Skip to main content

Sunstone Hotel Investors, Inc.

For the period ended Sep 30, 2026. Filed Nov 6, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Nov 6, 2026

SHO$12.66+1.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

  1. Organization and Description of Business

Sunstone Hotel Investors, Inc. (the “Company”) was incorporated in Maryland on June 28, 2004 in anticipation of an initial public offering of common stock, which was consummated on October 26, 2004. The Company elected to be taxed as a real estate investment trust (“REIT”) for federal income tax purposes, commencing with its taxable year ended on December 31, 2004. The Company, through its 100% controlling interest in Sunstone Hotel Partnership, LLC (the “Operating Partnership”), of which the Company is the sole managing member, and the subsidiaries of the Operating Partnership, including Sunstone Hotel TRS Lessee, Inc. (the “TRS Lessee”) and its subsidiaries, invests in hotels where it can add value through capital investment, hotel repositioning, and asset management. In addition, the Company seeks to capitalize on its portfolio’s embedded value and balance sheet strength to actively recycle past investments into new growth and value creation opportunities in order to deliver strong stockholder returns and superior per share net asset value growth.

As a REIT, certain tax laws limit the amount of “non-qualifying” income the Company can earn, including income derived directly from the operation of hotels. The Company leases all of its hotels to its TRS Lessee, which in turn enters into long-term management agreements with third parties to manage the operations of the Company’s hotels, in transactions that are intended to generate qualifying income.

As of September 30, 2026, the Company owned 13 hotels.

  1. Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

Principles of Consolidation

The accompanying consolidated financial statements as of September 30, 2026 and December 31, 2025, and for the three and nine months ended September 30, 2026 and 2025, include the accounts of the Company, the Operating Partnership, the TRS Lessee and their controlled subsidiaries. All significant intercompany balances and transactions have been eliminated. If the Company determines that it has an interest in a variable interest entity, the Company will consolidate the entity when it is determined to be the primary beneficiary of the entity.

The accompanying interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and in conformity with the rules and regulations of the Securities and Exchange Commission (“SEC”). In the Company’s opinion, the interim financial statements presented herein reflect all adjustments, consisting solely of normal and recurring adjustments, which are necessary to fairly present the interim financial statements. These financial statements should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 27, 2026. Operating results for the three and nine months ended September 30, 2026 are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.

The Company does not have any comprehensive income other than what is included in net income. If the Company has any comprehensive income in the future such that a statement of comprehensive income would be necessary, the Company will include such statement in one continuous consolidated statement of operations.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.

Restricted Cash

Restricted cash primarily includes reserves for operating expenses and capital expenditures required by certain of the Company’s management and franchise agreements, as well as cash held as collateral for certain letters of credit. At times, restricted cash also includes hotel acquisition or disposition-related earnest money held in escrow reserves pending completion of the associated transaction.

Summary of Significant Accounting Policies

The Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 27, 2026, contains a discussion of significant accounting policies. There have been no changes to our significant accounting policies since December 31, 2025.

New Accounting Standards and Accounting Changes

In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”), to improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, and amortization) in each income statement line item that contains those expenses. All entities are required to apply the guidance prospectively and may apply it retrospectively. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating ASU 2024-03’s additional disclosure requirements.

In December 2025, the FASB issued Accounting Standards Update No. 2025-11, “Interim Reporting (Topic 270): Narrow-Scope Improvements” (“ASU 2025-11”), which clarifies the scope and requirements for interim financial statement disclosures under U.S. GAAP. The guidance creates a comprehensive list of required interim disclosures and incorporates a disclosure principle that requires disclosures at interim periods when an event or change that has a material effect on the entity has occurred since the previous year-end. ASU 2025-11 may be applied prospectively or retrospectively and is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of ASU 2025-11 on its consolidated financial statements.

  1. Investment in Hotel Properties

Investment in hotel properties, net consisted of the following (in thousands):

September 30,December 31,
20262025
(unaudited)
Land$524,658$641,358
Buildings and improvements2,698,9262,909,921
Furniture, fixtures and equipment445,066481,457
Intangible assets43,93843,937
Construction in progress60,51348,486
Investment in hotel properties, gross3,773,1014,125,159
Accumulated depreciation and amortization(1,281,564)(1,353,979)
Investment in hotel properties, net$2,491,537$2,771,180
  1. Disposals

In July 2026, the Company sold Hyatt Regency San Francisco, located in California, for a gross sale price of $279.0 million and recorded a net gain of $31.5 million on the sale. The sale did not represent a strategic shift that had a major impact on the Company’s business plan or its primary markets; therefore, the hotel did not qualify as a discontinued operation.

  1. Fair Value Measurements and Interest Rate Derivatives

Fair Value Measurements

As of September 30, 2026 and December 31, 2025, the carrying amount of certain financial instruments, including cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses were representative of their fair values due to the short-term maturity of these instruments.

A fair value measurement is based on the assumptions that market participants would use in pricing an asset or liability in an orderly transaction. The hierarchy for inputs used in measuring fair value is as follows:

Level 1Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the asset or the liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3Unobservable inputs reflecting the Company’s own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

As of both September 30, 2026 and December 31, 2025, the Company measured its interest rate derivatives at fair value on a recurring basis. The Company estimated the fair value of its interest rate derivatives using Level 2 measurements based on quotes obtained from the counterparties, which are based upon the consideration that would be required to terminate the agreements.

Fair Value of Debt

As of September 30, 2026 and December 31, 2025,50.3% and 70.4%, respectively, of the Company’s outstanding debt had fixed interest rates, including the effects of interest rate swap derivatives. The Company uses Level 3 measurements to estimate the fair value of its debt by discounting the future cash flows of each instrument at estimated market rates.

The Company’s principal balances and fair market values of its consolidated debt as of September 30, 2026 (unaudited) and December 31, 2025 were as follows (in thousands):

September 30, 2026December 31, 2025
CarryingAmount (1)Fair Value (2)CarryingAmount (1)Fair Value (2)
Debt$955,000$952,489$930,000$929,162

(1)

The principal balance of debt is presented before any unamortized deferred financing costs.

(2)

Due to changes in market conditions and the economic environment, actual interest rates could vary materially from those estimated, which would result in variances in the Company’s calculations of the fair market value of its debt.

Interest Rate Derivatives

The Company’s interest rate swap derivatives, which are not designated as effective cash flow hedges, consisted of the following at September 30, 2026 (unaudited) and December 31, 2025 (in thousands):

Estimated Fair Value of Assets (Liabilities) (1)
Effective · Maturity · Notional · September 30, · December 31,
Hedged Debt · Fixed Rate · Date · Date · Amount · 2026 · 2025
Term Loan 23.675%March 17, 2023March 17, 2026$75,000$N/A$—
Term Loan 23.931%September 14, 2023September 14, 2026$100,000N/A(311)
Term Loan 24.020%January 31, 2025November 7, 2026$100,000(10)(491)
Term Loan 13.226%September 9, 2025September 9, 2028$210,0005,677395
Term Loan 13.206%January 10, 2026January 10, 2028$65,0001,09185
$6,758$(322)

(1)

All of the Company’s swap agreements are indexed to CME Term SOFR. The fair values of the swap derivative assets were included in prepaid expenses and other assets, net on the accompanying consolidated balance sheets as of September 30, 2026 and December 31, 2025. The fair values of the swap derivative liabilities were included in other liabilities on the accompanying consolidated balance sheets as of September 30, 2026 and December 31, 2025.

Noncash changes in the fair values of the Company’s interest rate derivatives resulted in increases (decreases) to interest expense for thethree and nine months ended September 30, 2026 and 2025 as follows (unaudited and in thousands):

Three Months Ended September 30, · Nine Months Ended September 30,
2026 · 2025 · 2026 · 2025
Noncash interest on derivatives, net$(2,995)$(495)$(7,080)$668
  1. Prepaid Expenses and Other Assets

Prepaid expenses and other assets, net consisted of the following (in thousands):

September 30, · December 31,
2026 · 2025
(unaudited)
Prepaid expenses$14,461$10,617
Inventory12,03711,580
Deferred financing costs, net6,0898,266
Property and equipment, net1,1391,572
Interest rate derivatives6,768480
Deferred rent on straight-lined third-party tenant leases209145
Liquor licenses930930
Other458435
Total prepaid expenses and other assets, net$42,091$34,025
  1. Debt

In January 2026, the Company drew down the $90.0 million available under the Term Loan 1 delayed draw and used the proceeds to repay the $65.0 million Series A Senior Notes at their scheduled maturity in January 2026 and for general corporate purposes. In connection with the draw down under the Term Loan 1 delayed draw, the Company reclassified deferred financing costs of $1.0 million from prepaid expenses and other assets, net to debt, net of unamortized deferred financing costs on the accompanying consolidated balance sheet as of September 30, 2026.

In April 2026, the Company drew down $25.0 million on its $500.0 million credit facility and repaid the full amount in July 2026. As of September 30, 2026, the Company hadno amount outstanding on its credit facility, with $500.0 million of capacity available for borrowing under the facility. The Company’s ability to draw on the credit facility is subject to the Company’s compliance with various financial covenants.

Debt consisted of the following (in thousands):

Balance Outstanding as of
September 30, 2026 · September 30, · December 31,
Rate Type · Interest Rate · Maturity Date · 2026 · 2025
(unaudited)
Unsecured Corporate Credit Facilities (1)
Term Loan 1Fixed(2)4.67%January 24, 2029$275,000$185,000
Term Loan 2Fixed(3)5.39%January 24, 2030275,000275,000
Term Loan 3Floating5.35%January 24, 2031300,000300,000
Total unsecured corporate credit facilities$850,000$760,000
Unsecured Senior Notes
Series AN/A(4)N/AN/A$—$65,000
Series BFixed4.79%January 10, 2028105,000105,000
Total unsecured senior notes$105,000$170,000
Total debt955,000930,000
Unamortized deferred financing costs(10,968)(11,914)
Debt, net of unamortized deferred financing costs$944,032$918,086

(1)

The variable interest rates on the Company’s unsecured corporate credit facilities are based on a pricing grid depending on the Company’s leverage ratio.

(2)

Term Loan 1 is currently subject totwo interest rate swap derivatives (see Note 5). Term Loan 1 has an initial maturity of January 24, 2029 withtwo twelve-month options to extend at the Company’s election, which would result in an extended maturity of January 24, 2031, upon the payment of applicable fees and the satisfaction of certain customary conditions.

(3)

Term Loan 2 is currently subject toone interest rate swap derivative (see Note 5) covering a partial balance of $100.0 million. The swap expires on November 7, 2026. In October 2026, the Company entered intotwo additional interest rate swap agreements covering the remaining $175.0 million variable-rate balance (see Note 15). Term Loan 2 has an initial maturity of January 24, 2030 withone twelve-month option to extend at the Company’s election, which would result in an extended maturity of January 24, 2031, upon the payment of applicable fees and the satisfaction of certain customary conditions.

(4)

Series A Senior Notes were repaid in January 2026, using proceeds received from the Company’s Term Loan 1 delayed draw.

Interest Expense

Total interest incurred and expensed on the Company’s debt was as follows (unaudited and in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Interest expense on debt$12,683$12,927$37,745$37,209
Noncash interest on derivatives, net(2,995)(495)(7,080)668
Amortization of deferred financing costs1,0419803,1232,782
Capitalized interest———(1,401)
Total interest expense$10,729$13,412$33,788$39,258
  1. Other Liabilities

Other liabilities consisted of the following (in thousands):

September 30,December 31,
20262025
(unaudited)
Advance deposits$55,288$47,035
Property, sales and use taxes payable17,06611,565
Accrued interest1,5744,572
Deferred income related to key money2,538—
Deferred rent995905
Interest rate derivatives10802
Management fees payable3061,875
Other8,1916,078
Total other liabilities$85,968$72,832

During the three months ended September 30, 2026 and 2025, the Company recognized approximately $4.9 million and $4.6 million, respectively, in revenue related to its outstanding contract liabilities. During thenine months ended September 30, 2026 and 2025, the Company recognized approximately $41.7 million and $42.6 million, respectively, in revenue related to its outstanding contract liabilities.

  1. Leases

As of both September 30, 2026 and December 31, 2025, the Company had operating leases for ground, office, equipment, and airspace with current maturity dates ranging from 2028 through 2097, excluding renewal options. Including renewal options available to the Company, the lease maturity date extends to 2147.

Operating leases were included on the accompanying consolidated balance sheets as follows (in thousands):

September 30, · December 31,
2026 · 2025
(unaudited)
Right-of-use assets, net (1)$3,704$4,418
Lease obligations (1)$5,959$7,348
Weighted average remaining lease term5 years
Weighted average discount rate5.8%

(1)

The Company’s operating lease obligations include a ground lease that expires in 2071 and requires a reassessment of rent payments for periods subsequent to 2025, agreed upon by both the Company and the lessor. As of September 30, 2026, the reassessment had not been finalized; therefore, no amounts related to this ground lease are included in the table above. The Company recorded lease expense of approximately $3.6 million and $10.1 million during thethree and nine months ended September 30, 2026, respectively, based on the contractual rent in effect as of December 31, 2025. Upon completion of the reassessment, the Company will evaluate the accounting treatment of the lease in accordance with Accounting Standards Codification Topic 842, Leases.

The components of lease expense, as well as supplemental cash flow information for operating leases, were as follows (unaudited and in thousands):

Three Months Ended September 30, · Nine Months Ended September 30,
2026 · 2025 · 2026 · 2025
Operating lease cost$459$1,380$1,369$4,108
Variable lease cost (1)3,5772,45910,1186,712
Sublease income (2)(308)(296)(919)(890)
Total lease cost$3,728$3,543$10,568$9,930
Operating cash flows for operating leases (3)$1,932$4,546

(1)

Several of the Company’s hotels pay percentage rent, which is calculated on operating revenues above certain thresholds.

(2)

Sublease income is included in corporate overhead in the accompanying consolidated statements of operations for the three and nine months ended September 30, 2026 and 2025.

(3)

As noted above, the Company’s operating lease obligations exclude a lease for which the reassessment had not been finalized as of September 30, 2026. Accordingly, operating cash flows used for amounts included in the measurement of operating lease liabilities for the nine months ended September 30, 2026 do not include lease expense related to this lease, which was recognized based on the contractual rent in effect as of December 31, 2025.

  1. Stockholders’ Equity

Series G Cumulative Redeemable Preferred Stock

The Series G preferred stock, which is callable at its $25.00 redemption price plus accrued and unpaid dividends by the Company at any time, initially accrued dividends at a rate equal to Montage Healdsburg’s annual net operating income yield on the Company’s total investment in the resort. The dividend rate subsequently increased to the greater of the rate equal to Montage Healdsburg’s annual net operating income yield on the Company’s total investment in the resort or 4.5%,6.5%, and 7.5% beginning in July 2024, July 2025, and July 2026, respectively. Accordingly, the dividend rate was 4.5% for the first and second quarters of 2025,6.5% for the third and fourth quarters of 2025 and the first and second quarters of 2026, and 7.5% for the third quarter of 2026. Beginning in the third quarter of 2027, the annual dividend rate will increase to the greater of 8.5% or the rate equal to Montage Healdsburg’s annual net operating income yield on the Company’s total investment in the resort. The Series G preferred stock is not convertible into any other security.

Series H Cumulative Redeemable Preferred Stock

The Series H preferred stock, which has an annual dividend rate of 6.125%, is redeemable at the Company’s option, in whole or in part, at any time or from time to time, for cash at a redemption price of $25.00 pershare, plus accrued and unpaid dividends up to, but not including, the redemption date. Upon the occurrence of a change of control, as defined by the Articles Supplementary for

Series H preferred stock, the Company may at its option redeem the Series H preferred stock for cash at a redemption price of $25.00 per share, plus accrued and unpaid dividends up to, but not including, the redemption date. If the Company chooses not to redeem the Series H preferred stock upon the occurrence of a change of control, holders of the Series H preferred stock may convert their preferred shares into shares of the Company’s common stock.

Series I Cumulative Redeemable Preferred Stock

The Series I preferred stock, which has an annual dividend rate of 5.70%, is redeemable at the Company’s option, in whole or in part, at any time or from time to time, for cash at a redemption price of $25.00 per share, plus accrued and unpaid dividends up to, but not including, the redemption date. Upon the occurrence of a change of control, as defined by the Articles Supplementary for Series I preferred stock, the Company may at its option redeem the Series I preferred stock for cash at a redemption price of $25.00 per share, plus accrued and unpaid dividends up to, but not including, the redemption date. If the Company chooses not to redeem the Series I preferred stock upon the occurrence of a change of control, holders of the Series I preferred stock may convert their preferred shares into shares of the Company’s common stock.

Stock Repurchase Program

In February 2026, the Company’s board of directors reauthorized and restored the Company’s existing stock repurchase program, allowing the Company to acquire up to $500.0 million of the Company’s aggregate common and preferred stock. The stock repurchase program has no stated expiration date.

Details of the Company’s common and preferred stock repurchases were as follows (dollars in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Number of common shares9,368,434258,87013,748,52711,381,731
Number of preferred shares (1)674,558—2,055,549—
Total cost, including fees and commissions$118,010$2,257$186,752$100,727

(1)

The Company repurchased 330,119 shares and 901,319 shares of its Series H preferred stock during thethree and nine months ended September 30, 2026, respectively, at average repurchase prices, before expenses, of $22.30 and $21.44 per share, respectively. The Company repurchased 344,439 shares and 1,154,230 shares of its Series I preferred stock during thethree and nine months ended September 30, 2026, respectively, at average repurchase prices, before expenses, of $21.69 and $20.50 per share, respectively. As the Series H and Series I preferred stock were repurchased at a discount to their respective carrying values, the Company recorded net gainsof $0.6 million and $0.8 million related to the Series H and Series I repurchases, respectively, for the three months ended September 30, 2026, and net gains of $2.4 million and $4.2 million related to the Series H and Series I repurchases, respectively, for thenine months ended September 30, 2026. These gains were included in preferred stock dividends, net of gain on repurchases on the accompanying consolidated statement of operations for the three and nine months ended September 30, 2026.

As of September 30, 2026, $321.1 million remains available for repurchase under the stock repurchase program. Future repurchases will depend on various factors, including the Company’s capital needs and restrictions under its various financing agreements, as well as the price of the Company’s common and preferred stock (see Note 15).

ATM Agreements

In August 2026, the Company entered into separate “At the Market” Agreements (the “2026 ATM Agreements”) with several financial institutions, which replaced the Company's prior “At the Market” Agreements entered into in 2023 (the “2023 ATM Agreements”). In accordance with the terms of the 2026 ATM Agreements, the Company may from time to time offer and sell shares of its common stock having an aggregate offering price of up to $300.0 million. The 2026 ATM Agreements also provide the Company with the ability to enter into forward contracts for its common stock with forward sellers and forward purchasers. The Company didnot have any outstanding forward sale agreements requiring settlement as of September 30, 2026. No common stock was issued under the 2026 or 2023 ATM Agreements during thethree and nine months ended September 30, 2026 or 2025, leaving $300.0 million available for sale.

  1. Incentive Award Plan

The Company’s Incentive Award Plan (the “Plan”) provides for granting discretionary awards to employees, consultants, and non-employee directors. The awards may be made in the form of options, restricted stock awards, dividend equivalents, stock payments, restricted stock units, other incentive awards, LTIP units, or share appreciation rights.

Should a stock grant be forfeited prior to its vesting, the shares covered by the stock grant are added back to the Plan and remain available for future issuance. Shares of common stock tendered or withheld to satisfy the grant or exercise price or tax withholding obligations upon the vesting of a stock grant are not added back to the Plan.

Restricted shares and units are measured at fair value on the date of grant and amortized as compensation expense over the relevant requisite service period or derived service period. The Company has elected to account for forfeitures as they occur.

As of both September 30, 2026 and 2025, the Company’s issued and outstanding awards consisted of both time-based and performance-based restricted stock grants. The Company’s amortization expense, including forfeitures related to restricted shares, was as follows (unaudited and in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Amortization expense, including forfeitures$2,015$1,905$7,461$6,741
Capitalized compensation cost (1)$158$177$466$526

(1)

The Company capitalizes compensation costs related to restricted shares granted to certain employees whose work is directly related to the Company’s capital investment in its hotels.

Restricted Stock Awards

The Company’s restricted stock awards are time-based restricted shares that generally vest over periods ranging from three years tofive years from the date of grant. The following is a summary of non-vested restricted stock award activity:

Number ofSharesWeighted-AverageGrant DateFair Value
Unvested at January 1, 2026685,065$10.84
Granted623,845$9.46
Vested(485,136)$10.55
Forfeited(838)$9.96
Unvested at September 30, 2026822,936$9.97

Restricted Stock Units

The Company’s restricted stock units are performance-based restricted shares that generally vest based on the Company’s total relative shareholder return or the achievement of pre-determined stock price targets during performance periods ranging from three years tofive years. The following is a summary of non-vested restricted stock unit activity at target performance:

TargetNumberof SharesWeighted-AverageGrant DateFair Value
Unvested at January 1, 20261,435,732$10.77
Granted575,968$8.52
Vested(389,028)$11.11
Forfeited(172,414)$10.30
Unvested at September 30, 20261,450,258$9.84

The restricted stock units granted during the first nine months of 2026 vest based on the Company’s total relative shareholder return following a three-year performance period. The number of shares that may become vested ranges from zero to 200% of the amount granted. The grant date fair values of the restricted stock units were determined using a Monte Carlo simulation model with the following assumptions:

Expected volatility30.0%
Dividend yield (1)—
Risk-free rate3.64%
Expected term3 years

(1)

Dividend equivalents are assumed to be reinvested in shares of the Company’s common stock and dividend equivalents will only be paid to the extent the award vests.

  1. Earnings Per Share

The Company applies the two-class method when computing its earnings per share. Net income per share for each class of stock is calculated assuming all of the Company’s net income is distributed as dividends to each class of stock based on their contractual rights.

Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid), which include the Company’s time-based restricted stock awards, are considered participating securities and are included in the computation of earnings per share.

Basic earnings attributable to common stockholders per common share is computed based on the weighted average number of shares of common stock outstanding during each period, including shares of the Company’s performance-based restricted stock units for which all necessary conditions have been satisfied except for the passage of time. Diluted earnings attributable to common stockholders per common share is computed based on the weighted average number of shares of common stock outstanding during each period, plus potential common shares considered outstanding during the period, as long as the inclusion of such awards is not anti-dilutive. Potential common shares consist of time-based unvested restricted stock awards and performance-based restricted stock units, using the more dilutive of either the two-class method or the treasury stock method. The Company’s performance-based restricted stock units are considered for computing diluted net income per common share as of the beginning of the period in which all necessary conditions have been satisfied and the only remaining vesting condition is a service vesting condition.

The following table sets forth the computation of basic and diluted earnings per common share (unaudited and in thousands, except per share data):

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Numerator:
Net income$40,889$1,322$85,471$17,351
Preferred stock dividends, net of gain on repurchases(2,196)(4,262)(4,844)(12,125)
Distributions paid to participating securities(74)(62)(222)(185)
Undistributed income allocated to participating securities(103)—(136)—
Numerator for basic and diluted net income (loss) attributable to common stockholders$38,516$(3,002)$80,269$5,041
Denominator:
Weighted average basic common shares outstanding181,502189,253185,040195,110
Unvested restricted stock units——172756
Weighted average diluted common shares outstanding181,502189,253185,212195,866
Basic net income (loss) attributable to common stockholders per common share$0.21$(0.02)$0.43$0.03
Diluted net income (loss) attributable to common stockholders per common share$0.21$(0.02)$0.43$0.03

In its calculation of diluted earnings per share, the Company excluded 822,936 and 685,065 anti-dilutive unvested time-based restricted stock awards for thethree and nine months ended September 30, 2026 and 2025, respectively (see Note 11).

The Company also had 1,450,258 and 1,435,732 unvested performance-based restricted stock units as of September 30, 2026 and 2025, respectively, that are not considered participating securities as the awards contain forfeitable rights to dividends or dividend equivalents. The performance-based restricted stock units were granted based on either target market condition thresholds or pre-determined stock price targets (see Note 11). Based on the Company’s total relative shareholder return and the Company’s common stock performance, the Company excluded 1,450,258 and 1,082,954 anti-dilutive performance-based restricted stock units from its calculations of diluted earnings per share for the three and nine months ended September 30, 2026, respectively. Due to the Company’s net loss attributable to common stockholders for the third quarter of 2025, the Company excluded all 1,435,732 anti-dilutive performance-based restricted stock units from its calculation of diluted earnings per share for the three months ended September 30, 2025. Based on the Company’s total relative shareholder return and the Company’s common stock performance, the

Company excluded 617,591 anti-dilutive performance-based restricted stock units from its calculation of diluted earnings per share for the nine months ended September 30, 2025.

  1. Segment Information

The Company considers each of its hotels to be an operating segment and has aggregated its hotels into asingle reportable segment, Hotel Ownership. The Company’s Chief Operating Decision Maker (“CODM”) is its Chief Executive Officer. The key measure the CODM uses to allocate resources and assess performance is individual hotel net income (loss) before interest expense, income taxes, and depreciation and amortization for REITs, adjusted to exclude the following items that are not reflective of its ongoing operating performance or incurred in the normal course of business (“Hotel Adjusted EBITDAre”):

Property-level severe weather-related restoration expenses;

Pre-opening costs associated with extensive renovation projects;

Property-level legal settlements, restructuring, severance, and management transition costs;

Taxes assessed on commercial rents; and

Other nonrecurring identified adjustments.

The following tables include revenues, significant hotel operating expenses, and Hotel Adjusted EBITDAre for the Company’s hotels, reconciled to the consolidated amounts included in the accompanying consolidated statements of operations, which the CODM uses to manage its business, such as how to allocate capital to its hotels and how to determine the Company’s acquisition and disposition strategies (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Revenues
Total revenues$233,718$229,323$770,536$723,160
Expenses
Room37,81839,303122,958117,333
Food and beverage50,42448,717155,793148,731
Other operating7,1236,33721,76318,430
Advertising and promotion13,08313,42041,33639,593
Repairs and maintenance9,4139,95429,27929,203
Utilities7,6487,83222,04921,624
Franchise costs4,4174,47113,96213,773
Property tax, ground lease and insurance20,02419,66561,01057,855
Other property-level expenses (1)27,01226,92693,65687,240
176,962176,625561,806533,782
Hotel Adjusted EBITDAre$56,756$52,698$208,730$189,378
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Reconciliation of Hotel Adjusted EBITDAre to Net Income
Hotel Adjusted EBITDAre$56,756$52,698$208,730$189,378
Non-hotel operating expenses, net (2)(8)(8)(24)100
Severe weather-related restoration expenses, net of insurance proceeds (3)(1,258)—(3,313)—
Property-level pre-opening and management transition costs (3)(841)—(959)(6,471)
Property-level legal settlement costs (3)——(935)—
Taxes assessed on commercial rents (3)(145)(189)(702)(541)
Amortization of right-of-use assets and obligations(2)2882871
Corporate overhead(6,410)(6,970)(22,005)(24,221)
Depreciation and amortization(30,287)(33,928)(98,724)(100,328)
Impairment and other losses——(1,639)—
Interest and other income2,6203,1607,9447,024
Interest expense(10,729)(13,412)(33,788)(39,258)
Gain (loss) on sale of assets31,489—31,489(8,751)
Loss on extinguishment of debt—(180)—(180)
Income tax provision, net(296)(137)(605)(272)
Net income$40,889$1,322$85,471$17,351

(1)

Other property-level expenses include property-level general and administrative expenses, such as payroll, benefits, and other employee-related expenses, contract and professional fees, credit and collection expenses, employee recruitment, relocation and training expenses, labor dispute expenses, consulting fees, management fees, and other expenses.

(2)

Non-hotel operating expenses, net are included in property tax, ground lease and insurance on the accompanying consolidated statements of operations for the three and nine months ended September 30, 2026 and 2025, and include corporate-level current year property taxes and insurance, as well as any prior year property taxes assessed on sold hotels, net of any refunds received.

(3)

When assessing a hotel’s operating performance, the CODM excludes certain items that are not indicative of the ongoing operating performance of the Company’s hotels, including severe weather-related restoration expenses, pre-opening expenses associated with extensive renovation projects, property-level management transition costs, legal settlement costs, and taxes assessed on commercial rents.

The CODM does not receive asset information by segment. Assets reported to the CODM are consistent with those included on the Company’s consolidated balance sheets, with particular emphasis on the Company’s cash and cash equivalents, restricted cash, and debt.

  1. Commitments and Contingencies

Management Agreements

Management agreements with the Company’s third-party hotel managers currently require the Company to pay between 2.0% and 3.0% of total revenue of the managed hotels to the third-party managers each month as a basic management fee. In addition to basic management fees, provided that certain operating thresholds are met, the Company may also be required to pay incentive management fees to certain of its third-party managers.

Total basic management and incentive management fees were included in other property-level expenses on the accompanying consolidated statements of operations as follows (unaudited and in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Basic management fees$6,466$6,301$21,511$19,815
Incentive management fees(1,275)(933)1,9122,378
Amortization of deferred income related to key money(62)—(62)—
Total basic and incentive management fees$5,129$5,368$23,361$22,193

License and Franchise Agreements

The Company has entered into license and franchise agreements related to certain of its hotels. The license and franchise agreements require the Company to, among other things, pay monthly fees that are calculated based on specified percentages of certain revenues. The license and franchise agreements generally contain specific standards for, and restrictions and limitations on, the operation and maintenance of the hotels which are established by the franchisors to maintain uniformity in the system created by each such franchisor. Such standards generally regulate the appearance of the hotel, quality and type of goods and services offered, signage, and protection of trademarks. Compliance with such standards may from time to time require the Company to make significant expenditures for capital improvements.

Total license and franchise fees were included in franchise costs on the accompanying consolidated statements of operations as follows (unaudited and in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Franchise assessments (1)$4,192$4,265$13,375$12,867
Franchise royalties225206587906
Total franchise costs$4,417$4,471$13,962$13,773

(1)

Includes advertising, reservation and frequent guest program assessments.

Renovation and Construction Commitments

At September 30, 2026, the Company had various contracts outstanding with third parties in connection with the ongoing renovations of certain of its hotel properties. The remaining commitments under these contracts at September 30, 2026 totaled $32.8 million.

Concentration of Risk

The concentration of the Company’s hotels in California, Florida, Hawaii, and Washington, DC exposes the Company’s business to economic and severe weather conditions, competition, and real and personal property tax rates unique to these locales.

As of September 30, 2026, the Company’s hotels were geographically concentrated as follows (unaudited):

Number of HotelsPercentage ofTotal RoomsTrailing 12-Month TotalConsolidatedRevenue
Southern California225%23%
Northern California23%13%
Florida320%18%
Hawaii19%17%
Washington, DC113%10%

Maui Storms

During the first quarter of 2026, the Hawaiian Islands experienced multiple severe storms that impacted the Company’s Wailea Beach Resort, causing wind and water damage to certain guestrooms, public areas, and portions of the resort’s roofs. The Company maintains customary property, casualty, environmental, flood, and business interruption insurance at all of its hotels; however, such coverage is subject to certain limitations, conditions, and deductibles.

During the third quarter of 2026, the Company recognized a $0.6 million net benefit related to storm-related repair and restoration activity. For the nine months ended September 30, 2026, storm-related repair and restoration costs were fully offset by insurance proceeds. The Company also recognized a $1.6 million loss related to the write-off of storm-damaged assets, $2.4 million of property insurance claim recoveries, and $1.2 million of business interruption insurance proceeds related to storm-related lost profits, all of which were recognized during the second quarter of 2026. These amounts were recorded in impairment and other losses, interest and other income, and other operating revenue, respectively, in the consolidated statements of operations. No additional storm-related write-offs or business interruption insurance proceeds were recorded during the third quarter of 2026.

The Company continues to work with its insurers to pursue additional recoveries related to repair and restoration costs. Additional storm-related costs will be recognized as incurred. Any additional business interruption insurance recoveries, if realized, are expected to be recognized in the period in which the proceeds are received or the related contingency is resolved and amounts become realizable.

Other

The Company has provided customary unsecured indemnities to certain lenders, including in particular, environmental indemnities. The Company has performed due diligence on the potential environmental risks, including obtaining an independent environmental review from outside environmental consultants. These indemnities obligate the Company to reimburse the indemnified parties for damages related to certain environmental matters. There is no term or damage limitation on these indemnities; however, if an environmental matter arises, the Company could have recourse against other previous owners or a claim against its environmental insurance policies.

The Company is subject to various claims, lawsuits and legal proceedings, including routine litigation arising in the ordinary course of business, regarding the operation of its hotels, its managers and other Company matters. While it is not possible to ascertain the ultimate outcome of such matters, the Company believes that the aggregate identifiable amount of such liabilities, if any, in excess of amounts covered by insurance will not have a material adverse impact on its financial condition or results of operations. The outcome of claims, lawsuits, and legal proceedings brought against the Company, however, is subject to significant uncertainties.

  1. Subsequent Events

In October 2026, the Company entered intotwo separate interest rate swap agreements on portions of its Term Loan 2 balance. The first interest rate swap agreement has a notional amount of $75.0 million, became effective on October 6, 2026, expires on January 24, 2029, and effectively fixes the SOFR component of the interest rate on $75.0 million of Term Loan 2 borrowings at 4.59%. The second interest rate swap agreement has a notional amount of $100.0 million, became effective on October 22, 2026, expires on January 24, 2030, and effectively fixes the SOFR component of the interest rate on $100.0 million of Term Loan 2 borrowings at 4.49%.

Subsequent to the end of the third quarter of 2026 and through the date of issuance of these financial statements, the Company repurchased 487,085 sharesof its preferred stock for $10.5 million, including fees and commissions, leaving$310.6 million remaining for repurchase under the Company’s stock repurchase program.

Cautionary Statement

This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company intends such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “project,” or similar expressions. You should not rely on forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company’s control, and which could materially affect actual results, performances or achievements. Accordingly, there is no assurance that the Company’s expectations will be realized. In evaluating these statements, you should specifically consider the risks outlined in detail in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission on February 27, 2026, under the caption “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q, including but not limited to the following factors:

we own upper upscale and luxury hotels located in convention, urban, and resort destinations in an industry that is highly competitive;

events beyond our control, including economic slowdowns or recessions, uncertainty surrounding certain international economic and political relationships, including political disputes, government shutdowns, and the imposition of tariffs, natural disasters, civil unrest, and terrorism may harm the operating performance of the hotel industry generally and the performance of our hotels;

inflation may adversely affect our financial condition and results of operations;

system security risks, data protection breaches, cyber-attacks, and systems integration issues could disrupt the information technology network and systems used by us, our suppliers, our third-party managers or our franchisors;

a significant portion of our hotels are geographically concentrated and, accordingly, we could be disproportionately harmed by economic conditions, competition, new hotel supply, real and personal property tax rates, civil unrest, or natural disasters in these areas of the country;

we face possible risks associated with the physical and transitional effects of climate change;

uninsured or underinsured losses could harm our financial condition;

the operating results of some of our hotels are significantly reliant upon group and transient business generated by large corporate customers, and the loss of such customers for any reason could harm our operating results;

the increased use of virtual meetings and similar technologies could lessen the need for business-related travel and, therefore, demand for rooms in our hotels may be adversely affected;

our hotels require ongoing capital investment and we may incur significant capital expenditures in connection with acquisitions, repositionings, and other improvements, some of which are mandated by applicable laws or regulations or agreements with third parties, and the costs of such renovations, repositionings, or improvements, including cost increases resulting from inflation or the implementation of international tariffs, and delays due to supply chain disruptions, may exceed our expectations or cause other problems;

delays in the renovation or repositioning of hotel properties may have adverse effects on our results of operations and returns to our stockholders;

accounting for the acquisition of a hotel property or other entity involves assumptions and estimations to determine fair value that could differ materially from the actual results achieved in future periods;

volatility in the debt and equity markets may adversely affect our ability to acquire, renovate, refinance or sell our hotels;

we may pursue joint venture investments that could be adversely affected by our lack of sole decision-making authority, our reliance on a co-venturer’s financial condition and disputes between us and our co-venturer;

we may be subject to unknown or contingent liabilities related to recently sold or acquired hotels, as well as hotels we may sell or acquire in the future;

we may seek to acquire a portfolio of hotels or a company, which could present more risks to our business and financial results than the acquisition of a single hotel;

the sale of a hotel or portfolio of hotels is typically subject to contingencies, risks and uncertainties, any of which may cause us to be unsuccessful in completing the disposition;

the illiquidity of real estate investments and the lack of alternative uses of hotel properties could significantly limit our ability to respond to adverse changes in the performance of our hotels;

we may originate loans secured by a hotel in connection with its disposition, which would expose us to risk of non-repayment or may cause us to incur significant costs to exercise our remedies under such loan if the borrower were to default on its obligations;

one of our hotels is subject to a ground lease with an unaffiliated party, the termination of which by the lessor for any reason, including due to our default on the lease, could cause us to lose the ability to operate the hotel altogether and may adversely affect our results of operations;

because we are a REIT, we depend on third parties to operate our hotels;

we are subject to risks associated with our operators’ employment of hotel personnel;

all of our hotels operate under a brand owned by Four Seasons, Hilton, Hyatt, Marriott, or Montage. Should any of these brands experience a negative event, or receive negative publicity, our operating results may be harmed;

our brand managers and franchisors may adopt new policies or change existing policies, which could result in increased costs that could negatively impact our hotels;

future adverse litigation judgments or settlements resulting from legal proceedings could have an adverse effect on our financial condition;

claims by persons regarding our properties could affect the attractiveness of our hotels or cause us to incur additional expenses;

the hotel business is seasonal and seasonal variations in business volume at our hotels will cause quarterly fluctuations in our revenue and operating results;

changes in the debt and equity markets may adversely affect the value of our hotels;

certain of our hotels have in the past become impaired and additional hotels may become impaired in the future;

laws and governmental regulations may restrict the ways in which we use our hotel properties and increase the cost of compliance with such regulations. Noncompliance with such regulations could subject us to penalties, loss of value of our properties or civil damages;

compliance with corporate responsibility initiatives and commitments may impose additional costs and expose us to new risks that could adversely affect our results of operations, financial condition, and cash flows;

our brand managers and franchisors may require us to make capital expenditures pursuant to property improvement plans or to comply with brand standards, and the failure to make the required expenditures could cause the hotel brands or franchisors to terminate the management or franchise agreements;

termination of any of our management or franchise agreements could cause us to lose business;

the growth of alternative reservation channels could adversely affect our business and profitability;

the failure of tenants in our hotels to make rent payments or comply with the material terms of our retail and restaurant leases may adversely affect our results of operations;

we rely on our corporate and hotel senior management teams, the loss of whom may cause us to incur costs and harm our business;

we could be harmed by inadvertent errors, misconduct or fraud that is difficult to detect;

if we fail to maintain effective internal control over financial reporting and disclosure controls and procedures, we may not be able to accurately report our financial results or identify and prevent fraud;

we have outstanding debt which may restrict our financial flexibility;

our debt agreements contain various covenants, restrictions, requirements and other limitations, and should we default, we may be required to pay additional fees, provide additional security or repay the debt. Defaulting on existing debt may limit our ability to access additional debt financing in the future;

certain of our loans are subject to variable interest rates, which creates uncertainty in the amount of interest expense we will incur in the future and may negatively impact our operating results;

we may not be able to refinance our debt on favorable terms or at all;

our organizational documents contain no limitations on the amount of debt we can incur, so we may become too highly leveraged;

if we fail to qualify as a REIT, our distributions will not be deductible by us and our income will be subject to federal and state taxation;

even as a REIT, we may become subject to federal, state, or local taxes on our income or property;

if the leases between our hotels and the TRS Lessee are not respected as true leases for federal income tax purposes, we would fail to qualify as a REIT;

we may be subject to taxes in the event our operating leases are not held to be on an arm’s-length basis;

legislative or other actions affecting REITs could have a negative effect on us;

our stock repurchase program may not enhance long-term stockholder value, could cause volatility in the price of our common and preferred stock and could diminish our cash reserves; and

we may be subject to actions or proposals from stockholders that do not align with our business strategies.

These factors may cause our actual results or events to differ materially from the expectations expressed or implied by any forward-looking statement. Except as otherwise required by federal securities laws, the Company disclaims any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.