 | ||||
| Total Secured First Lien Debt | $331,536 | $300,751 | |||
| Secured Second Lien Debt – 18.6% | |||||
| Aerospace and Defense – 5.2% | |||||
| Galaxy Technologies Holdings, Inc. – Term Debt (SOFR+4.1%, 8.4% Cash, Due 10/2026)(J) | $6,900 | $6,900 | $6,900 | ||
| Galaxy Technologies Holdings, Inc. – Term Debt (SOFR+7.0%, 11.3% Cash, Due 10/2026)(J) | 18,796 | 18,796 | 18,796 | ||
| 25,696 | 25,696 | ||||
| Cargo Transport – 2.5% | |||||
| Diligent Delivery Systems – Term Debt (SOFR+9.0%, 13.3% Cash, Due 9/2025)(G)(I) | 13,000 | 13,000 | 12,624 | ||
| Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 10.9% | |||||
| SFEG Holdings, Inc. – Term Debt (SOFR+7.0%, 12.5% Cash, Due 10/2028)(J) | 54,644 | 54,644 | 54,644 | ||
| Total Secured Second Lien Debt | $93,340 | $92,964 | |||
| Company and Investment(A)(B)(D)(E) · Principal/Shares/Units(F)(H) · Cost · Fair Value | |||||
|---|---|---|---|---|---|
| Preferred Equity – 40.2% | |||||
| Aerospace and Defense – 3.5% | |||||
| Ricardo Defense, Inc.(K) – Preferred Stock(C)(J) | 17,388 | $17,388 | $17,388 | ||
| Buildings and Real Estate – 6.2% | |||||
| Dema/Mai Holdings, Inc. – Preferred Stock(C)(J) | 21,000 | 21,000 | 31,070 | ||
| Diversified/Conglomerate Services – 2.7% | |||||
| Horizon Facilities Services, Inc. – Preferred Stock(C)(J) | 10,080 | — | — | ||
| Mason West, LLC – Preferred Stock(C)(J) | 11,206 | 11,206 | 13,262 | ||
| 11,206 | 13,262 | ||||
| Healthcare, Education, and Childcare – 4.3% | |||||
| Educators Resource, Inc. – Preferred Stock(C)(J) | 8,560 | 8,560 | 21,501 | ||
| Home and Office Furnishings, Housewares, and Durable Consumer Products – 12.2% | |||||
| Brunswick Bowling Products, Inc. – Preferred Stock(C)(J) | 6,653 | 6,653 | 51,877 | ||
| Ginsey Home Solutions, Inc. – Preferred Stock(C)(J) | 19,280 | 9,583 | 9,070 | ||
| 16,236 | 60,947 | ||||
| Leisure, Amusement, Motion Pictures, and Entertainment – 4.1% | |||||
| Schylling, Inc. – Preferred Stock(C)(J) | 4,000 | 4,000 | 20,599 | ||
| Oil and Gas – 7.2% | |||||
| The E3 Company, LLC – Preferred Stock(C)(J) | 11,233 | 11,233 | 35,839 | ||
| Printing and Publishing – 0.0% | |||||
| Home Concepts Acquisition, Inc. – Preferred Stock(C)(J) | 3,275 | 3,275 | — | ||
| Total Preferred Equity | $92,898 | $200,606 | |||
| Common Equity/Equivalents – 10.9% | |||||
| Aerospace and Defense – 0.7% | |||||
| Galaxy Technologies Holdings, Inc. – Common Stock(C)(J) | 16,957 | $11,513 | $3,480 | ||
| Cargo Transport – 0.0% | |||||
| Diligent Delivery Systems – Common Stock Warrants(C)(J) | 8% | 500 | — | ||
| Diversified/Conglomerate Manufacturing– 0.0% | |||||
| Phoenix Door Systems, Inc. – Common Stock(C)(J) | 4,221 | 1,830 | — | ||
| Home and Office Furnishings, Housewares, and Durable Consumer Products – 0.0% | |||||
| Ginsey Home Solutions, Inc. – Common Stock(C)(J) | 63,747 | 8 | — | ||
| Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 10.2% | |||||
| SFEG Holdings, Inc. – Common Stock(C)(J) | 18,721 | 30,746 | 50,788 | ||
| Total Common Equity/Equivalents | $44,597 | $54,268 | |||
| Total Non-Control/Non-Affiliate Investments | $562,371 | $648,589 | |||
| Company and Investment(A)(B)(D)(E) · Principal/Shares/Units(F)(H) · Cost · Fair Value | |||||
|---|---|---|---|---|---|
| AFFILIATE INVESTMENTS(M) – 66.1% | |||||
| Secured First Lien Debt – 42.7% | |||||
| Diversified/Conglomerate Services – 16.2% | |||||
| ImageWorks Display and Marketing Group, Inc. – Term Debt (SOFR+11.0%, 15.3% Cash, Due 11/2028)(J) | $22,000 | $22,000 | $22,000 | ||
| J.R. Hobbs Co. - Atlanta, LLC – Line of Credit, $0 available (SOFR+6.0%, 10.3% Cash, Due 6/2025)(G)(J) | 5,000 | 5,000 | 3,036 | ||
| J.R. Hobbs Co. - Atlanta, LLC – Term Debt (SOFR+6.0%, 10.3% Cash, Due 6/2025) (G)(J) | 16,500 | 16,500 | 10,019 | ||
| J.R. Hobbs Co. - Atlanta, LLC – Term Debt (SOFR+10.3%, 14.6% Cash, Due 6/2025) (G)(J) | 26,000 | 26,000 | 15,788 | ||
| J.R. Hobbs Co. - Atlanta, LLC – Term Debt (SOFR+6.0%, 10.3% Cash, Due 6/2025) (G)(J) | 2,438 | 2,438 | 1,480 | ||
| The Maids International, LLC – Term Debt (SOFR+10.5%, 14.8% Cash, Due 3/2028)(J) | 28,560 | 28,560 | 28,560 | ||
| 100,498 | 80,883 | ||||
| Electronics – 9.9% | |||||
| Nielsen-Kellerman Acquisition Corp.(K) – Line of Credit, $2,820 available (SOFR+5.0%, 10.0% Cash, Due 12/2025)(J) | 1,070 | 1,070 | 1,070 | ||
| Nielsen-Kellerman Acquisition Corp.(K) – Term Debt (SOFR+8.5%,13.5% Cash, Due 12/2029)(J) | 48,082 | 48,082 | 48,082 | ||
| 49,152 | 49,152 | ||||
| Home and Office Furnishings, Housewares, and Durable Consumer Products – 7.6% | |||||
| Old World Christmas, Inc. – Term Debt (SOFR+9.5%, 13.8% Cash, Due 12/2028)(J) | 38,000 | 38,000 | 38,000 | ||
| Leisure, Amusement, Motion Pictures, and Entertainment – 4.5% | |||||
| Pyrotek Special Effects, Inc.(P) – Line of Credit, $500 available (SOFR+5.0%, 10.0% Cash, Due 11/2026)(J) | 2,500 | 2,500 | 2,500 | ||
| Pyrotek Special Effects, Inc.(P) – Term Debt (SOFR+8.0%, 13.0% Cash, Due 11/2029)(J) | 20,120 | 20,120 | 20,120 | ||
| 22,620 | 22,620 | ||||
| Mining, Steel, Iron and Non-Precious Metals Total – 3.0% | |||||
| UPB Acquisition, Inc. – Term Debt (SOFR+10.0%, 14.3% Cash, Due 7/2026)(J) | 15,000 | 15,000 | 15,000 | ||
| Telecommunications – 1.5% | |||||
| B+T Group Acquisition, Inc.(K) – Line of Credit, $0 available (SOFR+2.0%, 7.0% Cash, Due 12/2026)(G)(J) | 3,080 | 3,080 | 3,080 | ||
| B+T Group Acquisition, Inc.(K) – Line of Credit, $120 available (SOFR+2.0%, 7.0% Cash, Due 6/2025)(G)(J) | 930 | 930 | 930 | ||
| B+T Group Acquisition, Inc.(K) – Term Debt (SOFR+2.0%, 7.0% Cash, Due 12/2026)(G)(J) | 14,000 | 14,000 | 3,575 | ||
| 18,010 | 7,585 | ||||
| Total Secured First Lien Debt | $243,280 | $213,240 | |||
| Secured Second Lien Debt – 2.1% | |||||
| Chemicals, Plastics, and Rubber –2.1% | |||||
| PSI Molded Plastics, Inc. – Term Debt (SOFR+1.0%, 7.0%Cash, Due 1/2028)(J) | $10,616 | $10,616 | $10,616 | ||
| Total Secured Second Lien Debt | $10,616 | $10,616 | |||
| Preferred Equity – 20.3% | |||||
| Chemicals, Plastics, and Rubber – 0.2% | |||||
| PSI Molded Plastics, Inc. – Preferred Stock(C)(J) | 322,598 | $36,130 | $996 | ||
| Diversified/Conglomerate Services – 4.3% | |||||
| ImageWorks Display and Marketing Group, Inc. – Preferred Stock(C)(J) | 67,490 | 6,749 | 12,921 | ||
| J.R. Hobbs Co. – Atlanta, LLC – Preferred Stock(C)(J) | 10,920 | 10,920 | — | ||
| The Maids International, LLC – Preferred Stock(C)(J) | 6,640 | 6,640 | 8,410 | ||
| 24,309 | 21,331 | ||||
| Electronics – 4.5% | |||||
| Nielsen-Kellerman Acquisition Corp.(K) – Preferred Stock(C)(J) | 22,169 | 22,169 | 22,421 | ||
| Company and Investment(A)(B)(D)(E) · Principal/Shares/Units(F)(H) · Cost · Fair Value | |||||
|---|---|---|---|---|---|
| Home and Office Furnishings, Housewares, and Durable Consumer Products – 4.7% | |||||
| Old World Christmas, Inc. – Preferred Stock(C)(J) | 6,180 | $— | $23,539 | ||
| Leisure, Amusement, Motion Pictures, and Entertainment – 1.4% | |||||
| Pyrotek Special Effects, Inc.(P) – Preferred Stock(C)(J) | 7,060 | 7,060 | 7,260 | ||
| Mining, Steel, Iron and Non-Precious Metals – 5.2% | |||||
| UPB Acquisition, Inc. - Preferred Stock(C)(J) | 6,000 | 6,000 | 26,010 | ||
| Telecommunications – 0.0% | |||||
| B+T Group Acquisition, Inc.(K) – Preferred Stock(C)(J) | 14,304 | 4,722 | — | ||
| Total Preferred Equity | $100,390 | $101,557 | |||
| Common Equity/Equivalents – 1.0% | |||||
| Finance – 1.0% | |||||
| Gladstone Alternative Income Fund – Common Equity(C)(O) | 500,000 | $5,000 | $4,975 | ||
| Telecommunications – 0.0% | |||||
| B+T Group Acquisition, Inc.(K) – Common Stock Warrants(C)(J) | 3.5% | — | — | ||
| Total Common Equity/Equivalents | $5,000 | $4,975 | |||
| Total Affiliate Investments | $359,286 | $330,388 | |||
| CONTROL INVESTMENTS(N) – 0.1% | |||||
| Secured First Lien Debt – 0.1% | |||||
| Diversified/Conglomerate Manufacturing – 0.1% | |||||
| Edge Adhesives Holdings, Inc.(K) – Term Debt (SOFR+5.5%, 9.8% Cash, Due 8/2024)(G)(J) | $9,210 | $9,210 | $343 | ||
| Total Secured First Lien Debt | $9,210 | $343 | |||
| Preferred Equity – 0.0% | |||||
| Diversified/Conglomerate Manufacturing – 0.0% | |||||
| Edge Adhesives Holdings, Inc.(K) – Preferred Stock(C)(J) | 8,199 | $8,199 | $— | ||
| Total Preferred Equity | $8,199 | $— | |||
| Total Control Investments | $17,409 | $343 | |||
| TOTAL INVESTMENTS – 196.2%(Q) | $939,066 | $979,320 | |||
(A)Certain of the securities listed are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling $764.7 million at fair value, are pledged as collateral to our revolving line of credit, as described further in Note 5—Borrowings in the accompanying Notes to Consolidated Financial Statements. Additionally, under Section 55 of the 1940 Act, we may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets.
(B)Unless indicated otherwise, all cash interest rates are indexed to 30-day SOFR, which was 4.3% as of March 31, 2025. If applicable, paid-in-kind interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or reference rate plus a spread. Due dates represent the contractual maturity date.
(C)Security is non-income producing.
(D)Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of March 31, 2025.
(E)Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the FASB ASC 820 fair value hierarchy. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.
(F)Where applicable, aggregates all shares of a class of stock owned without regard to specific series owned within such class (some series of which may or may not be voting shares) or aggregates all warrants to purchase shares of a class of stock owned without regard to specific series of such class of stock such warrants allow us to purchase.
(G)Debt security is on non-accrual status.
(H)Represents the principal balance, presented in thousands, for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.
(I)Fair value was based on internal yield analysis or on estimates of value submitted by a third-party valuation firm. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.
(J)Fair value was based on the total enterprise value of the portfolio company, which is generally allocated to the portfolio company’s securities in order of their relative priority in the capital structure. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.
(K)One or more of our affiliated funds, Gladstone Capital Corporation and Gladstone Alternative Income Fund, co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.
(L)Non-Control/Non-Affiliate investments, as defined by the 1940 Act, are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.
(M)Affiliate investments, as defined by the 1940 Act, are those that are not Control investments and in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.
(N)Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.
(O)Fair value was based on net asset value provided by the underlying fund as a practical expedient..
(P)This portfolio company is headquartered in Ontario, Canada.
(Q)Cumulative gross unrealized appreciation for federal income tax purposes is $183.3 million; cumulative gross unrealized depreciation for federal income tax purposes is $144.9 million. Cumulative net unrealized appreciation is $38.5 million, based on a tax cost of $940.9 million.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.