Green Plains Inc
For the period ended Dec 31, 2024. Filed Feb 7, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
- BASIS OF PRESENTATION AND DESCRIPTION OF BUSINESS
References to the Company
References to “Green Plains” or the “company” in the consolidated financial statements and in these notes to the consolidated financial statements refer to Green Plains Inc., an Iowa corporation, and its subsidiaries.
Consolidated Financial Statements
The consolidated financial statements include the company’s accounts, and all significant intercompany balances and transactions are eliminated. Unconsolidated entities are included in the financial statements on an equity basis.
On January 9, 2024, the transactions contemplated by the Merger Agreement were completed and the company acquired all of the publicly held common units of the partnership not already owned by the company and its affiliates. Refer to Note 4 – Merger and Dispositions included herein for more information.
The company also owns a majority interest in FQT, with their results being consolidated in our consolidated financial statements.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation. These reclassifications did not affect total revenues, costs and expenses or net income, but increased cost of goods sold and decreased gross margin, within the ethanol production segment. Costs historically reported as operations and maintenance expenses in the consolidated statements of operations are now being reported within cost of goods sold.
Use of Estimates in the Preparation of Consolidated Financial Statements
The preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. The company bases its estimates on historical experience and assumptions it believes are proper and reasonable under the circumstances and regularly evaluates the appropriateness of its estimates and assumptions. Actual results could differ from those estimates. Certain accounting policies, including but not limited to those relating to derivative financial instruments and accounting for income taxes, are impacted significantly by judgments, assumptions and estimates used in the preparation of the consolidated financial statements.
Description of Business
The company operates withintwo operating segments: (1) ethanol production, which includes the production, storage and transportation of ethanol, distillers grains, Ultra-High Protein and renewable corn oil and (2) agribusiness and energy services, which includes grain handling and storage, commodity marketing and merchant trading for company-produced and third-party ethanol, distillers grains, renewable corn oil, natural gas and other commodities.
Ethanol Production. Our ethanol production segment includes the production, storage and transportation of ethanol, distillers grains, Ultra-High Protein and renewable corn oil atten biorefineries in Illinois, Indiana, Iowa, Minnesota, Nebraska and Tennessee. At capacity, our facilities are capable of processing approximately 310 million bushels of corn per year and producing approximately 903 million gallons of ethanol,2.2 million tons of distillers grains and Ultra-High Protein, and 310 million pounds of renewable corn oil, a low-carbon feedstock for biodiesel and renewable diesel. We are one of the largest ethanol producers in North America.
Agribusiness and Energy Services. Our agribusiness and energy services segment includes grain procurement, with approximately 20.2 million bushels of grain storage capacity, and our commodity marketing business, which markets, sells and distributes the ethanol, distillers grains and renewable corn oil produced at our ethanol plants. We also market ethanol for a third-party producer as well as buy and sell ethanol, distillers grains, renewable corn oil, grain, natural gas and other commodities in various markets.
As a result of the Merger, the partnership's operations are included in the ethanol production operating segment.
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Cash and Cash Equivalents
Cash and cash equivalents include bank deposits as well as short-term, highly liquid investments with original maturities of three months or less.
Restricted Cash
The company has restricted cash, which can only be used for funding letters of credit and for payment towards a credit agreement. Restricted cash also includes cash margins and securities pledged to commodity exchange clearinghouses. To the degree these segregated balances are cash and cash equivalents, they are considered restricted cash on the consolidated balance sheets.
Revenue Recognition
The company recognizes revenue when obligations under the terms of a contract with a customer are satisfied. Generally, this occurs with the transfer of control of products or services. Revenue is measured as the amount of consideration expected to be received in exchange for transferring goods or providing services. Sales, value add, and other taxes the company collects concurrent with revenue-producing activities are excluded from revenue.
Sales of ethanol, distillers grains, Ultra-High Protein, renewable corn oil, natural gas and other commodities by the company’s marketing business are recognized when obligations under the terms of a contract with a customer are satisfied. Generally, this occurs with the transfer of control of products or services. Revenues related to marketing for third parties are presented on a gross basis as the company controls the product prior to the sale to the end customer, takes title of the product and has inventory risk. Unearned revenue is recorded for goods in transit when the company has received payment but control has not yet been transferred to the customer. Revenues for receiving, storing, transferring and transporting ethanol and other fuels are recognized when the product is delivered to the customer.
The company routinely enters into physical-delivery energy commodity purchase and sale agreements. At times, the company settles these transactions by transferring its obligations to other counterparties rather than delivering the physical commodity. Revenues include net gains or losses from derivatives related to products sold while cost of goods sold includes net gains or losses from derivatives related to commodities purchased. Revenues also include realized gains and losses on related derivative financial instruments and reclassifications of realized gains and losses on cash flow hedges from accumulated other comprehensive income or loss.
Sales of products are recognized when control of the product is transferred to the customer, which depends on the agreed upon shipment or delivery terms.
Shipping and Handling Costs
The company accounts for shipping and handling activities related to contracts with customers as costs to fulfill its promise to transfer the associated products. Accordingly, the company records customer payments associated with shipping and handling costs as a component of revenue, and classifies such costs as a component of cost of goods sold.
Cost of Goods Sold
Cost of goods sold includes materials, direct labor, shipping, plant overhead and transportation costs. Materials include the cost of corn feedstock, denaturant, and process chemicals. Corn feedstock costs include gains and losses on related derivative financial instruments not designated as cash flow hedges, inbound freight charges, inspection costs and transfer costs, as well as reclassifications of gains and losses on cash flow hedges from accumulated other comprehensive income or loss. Direct labor includes all compensation and related benefits of non-management personnel involved in production. Shipping costs incurred by the company, including railcar costs, are also reflected in cost of goods sold. Plant overhead consists primarily of plant utilities, repairs and maintenance and outbound freight charges. Transportation costs include railcar leases, freight and shipping of the company's products, as well as storage costs incurred at destination terminals.
The company uses exchange-traded futures and options contracts and forward purchase and sale contracts to attempt to minimize the effect of price changes on ethanol, renewable corn oil, grain and natural gas. Exchange-traded futures and options contracts are valued at quoted market prices and settled predominantly in cash. The company is exposed to loss when counterparties default on forward purchase and sale contracts. Grain inventories held for sale and forward purchase and sale contracts are valued at market prices when available or other market quotes adjusted for basis differences, primarily in transportation, between the exchange-traded market and local market where the terms of the contract are based. Changes in forward purchase contracts and exchange-traded futures and options contracts are recognized as a component of cost of goods sold.
Derivative Financial Instruments
The company uses various derivative financial instruments, including exchange-traded futures and exchange-traded and over-the-counter options contracts, to attempt to minimize risk and the effect of commodity price changes including but not limited to, corn, ethanol, natural gas and other agricultural and energy products. The company monitors and manages this exposure as part of its overall risk management policy to reduce the adverse effect market volatility may have on its operating results. The company may hedge these commodities as one way to mitigate risk; however, there may be situations when these hedging activities themselves result in losses.
By using derivatives to hedge exposures to changes in commodity prices, the company is exposed to credit and market risk. The company’s exposure to credit risk includes the counterparty’s failure to fulfill its performance obligations under the terms of the derivative contract. The company minimizes its credit risk by entering into transactions with high quality counterparties, limiting the amount of financial exposure it has with each counterparty and monitoring their financial condition. Market risk is the risk that the value of the financial instrument might be adversely affected by a change in commodity prices or interest rates. The company manages market risk by incorporating parameters to monitor exposure within its risk management strategy, which limits the types of derivative instruments and strategies the company can use and the degree of market risk it can take using derivative instruments.
Forward contracts are recorded at fair value unless the contracts qualify for, and the company elects, normal purchase or sale exceptions. Changes in fair value are recorded in operating income unless the contracts qualify for, and the company elects, cash flow hedge accounting treatment.
Certain qualifying derivatives related to ethanol production and agribusiness and energy services are designated as cash flow hedges. The company evaluates the derivative instrument to ascertain its effectiveness prior to entering into cash flow hedges. Unrealized gains and losses are reflected in accumulated other comprehensive income or loss until the gain or loss from the underlying hedged transaction is realized and the physical transaction is completed. When it becomes probable a forecasted transaction will not occur, the cash flow hedge treatment is discontinued, which affects earnings. These derivative financial instruments are recognized in current assets or current liabilities at fair value.
At times, the company hedges its exposure to changes in inventory values and designates qualifying derivatives as fair value hedges. The carrying amount of the hedged inventory is adjusted in the current period for changes in fair value. Estimated fair values carried at market are based on exchange-quoted prices, adjusted as appropriate for regional location basis values which represent differences in local markets including transportation as well as quality or grade differences. Basis values are generally determined using inputs from broker quotations or other market transactions. However, a portion of the value may be derived using unobservable inputs. Ineffectiveness of the hedges is recognized in the current period to the extent the change in fair value of the inventory is not offset by the change in fair value of the derivative.
Concentrations of Credit Risk
The company is exposed to credit risk resulting from the possibility that another party may fail to perform according to the terms of the company’s contract. The company sells ethanol, distillers grains, Ultra-High Protein and renewable corn oil and markets products for third parties, which can result in concentrations of credit risk from a variety of customers, including major integrated oil companies, large independent refiners, petroleum wholesalers and other marketers. The company also sells grain to large commercial buyers. Although payments are typically received within fifteen days of the sale, the company continually monitors its exposure. The company is also exposed to credit risk on prepayments of undelivered inventories with a few major suppliers of petroleum products and agricultural inputs.
The company has master netting arrangements with various counterparties for the purchase and sale of natural gas. On the consolidated balance sheets, the associated net amount for each counterparty is reflected as either an accounts receivable or accounts payable. If the amount for each counterparty were reflected on a gross basis, the company's accounts receivable and accounts payable would increase by $0.5 million and $1.2 million at December 31, 2024 and 2023, respectively.
Inventories
Corn held for ethanol production, ethanol, distillers grain, Ultra-High Protein, and renewable corn oil inventories are recorded at the lower of average cost or net realizable value, except fair-value hedged inventories.
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation. Depreciation is generally calculated using the straight-line method over the following estimated useful life of the assets:
| Years | |
|---|---|
| Buildings and improvements | 10-40 |
| Plant equipment | 15-40 |
| Other machinery and equipment | 5-7 |
| Land improvements | 15-40 |
| Railroad track and equipment | 20-30 |
| Computer hardware and software | 3-5 |
| Office furniture and equipment | 5-7 |
Property and equipment is capitalized at cost. Land improvements, interest incurred during construction and other property improvements are capitalized and depreciated. Betterment of property assets are those that extend the useful life, increase the capacity or improve the operating efficiency or improve the safety of our operations. Costs of repairs and normal maintenance are charged to expense when incurred. The company periodically evaluates whether events and circumstances have occurred that warrant a revision of the estimated useful life of its fixed assets.
Intangible Assets
Our intangible assets consist primarily of customer relationships, intellectual property, and licenses. These intangible assets were capitalized at fair market value and are being amortized over their estimated useful lives.
Impairment of Long-Lived Assets
The company reviews its long-lived assets, currently consisting of property and equipment, operating lease right-of-use assets, intangible assets and equity method investments, for impairment whenever events or changes in circumstances indicate the carrying amount of the asset may not be recoverable. Recoverability of assets to be held and used is measured by comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset. Significant management judgment is required to determine the fair value of our long-lived assets and measure impairment, which includes projected cash flows. Fair value is determined by using various valuation techniques, including discounted cash flow models, sales of comparable properties and third-party independent appraisals. Changes in estimated fair value could result in an impairment of the asset. There were no material impairment charges recorded for the periods reported.
Goodwill
Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. The determination of goodwill takes into consideration the fair value of net tangible and intangible assets. The company’s goodwill is related to an acquisition within our ethanol production segment.
The company is required to perform impairment tests related to goodwill annually, which it performs as of October 1, or if an indicator of impairment occurs. Circumstances that may indicate impairment include a decline in the company’s future projected cash flows, a decision to suspend plant operations for an extended period of time, sustained decline in the company’s market capitalization or market prices for similar assets or businesses, or a significant adverse change in legal or regulatory matters or business climate. Significant management judgment is required to determine the fair value of goodwill and measure impairment, which include, but are not limited to, market capitalization, prospective financial information, growth rates, discount rates, inflationary factors, and cost of capital. Fair value is determined by using various valuation techniques, including discounted cash flow models, sales of comparable properties and third-party independent appraisals. Changes in estimated fair value could result in a write-down of the asset.
Leases
The company leases certain facilities, parcels of land, and equipment. These leases are accounted for as operating leases, with lease expense recognized on a straight-line basis over the lease term. The term of the lease may include options to extend or terminate the lease when it is reasonably certain that such options will be exercised. For leases with initial terms greater than 12 months, the company records operating lease right-of-use assets and corresponding operating lease liabilities. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet. The company did not incur any material short-term lease expense for the years ended December 31, 2024, 2023 or 2022.
Operating lease right-of-use assets represent the right to control an underlying asset for the lease term and operating lease liabilities represent the obligation to make lease payments arising from the lease. These assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the company’s leases do not provide an implicit rate, the incremental borrowing rate is used based on information available at commencement date to determine the present value of future payments.
The company elected to utilize a portfolio approach for lease classification, which allows for an entity to group together leases with similar characteristics provided that its application does not create a material difference when compared to accounting for the leases at a contract level. For railcar leases, the company elected to combine the railcars within each rider and account for each rider as an individual lease.
From a lessee perspective, the company combines both the lease and non-lease components and accounts for them as one lease. Certain of the company’s railcar agreements provide for maintenance costs to be the responsibility of the company as incurred or charged by the lessor. This maintenance cost is a non-lease component that the company combines with the monthly rental payment and accounts for the total cost as operating lease expense. In addition, the company has a land lease that contains a non-lease component for the handling and unloading services the landlord provides. The company combines the cost of services with the land lease cost and accounts for the total as operating lease expense.
Investments in Equity Method Investees
The company accounts for investments in which the company exercises significant influence using the equity method so long as the company (i) does not control the investee and (ii) is not the primary beneficiary of the entity. The company recognizes these investments as a separate line item in the consolidated balance sheets and its proportionate share of earnings on a separate line item in the consolidated statements of operations.
The company recognizes losses in the value of equity method investments when there is evidence of an other-than-temporary decrease in value. Evidence of a loss might include, but would not necessarily be limited to, the inability to recover the carrying amount of the investment or the inability of the equity method investee to sustain an earnings capacity that justifies the carrying amount of the investment. The current fair value of an investment that is less than its carrying amount may indicate a loss in value of the investment. The company evaluates equity method investments for impairment if there is evidence an investment may be impaired. Distributions paid to the company from unconsolidated affiliates are classified as operating activities in the consolidated statements of cash flows until the cumulative distributions exceed the company’s proportionate share of income from the unconsolidated affiliate since the date of initial investment. The amount of cumulative distributions paid to the company that exceeds the cumulative proportionate share of income in each period represents a return of investment, which is classified as an investing activity in the consolidated statements of cash flows.
Our equity method investments, which consist primarily of our 50% investment in GP Turnkey Tharaldson LLC, totaled $51.6 million and $41.7 million as of December 31, 2024 and 2023, respectively, and are reflected in other assets on the consolidated balance sheet. Interest capitalized related to our equity method investments during the years ended December 31, 2024 and 2023 totaled $0.8 million and $1.4 million, respectively.
Financing Costs
Fees and costs related to securing debt are recorded as financing costs. Debt issuance costs are stated at cost and are amortized using the effective interest method for term loans and the straight-line basis over the life of the agreements for revolving credit arrangements and convertible notes.
Selling, General and Administrative Expenses
Selling, general and administrative expenses consist of various expenses including employee salaries, incentives and benefits; office expenses; director compensation; professional fees for accounting, legal, consulting, and investor relations activities.
Stock-Based Compensation
The company recognizes compensation cost using a fair value based method whereby compensation cost is measured at the grant date based on the market price of the award on the date of the award agreement, or an estimated fair value for market-based awards, and is recognized over the service period on a straight-line basis, which is usually the vesting period.
Income Taxes
The provision for income taxes is computed using the asset and liability method, under which deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to temporary differences between the financial reporting carrying amount of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operating results in the period of enactment. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The company recognizes uncertainties in income taxes within the financial statements under a process by which the likelihood of a tax position is gauged based upon the technical merits of the position, and then a subsequent measurement relates the maximum benefit and the degree of likelihood to determine the amount of benefit recognized in the financial statements.
Recent Accounting Pronouncements
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40), which provides clarity in assessing an entity's performance and prospects for future cash flows by disclosure of more detailed information about the types of expenses in commonly presented expense captions. ASU 2024-03 is effective for the company's fiscal year-ended December 31, 2027. Early adoption is permitted. The company is currently evaluating the impact of this ASU.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosuresto enhance the transparency and decision usefulness of income tax disclosures. ASU 2023-09 is effective for the company's fiscal year-ended December 31, 2025. The ASU indicates that all entities will apply its guidance prospectively with an option for retroactive application to each period in the financial statements. The company is currently evaluating the impact of this ASU.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures, which improves reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. The company adopted the amended guidance for the fiscal year-ended December 31, 2024. Refer to Note 6 – Segment Information included in the notes to the audited consolidated financial statements included herein for more information about our segment reporting.
- REVENUE
Revenue Recognition
Revenue is recognized when obligations under the terms of a contract with a customer are satisfied. Generally this occurs with the transfer of control of products or services. Revenue is measured as the amount of consideration expected to be received in exchange for transferring goods or providing services. Sales, value add, and other taxes the company collects concurrent with revenue-producing activities are excluded from revenue.
Revenue by Source
The following tables disaggregate revenue by major source (in thousands):
| Twelve Months Ended December 31, 2024 | ||||
|---|---|---|---|---|
| Ethanol Production | Agribusiness & Energy Services | Eliminations | Total | |
| Revenues | ||||
| Ethanol | $— | $— | $— | $— |
| Distillers grains | 88,660 | 10,015 | — | 98,675 |
| Renewable corn oil | — | — | — | — |
| Other | 55,613 | 8,685 | — | 64,298 |
| Intersegment revenues | 3,707 | 287 | (3,994) | — |
| Total revenues from contracts with customers | 147,980 | 18,987 | (3,994) | 162,973 |
| Revenues from contracts accounted for as derivatives under ASC 815 (1) | ||||
| Ethanol | 1,522,215 | 329,768 | — | 1,851,983 |
| Distillers grains | 252,694 | 28,630 | — | 281,324 |
| Renewable corn oil | 136,671 | 3,346 | — | 140,017 |
| Other | 7,529 | 14,970 | — | 22,499 |
| Intersegment revenues | — | 25,406 | (25,406) | — |
| Total revenues from contracts accounted for as derivatives | 1,919,109 | 402,120 | (25,406) | 2,295,823 |
| Total Revenues | $2,067,089 | $421,107 | $(29,400) | $2,458,796 |
| Twelve Months Ended December 31, 2023 | ||||
|---|---|---|---|---|
| Ethanol Production | Agribusiness & Energy Services | Eliminations | Total | |
| Revenues | ||||
| Ethanol | $— | $— | $— | $— |
| Distillers grains | 85,474 | — | — | 85,474 |
| Renewable corn oil | — | — | — | — |
| Other | 35,222 | 15,593 | — | 50,815 |
| Intersegment revenues | 4,555 | 239 | (4,794) | — |
| Total revenues from contracts with customers | 125,251 | 15,832 | (4,794) | 136,289 |
| Revenues from contracts accounted for as derivatives under ASC 815 (1) | ||||
| Ethanol | 2,117,296 | 388,764 | — | 2,506,060 |
| Distillers grains | 377,357 | 34,818 | — | 412,175 |
| Renewable corn oil | 179,424 | 8,048 | — | 187,472 |
| Other | 25,213 | 28,534 | — | 53,747 |
| Intersegment revenues | — | 24,907 | (24,907) | — |
| Total revenues from contracts accounted for as derivatives | 2,699,290 | 485,071 | (24,907) | 3,159,454 |
| Total Revenues | $2,824,541 | $500,903 | $(29,701) | $3,295,743 |
| Twelve Months Ended December 31, 2022 | ||||
|---|---|---|---|---|
| Ethanol Production | Agribusiness & Energy Services | Eliminations | Total | |
| Revenues | ||||
| Ethanol | $— | $— | $— | $— |
| Distillers grains | 28,634 | — | — | 28,634 |
| Renewable corn oil | — | — | — | — |
| Other | 42,135 | 7,787 | — | 49,922 |
| Intersegment revenues | 4,445 | 229 | (4,674) | — |
| Total revenues from contracts with customers | 75,214 | 8,016 | (4,674) | 78,556 |
| Revenues from contracts accounted for as derivatives under ASC 815 (1) | ||||
| Ethanol | 2,286,886 | 481,392 | — | 2,768,278 |
| Distillers grains | 493,605 | 45,766 | — | 539,371 |
| Renewable corn oil | 195,114 | 3,954 | — | 199,068 |
| Other | 27,821 | 49,755 | — | 77,576 |
| Intersegment revenues | — | 26,732 | (26,732) | — |
| Total revenues from contracts accounted for as derivatives | 3,003,426 | 607,599 | (26,732) | 3,584,293 |
| Total Revenues | $3,078,640 | $615,615 | $(31,406) | $3,662,849 |
(1)Revenues from contracts accounted for as derivatives represent physically settled derivative sales that are outside the scope of ASC 606.
Major Customer
Revenues from Customer A represented 13% of total revenues for the year ended December 31, 2024, which are recorded within the ethanol production segment. Revenues from Customer A and Customer B represented 15% and 10% of total revenues for the year ended December 31, 2023, respectively, which are recorded within the ethanol production segment. Customer A represented 13% of total revenues for the year ended December 31, 2022, which are recorded within the ethanol production segment.
Payment Terms
The company has standard payment terms, which vary depending upon the nature of the services provided, with the majority falling within 10 to 30 days after transfer of control or completion of services. In instances where the timing of revenue recognition differs from the timing of invoicing, the company has determined that contracts generally do not include a significant financing component.
Contract Liabilities
The company records unearned revenue when consideration is received, or such consideration is unconditionally due, from a customer prior to transferring goods or services to the customer under the terms of service agreements. Unearned revenue from service agreements, which represents a contract liability, is recorded for fees that have been charged to the customer prior to the completion of performance obligations. Unearned revenue is generally recognized in the subsequent period and is not material to the company. The company expects to recognize all of the unearned revenue associated with service agreements as of December 31, 2024 when the services are provided.
- MERGERAND DISPOSITIONS
Green Plains Partners Merger
On January 9, 2024, the transactions contemplated by the Merger Agreement were completed and the company issued approximately 4.7 million shares of common stock to acquire all of the publicly held common units of the partnership not already owned by the company prior to the Merger at a fixed exchange ratio of 0.405 shares of the company's common stock, par value $0.001 per share, along with $2.50 of cash consideration for each partnership common unit. The total consideration as a result of the Merger was $143.1 million, which was comprised of $29.2 million in cash and $113.9 million of common stock exchanged. As a result of the Merger, the partnership's common units are no longer publicly traded.
The interests in the partnership owned by the company and its subsidiaries remained outstanding as limited partner interests in the surviving entity until the partnership was dissolved in the fourth quarter of 2024.
Since the company controlled the partnership prior to the Merger and continued to control the partnership after the Merger, the company accounted for the change in its ownership interest in the partnership as an equity transaction during the year ended December 31, 2024, which is reflected as a reduction of non-controlling interest with a corresponding increase to common stock and additional paid-in capital. No gain or loss was recognized in the consolidated statements of operations as a result of the Merger.
Prior to the effective time of the Merger on January 9, 2024, public unitholders owned a 49.2% limited partner interest, the company owned a 48.8% limited partner interest and a 2.0% general partner interest in the partnership. The earnings of the partnership that were attributed to its common units held by the public for the year ended December 31, 2023 are reflected in net income attributable to non-controlling interest in the consolidated statements of operations. In 2024, the non-controlling interest attributed to the partnership common units held by the public of $133.8 million were recorded as a reduction of non-controlling interest with a corresponding increase to additional paid-in capital.
The company incurred transaction costs of $5.5 million related to the Merger during the year ended December 31, 2024 and $2.0 million during the year ended December 31, 2023. These costs were directly related to the Merger consisting primarily of financial advisory services, legal services and other professional fees, and were recorded as an offset to the issuance of common stock within additional paid-in capital.
Disposition of Birmingham Terminal
On September 30, 2024, the company completed the sale of the terminal located in Birmingham, Alabama and certain related assets and transfer of liabilities (the "Birmingham Transaction") for a sale price of $47.5 million, plus working capital of $1.2 million. The company recorded a pretax gain on the sale of $30.7 million. The proceeds from the sale were used to repay the outstanding balance of the Green Plains Partners term loan due July 20, 2026.
The assets sold and liabilities transferred of the Birmingham Transaction at closing on September 30, 2024 were as follows (in thousands):
| Amounts of Identifiable Assets Disposed and Liabilities Relinquished | |
|---|---|
| Prepaid expenses and other | 1,209 |
| Property and equipment | 7,012 |
| Operating lease right-of-use assets | 2,208 |
| Goodwill | 10,598 |
| Operating lease current liabilities | (427) |
| Operating lease long-term liabilities | (2,312) |
| Other liabilities | (556) |
| Total identifiable net assets disposed | $17,732 |
Disposition of the Atkinson Ethanol Plant
On September 7, 2023, the company completed the sale of the plant located in Atkinson, Nebraska and certain related assets and transfer of liabilities ("the Atkinson Transaction") for a sale price of $22.9 million, plus working capital of $1.1 million. Correspondingly, the company entered into a separate asset purchase agreement with the partnership for $2.1 million to acquire the storage assets and the associated railcar operating leases. The divested assets were reported within the company’s ethanol production, agribusiness and energy services and partnership segments. The company recorded a pretax gain on the sale of the Atkinson plant of $4.1 million recorded within corporate activities.
The assets sold and liabilities transferred of the Atkinson plant at closing on September 7, 2023 were as follows: (in thousands):
| Amounts of Identifiable Assets Disposed and Liabilities Relinquished | |
|---|---|
| Inventories | $3,164 |
| Prepaid expenses and other | 423 |
| Property, plant and equipment | 15,199 |
| Operating lease right-of-use assets | 3,428 |
| Accrued and other liabilities | (162) |
| Operating lease current liabilities | (1,332) |
| Operating lease long-term liabilities | (2,096) |
| Other liabilities | (189) |
| Total identifiable net assets disposed | $18,435 |
- FAIR VALUE DISCLOSURES
The following methods, assumptions and valuation techniques were used in estimating the fair value of the company’s financial instruments:
Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities the company can access at the measurement date.
Level 2 – directly or indirectly observable inputs such as quoted prices for similar assets or liabilities in active markets other than quoted prices included within Level 1, quoted prices for identical or similar assets in markets that are not active, and other inputs that are observable or can be substantially corroborated by observable market data through correlation or other means. Fair value hedged inventories in the agribusiness and energy services segment as well as forward commodity purchase and sale contracts are valued at nearby futures values, plus or minus nearby basis values, which represent differences in local markets including transportation or commodity quality or grade differences.
Level 3 – unobservable inputs that are supported by little or no market activity and comprise a significant component of the fair value of the assets or liabilities. The company currently does not have any recurring Level 3 financial instruments.
Derivative contracts include exchange-traded commodity futures and options contracts and forward commodity purchase and sale contracts. Exchange-traded futures and options contracts are valued based on unadjusted quoted prices in active markets and are classified in Level 1. The majority of the company’s exchange-traded futures and options contracts are cash-settled on a daily basis.
There have been no changes in valuation techniques and inputs used in measuring fair value. The company’s assets and liabilities by level are as follows (in thousands):
| Fair Value Measurements at December 31, 2024 | |||
|---|---|---|---|
| Quoted Prices inActive Markets forIdentical Assets(Level 1) | Significant OtherObservable Inputs(Level 2) | Total | |
| Assets | |||
| Cash and cash equivalents | $173,041 | $— | $173,041 |
| Restricted cash | 36,354 | — | 36,354 |
| Inventories carried at market | — | 48,500 | 48,500 |
| Derivative financial instruments - assets | — | 10,154 | 10,154 |
| Total assets measured at fair value | $209,395 | $58,654 | $268,049 |
| Liabilities | |||
| Accounts payable (1) | $— | $23,208 | $23,208 |
| Accrued and other liabilities (2) | — | 2,094 | 2,094 |
| Derivative financial instruments - liabilities | — | 4,791 | 4,791 |
| Other liabilities (2) | — | 979 | 979 |
| Total liabilities measured at fair value | $— | $31,072 | $31,072 |
| Fair Value Measurements at December 31, 2023 | |||
|---|---|---|---|
| Quoted Prices inActive Markets forIdentical Assets(Level 1) | Significant OtherObservable Inputs(Level 2) | Total | |
| Assets | |||
| Cash and cash equivalents | $349,574 | $— | $349,574 |
| Restricted cash | 29,188 | — | 29,188 |
| Inventories carried at market | — | 45,898 | 45,898 |
| Derivative financial instruments - assets | — | 13,311 | 13,311 |
| Total assets measured at fair value | $378,762 | $59,209 | $437,971 |
| Liabilities | |||
| Accounts payable (1) | $— | $54,716 | $54,716 |
| Accrued and other liabilities (2) | — | 9,917 | 9,917 |
| Derivative financial instruments - liabilities | — | 10,577 | 10,577 |
| Other liabilities (2) | — | 659 | 659 |
| Total liabilities measured at fair value | $— | $75,869 | $75,869 |
(1)Accounts payable is generally stated at historical amounts with the exception of $23.2 million and $54.7 million at December 31, 2024 and 2023, respectively, related to certain delivered inventory for which the payable fluctuates based on changes in commodity prices. These payables are hybrid financial instruments for which the company has elected the fair value option.
(2)As of December 31, 2024 and 2023, respectively, accrued and other liabilities includes $2.1 million and $9.9 million and other liabilities includes $1.0 million and $0.7 million of consideration related to potential earn-out payments recorded at fair value.
The fair value of the company’s debt was approximately $518.6 million compared with a book value of $575.4 million at December 31, 2024. The fair value of the company’s debt was approximately $585.0 million compared with a book value of $599.7 million at December 31, 2023. The company estimated the fair value of its outstanding debt using Level 2 inputs. The company believes the fair value of its accounts receivable approximated book value, which was $94.9 million and $94.4 million, respectively, at December 31, 2024 and 2023.
Although the company currently does not have any recurring Level 3 financial measurements, the fair values of tangible assets and goodwill acquired represent Level 3 measurements which were derived using a combination of the income approach, market approach and cost approach for the specific assets or liabilities being valued.
- SEGMENT INFORMATION
The company reports the financial and operating performance for the followingtwo operating segments: (1) ethanol production, which includes the production, storage and transportation of ethanol, distillers grains, Ultra-High Protein and renewable corn oil and (2) agribusiness and energy services, which includes grain handling and storage, commodity marketing and merchant trading for company-produced and third-party ethanol, distillers grains, renewable corn oil, natural gas and other commodities.
As a result of the Merger, the partnership's operations are included in the ethanol production operating segment. The following changes were made to the company's operating segments:
The revenue and operating results from fuel storage and transportation services previously disclosed within the partnership segment are now included within the ethanol production segment.
Intersegment activities between the partnership and Green Plains Trade associated with ethanol storage and transportation services previously treated like third-party transactions and eliminated on a consolidated level are now eliminated within the ethanol production segment.
Intersegment activities between the remaining terminal and Green Plains Trade associated with terminal services transacted with the agribusiness and energy services segment will continue to be eliminated on a consolidated level.
Corporate activities include selling, general and administrative expenses, consisting primarily of compensation, professional fees and overhead costs not directly related to a specific operating segment, as well as gain on sale of assets.
During the normal course of business, the operating segments conduct business with each other. For example, the agribusiness and energy services segment procures grain and natural gas and sells products, including ethanol, distillers grains, Ultra-High Protein and renewable corn oil for the ethanol production segment. These intersegment activities are treated like third-party transactions with origination, marketing and storage fees charged at estimated market values. Consequently, these transactions affect segment performance; however, they do not impact the company’s consolidated results since the revenues and corresponding costs are eliminated.
The Chief Operating Decision Maker ("CODM") for the company is the Chief Executive Officer. The CODM utilizes EBITDA to assess segment performance, which is derived from revenue less cost of goods sold and selling, general and administrative expenses. The CODM manages and allocates resources to the operations of the Company'stwo segments. This enables the CEO to assess the Company’s overall level of available resources and determine how best to deploy these resources for capital expenditure, research and development projects, and other strategic opportunities that are in line with our long-term strategic goals. The CODM is regularly provided with consolidated expense information or forecasted expense information for the applicable reportable segment.
The following tables set forth certain financial data for the company’s operating segments (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Revenues | |||
| Ethanol production | |||
| Revenues from external customers | $2,063,382 | $2,819,986 | $3,074,195 |
| Intersegment revenues | 3,707 | 4,555 | 4,445 |
| Total segment revenues | 2,067,089 | 2,824,541 | 3,078,640 |
| Agribusiness and energy services | |||
| Revenues from external customers | 395,414 | 475,757 | 588,654 |
| Intersegment revenues | 25,693 | 25,146 | 26,961 |
| Total segment revenues | 421,107 | 500,903 | 615,615 |
| Revenues including intersegment activity | 2,488,196 | 3,325,444 | 3,694,255 |
| Intersegment eliminations | (29,400) | (29,701) | (31,406) |
| $2,458,796 | $3,295,743 | $3,662,849 | |
Refer to Note 3 – Revenue, for further disaggregation of revenue by operating segment.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Cost of goods sold | |||
| Ethanol production (1)(2) | $1,983,460 | $2,705,917 | $3,018,625 |
| Agribusiness and energy services | 374,286 | 454,776 | 562,950 |
| Intersegment eliminations | (29,400) | (29,701) | (31,406) |
| $2,328,346 | $3,130,992 | $3,550,169 | |
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Gross margin | |||
| Ethanol production (1)(2) | $83,629 | $118,624 | $60,015 |
| Agribusiness and energy services | 46,821 | 46,127 | 52,665 |
| $130,450 | $164,751 | $112,680 | |
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Depreciation and amortization | |||
| Ethanol production | $82,784 | $92,712 | $85,638 |
| Agribusiness and energy services | 2,185 | 2,360 | 3,466 |
| Corporate activities (3) | 5,618 | 3,172 | 3,594 |
| $90,587 | $98,244 | $92,698 | |
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Operating income (loss) | |||
| Ethanol production (2) | $(40,758) | $(19,958) | $(66,485) |
| Agribusiness and energy services | 28,156 | 28,100 | 36,415 |
| Corporate activities (4) | (34,857) | (69,720) | (68,878) |
| $(47,459) | $(61,578) | $(98,948) | |
(1)Costs historically reported as operations and maintenance expenses in the consolidated statements of operations are now being reported within cost of goods sold, resulting in increased cost of goods sold and decreased gross margin within the ethanol production segment.
(2)Ethanol production includes an inventory lower of cost or net realizable value adjustment of $2.1 million, $2.6 million, and $12.3 million for the years-ended December 31, 2024, 2023, and 2022, respectively.
(3)Depreciation and amortization for corporate activities includes impairment of a research and development technology intangible asset of $3.5 million for the year ended December 31, 2024.
(4)Corporate activities for the years-ended December 31, 2024 and 2023 include a $30.7 million and $4.1 million gain on sale of assets, respectively.
The following tables reconcile EBITDA, our segment measure of profit or loss, to net loss (in thousands). EBITDA is defined as earnings before interest expense, income taxes, depreciation and amortization excluding the amortization of right-of-use assets and debt issuance costs.
| Year Ended December 31, 2024 | |||||
|---|---|---|---|---|---|
| Ethanol production · Agribusiness and energy services · Subtotal | |||||
| EBITDA | $39,645 | $31,935 | $71,580 | ||
| Depreciation and amortization | (82,784) | (2,185) | (84,969) | ||
| Interest expense | (22,056) | (4,722) | (26,778) | ||
| Subtotal | $(65,195) | $25,028 | $(40,167) | ||
| Unallocated corporate expenses (1) | (35,869) | ||||
| Income tax expense, net of equity method income taxes | (5,153) | ||||
| Net loss | $(81,189) | ||||
| Year Ended December 31, 2023 | |||||
|---|---|---|---|---|---|
| Ethanol production · Agribusiness and energy services · Subtotal | |||||
| EBITDA | $78,561 | $31,689 | $110,250 | ||
| Depreciation and amortization | (92,712) | (2,360) | (95,072) | ||
| Interest expense | (23,545) | (7,723) | (31,268) | ||
| Subtotal | $(37,696) | $21,606 | $(16,090) | ||
| Unallocated corporate expenses (1) | (65,826) | ||||
| Income tax benefit, net of equity method income taxes | 5,617 | ||||
| Net loss | $(76,299) | ||||
| Year Ended December 31, 2022 | |||||
|---|---|---|---|---|---|
| Ethanol production · Agribusiness and energy services · Subtotal | |||||
| EBITDA | $47,390 | $39,798 | $87,188 | ||
| Depreciation and amortization | (85,638) | (3,466) | (89,104) | ||
| Interest expense | (14,310) | (8,922) | (23,232) | ||
| Subtotal | $(52,558) | $27,410 | $(25,148) | ||
| Unallocated corporate expenses (1) | (73,482) | ||||
| Income tax expense, net of equity method income taxes | (4,747) | ||||
| Net loss | $(103,377) | ||||
(1)Corporate expenses include selling, general administrative expenses, gain on sale of assets, depreciation and amortization, and interest expense.
The following table sets forth capital expenditures by operating segment (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Capital expenditures | |||
| Ethanol production | $89,230 | $107,468 | $210,897 |
| Agribusiness and energy services | 833 | 512 | 1,647 |
| Corporate activities | 5,021 | 494 | 75 |
| $95,084 | $108,474 | $212,619 | |
The following table sets forth total assets by operating segment (in thousands):
| Year Ended December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Total assets (1) | ||
| Ethanol production | $1,234,635 | $1,275,562 |
| Agribusiness and energy services | 412,006 | 413,937 |
| Corporate assets | 143,716 | 254,300 |
| Intersegment eliminations | (8,183) | (4,477) |
| $1,782,174 | $1,939,322 | |
(1)Asset balances by segment exclude intercompany balances.
- INVENTORIES
Inventories are carried at the lower of average cost or net realizable value, except fair-value hedged inventories. As of December 31, 2024 and 2023, respectively, the company recorded a $2.1 million and $2.6 million lower of cost or net realizable value inventory adjustment associated with finished goods in cost of goods sold within the ethanol production segment.
The components of inventories are as follows (in thousands):
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Finished goods | $72,863 | $73,975 |
| Commodities held for sale | 48,500 | 45,898 |
| Raw materials | 37,334 | 32,820 |
| Work-in-process | 13,569 | 14,454 |
| Supplies and parts | 55,178 | 48,663 |
| $227,444 | $215,810 | |
- PROPERTY AND EQUIPMENT
The components of property and equipment are as follows (in thousands):
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Plant equipment | $1,200,795 | $1,175,566 |
| Buildings and improvements | 218,660 | 218,269 |
| Land and improvements | 107,543 | 107,399 |
| Railroad track and equipment | 32,137 | 32,752 |
| Construction-in-progress | 174,151 | 115,243 |
| Computer hardware and software | 27,829 | 23,645 |
| Office furniture and equipment | 3,422 | 3,580 |
| Leasehold improvements and other | 27,516 | 31,551 |
| Total property and equipment | 1,792,053 | 1,708,005 |
| Less: accumulated depreciation and amortization | (749,593) | (686,077) |
| Property and equipment, net | $1,042,460 | $1,021,928 |
Interest capitalized during the years ended December 31, 2024, 2023 and 2022 totaled $4.4 million, $3.6 million and
$11.3 million, respectively.
- GOODWILL AND INTANGIBLE ASSETS
Goodwill
The company hasone reporting unit to which goodwill was assigned. We are required to perform impairment tests related to our goodwill annually, which we perform as of October 1, or if an indicator of impairment occurs. The company performed its annual goodwill assessments as of October 1, 2024 and 2023 using qualitative assessments, which resulted in no indication of goodwill impairment.
On September 30, 2024, goodwill of $10.6 million was disposed of in the Birmingham Transaction, which previously was recorded within the ethanol production segment. The carrying amount of goodwill attributable to the ethanol production segment for the years ended December 31, 2024 and 2023 was $18.5 million and $29.1 million, respectively. The company records goodwill within other assets on the consolidated balance sheets.
Intangible Assets
The company recognized certain intangible assets in connection with the FQT acquisition during the fourth quarter of 2020. The components of the intangible assets are as follows (in thousands):
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Customer relationships and backlog | $17,628 | $17,628 |
| Intellectual property | 9,700 | 9,700 |
| Trade name | 1,300 | 1,300 |
| Total | 28,628 | 28,628 |
| Accumulated amortization | (15,962) | (13,483) |
| Total intangible assets, net | $12,666 | $15,145 |
| Weighted average remaining amortization period | 8.9 years | 9.9 years |
The company recognized $2.5 million, $2.8 million, and $4.8 million of amortization expense associated with these intangible assets during the years ended December 31, 2024, 2023 and 2022, respectively. The company expects estimated amortization expense of $2.2 million, $2.0 million, $1.8 million, $1.6 million and $0.5 million, respectively, for the years ended December 31, 2025, 2026, 2027, 2028 and 2029, as well as $4.6 million thereafter. The company’s intangible assets are recorded within other assets on the consolidated balance sheets.
- DERIVATIVE FINANCIAL INSTRUMENTS
At December 31, 2024, the company’s consolidated balance sheet reflected unrealized gains of $1.0 million, net of tax, in accumulated other comprehensive income. The company expects these items will be reclassified as operating income over the next 12 months as a result of hedged transactions that are forecasted to occur. The amount realized in operating income will differ as commodity prices change.
Fair Values of Derivative Instruments
The fair values of the company’s derivative financial instruments and the line items on the consolidated balance sheets where they are reported are as follows (in thousands):
| Asset Derivatives' Fair Value at December 31, · Liability Derivatives' Fair Value at December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 · 2023 · 2024 · 2023 | ||||||
| Derivative financial instruments - forwards | $10,154 | $13,311 | (2) | $4,791 | (1) | $10,577 |
| Other liabilities | — | — | 15 | 2 | ||
| Total | $10,154 | $13,311 | $4,806 | $10,579 | ||
(1)At December 31, 2024, derivative financial instruments, as reflected on the balance sheet, includes net unrealized losses on exchange-traded futures and options contracts of $4.7 million, which include $0.5 million of net unrealized gains on derivative financial instruments designated as cash flow hedging instruments, $3.0 million of unrealized losses on derivative financial instruments designated as fair value hedging instruments, and the balance representing economic hedges.
(2)At December 31, 2023, derivative financial instruments, as reflected on the balance sheet, includes net unrealized gains on exchange-traded futures and options contracts of $6.5 million, which include $0.7 million of net unrealized gains on derivative financial instruments designated as cash flow hedging instruments, $0.7 million of unrealized gains on derivative financial instruments designated as fair value hedging instruments, and the balance representing economic hedges.
Refer to Note 5 - Fair Value Disclosures, which contains fair value information related to derivative financial instruments.
Effect of Derivative Instruments on Consolidated Balance Sheets, Consolidated Statements of Operations and Consolidated Statements of Comprehensive Loss
The gains or losses recognized in income and other comprehensive income related to the company’s derivative financial instruments and the line items on the consolidated financial statements where they are reported are as follows (in thousands):
| Location of Gain (Loss) Reclassified fromAccumulated Other Comprehensive Income into Income | Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income | ||
|---|---|---|---|
| Year Ended December 31, | |||
| 2024 | 2023 | 2022 | |
| Revenues | $9,832 | $2,482 | $3,347 |
| Cost of goods sold | (23,270) | (25,003) | (5,753) |
| Net loss recognized in loss before income taxes | $(13,438) | $(22,521) | $(2,406) |
| Gain (Loss) Recognized inOther Comprehensive Income on Derivatives | Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives | ||
|---|---|---|---|
| Year Ended December 31, | |||
| 2024 | 2023 | 2022 | |
| Commodity Contracts | $(8,001) | $8,369 | $(21,201) |
A portion of the company's derivative instruments are considered economic hedges and as such are not designated as hedging instruments. The company uses exchange-traded futures and options contracts to manage its net position of product inventories and forward cash purchase and sales contracts to reduce price risk caused by market fluctuations. Derivatives, including exchange traded contracts and forward commodity purchase or sale contracts, and inventories of certain agricultural products, which include amounts acquired under deferred pricing contracts, are stated at fair value. Fair value estimates are based on exchange-quoted prices, adjusted as appropriate for regional location basis value, which represent differences in local markets including transportation as well as quality or grade differences.
| Derivatives Not Designatedas Hedging Instruments · Location of Gain (Loss)Recognized inIncome on Derivatives · Amount of Gain (Loss) Recognized in Income on Derivatives | ||||||
|---|---|---|---|---|---|---|
| Year Ended December 31, | ||||||
| 2024 · 2023 · 2022 | ||||||
| Exchange-traded futures and options | Revenues | $4,246 | $(2,552) | $2,470 | ||
| Forwards | Revenues | (4,446) | 4,842 | (7,404) | ||
| Exchange-traded futures and options | Cost of goods sold | 24,045 | 45,065 | (59,697) | ||
| Forwards | Cost of goods sold | 5,442 | (4,265) | (6,381) | ||
| Net gain (loss) recognized in loss before income taxes | $29,287 | $43,090 | $(71,012) | |||
The following amounts were recorded on the consolidated balance sheets related to cumulative basis adjustments for the fair value hedged items (in thousands):
| December 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| Line Item in the Consolidated Balance Sheet in Which the Hedged Item is Included | Carrying Amount of the Hedged Assets | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities | Carrying Amount of the Hedged Assets | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities |
| Inventories | $48,500 | $8,166 | $45,898 | $(1,104) |
Effect of Cash Flow and Fair Value Hedge Accounting on the Statements of Operations
| Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships for the Year Ended December 31, 2024 | ||
|---|---|---|
| Revenue | Cost ofGoods Sold | |
| Gain (loss) on cash flow hedging relationships | ||
| Commodity contracts | ||
| Amount of gain (loss) on exchange-traded futures reclassified from accumulated other comprehensive income into income | $9,832 | $(23,270) |
| Gain (loss) on fair value hedging relationships | ||
| Commodity contracts | ||
| Fair value hedged inventories | — | 6,398 |
| Exchange-traded futures designated as hedging instruments | — | (6,039) |
| Total amounts of income and expense line items presented in the consolidated statement of operations in which the effects of cash flow or fair value hedges are recorded | $9,832 | $(22,911) |
| Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships for the Year Ended December 31, 2023 | ||
|---|---|---|
| Revenue | Cost ofGoods Sold | |
| Gain (loss) on cash flow hedging relationships | ||
| Commodity contracts | ||
| Amount of gain (loss) on exchange traded futures reclassified from accumulated other comprehensive income into income | $2,482 | $(25,003) |
| Gain (loss) on fair value hedging relationships | ||
| Commodity contracts | ||
| Fair value hedged inventories | — | (11,657) |
| Exchange-traded futures designated as hedging instruments | — | 14,417 |
| Total amounts of income and expense line items presented in the consolidated statement of operations in which the effects of cash flow or fair value hedges are recorded | $2,482 | $(22,243) |
| Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships for the Year Ended December 31, 2022 | ||
|---|---|---|
| Revenue | Cost ofGoods Sold | |
| Gain (loss) on cash flow hedging relationships | ||
| Commodity contracts | ||
| Amount of gain (loss) on exchange-traded futures reclassified from accumulated other comprehensive income into income | $3,347 | $(5,753) |
| Gain (loss) on fair value hedging relationships | ||
| Commodity contracts | ||
| Fair value hedged inventories | — | 735 |
| Exchange-traded futures designated as hedging instruments | — | 5,677 |
| Total amounts of income and expense line items presented in the consolidated statement of operations in which the effects of cash flow or fair value hedges are recorded | $3,347 | $659 |
The notional volume of open commodity derivative positions as of December 31, 2024 are as follows (in thousands):
| Exchange-Traded (1) · Non-Exchange-Traded (2) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Derivative Instruments · Net Long & (Short) · Long · (Short) · Unit of Measure · Commodity | ||||||||
| Futures | (2,570) | Bushels | Corn | |||||
| Futures | 280 | (3) | Bushels | Corn | ||||
| Futures | (6,915) | (4) | Bushels | Corn | ||||
| Futures | (46,536) | Gallons | Ethanol | |||||
| Futures | (840) | (3) | Gallons | Ethanol | ||||
| Futures | 388 | MmBTU | Natural Gas | |||||
| Futures | 3,205 | (3) | MmBTU | Natural Gas | ||||
| Futures | (4,390) | (4) | MmBTU | Natural Gas | ||||
| Futures | (8) | Tons | Soybean Meal | |||||
| Options | (6) | Tons | Soybean Meal | |||||
| Options | 2,384 | Bushels | Corn | |||||
| Options | 378 | MmBTU | Natural Gas | |||||
| Forwards | 31,742 | — | Bushels | Corn | ||||
| Forwards | 2,784 | (202,522) | Gallons | Ethanol | ||||
| Forwards | 90 | (212) | Tons | Distillers Grains | ||||
| Forwards | — | (48,733) | Pounds | Renewable Corn Oil | ||||
| Forwards | 7,991 | (1,569) | MmBTU | Natural Gas | ||||
(1)Notional volume of exchange-traded futures and options are presented on a net long and (short) position basis. Options are presented on a delta-adjusted basis.
(2)Notional volume of non-exchange-traded forward physical contracts are presented on a gross long and (short) position basis, including both fixed-price and basis contracts, for which only the basis portion of the contract price is fixed.
(3)Notional volume of exchange-traded futures used for cash flow hedges.
(4)Notional volume of exchange-traded futures used for fair value hedges.
Energy trading contracts that do not involve physical delivery are presented net in revenues on the consolidated statements of operations. Included in revenues are net gains of $4.1 million, $4.8 million, and $4.0 million for the years ended December 31, 2024, 2023 and 2022, respectively, on energy trading contracts.
- DEBT
The components of long-term debt are as follows (in thousands):
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Corporate | ||
| 2.25% convertible notes due 2027 (1) | $230,000 | $230,000 |
| Green Plains SPE LLC | ||
| $125.0 million junior secured mezzanine notes due 2026 (2) | 125,000 | 125,000 |
| Green Plains Shenandoah | ||
| $75.0 million loan agreement (3) | 71,625 | 73,125 |
| Green Plains Partners | ||
| $60.0 million term loan (4) | — | 55,969 |
| Other | 11,163 | 14,669 |
| Total book value of long-term debt | 437,788 | 498,763 |
| Unamortized debt issuance costs | (3,210) | (5,013) |
| Less: current maturities of long-term debt | (2,118) | (1,832) |
| Total long-term debt | $432,460 | $491,918 |
(1)The 2.25% notes had $2.7 million and $4.0 million of unamortized debt issuance costs as of December 31, 2024 and 2023, respectively.
(2)The junior notes had $0.2 million and $0.4 million of unamortized debt issuance costs as of December 31, 2024 and 2023, respectively.
(3)The loan had $0.3 million of unamortized debt issuance costs as of both December 31, 2024 and 2023.
(4)The term loan had $0.3 million of unamortized debt issuance costs as of December 31, 2023.
Scheduled long-term debt repayments excluding the effects of debt issuance costs, are as follows (in thousands):
| Year Ending December 31, | Amount |
|---|---|
| 2025 | $2,207 |
| 2026 | 127,222 |
| 2027 | 232,231 |
| 2028 | 2,169 |
| 2029 | 2,192 |
| Thereafter | 71,767 |
| Total | $437,788 |
The components of short-term notes payable and other borrowings are as follows (in thousands):
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Green Plains Finance Company, Green Plains Grain and Green Plains Trade | ||
| $350.0 million revolver | $133,500 | $99,000 |
| Green Plains Commodity Management | ||
| $40.0 million hedge line | 7,329 | 6,973 |
| $140,829 | $105,973 | |
In March 2021, the company issued an aggregate $230.0 million of 2.25% convertible senior notes due on March 15, 2027, or the 2.25% notes. The 2.25% notes bear interest at a rate of 2.25% per year, payable on March 15 and September 15 of each year. The 2.25% notes are senior, unsecured obligations of the company. The 2.25% notes are convertible, at the option of the holders, into consideration consisting of, at the company’s election, cash, shares of the company’s common stock, or a combination of cash and stock (and cash in lieu of fractional shares). However, before September 15, 2026, the 2.25% notes will not be convertible unless certain conditions are satisfied. The initial conversion rate is 31.6206 shares of the company’s common stock per $1,000 principal amount of 2.25% notes (equivalent to an initial conversion price of approximately $31.62 per share of the company’s common stock), representing an approximately 37.5% premium over the offering price of the company’s common stock. The conversion rate is subject to adjustment upon the occurrence of certain events, including but not limited to; the event of a stock dividend or stock split; the issuance of additional rights, options and warrants; spinoffs; or a tender or exchange offering. In addition, the company may be obligated to increase the conversion rate for any conversion that occurs in connection with certain corporate events, including the company’s calling the 2.25% notes for redemption.
On and after March 15, 2024, and prior to the maturity date, the company may redeem, for cash, all, but not less than all, of the 2.25% notes if the last reported sale price of the company’s common stock equals or exceeds 140% of the applicable conversion price on (i) at least 20 trading days during a 30 consecutive trading day period ending on the trading day immediately prior to the date the company delivers notice of the redemption; and (ii) the trading day immediately before the date of the redemption notice. The redemption price will equal 100% of the principal amount of the 2.25% notes to be redeemed, plus any accrued and unpaid interest to, but excluding, the redemption date. In addition, upon the occurrence of a “fundamental change” (as defined in the indenture for the 2.25% notes), holders of the 2.25% notes will have the right, at their option, to require the company to repurchase their 2.25% notes for cash at a price equal to 100% of the principal amount of the 2.25% notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
In June 2019, the company issued $115.0 million of 4.00% convertible senior notes due in 2024, or the 4.00% notes. On May 25, 2022, the company gave notice calling for the redemption of its outstanding 4.00% notes, totaling an aggregate principal amount of $64.0 million. The final conversion rate was 66.4178 shares of common stock per $1,000 of principal. From July 1, 2022 through July 8, 2022, the remaining $64.0 million of the 4.00% notes were converted into approximately 4.3 million shares of common stock. Common stock held as treasury shares were exchanged for the 4.00% notes. Pursuant to the guidance within ASC 470, Debt, the company recorded the exchanges as a conversion. The 4.00% notes were retired effective July 8, 2022.
In August 2016, the company issued $170.0 million of 4.125% convertible senior notes due in 2022, or the 4.125% notes. The 4.125% notes were senior, unsecured obligations of the company. During August 2022, the company entered into four privately negotiated exchange agreements with certain noteholders of the 4.125% notes to exchange approximately $32.6 million aggregate principal amount for approximately 1.2 million shares of the company's common stock. Pursuant to the guidance within ASC 470, Debt, the company recorded the exchanges as a conversion and recorded a loss of $419 thousand, which was recorded as a charge to interest expense in the consolidated financial statements during the year ended December 31, 2022. Additionally, on September 1, 2022, approximately $1.7 million aggregate principal amount of the 4.125% notes were settled through a combination of $1.7 million in cash and approximately 15 thousand shares of the company's common stock. The remaining $23 thousand aggregate principal amount and accrued interest were settled in cash. The 4.125% notes were fully retired effective September 1, 2022.
On February 9, 2021, Green Plains SPE LLC, a wholly-owned special purpose subsidiary and parent of Green Plains Obion and Green Plains Mount Vernon, issued $125.0 million of junior secured mezzanine notes due 2026 (the “Junior Notes”) with BlackRock, a holder of a portion of the company’s common stock.
The Junior Notes will mature on February 9, 2026 and are secured by a pledge of the membership interests in and the real property owned by Green Plains Obion and Green Plains Mount Vernon. The proceeds of the Junior Notes were used to construct Ultra-High Protein processing systems at the Green Plains Obion and Green Plains Mount Vernon facilities. The Junior Notes accrue interest at an annual rate of 11.75%. However, subject to the satisfaction of certain conditions, Green Plains SPE LLC may elect to pay an amount in cash equal to interest accruing at a rate of 6.00% per annum plus an amount equal to interest accruing at a rate of 6.75% per annum to be paid in kind. The entire outstanding principal balance, plus any accrued and unpaid interest is due upon maturity. Green Plains SPE LLC is required to comply with certain financial covenants regarding minimum liquidity at Green Plains and a maximum aggregate loan to value. The Junior Notes can be retired or refinanced after 42 months with no prepayment premium. The Junior Notes have an unsecured parent guarantee from the company and have certain limitations on distributions, dividends or loans to the company unless there will not exist any event of default.
On September 3, 2020, Green Plains Wood River and Green Plains Shenandoah, wholly-owned subsidiaries of the company, entered into a $75.0 million loan agreement with MetLife Real Estate Lending LLC. The loan matures on September 1, 2035 and is secured by substantially all of the assets of the Shenandoah facility. During the second quarter of 2024, the agreement was modified to remove the Wood River facility from the assets considered to be secured under the loan agreement and Green Plains Wood River was removed as a counterparty to the loan agreement. The proceeds from the loan were used to add MSC™ technology at the Wood River and Shenandoah facilities as well as other capital expenditures.
The loan bears interest at a fixed rate of 5.02%, plus an interest rate premium, subject to quarterly adjustments, of 0.00% to 1.50% based on the leverage ratio of total funded debt to EBITDA of Shenandoah. Principal payments of $1.5 million per year began in October 2022. Prepayments were prohibited until September 2024. Financial covenants of the loan agreement include a minimum loan to value ratio of 50%, a minimum fixed charge coverage ratio of 1.25 x, a total debt service reserve ofsix months of future principal and interest payments and a minimum working capital requirement at Green Plains of not less than $0.10 per gallon of nameplate capacity or $90.3 million. The loan is guaranteed by the company and has certain limitations on distributions, dividends or loans to Green Plains by Shenandoah unless immediately after giving effect to such action, there will not exist any event of default. At December 31, 2024, the interest rate on the loan was 5.77%.
Green Plains Partners had a term loan to fund working capital, capital expenditures and other general partnership purposes. Interest on the term loan was based on 3-month SOFR plus 8.26%. On September 30, 2024, the proceeds from the Birmingham Transaction were used to repay the outstanding principal and interest of the loan in full. Prepayments totaling $56.0 million, $3.0 million and $1.0 million were made during the years ended December 31, 2024, 2023 and 2022, respectively.
The company also has small equipment financing loans, finance leases on equipment or facilities, and other forms of debt financing.
On March 25, 2022, Green Plains Finance Company, Green Plains Grain and Green Plains Trade (collectively, the “Borrowers”), all wholly owned subsidiaries ofthe company, together with the company, as guarantor, entered into afive-year, $350.0 million senior secured sustainability-linked revolving Loan and Security Agreement (the “Facility”) with a group of financial institutions. This transaction refinanced the separate credit facilities previously held by Green Plains Grain and Green Plains Trade. The Facility matures on March 25, 2027.
The Facility includes revolving commitments totaling $350.0 million and an accordion feature whereby amounts available under the Facility may be increased by up to $100.0 million of new lender commitments subject to certain conditions. Each SOFR rate loan shall bear interest for each day at a rate per annum equal to the Term SOFR rate for the outstanding period plus a Term SOFR adjustment and an applicable margin of 2.25% to 2.50%, which is dependent on undrawn availability under the Facility. Each base rate loan shall bear interest at a rate per annum equal to the base rate plus the applicable margin of 1.25% to 1.50%, which is dependent on undrawn availability under the Facility. The unused portion of the Facility is also subject to a commitment fee of 0.275% to 0.375%, dependent on undrawn availability. Additionally, the applicable margin and commitment fee are subject to certain increases or decreases of up to 0.10% and 0.025%, respectively, tied to the company’s achievement of certain sustainability criteria, including the reduction of GHG emissions, recordable incident rate reduction, increased renewable corn oil production and the implementation of technology to produce sustainable ingredients.
The Facility contains customary affirmative and negative covenants, as well as the following financial covenants to be calculated as of the last day of any month: the current ratio of the Borrowers shall not be less than 1.00 to 1.00; the collateral coverage ratio of the Borrowers shall not be less than 1.20 to 1.00; and the debt to capitalization ratio of the company shall not be greater than 0.60 to 1.00.
The Facility also includes customary events of default, including without limitation, failure to make required payments of principal or interest, material incorrect representations and warranties, breach of covenants, events of bankruptcy and other certain matters. The Facility is secured by the working capital assets of the Borrowers and is guaranteed by the company. At December 31, 2024, the interest rate on the Facility was 7.88%.
Green Plains Commodity Management has an uncommitted $40.0 million revolving credit facility to finance margins related to its hedging programs, which is secured by cash and securities held in its brokerage accounts. During the first quarter of 2023, this revolving credit facility was extended five years to mature on April 30, 2028. Advances are subject to variable interest rates equal to SOFR plus 1.75%. At December 31, 2024, the interest rate on the facility was 6.12%.
Green Plains Grain has a short-term inventory financing agreement with a financial institution. The company has accounted for the agreement as short-term notes, rather than revenues, and has elected the fair value option to offset fluctuations in market prices of the inventory. This agreement is subject to negotiated variable interest rates. The company hadno outstanding short-term notes payable related to the inventory financing agreement as of December 31, 2024.
Covenant Compliance
The company was in compliance with its debt covenants as of December 31, 2024.
Restricted Net Assets
At December 31, 2024, there were approximately $12.8 million of net assets at the company’s subsidiaries that could not be transferred to the parent company in the form of dividends, loans or advances due to restrictions contained in the credit facilities of these subsidiaries.
- STOCK-BASED COMPENSATION
The company has an equity incentive plan, which reserved a total of 6.9 million shares of common stock for issuance pursuant to the plan, of which 2.1 million shares remain available for issuance as of December 31, 2024. The plan provides for shares, including options to purchase shares of common stock, stock appreciation rights tied to the value of common stock, restricted stock, performance share awards, and restricted and deferred stock unit awards, to be granted to eligible employees, non-employee directors and consultants. The company measures stock-based compensation at fair value on the grant date, with no adjustments for estimated forfeitures. The company records noncash compensation expense related to equity awards in its consolidated financial statements over the requisite period on a straight-line basis.
Grants under the equity incentive plans may include stock options, stock awards, performance share awards or deferred stock units:
Restricted Stock Awards – Restricted stock awards may be granted to directors and employees that vest immediately or over a period of time as determined by the compensation committee. Stock awards granted to date vested immediately and over a period of time, and included sale restrictions. Compensation expense is recognized on the grant date if fully vested or over the requisite vesting period.
Deferred Stock Units – Deferred stock units may be granted to directors and employees that vest immediately or over a period of time as determined by the compensation committee. Deferred stock units granted to date vest over a period of time with underlying shares of common stock that are issuable after the vesting date. Compensation expense is recognized on the grant date if fully vested, or over the requisite vesting period.
Performance Share Awards – Performance share awards may be granted to directors and employees that cliff-vest after a period of time as determined by the compensation committee. Performance share awards granted to date cliff-vest after a period of time, and include sale restrictions. Compensation expense is recognized over the requisite vesting period.
Stock Options – Stock options may be granted that can be exercised immediately in installments or at a fixed future date. Certain options are exercisable regardless of employment status while others expire following termination. Options issued to date could have been exercised immediately or at future vesting dates, and expired five years toeight years after the grant date. Compensation expense for stock options that vest over time was recognized on a straight-line basis over the requisite service period.
Restricted Stock Awards and Deferred Stock Units
The restricted non-vested stock awards and deferred stock units activity for the year ended December 31, 2024 is as follows:
| Non-VestedShares andDeferredStock Units | Weighted-Average Grant-Date Fair Value | Weighted-AverageRemainingVesting Term(in years) | |
|---|---|---|---|
| Non-Vested at December 31, 2023 | 607,894 | $30.79 | |
| Granted | 523,402 | 19.14 | |
| Forfeited | (10,915) | 25.01 | |
| Vested | (384,868) | 29.14 | |
| Non-Vested at December 31, 2024 | 735,513 | $23.45 | 1.7 |
Performance Share Awards
On March 13, 2024, March 9, 2023, and March 14, 2022, the board of directors granted performance shares to be awarded in the form of common stock to certain participants of the plan. These performance shares vest based on the level of achievement of certain performance goals, including the incremental value achieved from the company's high-protein and clean sugar initiatives, annual production levels and return on investment (ROI). Performance shares granted in 2024 include certain market-based factors requiring a Monte Carlo valuation model to estimate the fair value of the performance shares on the date of the grant. The weighted average assumptions used by the company in applying the Monte Carlo valuation model for performance share grants and related valuation include a risk-free interest rate of 4.44%, dividend yields of 0%, expected volatility of 54.6% and a closing stock price on the date of grant of $20.21, resulting in an estimated fair value of $25.23 per share. Performance shares granted in 2023 and 2022 do not contain market-based factors requiring a Monte Carlo valuation model. The performance shares were granted at a target of 100%, but each performance share can be reduced or increased depending on results for the performance period. If the company achieves the maximum performance goals, the maximum amount of shares available to be issued pursuant to the 2024, 2023 and 2022 awards are 1,077,144 performance shares which represents 200% of the 538,572 performance shares which remain outstanding. The actual number of performance shares that will ultimately vest is based on the actual performance targets achieved at the end of the performance period.
On February 18, 2021, the board of directors granted performance shares to be awarded in the form of common stock to certain participants of the plan. The performance shares were granted at a target of 100%, but each performance share was reduced or increased depending on results for the performance period. On February 16, 2024, based on the criteria discussed above, the 118,673 2021 performance shares vested at 115%, which resulted in the issuance of 136,475 shares of common stock.
The non-vested performance share award activity for the year ended December 31, 2024 is as follows:
| PerformanceShares · Weighted-Average Grant-Date Fair Value · Weighted-AverageRemainingVesting Term(in years) | ||||
|---|---|---|---|---|
| Non-Vested at December 31, 2023 | 404,740 | $30.51 | ||
| Granted | 270,307 | 23.00 | ||
| Vested | (136,475) | 26.22 | ||
| Non-Vested at December 31, 2024 | 538,572 | $27.82 | 1.4 | |
Green Plains Partners
Green Plains Partners had a long-term incentive plan (LTIP) intended to promote the interests of the partnership, its general partner and affiliates by providing unit-based incentive compensation awards to employees, consultants and directors to encourage superior performance. As a result of the Merger, the LTIP units available for issuance were converted to 1.2 million shares available for issuance under the company's equity incentive plan.
The non-vested unit-based awards activity for the year ended December 31, 2024 are as follows:
| Non-Vested Units | Weighted- Average Grant-Date Fair Value | Weighted-AverageRemainingVesting Term(in years) | |
|---|---|---|---|
| Non-Vested at December 31, 2023 | 18,549 | $12.94 | |
| Vested (1) | (18,549) | 12.94 | |
| Non-Vested at December 31, 2024 (1) | — | $— | 0.0 |
(1)Pursuant to the Merger Agreement, each of these unvested awards became fully vested at the effective time of the Merger on January 9, 2024.
Stock-Based Compensation Expense
Compensation costs for the stock-based payment plan during the years ended December 31, 2024, 2023 and 2022, were approximately $8.3 million, $13.0 million and $9.1 million, respectively. At December 31, 2024, there was $14.2 million of unrecognized compensation costs from stock-based compensation related to non-vested awards. This compensation is expected to be recognized over a weighted-average period of approximately 1.7 years. The potential tax benefit related to stock-based payment is approximately 24.0% of these expenses.
- EARNINGS PER SHARE
Basic earnings per share, or EPS, is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period.
The company computes diluted EPS by dividing net income on an if-converted basis, adjusted to add back net interest expense related to the convertible debt instruments, by the weighted average number of common shares outstanding during the period, adjusted to include the shares that would be issued if the convertible debt instruments were converted to common shares and the effect of any outstanding dilutive securities.
The basic and diluted EPS are calculated as follows (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Net loss attributable to Green Plains | $(82,497) | $(93,384) | $(127,218) |
| Weighted average shares outstanding - basic and diluted | 63,796 | 58,814 | 55,541 |
| EPS - basic and diluted | $(1.29) | $(1.59) | $(2.29) |
| Anti-dilutive weighted-average convertible debt, warrants and stock-based compensation (1) | 7,696 | 8,419 | 8,556 |
(1)The effect related to the company's convertible debt, warrants and certain stock-based compensation award has been excluded from diluted EPS for the periods presented as the inclusion of these shares would have been antidilutive.
- STOCKHOLDERS’ EQUITY
As a result of the Merger, for the year ended December 31, 2024, the company issued approximately 4.7 million shares of common stock and recorded par value $0.001 per share, paid cash consideration of $29.2 million, extinguished the non-controlling interest attributed to the partnership common units held by the public of $133.8 million, and recorded transaction costs of $7.5 million within additional paid-in capital. Refer to Note 4 – Merger and Dispositions included herein for more information.
Warrants
During the three months ended March 31, 2021, in connection with certain agreements, the company issued warrants in a private placement to purchase shares of its common stock. The company measures the fair value of the warrants using the Black-Scholes option pricing model as of the issuance date. Exercisable warrants are equity based and recorded as a reduction in additional paid-in capital.
The company has reserved 2,550,000 shares of common stock for the exercise of warrants to non-employees, of which 2,275,000 are exercisable, treated as equity based awards and recorded as a reduction in additional paid-in capital. The remaining 275,000 warrants, of which 194,444 are exercisable as a result of achieving certain earn-out provisions and 80,556 are contingent upon certain earn-out provisions, are treated as liability based awards, and valued quarterly using the company’s stock price. These warrants could potentially dilute basic earnings per share in future periods. The exercise price of the warrants is $22.00 and expiration dates are December 8, 2025 for 275,000 warrants, February 9, 2026 for 275,000 warrants and April 28, 2026 for 2,000,000 warrants.
Convertible Note Exchange
On May 25, 2022, the company gave notice calling for the redemption of all its outstanding 4.00% Convertible Senior Notes due 2024, totaling an aggregate principal amount of $64.0 million. The conversion rate was 66.4178 shares of common stock per $1,000 of principal. From July 1, 2022 through July 8, 2022, all $64.0 million of the 4.00% convertible notes were converted into approximately 4.3 million shares of common stock.
During August 2022, the company entered into four privately negotiated exchange agreements with certain noteholders of the 4.125% Convertible Senior Notes due 2022 to exchange approximately $32.6 million aggregate principal amount for approximately 1.2 million shares of the company's common stock. Additionally, on September 1, 2022, approximately $1.7 million aggregate principal amount was settled through a combination of $1.7 million in cash and approximately 15 thousand shares of the company's common stock.
Treasury Stock
The company holds 2.8 million shares of its common stock at a cost of $31.2 million. Treasury stock is recorded at cost and reduces stockholders’ equity in the consolidated balance sheets. When shares are reissued, the company will use the weighted average cost method for determining the cost basis. The difference between the cost and the issuance price is added or deducted from additional paid-in capital.
Share Repurchase Program
The company’s board of directors authorized a share repurchase program of up to $200.0 million. Under the program, the company may repurchase shares in open market transactions, privately negotiated transactions, accelerated share buyback programs, tender offers or by other means. The timing and amount of repurchase transactions are determined by its management based on market conditions, share price, legal requirements and other factors. The program may be suspended, modified or discontinued at any time without prior notice. The company did not repurchase any shares of common stock during 2024, 2023 or 2022. Since inception, the company has repurchased 7.4 million shares of common stock for approximately $92.8 million under the program.
Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss) are associated primarily with gains and losses on derivative financial instruments. Amounts reclassified from accumulated other comprehensive income (loss) are as follows (in thousands):
| Year Ended December 31, · Statements of OperationsClassification | ||||||
|---|---|---|---|---|---|---|
| 2024 · 2023 · 2022 | ||||||
| Gains (losses) on cash flow hedges | ||||||
| Commodity derivatives | $9,832 | $2,482 | $3,347 | (1) | ||
| Commodity derivatives | (23,270) | (25,003) | (5,753) | (2) | ||
| Total losses on cash flow hedges | (13,438) | (22,521) | (2,406) | (3) | ||
| Income tax benefit | (3,223) | (5,438) | (578) | (4) | ||
| Amounts reclassified from accumulated other comprehensive loss | $(10,215) | $(17,083) | $(1,828) | |||
(1)Revenues
(2)Cost of goods sold
(3)Loss before income taxes and income from equity method investees
(4)Income tax benefit (expense)
At December 31, 2024 and 2023, the company’s consolidated balance sheets reflected unrealized gains of $1.0 million and unrealized losses of $3.2 million, net of tax, in accumulated other comprehensive loss, respectively.
- INCOME TAXES
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the carrying amounts of existing assets and liabilities and their respective tax bases, and net operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted rates expected to be applicable to taxable income in the years those temporary differences are recovered or settled. The effect on deferred tax assets and liabilities from a change in tax rates is recognized in income during the period that includes the enactment date. A valuation allowance is recorded by the company when it is more likely than not that some portion or all of a deferred tax asset will not be realized.
On January 9, 2024, the transactions contemplated by the Merger Agreement were completed as described in more detail in Note 4 – Merger and Dispositions included herein. For income tax purposes, the total consideration given by the company in exchange for the remaining interest in the partnership, creates a tax basis in the acquired interest. Because the GAAP basis in the acquired interest is less than the total consideration, a new deferred tax asset was created. The company's valuation allowance on deferred tax assets increased by a corresponding amount, which did not have a material impact on the company's consolidated financial statements.
In November 2024, the company reached an agreement in-principle with the IRS Independent Office of Appeals related to our federal R&D tax credit audit covering tax years 2013 through 2018. As a result of the agreement in-principle, the company increased our reserve for unrecognized tax benefits by $28.2 million to reflect the estimated tax credit carryforward post settlement. This increase in unrecognized tax benefits was recorded in income tax expense net of previously recorded valuation allowance.
The IRA was signed into law on August 16, 2022. The IRA includes significant law changes relating to tax, climate change, energy and health care. The IRA significantly expands clean energy incentives by providing an estimated $370 billion of new energy related tax credits over the next ten years. It also permits more flexibility for taxpayers to use the credits with direct-pay and transferable credit options. In addition, the IRA includes key revenue-raising provisions which include a 15% book-income alternative minimum tax on corporations with adjusted financial statement income over $1 billion, a 1% excise tax on the value of certain net stock repurchases by publicly traded companies, and the reinstatement of Superfund excise taxes.
Income tax expense (benefit) consists of the following (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Current | $2,268 | $1,238 | $232 |
| Deferred | 3,944 | (6,855) | 4,515 |
| Total income tax expense (benefit) | $6,212 | $(5,617) | $4,747 |
Differences between income tax expense (benefit) at the statutory federal income tax rate and as presented on the consolidated statements of operations are summarized as follows (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Tax expense at federal statutory rate | $(14,750) | $(17,293) | $(21,222) |
| State income tax expense (benefit), net of federal benefit | 1,123 | (662) | 746 |
| Nondeductible compensation | 1,388 | 2,787 | 1,221 |
| Noncontrolling interests | (150) | (3,660) | (5,245) |
| Dissolution of MLP | 23,919 | — | — |
| R&D tax credit audit agreement in-principle | (232) | — | — |
| Increase (decrease) in valuation allowance | (5,491) | 15,892 | 27,778 |
| Stock compensation | 278 | (4,440) | 1,105 |
| Other | 127 | 1,759 | 364 |
| Income tax expense (benefit) | $6,212 | $(5,617) | $4,747 |
Significant components of deferred tax assets and liabilities are as follows (in thousands):
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Deferred tax assets | ||
| Net operating loss carryforwards - Federal | $26,104 | $7,824 |
| Net operating loss carryforwards - State | 15,777 | 12,909 |
| Tax credit carryforwards - Federal | 35,098 | 63,050 |
| Tax credit carryforwards - State | 1,359 | 5,225 |
| Section 174 capitalized expenses | 54,470 | 63,267 |
| Interest expense carryforward | 20,003 | 16,996 |
| Investment in partnerships and joint ventures | 3,807 | 49,735 |
| Inventory valuation | 983 | 2,079 |
| Stock-based compensation | 1,377 | 2,371 |
| Accrued expenses | 7,818 | 5,200 |
| Lease obligations | 18,693 | 9,514 |
| Organizational and start-up costs | 379 | 335 |
| Other | 1,580 | 824 |
| Total | 187,448 | 239,329 |
| Valuation allowance | (77,657) | (117,258) |
| Total deferred tax assets | 109,791 | 122,071 |
| Deferred tax liabilities | ||
| Fixed assets | (98,485) | (114,690) |
| Derivative financial instruments | (78) | (1,238) |
| Right-of-use assets | (17,081) | (6,746) |
| Total deferred tax liabilities | (115,644) | (122,674) |
| Deferred income taxes | $(5,853) | $(603) |
At December 31, 2024, the company has federal research and development credits of $35.1 million which will begin to expire in 2033. The company also has $1.4 million of state credits which will expire, subject to taxable income, beginning in 2025. The company has federal net operating losses of $26.1 million which do not have an expiration date.
The company has established a valuation allowance against its deferred tax assets due to uncertainty that it will realize these assets in the future. The valuation allowance on deferred tax assets was recognized as a result of negative evidence, including cumulative losses in recent years, outweighing the more subjective positive evidence. Management considers whether it is more likely than not that some or all of the deferred tax assets will be realized, which is dependent on the generation of future taxable income and other tax attributes during the periods those temporary differences become deductible. Scheduled reversals of deferred tax liabilities, projected future taxable income, and tax planning strategies are considered to make this assessment. The company will continue to regularly assess the realizability of deferred tax assets. Changes in earnings performance and future earnings projections, among other factors, may cause the company to adjust its valuation allowance on deferred tax assets, which would impact the company’s results of operations in the period it is determined that these factors have changed.
In November 2024, the company reached an agreement in-principle with the IRS Independent Office of Appeals for the tax years ended December 31, 2013 through 2018. The audit will be closed upon issuance of the final audit report by the IRS. The company’s federal income tax returns for the tax years ended December 31, 2019 through 2023 are still subject to audit.
The company has unrecognized tax benefits of $79.5 million and $51.4 million as of December 31, 2024 and 2023, respectively. Unrecognized tax benefits were recorded as a reduction of the deferred tax asset associated with the federal tax credit carryforwards. Interest and penalties associated with uncertain tax positions are accrued as part of income taxes payable. In November 2024, the company reached an agreement in-principle with the IRS Independent Office of Appeals covering the tax years 2013 through 2018 resulting in an increase to the previously established reserve for unrecognized tax benefits.
- COMMITMENTS AND CONTINGENCIES
Lease Expense
The company leases certain facilities, parcels of land, and equipment, with remaining terms ranging from less thanone year to 12.9 years. The land and facility leases include renewal options. The renewal options are included in the lease term only for those sites or locations in which they are reasonably certain to be renewed. Equipment renewals are not considered reasonably certain to be exercised as they typically renew with significantly different underlying terms.
The company may sublease certain of its railcars to third parties on a short-term basis. The subleases are classified as operating leases, with the associated sublease income being recognized on a straight-line basis over the lease term.
The components of lease expense are as follows (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Lease expense | |||
| Operating lease expense | $29,061 | $27,773 | $22,116 |
| Variable lease expense (benefit) (1) | 1,075 | (97) | 1,394 |
| Total lease expense | $30,136 | $27,676 | $23,510 |
(1)Represents amounts incurred in excess of the minimum payments required for a certain building lease and for the handling and unloading of railcars for a certain land lease, offset by railcar lease abatements provided by the lessor when railcars are out of service during periods of maintenance or upgrade.
Supplemental cash flow information related to operating leases is as follows (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Cash paid for amounts included in the measurement of lease liabilities | |||
| Operating cash flows from operating leases | $29,568 | $27,275 | $21,459 |
| Right-of-use assets obtained in exchange for lease obligations | |||
| Operating leases | 25,403 | 28,471 | 28,565 |
| Right-of-use assets and lease obligations derecognized due to lease modifications | |||
| Right-of-use assets (1) | 2,208 | 3,428 | — |
| Lease obligations (1) | 2,739 | 3,428 | — |
(1)Amounts presented in 2024 are related to the Birmingham Transaction, while amounts in 2023 relate to the Atkinson Transaction. Derecognition of right-of-use assets and lease obligations for both dispositions is related to railcar operating leases.
Supplemental balance sheet information related to operating leases is as follows:
| 2024 | 2023 | |
|---|---|---|
| Weighted average remaining lease term | 4.0 years | 4.5 years |
| Weighted average discount rate | 5.36% | 5.16% |
Aggregate minimum lease payments under the operating lease agreements for future fiscal years as of December 31, 2024 are as follows (in thousands):
| Year Ending December 31, | Amount |
|---|---|
| 2025 | $27,822 |
| 2026 | 20,595 |
| 2027 | 16,225 |
| 2028 | 7,685 |
| 2029 | 4,344 |
| Thereafter | 5,655 |
| Total | 82,326 |
| Less: Present value discount | (8,425) |
| Lease liabilities | $73,901 |
Other Commitments
As of December 31, 2024, the company had contracted future purchases of grain, ethanol, distillers grains, and natural gas valued at approximately $196.6 million and future commitments for storage and transportation, valued at approximately $38.9 million.
The company has entered into contracts with Tallgrass High Plains Carbon Storage, LLC and its affiliates, related to the construction, development and operation of carbon capture and sequestration projects at our three Nebraska plants, which are expected to be completed in 2025. Payments associated with these contracts are due monthly over a period of twelve years, commencing after the capture facilities are considered in-service. Amounts due under the contracts are based on the achievement of certain project milestones and are subject to termination of all or portions of the contracts. Certain of the future obligations to Tallgrass High Plains Carbon Storage, LLC are secured by a leasehold deed of trust, security agreement and assignment of rents and leases. As of December 31, 2024, the company had incurred $17.9 million of accumulated construction costs in relation to these projects, presented as property, plant and equipment on the consolidated balance sheet, with an equal and offsetting liability presented as other liabilities.
Government Assistance
During the year ended December 31, 2023 and 2022, respectively, the company received relief grants of $3.4 million and $27.7 million from the USDA related to the Biofuel Producer Program. The grants received were recorded as other income and the company has no further reporting or other obligations related to the receipt of these grants.
Legal
The company is currently involved in litigation that has arisen in the ordinary course of business, but does not believe any pending litigation will have a material adverse effect on its financial position, results of operations or cash flows.
- EMPLOYEE BENEFIT PLANS
The company offers eligible employees a comprehensive employee benefits plan that includes health, dental, vision, life and accidental death, short-term disability and long-term disability insurance, and flexible spending accounts. The company also offers a 401(k) plan enabling eligible employees to save for retirement on a tax-deferred basis up to the limits allowed under the Internal Revenue Code. During 2022, the company increased the employer match from 4% to 6% of eligible employee contributions for employees with less than 5 years of service, and up to 8% of eligible employee contributions after 5 years of service. Effective January 1, 2025, the company decreased the employer match for employees with 5 years of service from 8% to 6% of eligible employee contributions. Employee and employer contributions are 100% vested immediately. Employer contributions to the 401(k) plan for the years ended December 31, 2024, 2023 and 2022 were $4.5 million, $3.9 million and $3.5 million, respectively.
The company contributes to a defined benefit pension plan. Since January 2009, the benefits under the plan were frozen; however, the company remains obligated to ensure the plan is funded according to its requirements. As of December 31, 2024, the plan’s assets were $4.5 million and liabilities were $5.2 million. At December 31, 2024 and 2023, net liabilities of
$0.7 million and $1.0 million, respectively, were included in other liabilities on the consolidated balance sheets.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.