Axos Financial, Inc.
For the period ended Jun 30, 2025. Filed Aug 21, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Aug 21, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
21. Parent-Only Condensed Financial Information
- PARENT-ONLY CONDENSED FINANCIAL INFORMATION
The following tables present Axos Financial, Inc. (Parent company only) financial information and should be read in conjunction with the Consolidated Financial Statements of the Company and the other notes to the Consolidated Financial Statements. Adjustments to investment in subsidiaries, stockholders’ equity and equity in undistributed earnings of subsidiaries have been made to eliminate an intercompany transaction between multiple subsidiaries and the Parent company.
CONDENSED BALANCE SHEETS
| At June 30, | ||
|---|---|---|
| (Dollars in thousands) | 2025 | 2024 |
| ASSETS | ||
| Cash and cash equivalents | $185,865 | $109,610 |
| Securities | 68,749 | 78,321 |
| Advances to non-bank subsidiaries | — | 3,000 |
| Other assets | 126,611 | 68,321 |
| Investment in bank subsidiaries | 2,477,715 | 2,241,746 |
| Investment in non-bank subsidiaries | 352,630 | 216,164 |
| Total assets | $3,211,570 | $2,717,162 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
| Borrowings, subordinated notes and debentures | $312,671 | $325,679 |
| Accounts payable and other liabilities | 218,222 | 100,887 |
| Total liabilities | 530,893 | 426,566 |
| Stockholders’ equity | 2,680,677 | 2,290,596 |
| Total liabilities and stockholders’ equity | $3,211,570 | $2,717,162 |
CONDENSED STATEMENTS OF INCOME
| Fiscal Year Ended June 30, | |||
|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | 2023 |
| Interest income | $7,388 | $4,279 | $1,656 |
| Interest expense | 14,827 | 15,990 | 15,909 |
| Net interest (expense) income | (7,439) | (11,711) | (14,253) |
| Provision for loan losses | 2,575 | (184) | — |
| Net interest (expense) income, after provision for credit losses | (10,014) | (11,527) | (14,253) |
| Non-interest income (loss) | 15,727 | 13,247 | 11,448 |
| Non-interest expense and tax benefit (expense)1 | 56,078 | 31,366 | 15,866 |
| Income (loss) before dividends from subsidiary and equity in undistributed income of subsidiaries | (50,365) | (29,646) | (18,671) |
| Dividends from bank subsidiaries | 160,000 | 120,000 | 45,000 |
| Dividends from non-bank subsidiaries | 35,000 | 26,000 | 13,750 |
| Equity in undistributed earnings of subsidiaries | 288,273 | 333,654 | 267,086 |
| Net income | $432,908 | $450,008 | $307,165 |
| Comprehensive income | $435,722 | $454,152 | $303,488 |
1 Includes tax benefit/(expense) of $(10.3) million, $6.4 million, and $11.9 million for the fiscal years ended June 30,2025, 2024, and 2023, respectively.
CONDENSED STATEMENTS OF CASH FLOWS
| Fiscal Year Ended June 30, | |||
|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | 2023 |
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net income | $432,908 | $450,008 | $307,165 |
| Adjustments to reconcile net income to net cash used in operating activities: | |||
| Depreciation, amortization and accretion | 24,499 | 9,532 | 12,383 |
| Stock-based compensation expense | 41,970 | 35,194 | 26,100 |
| Equity in undistributed earnings of subsidiaries | (288,273) | (333,654) | (267,086) |
| Decrease (increase) in other assets | (4,235) | 15,849 | (3,448) |
| Increase (decrease) in other liabilities | 111,982 | (17,922) | (1,069) |
| Net cash provided by operating activities | 318,851 | 159,007 | 74,045 |
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Purchases of investments | (1,001) | (20,351) | — |
| Purchases of loans, net of discounts or premiums | (55,664) | — | — |
| Proceeds from principal repayments on loans | 5,051 | 5,000 | 25,000 |
| Purchases of furniture, equipment, software and intangibles | (18,650) | (5,378) | (805) |
| Investment in subsidiaries | (73,320) | (23,200) | (25,825) |
| Net cash used in investing activities | (143,584) | (43,929) | (1,630) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Tax payments related to the settlement of restricted stock units | (27,640) | (16,192) | (6,144) |
| Repurchase of treasury stock | (58,203) | (96,286) | (48,963) |
| Repurchase of subordinated notes | (13,169) | (8,938) | — |
| Net cash provided by (used in) financing activities | (99,012) | (121,416) | (55,107) |
| NET CHANGE IN CASH AND CASH EQUIVALENTS | 76,255 | (6,338) | 17,308 |
| CASH AND CASH EQUIVALENTS—Beginning of year | 109,610 | 115,948 | 98,640 |
| CASH AND CASH EQUIVALENTS—End of year | $185,865 | $109,610 | $115,948 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.