Skip to main content

Vale S.A.

For the period ended Sep 30, 2026. Filed Oct 30, 2026.

View on SEC.gov

About this filing

What a company based outside the US has published at home or sent to its shareholders. It is how many foreign companies share results and news between annual reports.

Sep 30, 2026 · Filed Oct 30, 2026

VALE$11.59+1.2%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Cover page

Show cover page

6-K 1 valedfifrs3q26_6k.htm 6-K

United States

Securities and Exchange Commission

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

For the month of

October 2026

Vale S.A.

Praia de Botafogo nº 186, 18º andar, Botafogo

22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

(Check One) Form 20-Fx Form 40-F¨

Three-month period ended September 30, · Nine-month period ended September 30,
Notes2026202520262025
Net operating revenue3(b)10,59910,42030,35527,343
Cost of goods sold and services rendered4(a)(7,940)(6,632)(21,407)(18,168)
Gross profit2,6593,7888,9489,175
Operating expenses
Selling and administrative4(b)(159)(158)(487)(434)
Research and development(189)(151)(505)(433)
Pre-operating and operational stoppage12(86)(50)(235)(211)
Other operating expenses, net4(c)(390)(268)(1,252)(748)
Impairment and other results related to non-current assets, net11, 13 and 27(242)(370)(346)(755)
Operating income1,5932,7916,1236,594
Financial income15110148360376
Financial expenses15(434)(396)(1,261)(1,182)
Other financial items, net15462(91)600819
Equity results and other results in associates and joint ventures23 and 26(197)160(61)151
Income before income taxes1,5342,6125,7616,758
Income taxes5(259)83(1,132)(532)
Net income1,2752,6954,6296,226
Net income attributable to noncontrolling interests201010630
Net income attributable to Vale S.A.'s shareholders1,2552,6854,5236,196
Earnings per share attributable to Vale S.A.'s shareholders6
Basic and diluted earnings per common share (US$)0.290.631.061.45

Consolidated Interim Statement of Comprehensive Income

Three-month period ended September 30, · Nine-month period ended September 30,
Notes2026202520262025
Net income1,2752,6954,6296,226
Other comprehensive income (loss):
Items that will not be reclassified to income statement
Translation adjustments of the Parent Company(23)1,0192,0605,576
Retirement benefit obligations35(12)4140
121,0072,1015,616
Items that may be reclassified to income statement
Translation adjustments of foreign operations32(546)(783)(1,409)
Hedge of net investment in foreign operation17(a.iv)273171359
Reclassification of cumulative translation adjustment to income statement---10
34(473)(612)(1,040)
Comprehensive income1,3213,2296,11810,802
Comprehensive income (loss) attributable to noncontrolling interests23(3)117124
Comprehensive income attributable to Vale S.A.'s shareholders1,2983,2326,00110,678

Items above are stated net of tax, when applicable, and the related taxes effects are disclosed in note 5.

Consolidated Interim Statement of Cash Flows

Nine-month period ended September 30,Notes20262025
Cash generated from operations108,6429,039
Payment of interest on loans, financing and other financial liabilities21(740)(694)
Receipts from the settlement of derivatives, net17702376
Payments related to the Brumadinho event22(595)(594)
Payments related to de-characterization of dams12(228)(272)
Payments related to participative shareholder's debentures remuneration20(b)(139)(131)
Payments of income taxes (including refinancing programs)(832)(1,622)
Net cash generated by operating activities6,8106,102
Cash flow from investing activities:
Acquisition of property, plant and equipment and intangible assets(3,876)(3,817)
Payments related to the Samarco dam failure23(a)(1,080)(2,122)
Cash received from disposal and acquisition of investments, net27–1,006
Dividends received from associates and joint ventures111138
Short-term investment, net187194
Other investing activities, net852(9)
Net cash used in investing activities(3,806)(4,610)
Cash flow from financing activities:
Loans and borrowings from third parties211,1234,298
Payments of loans and borrowings to third parties21(2,028)(1,431)
Payments of leasing19(b)(125)(105)
Dividends and interest on capital paid to Vale S.A.’s shareholders25(d.i)(4,421)(3,464)
Shares buyback program25(c)(214)–
Net cash used in financing activities(5,665)(702)
Net (decrease) increase in cash and cash equivalents(2,661)790
Cash and cash equivalents at the beginning of the period7,3724,953
Effect of exchange rate changes on cash and cash equivalents130274
Cash from subsidiaries classified as non-current assets held for sale–(115)
Cash and cash equivalents at end of the period4,8415,902
NotesSeptember 30, 2026December 31, 2025
Assets
Current assets
Cash and cash equivalents164,8417,372
Short-term investments16195194
Accounts receivable72,9552,297
Other financial assets20798457
Inventories86,0585,937
Recoverable taxes5(d)1,5091,505
Other565529
16,92118,291
Non-current assets held for sale27(a)25–
16,94618,291
Non-current assets
Judicial deposits24(c)573651
Other financial assets201,135482
Recoverable taxes5(d)1,7571,776
Deferred income taxes5(b)6,0106,318
Other5641,400
10,03910,627
Investments265,3545,029
Intangible assets139,4078,953
Property, plant, and equipment1146,69443,625
71,49468,234
Total assets88,44086,525
Liabilities and shareholders' equity
Current liabilities
Suppliers and other payables96,8145,565
Loans and borrowings181,190518
Leases19161160
Railway concession14529570
Other financial liabilities20638655
Taxes payable5(d)765687
Settlement programs ("REFIS")5(d)471423
Liabilities related to Brumadinho22706758
Liabilities related to associates and joint ventures237451,082
De-characterization of dams and asset retirement obligations121,043868
Provisions for litigation24(a)164144
Employee benefits281,0551,133
Dividends payable25(d.i)222,651
Other868656
15,17115,870
Liabilities associated with non-current assets held for sale27(a)199–
15,37015,870
Non-current liabilities
Loans and borrowings1816,34117,616
Leases19441508
Railway concession141,7651,824
Other financial liabilities203,2403,047
Settlement programs ("REFIS")5(d)519784
Deferred income taxes5(b)171107
Liabilities related to Brumadinho229051,153
Liabilities related to associates and joint ventures231,4811,531
De-characterization of dams and asset retirement obligations124,9985,294
Provisions for litigation24(a)1,021899
Employee benefits281,1421,214
Streaming transactions1,9321,968
Other537360
34,49336,305
Total liabilities49,86352,175
Equity25
Equity attributable to Vale S.A.'s shareholders37,61833,509
Equity attributable to noncontrolling interests959841
Total equity38,57734,350
Total liabilities and equity88,44086,525
NotesShare capitalCapital reserveProfit reservesTreasury sharesOther reservesCumulative translation adjustmentsRetained earningsEquity attributable to Vale S.A.’s shareholdersEquity attributable to noncontrolling interestsTotal equity
Balance as of December 31, 202561,6141,13917,482(3,910)(683)(42,133)-33,50984134,350
Net income------4,5234,5231064,629
Other comprehensive income--1,130-25323-1,478111,489
Dividends and interest on capital of Vale S.A.'s shareholders25(d)------(1,701)(1,701)-(1,701)
Capital Increase25(a)100-(100)-------
Capital transactions----(3)--(3)1(2)
Shares buyback program25(c)---(214)---(214)-(214)
Share-based payment programs28(a)---1016--26-26
Treasury shares canceled25(b)--(1,388)1,388------
Balance as of September 30, 202661,7141,13917,124(2,726)(645)(41,810)2,82237,61895938,577
Balance as of December 31, 202461,6141,13918,676(3,911)(729)(43,383)-33,4061,12234,528
Net income------6,1966,196306,226
Other comprehensive income--2,804-691,597-4,470944,564
Dividends and interest on capital of Vale S.A.'s shareholders25(d)--(1,596)---(1,448)(3,044)(3)(3,047)
Capital transactions----(11)--(11)-(11)
Share-based payment programs28(a)---120--21-21
Balance as of September 30, 202561,6141,13919,884(3,910)(651)(41,786)4,74841,0381,24342,281
  1. Corporate information

Vale S.A. (“Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil. Vale S.A.’s share capital consists of common shares traded on B3 under the code VALE3. The Company also has American Depositary Receipts ("ADRs") traded on the New York Stock Exchange ("NYSE") under the code VALE. Additionally, the shares are traded on LATIBEX under the code XVALO. The shareholding structure is presented in note 25 to these interim financial statements.

Vale S.A., together with its subsidiaries (“Vale” or the “Company”), is one of the world’s largest producers of iron ore and nickel, and also produces iron ore pellets and briquettes, copper, and by-products such as platinum-group metals (PGM), gold, silver, and cobalt.

The Company also engages in greenfield mineral exploration in five countries: Brazil, Canada, Chile, Peru, and Indonesia. In addition, Vale holds interests in associates and joint ventures, primarily involved in the production of ferrous products and base metals, in the operation of logistics infrastructure, and in energy businesses that aim to meet part of Vale’s consumption needs through renewable sources. The list of the Company’s investments in associates and joint ventures is presented in note 26.

The Company’s business is organized into two operating segments: “Iron Ore Solutions” and “Vale Base Metals” (note 3).

Iron Ore Solutions

It comprises the extraction of iron ore, the production of pellets and other ferrous products, as well as large-scale logistics systems and distribution centers integrated with its mining operations, including railways, maritime terminals, and ports. • Iron ore. The Company operates three systems in Brazil for the production and distribution of iron ore: North System. Composed of three mining complexes, the Carajás Railroad (Estrada de Ferro Carajás – EFC), and a maritime terminal. Southeast System. Composed of three mining complexes, the Vitória–Minas Railway (Estrada de Ferro Vitória a Minas – EFVM), and maritime terminals. South System. Composed of two mining complexes and maritime terminals. • Iron ore pellets and other ferrous products. Vale has a diversified portfolio of agglomerated products, including pellets and briquettes. The Company operates eight pelletizing plants in Brazil, two in Oman dedicated to pellet production, and two briquette plants in Brazil for briquette production. Most of these products are sold to the international market through the group’s main trading company, Vale International S.A. (“VISA”), a wholly owned subsidiary of Vale headquartered in Switzerland.

Vale Base Metals

The Vale Base Metals segment is operated by the holding company Vale Base Metals Limited (VBM), a Vale subsidiary headquartered in the United Kingdom, and comprises the production of nickel, copper, and their respective by-products. The Company also has streaming transactions related to nickel and copper by-products. • Nickel. The main operations are conducted by Vale Canada Limited (“Vale Canada”), which operates mines and processing plants in Canada and Brazil, as well as nickel refining facilities in the United Kingdom and Japan. In Canada, the Company produces copper concentrates and cathodes associated with its nickel operations in Sudbury (Ontario) and Voisey’s Bay (Newfoundland and Labrador), as well as refined cobalt in Long Harbour (Newfoundland and Labrador). In Sudbury, Canada, the ore extracted generates cobalt, PGMs, silver, and gold as by-products, which are processed at the refining facilities in Port Colborne (Ontario). In addition, the Company also holds investments in nickel operations in Indonesia through its associate PT Vale Indonesia Tbk. • Copper. In Brazil, the Company produces copper concentrates at Sossego and Salobo, located in Carajás, in the state of Pará. The copper operations at Sossego and Salobo also produce silver and gold as by-products.

  1. Significant events and transactions related to the three-month period ended September 30, 2026
•Agreement to purchase 30% of equity interest in Ligga S.A. – In September 2026, the Company entered into a binding agreement to acquire a 30% equity interest in the mining company Ligga S.A. through the subscription of newly issued shares for an amount of US$189. Completion of the transaction is expected to occur by the end of 2026 and is subject to customary closing conditions. Further details are presented in Note 27(b) to these interim financial statements.
•Shareholders’ remuneration – In July 2026, the Board of Directors approved shareholders’ remuneration in the amount of US$1,701, which was fully paid in September 2026. Further details are presented in Note 25(d) to these interim financial statements.
•New share buyback program – In July 2026, the Board of Directors approved a new share buyback program, which has started from August, 2026, after the termination of the previously existing program. Further details are set out in note 25(c) of these interim financial statements.
  1. Information by business segment and geographic area

The reportable operating segments are aligned with the products and reflect the structure used by Management to assess the Company’s performance. The boards responsible for making operational decisions, allocating resources, and evaluating performance, which include the Executive Committee and the Board of Directors, use adjusted EBITDA as the performance measure by business segment.

SegmentMain activities
Iron Ore SolutionsComprises the extraction and production of iron ore, iron ore pellets, other ferrous products, and its logistic related services.
Vale Base MetalsIncludes the extraction and production of nickel and its by-products (gold, silver, cobalt, and other metals), and copper, as well as its by-products (gold and silver).

The Company’s adjusted EBITDA is calculated based on operating income (loss), including the EBITDA of associates and joint ventures, which corresponds to a measure of ‘equity results’ (note 26), and excluding (i) depreciation, depletion and amortization; and (ii) impairment and other results related to non-current assets, net, and other items.

In addition, unallocated items to the operating segment include corporate expenses, research and development of greenfield exploration projects, as well as expenses related to the Brumadinho event and de-characterization of dams and asset retirement obligations.

a) Adjusted EBITDA

Three-month period ended September 30, · Nine-month period ended September 30,
Notes2026202520262025
Iron ore2,0783,4187,0808,147
Iron ore pellets5165121,4111,525
Other ferrous products and logistics services3942104164
Iron Ore Solutions2,6333,9728,5959,836
Nickel98114669356
Copper1,0216142,9961,698
Others - Vale Base Metals(14)(41)(74)(92)
Vale Base Metals1,1056873,5911,962
Unallocated items(411)(290)(1,353)(928)
Adjusted EBITDA3,3274,36910,83310,870
Depreciation, depletion and amortization10(926)(761)(2,682)(2,245)
Impairment and other results related to non-current assets, net and other (i)(480)(525)(1,132)(1,245)
Equity results and other results from associates and joint ventures (ii)(525)(132)(957)(635)
Financial results15138(339)(301)13
Income before income taxes1,5342,6125,7616,758

(i) Includes US$(242) and US$(346) of results related to non-current assets net for the three and nine-month period ended September 30, 2026, respectively (2025: US$(370) and US$(755)), and US$(238) and US$(786) of expenses to reflect the performance of streaming transactions at market prices, for the three and nine-month period ended September 30, 2026, respectively (2025: US$(155) and US$(490)).

(ii) Includes the portion of equity-accounted results not attributable to the EBITDA of associates and joint ventures, as well as the effect of other results from associates and joint ventures.

b) Net operating revenue by business segment and geographic area

Three-month period ended September 30, 2026
Iron Ore Solutions · Vale Base Metals
Iron oreIron ore pelletsOther ferrous products and logistics servicesTotal Iron Ore SolutionsNickelCopperOthers - Vale Base MetalsTotal Vale Base MetalsNet operating revenue
China (i)4,68222–4,70414344892764,980
Japan49326–51973––73592
Asia, except Japan and China851756932163265344621,394
Brazil20834416371536–743758
United States of America–72–72277–14291363
Americas, except United States and Brazil–80–80133––133213
Germany8652–13816315926348486
Europe, except Germany108701179280845391,1641,343
Middle East, Africa, and Oceania–428–42842––42470
Net operating revenue6,4281,1691707,7671,3101,3132092,83210,599
Three-month period ended September 30, 2025
Iron Ore Solutions · Vale Base Metals
Iron oreIron ore pelletsOther ferrous products and logistics servicesTotal Iron Ore SolutionsNickelCopperOthers - Vale Base MetalsTotal Vale Base MetalsNet operating revenue
China (i)5,43114–5,445118117152505,695
Japan46775–54278––78620
Asia, except Japan and China6946710771140180–3201,091
Brazil24233318876314–519782
United States of America–32–32232–11243275
Americas, except United States and Brazil–55–55126––126181
Germany7226–9875134–209307
Europe, except Germany17221–19320751326746939
Middle East, Africa, and Oceania–524–5246––6530
Net operating revenue7,0781,1471988,423996944571,99710,420

(i) Includes operating revenue of China Mainland in the amount of US$4,873 (2025: US$5,604) and Taiwan in the amount of US$107 (2025: US$91).

Nine-month period ended September 30, 2026
Iron Ore Solutions · Vale Base Metals
Iron oreIron ore pelletsOther ferrous products and logistics servicesTotal Iron Ore SolutionsNickelCopperOthers - Vale Base MetalsTotal Vale Base MetalsNet operating revenue
China (i)13,65942713,70844635212692414,632
Japan1,54210911,652198––1981,850
Asia, except Japan and China2,135187122,334360719451,1243,458
Brazil6991,0514852,235103–141172,352
United States of America–1811182761–56817999
Americas, except United States and Brazil–224–224427––427651
Germany250144–394410650261,0861,480
Europe, except Germany47616126399182,069883,0753,714
Middle East, Africa, and Oceania–1,162–1,16257––571,219
Net operating revenue18,7613,26150822,5303,6803,7903557,82530,355
Nine-month period ended September 30, 2025
Iron Ore Solutions · Vale Base Metals
Iron oreIron ore pelletsOther ferrous products and logistics servicesTotal Iron Ore SolutionsNickelCopperOthers - Vale Base MetalsTotal Vale Base MetalsNet operating revenue
China (i)13,24214–13,2563163053365413,910
Japan1,46613411,601184––1841,785
Asia, except Japan and China1,762189181,96933539577372,706
Brazil7241,0365422,30253–16692,371
United States of America–153–153653–38691844
Americas, except United States and Brazil–149–149400––400549
Germany23197–32834354668951,223
Europe, except Germany56967–6366541,218371,9092,545
Middle East, Africa, and Oceania–1,367–1,36743––431,410
Net operating revenue17,9943,20656121,7612,9812,4641375,58227,343

(i) Includes operating revenue of China Mainland in the amount of US$14,310 (2025: US$13,635) and Taiwan in the amount of US$322 (2025: US$275).

No customer individually represented 10% or more of the Company’s revenues in the periods presented above.

c) Costs of goods sold and services rendered by business segment

Three-month period ended September 30,Nine-month period ended September 30,
2026202520262025
Iron Ore4,2953,67311,6289,870
Iron Ore Pellets7146771,9811,813
Other ferrous products and logistics services178181498458
Iron Ore Solutions5,1874,53114,10712,141
Nickel1,2258713,0812,559
Copper4694371,3741,178
Others - Vale Base Metals19760345135
Vale Base Metals1,8911,3684,8003,872
Depreciation, depletion and amortization8627332,5002,155
Cost of goods sold and services rendered7,9406,63221,40718,168

d) Assets by geographic area

September 30, 2026December 31, 2025
Investments in associates and joint venturesIntangible assetsProperty, plant and equipmentTotalInvestments in associates and joint venturesIntangible assetsProperty, plant and equipmentTotal
Brazil2,9219,40037,28749,6082,5938,94433,75545,292
Canada–57,6937,698–88,0548,062
Americas, except Brazil and Canada––33––44
Indonesia1,872–11,8731,842–631,905
China–123–134
Asia, except Indonesia and China––577577––623623
Europe–1576577––617617
Oman561–5551,116594–5061,100
Total5,3549,40746,69461,4555,0298,95343,62557,607
  1. Costs and expenses by nature

a) Cost of goods sold, and services rendered

Three-month period ended September 30,Nine-month period ended September 30,
2026202520262025
Services1,4891,2974,2133,515
Shipping and other freight costs1,6981,4044,2873,668
Depreciation, depletion and amortization8627332,5002,155
Personnel9037432,5652,126
Materials8727562,3302,099
Acquisition of products9396932,2391,876
Royalties3733431,066908
Fuel, oil and gas357302968856
Energy224156611416
Other223205628549
Total7,9406,63221,40718,168

b) Selling and administrative expenses

Three-month period ended September 30,Nine-month period ended September 30,
2026202520262025
Personnel6465194186
Services5140149100
Depreciation and amortization11163847
Other3337106101
Total159158487434

c) Other operating expenses, net

Three-month period ended September 30, · Nine-month period ended September 30,
Notes2026202520262025
Expenses related to Brumadinho event2215578377278
Provisions (reversals) related to the de-characterization of dams and asset decommissioning obligations, net1235(56)(30)(109)
Provision for litigations24(a)56128173219
Profit sharing program29328695
Expenses related to socio-environmental commitments252841576
Other9058231189
Total3902681,252748
  1. Taxes

a) Income tax reconciliation

The reconciliation of the taxes calculated according to the nominal tax rates and the amount of taxes recorded is shown below:

Three-month period ended September 30,Nine-month period ended September 30,
2026202520262025
Income before income taxes1,5342,6125,7616,758
Income taxes at statutory rate (34%)(522)(888)(1,959)(2,298)
Adjustments that affect the taxes basis:
Interest on capital313275791724
Tax incentives140300632842
Foreign exchange effects on tax losses and others(136)140(433)191
Effects on tax computation of foreign operations(4)6(56)(85)
Equity results4349104101
Provision related to Samarco(111)(11)(160)(114)
Tax effects arising from divestments and acquisitions, net–12–(122)
Deduction of CSLL in Brazil–128–128
Others1872(51)101
Income taxes(259)83(1,132)(532)
Current tax(153)294(795)(177)
Deferred tax(106)(211)(337)(355)
Income taxes(259)83(1,132)(532)

b) Deferred income tax assets and liabilities

AssetsLiabilitiesDeferred taxes, net
Balance as of December 31, 20256,3181076,211
Effect in income statement(514)(176)(338)
Other comprehensive income(292)17(309)
Transfer between assets and liabilities220220–
Translation adjustment2783275
Balance as of September 30, 20266,0101715,839
Balance as of December 31, 20248,2444457,799
Effect in income statement(413)(82)(331)
Transfer between assets and liabilities(65)(65)–
Translation adjustment1,135631,072
Incorporations, acquisitions and divestments(10)(295)285
Balance as of September 30, 20258,891668,825

c) Uncertain tax positions (“UTP”)

The amount under discussion with the tax authorities is US$8,176 as of September 30, 2026 (December 31, 2025: US$7,200), which represents a potential tax liability to be recognized if the tax authorities do not accept the tax treatment adopted by the Company. Additionally, Vale would also be subject to a write-off of deferred tax asset in the amount of US$1,889 as of September 30, 2026 (December 31, 2025: US$1,658), due to the reduction of tax losses and negative basis of the CSLL. The Company's total exposure is shown in the table below:

September 30, 2026December 31, 2025
Assessed (i)Potential (ii)TotalAssessed (i)Potential (ii)Total
UTPs not recorded on statement of financial position
Transfer pricing over the exportation of ores to a foreign subsidiary5,5661,9217,4874,8191,8086,627
Expenses of interest on capital1,394–1,3941,311–1,311
Proceeding related to income tax paid abroad647–647517–517
Goodwill amortization1,145801,2251,008771,085
Payments to Renova Foundation8382941,1327332771,010
Others475–475470–470
10,0652,29512,3608,8582,16211,020

(i) Includes the tax effects arising from the reduction of the tax losses and negative basis of the CSLL, with fines and interest.

(ii) Includes the principal, without fines and interest.

d) Recoverable and payable taxes and settlement programs (REFIS)

Current assetsNon-current assetsCurrent liabilitiesNon-current liabilities
September 30, 2026December 31, 2025September 30, 2026December 31, 2025September 30, 2026December 31, 2025September 30, 2026December 31, 2025
Value-added tax ("ICMS")43431115195852––
Brazilian federal contributions ("PIS" and "COFINS")3692081,3741,29322––
Income taxes691973367462484351––
Financial compensation for the exploration of mineral resources ("CFEM")––––6177––
Other151312160205––
Total taxes payable and recoverable1,5091,5051,7571,776765687––
REFIS liabilities (i)––––471423519784
Total REFIS liabilities––––471423519784

(i) The balance mainly relates to the settlement programs of claims regarding the collection of income tax and social contribution on equity gains of foreign subsidiaries and associates from 2003 to 2012. This amount bears SELIC interest rate (Special System for Settlement and Custody) and will be paid in monthly installments until October 2028 and the impact of the SELIC over the liability is recorded under the Company’s financial results (note 15).

  1. Basic and diluted earnings per share

The basic and diluted earnings per share are presented below:

Three-month period ended September 30,Nine-month period ended September 30,
2026202520262025
Net income attributable to Vale S.A.'s shareholders1,2552,6854,5236,196
Thousands of shares
Weighted average number of common shares outstanding4,264,5344,268,7794,261,1584,268,773
Weighted average number of common shares outstanding and potential ordinary shares4,271,1034,274,8084,267,7274,274,801
Basic and diluted earnings per share attributable to Vale S.A.'s shareholders
Common share (US$)0.290.631.061.45

Working capital

  1. Accounts receivable
NotesSeptember 30, 2026December 31, 2025
Receivables from contracts with customers
Third parties
Iron Ore Solutions1,7131,276
Vale Base Metals1,147944
Other1216
Related parties29(b)138115
Accounts receivable3,0102,351
Expected credit loss(55)(54)
Accounts receivable, net2,9552,297

Provisionally priced commodities sales -The Company is mainly exposed to iron ore and copper price risk. The determination of the final sales price for these commodities is based on the pricing period outlined in the sales contracts, typically occurring after the revenue recognition date. Consequently, the Company initially recognizes revenue using a provisional invoice. Subsequently, the receivables associated with provisionally priced products are measured at fair value through profit or loss (note 16) and any fluctuations in the value of these receivables are presented as net operating revenue in the income statement. In the period ended September 30, 2026, the net operating revenue arising from fair value adjustments to provisionally priced contracts totaled US$45.

The sensitivity of the Company’s risk related to the final settlement of provisionally priced accounts receivable is detailed below:

September 30, 2026
Thousand metric tonsProvisional price (US$/ton)VariationEffect on revenue (US$ million)
Iron ore28,19593+-10%+- 264
Pellet19893+-10%+-2
Copper9713,955+-10%+- 140
  1. Inventories
September 30, 2026December 31, 2025
Finished products
Iron Ore Solutions3,2323,184
Vale Base Metals777686
4,0093,870
Work in progress850901
Consumable inventory1,2001,168
Write-down to net realizable value(1)(2)
Total of inventories6,0585,937

The cost of goods sold is presented in note 4(a).

  1. Suppliers and other payables
NotesSeptember 30, 2026December 31, 2025
Third parties6,3745,331
Related parties29(b)440234
Total6,8145,565

The financial liabilities presented as suppliers and other payables in the Company's statement of financial position represent the outstanding balance of invoices for purchases of goods and services, with an average payment term of approximately 60 days.

The Company is party to supplier finance arrangements ("Arrangements"), which have two distinct natures: (i) part of these arrangements is connected to the working capital strategy used in the Company's usual operating cycle, being the payment term extension limited to a short-term period, and (ii) part of these arrangements is intended to allow certain suppliers to advance their receivables with Vale arising from purchases of materials and services, without any type of change in value or payment terms for the Company. These Arrangements continue to be presented as suppliers in the Company's statement of financial position, as the terms and conditions of the original liabilities were not substantially modified. The carrying amount related to these transactions was US$1,438 as of September 30, 2026 (US$1,386 as of December 31, 2025), for which the suppliers had already received payment from the finance providers.

Financial charges related to the increase in payment terms are recognized in the financial results as "Interest on working capital transactions" (note 15). The financial charges and foreign exchange gains/losses recognized in the income statement for the nine-month period ended September 30, 2026 due to the Arrangements totaled US$176 (2025: US$96) and US$2 (2025: US$2), respectively.

  1. Cash flows from operating activities
Nine-month period ended September 30,Notes20262025
Cash flow from operating activities:
Income before income taxes5,7616,758
Adjusted for:
Equity results and other results in associates and joint ventures2661(151)
Impairment and other results related to non-current assets, net11, 13 and 27346755
Changes in estimates related to the provision of Brumadinho22754
Changes in estimates related to the provision of de-characterization of dams12(30)(118)
Depreciation, depletion and amortization2,6822,245
Financial results, net15301(13)
Changes in assets and liabilities:
Accounts receivable7(768)(50)
Inventories8(332)(727)
Suppliers and contractors91,085827
Other assets and liabilities, net(471)(541)
Cash generated from operations8,6429,039

Operating assets

  1. Property, plant, and equipment
NotesLandBuilding and facilitiesEquipmentMineral propertiesRailway equipmentRight-of-use assetsOtherConstruction in progressTotal
Balance as of December 31, 202565918,3204,5424,2672,3896072,38410,45743,625
Additions–––––26–3,6943,720
Interest capitalization–––––––2828
Disposals–(53)(8)(1)(10)–(3)(180)(255)
Asset retirement and environmental compensation obligations12–––45––––45
Depreciation, depletion and amortization–(845)(512)(342)(134)(118)(335)–(2,286)
Translation adjustment309051544114216854441,817
Transfers611,7437321,454199–341(4,530)–
Balance as of September 30, 202675020,0704,9085,4642,5865312,4729,91346,694
Cost75036,10012,35616,5734,6891,6466,1039,91388,130
Accumulated depreciation–(16,030)(7,448)(11,109)(2,103)(1,115)(3,631)–(41,436)
Balance as of September 30, 202675020,0704,9085,4642,5865312,4729,91346,694
Balance as of December 31, 202459016,1504,0384,5472,0886602,1929,71939,984
Additions–––––54–3,4733,527
Interest capitalization–––––––1717
Disposals(6)(49)(4)(7)(9)–(4)(424)(503)
Asset retirement and environmental compensation obligations12–––3––––3
Depreciation, depletion and amortization–(785)(455)(326)(116)(108)(273)–(2,063)
Transfer to held for sale27(a)–(330)(358)(1)–(37)(48)(57)(831)
Translation adjustment812,309453417348382461,2705,162
Transfers112,008976(542)166–350(2,969)–
Balance as of September 30, 202567619,3034,6504,0912,4776072,46311,02945,296
Cost67632,95611,08414,6744,3971,5435,65411,02982,013
Accumulated depreciation–(13,653)(6,434)(10,583)(1,920)(936)(3,191)–(36,717)
Balance as of September 30, 202567619,3034,6504,0912,4776072,46311,02945,296

For further details on right-of-use assets and lease liabilities, see note 19.

  1. Provision for de-characterization of dam structures and asset retirement obligations

The Company is subject to local laws and regulations, that require the decommissioning of the assets that Vale operates at the end of their useful lives, as well as the de-characterization of dams and dikes built using the upstream method, located in Brazil. Vale incorporates dam de-characterization and asset decommissioning into its risk management strategy and, as a result of the Brumadinho dam failure (note 22) and, in compliance with laws and regulations, the Company has decided to accelerate the plan to “de-characterize” of all its dams and dikes built under the upstream method in Brazil. These structures are in different stages of maturity, for which the estimate of expenditures includes in its methodology a high degree of uncertainty in the definition of the total cost of the project in accordance with best market practices.

Expenses related to demobilization occur after the end of operational activities and throughout the life of operations through progressive closures. In Brazil, these obligations are regulated at the Federal and State levels by ANM (National Mining Agency) and Environmental Agencies, respectively. Among the requirements, the closure plans must consider the physical, chemical and biological stability of the areas and post-closure actions for the period necessary to verify the effectiveness of the decommissioning. These obligations are provisioned and are subject to critical estimates and assumptions applied to the measurement of costs by the Company.

The Company also operates tailings dams in Canada, including upstream compacted dams. However, the Company decided that these dams will be decommissioned using other methods, thus, the provision to carry out the decommissioning of dams in Canada is recognized as “Obligations for decommissioning assets and environmental obligations”.

Three-month period ended September 30,Nine-month period ended September 30,
2026202520262025
De-characterization of upstream geotechnical structures26(53)(30)(118)
Obligation for asset decommissioning9(3)–9
Total35(56)(30)(109)

Provision changes during the period

NotesDe-characterization of upstream geotechnical structures (i)Asset retirement obligationsEnvironmental obligationsTotal
Balance as of December 31, 20252,0973,6214446,162
Changes in estimates - amounts for closed plants charged to the income statement(30)––(30)
Changes in estimates – capitalized value for operational plants–39645
Disbursements(228)(161)(84)(473)
Monetary and present value adjustments12413622282
Transfer to assets held for sale27(a)–(151)–(151)
Translation adjustments1306511206
Balance as of September 30, 20262,0933,5493996,041

(i) The cash outflows for de-characterization projects are estimated for a period up to 13 years and were discounted to present value at an annual rate in real terms, which decreased from 7.77% on December 31, 2025 to 7.64% on September 30, 2026.

Operational stoppage

The Company has suspended some operations due to judicial decisions or technical analysis performed by Vale regarding the safety of its geotechnical structures located in Brazil. The Company has been recording losses in relation to the operational stoppage and idle capacity in the amount of US$10 and US$27 for the three and nine-month period ended September 30, 2026, respectively (2025: US$10 and US$31, respectively). Vale is working on legal and security to resume operations.

Asset retirement obligations and environmental obligations

LiabilityDiscount rateCash flow maturity
September 30, 2026December 31, 2025September 30, 2026December 31, 2025September 30, 2026December 31, 2025
Liability by geographical area
Brazil2,3892,2997.10%7.17%2,1632,163
Canada1,2941,4871.92%1.81%2,1522,152
Oman1531534.20%3.48%2,0352,035
Other regions1121263.37%2.75%--
3,9484,065
Operating plants2,8532,961
Closed plants1,0951,104
3,9484,065

Financial guarantees

The Company has guarantees issued by financial institutions in the amount of US$1,215 as of September 30, 2026 (December 31, 2025: US$1,134), in connection with the asset retirement obligations for the operations from Vale Base Metals segment.

  1. Intangible assets
NotesGoodwillConcessionsSoftwareResearch and development projectsPatentsTotal
Balance as of December 31, 20251,2977,0918024838,953
Additions–18726––213
Disposals–––(1)–(1)
Amortization–(226)(32)–(53)(311)
Translation adjustment804385–30553
Balance as of September 30, 20261,3777,4907914609,407
Cost1,3779,800707153112,416
Accumulated amortization–(2,310)(628)–(71)(3,009)
Balance as of September 30, 20261,3777,4907914609,407
Balance as of December 31, 20243,0386,94284450–10,514
Additions–23924––263
Disposals–(4)–––(4)
Amortization–(206)(33)––(239)
Impairment(117)––––(117)
Transfer to held for sale27(a)(131)(770)–(3)–(904)
Translation adjustment2591,0801271–1,422
Balance as of September 30, 20253,0497,28187518–10,935
Cost3,0499,256666518–13,489
Accumulated amortization–(1,975)(579)––(2,554)
Balance as of September 30, 20253,0497,28187518–10,935
  1. Railway concessions

Liabilities related to the concession grants

The Company’s integrated operations encompass the railway concessions of the Vitória a Minas Railroad ("EFVM") and the Carajás Railroad ("EFC"). The EFVM railway connects the mines of the Southern System, located in the Quadrilátero Ferrífero region in the Brazilian state of Minas Gerais, to the Port of Tubarão in Vitória, Espírito Santo. The EFC railway links the mines of the Northern System in the Carajás region, in the state of Pará, to the Ponta da Madeira maritime terminal in São Luís, Maranhão. The liabilities related to these railway concessions are presented below:

Consolidated · Discount rate
December 31, 2025Changes in estimatesMonetary and present value adjustmentsDisbursementsTranslation adjustmentSeptember 30, 2026September 30, 2026December 31, 2025Remaining term of obligations
Payment obligation1,341(3)92(48)821,4647.43% - 11.04%7.49% - 11.04%31 years
Infrastructure investment1,053960(361)698306.52% - 7.62%7.15% - 9.10%6 years
2,3946152(409)1512,294
Current liabilities570529
Non-current liabilities1,8241,765
Liabilities2,3942,294

In December 2020, the Company entered into an agreement with the Federal Government to extend its operating concessions for the EFC and EFVM for thirty years, extending the maturity date from 2027 to 2057.

Later, in January 2024, responding to a request from the Ministry of Transportation ("MT"), Vale, the National Land Transport Agency (“ANTT”), and the Brazilian Federal Government, resumed discussions on the general conditions of the concession agreements. In December, 2024, they established the general framework for a renegotiation of the concession agreements entered in December 2020, with the aim of promoting the modernization and updating of the existing contracts. This process was subject to evaluation and approval by the competent authorities and was to be formalized through a consensual solution discussed with the relevant bodies involved at the Brazilian Federal Court of Accounts. However, in August, 2025, within the context of the consensual solution conducted by the Brazilian Federal Court of Accounts, it was not possible to reach consensus among the parties within the established deadline.

In April 2026, Vale’s Board of Directors approved the continuation of negotiations related to the optimization of the EFC and EFVM concession agreements with the MT, ANTT, and Infra S.A., within the scope of their respective legal authorities. Any potential accounting impacts, if applicable, will be recognized in the period in which an agreement is signed.

Despite the ongoing discussions, the concession agreements remain in force, the Company remains in compliance with the established obligations, and continues to be committed to the general terms defined in the agreement entered into in December, 2024. Vale believes that the provisions recognized remain adequate to meet the obligations related to the existing concession agreements.

Financial management

  1. Financial results
Three-month period ended September 30, · Nine-month period ended September 30,
Notes2026202520262025
Financial income
Short-term investments89120300313
Others21286063
110148360376
Financial expenses
Interest on loans and borrowings21(232)(258)(740)(708)
Expenses from bonds repurchase–––(44)
Interest on working capital transactions7 and 9(58)(21)(176)(103)
Taxes on financial income(19)(18)(46)(54)
Interest on other financial liabilities5(d), 19 and 20(a)(33)(31)(108)(89)
Others(92)(68)(191)(184)
(434)(396)(1,261)(1,182)
Other financial items, net
Foreign exchange and indexation gains (losses), net(367)(195)(854)(519)
Participative shareholders' debentures20(b)(34)(149)(72)(228)
Derivative financial instruments, net178632531,5261,566
462(91)600819
Total138(339)(301)13
  1. Financial assets and liabilities
a)Classification

The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories:

September 30, 2026 · December 31, 2025
Financial assetsNotesAmortized costAt fair value through OCIAt fair value through profit or lossTotalAmortized costAt fair value through OCIAt fair value through profit or lossTotal
Current
Cash and cash equivalents (i)4,841––4,8417,372––7,372
Short-term investments (ii)––195195––194194
Derivative financial instruments17––794794––414414
Accounts receivable7186–2,7692,955161–2,1362,297
Loans - Related parties294––443––43
5,031–3,7588,7897,576–2,74410,320
Non-current
Judicial deposits24(c)573––573651––651
Restricted cash207––79––9
Derivative financial instruments17––803803––203203
Investments in equity securities20–81–81–63–63
Loans - Related parties29244––244207––207
824818031,708867632031,133
Total of financial assets5,855814,56110,4978,443632,94711,453
Financial liabilities
Current
Suppliers and other payables96,814––6,8145,565––5,565
Derivative financial instruments17––131131––9494
Loans and borrowings181,190––1,190518––518
Leases19161––161160––160
Subordinate notes20(a)4444
Railway concession14529––529570––570
Other financial liabilities - Related parties29188––188235––235
Other financial liabilities20315––315322––322
9,201–1319,3327,374–947,468
Non-current
Derivative financial instruments17––140140––5252
Loans and borrowings1816,341––16,34117,616––17,616
Leases19441––441508––508
Subordinate notes20(a)742––742741––741
Participative shareholders' debentures20(b)––2,3442,344––2,2542,254
Railway concession141,765––1,7651,824––1,824
Other financial liabilities20––1414––––
19,289–2,49821,78720,689–2,30622,995
Total of financial liabilities28,490–2,62931,11928,063–2,40030,463

(i) Includes US$1,445 (2025: US$2,531) denominated in R$, US$3,052 (2025: US$4,612) denominated in US$ and US$344 (2025: US$229) denominated in other currencies.

(ii) It substantially comprises investments in debt securities and investments in exclusive investment funds, whose portfolio is composed of repo operations and bank certificates of deposit ("CDBs").

b) Hierarchy of fair value

September 30, 2026 · December 31, 2025
NotesLevel 1Level 2TotalLevel 1Level 2Total
Financial assets
Short-term investments2916619533161194
Derivative financial instruments17–1,5971,597–617617
Accounts receivable7–2,7692,769–2,1362,136
Investments in equity securities20–8181–6363
294,6134,642332,9773,010
Financial liabilities
Derivative financial instruments17–271271–146146
Participative shareholders' debentures20(b)–2,3442,344–2,2542,254
Other financial liabilities20–1414–––
–2,6292,629–2,4002,400

There were no transfers between levels 1 and 2 of the fair value hierarchy during the period presented. The Company had no financial assets or financial liabilities measured at fair value classified within level 3 for the periods presented.

c) Fair value of loans, borrowings and subordinated notes

Loans, borrowings and subordinated notes are measured at amortized cost. To determine the fair value of these financial instruments traded in secondary markets, the closing market quotations on the balance sheet dates were used. The carrying amount of the other financial liabilities measured at amortized cost represents a reasonable approximation of their respective fair value.

September 30, 2026December 31, 2025
Carrying amountFair valueCarrying amountFair value
Bonds7,7247,4667,6838,034
Debentures2,6082,5332,3702,351
Total loans and borrowings10,3329,99910,05310,385
Subordinated notes746730745748
  1. Financial and capital risk management

Effects of derivatives on the statement of financial position

September 30, 2026December 31, 2025
AssetsLiabilitiesAssetsLiabilities
Foreign exchange and interest rate risk1,244250588133
Commodities price risk353192913
Embedded derivatives–2––
Total1,597271617146

Net exposure

September 30, 2026December 31, 2025
Foreign exchange and interest rate risk (i)994455
Commodities price risk33416
Embedded derivatives(2)–
Total1,326471

(i) Includes a positive balance of US$521 and US$181 as of September 30, 2026 and December 31, 2025, respectively, related to transactions to mitigate foreign exchange and interest rate fluctuations on loans, borrowings and provisions related to Brumadinho and Samarco.

Effects of derivatives on the income statement

Gain (loss) recognized in the income statement
Three-month period ended September 30,Nine-month period ended September 30,
2026202520262025
Foreign exchange and interest rate risk4102269641,547
Commodities price risk4532756418
Embedded derivatives––(2)1
Total8632531,5261,566

Effects of derivatives on the cash flows

Financial settlement inflows (outflows)
Nine-month period ended September 30,20262025
Foreign exchange and interest rate risk456387
Commodities price risk246(11)
Total702376

a) Market risk

a.i) Foreign exchange and interest rates

Notional · Fair value · Fair value by year
FlowSeptember 30, 2026December 31, 2025September 30, 2026December 31, 2025202720282029+
Foreign Exchange and Interest Rate DerivativesUS$ 14,343US$ 9,201994455151295548
Instrument's main risk eventsFair valueScenario I (∆ of 25%)Scenario II (∆ of 50%)
R$ depreciation994(1,135)(3,416)
US$ interest rate inside Brazil decrease994731432
Brazilian interest rate increase994212(428)
TJLP interest rate decrease994994994
IPCA index decrease994789601
SOFR interest rate decrease994979964

a.ii) Protection program for product prices and input costs

Notional · Fair value · Fair value by year
FlowSeptember 30, 2026December 31, 2025September 30, 2026December 31, 2025202720282029+
Brent crude oil (bbl)
Options25,398,18922,224,999256(5)107149–
Bunker (tons)
Bunker fowards480–54––54–
Forward Freight Agreement (days)
Freight forwards19,2632,0701915397
Fixed price Nickel sales protection (ton)
Nickel forwards28,3983,557559(4)–
InstrumentInstrument's main risk eventsFair valueScenario I (∆ of 25%)Scenario II (∆ of 50%)
Brent crude oil (bbl)Decrease in fuel oil price310(243)(735)
Forward Freight Agreement (days)Decrease in freight price19(5)(29)
Hedge for fixed-price nickel sales (tons)Decrease in nickel price5121

a.iii) Embedded derivatives in contracts

Notional · Fair value · Fair value by year
FlowSeptember 30, 2026December 31, 2025September 30, 2026December 31, 2025202720282029+
Embedded derivative (pellet price) in natural gas purchase agreement (volume/month)
Call options746,667746,667(2)–––(2)
InstrumentInstrument's main risk eventsFair valueScenario I (∆ of 25%)Scenario II (∆ of 50%)
Embedded derivative (pellet price) in natural gas purchase agreement (volume/month)
Embedded derivatives - Gas purchasePellet price increase(2)(4)(9)

a.iv) Hedge accounting

Gain recognized in the other comprehensive income
Three-month period ended September 30,Nine-month period ended September 30,
2026202520262025
Net investment hedge273171359

b) Credit risk management

b.i) Financial Counterparties’ ratings

The transactions of derivative instruments, cash and cash equivalents, as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions' credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

The table below presents the ratings in foreign currency as published by Moody’s regarding the main financial institutions used by the Company to contract derivative instruments, cash and cash equivalents transaction.

September 30, 2026December 31, 2025
Cash and cash equivalents and investmentDerivativesCash and cash equivalents and investmentDerivatives
Aa2278257211
Aa3237––
A11,7995762,918169
A23291–
A35461341,33961
Baa24–2–
Baa336–55–
Ba1 (i)1,5134851,658198
Ba2 (i)834341872188
5,0361,5977,566617

(i) A substantial part of the balances is held with financial institutions in Brazil which are deemed investment grade in local currency.

c) Liquidity risk management

The liquidity risk arises from the possibility that Vale might not perform its obligations on due dates, as well as face difficulties to meet its cash requirements due to market liquidity constraints.

The Company manages its cash on a consolidated basis and has sufficient capacity to meet its short-term obligations.

  1. Loans and borrowings

a) Outstanding balance of loans and borrowings by type and currency

Current liabilities · Non-current liabilities
Average interest rate (i)September 30, 2026December 31, 2025September 30, 2026December 31, 2025
Quoted in the secondary market:
US$ Bonds6.05%––7,6027,607
R$ Debentures7.54%45572,4932,286
Debt contracts in Brazil in (ii):
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI9.75%46446089
Basket of currencies and bonds in US$ indexed to SOFR–––150
Debt contracts in the international market in:
US$, with variable and fixed interest5.28%8402055,6476,944
Other currencies, with fixed interest5.73%12122843
Other currencies, with variable interest2.73%55511497
Accrued charges242195––
Total1,19051816,34117,616

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as of September 30, 2026.

(ii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.17% per year in US$.

The reconciliation of loans and borrowings with the cash flows arising from financing activities is presented in note 21.

b) Future flows of principal and interest of loans and borrowings payments

Principal · Estimated future interest payments (i)
2026125310
2027899962
2028629935
20292,958900
From 2030 to 20324,6101,899
2033 onwards8,0683,932
Total17,2898,938

(i) Based on interest rate curves and foreign exchange rates applicable as of September 30, 2026 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the annual financial statements.

c) Covenants

The Company's main financial covenants require it to maintain certain ratios, such as the leverage ratio and interest coverage ratio. Vale is also subject to non-financial covenants normally practiced in the market, such as compliance with certain governance and environmental standards, among others.

The Company is required to comply with these financial covenants at the end of each annual reporting period and there are no indications that Vale would have difficulties complying with them on the next measurement date, which will be as of December 31, 2026.

  1. Leases

a) Right of use

December 31, 2025Additions and contract modificationsDepreciationTranslation adjustment and othersSeptember 30, 2026
Ports2626(12)–40
Vessels345–(51)–294
Pelletizing plants90(11)(24)661
Properties83–(14)574
Energy plants21–(5)319
Others4211(12)243
Total60726(118)16531

b) Leases liabilities

December 31, 2025Additions and contract modificationsPayments (i)InterestTransfer to held for sale (note 27a)Translation adjustment and othersSeptember 30, 2026
Ports3126(26)1–234
Vessels350–(53)9––306
Pelletizing plants97(11)(11)3–583
Properties97–(19)3–889
Energy plants43–(8)2––37
Others5011(8)2(4)253
Total66826(125)20(4)17602
Current liabilities160161
Non-current liabilities508441
Total668602

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities was US$127 recorded in the income statement for the nine-month period ended September 30, 2026 (2025: US$77 in the nine-month period ended September 30, 2025).

Annual minimum payments and remaining lease term

The following table presents the undiscounted lease obligation by maturity date. The lease liability recognized in the statement of financial position is measured at the present value of such obligations.

20262027202820292030 onwardsTotalRemaining term (years)Discount rate
Ports–12222440174% to 6%
Vessels187059501383351 to 74%
Pelletizing plants232421622961 to 72% to 5%
Properties521201632941 to 132% to 6%
Energy plants155528441 to 45%
Others5161274441 to 43% to 6%
Total5214811986248653

Additionally, the Company is a lessee in lease agreements that have not yet commenced, related to the implementation of tailings reprocessing plants at Vale's operations as part of the Waste to Value program. These leases are expected to commence in 2027, with contractual terms ranging from five to seven years. The nominal amount of fixed lease payments under these agreements is US$14 in 2027, US$40 in 2028, US$40 in 2029 and US$99 from 2030 onwards.

  1. Other financial assets and liabilities
Current · Non-Current
NotesSeptember 30, 2026December 31, 2025September 30, 2026December 31, 2025
Other financial assets
Restricted cash--79
Derivative financial instruments16794414803203
Investments in equity securities--8163
Loans - Related parties29(b)443244207
7984571,135482
Other financial liabilities
Derivative financial instruments161319414052
Subordinated notes20(a)44742741
Participative shareholders’ debentures20(b)--2,3442,254
Other financial liabilities - Related parties29(b)188235--
Other31532214-
6386553,2403,047

a) Subordinated notes

These instruments mature in 2056 and have payment priority only over share capital, being subordinated to all of Vale’s financial and non-financial obligations.

Remuneration is paid through semiannual interest at an initial rate of 6% per year. However, the Company holds the right to defer the payment of such interest until the maturity of the principal, subject to events under its control.

In February 2026, the Company paid remuneration on these subordinated instruments in the amount of US$11.

b) Participative shareholders' debentures

The impact of the participative shareholders' debentures on the financial results is presented in note 15, and the weighted-average price of secondary-market trades in the last month of period year is presented below:

Average price (R$)
Three-month period ended September 30,20262025
Participative shareholders’ debentures40.5936.54

On October 1st, 2026 (subsequent event), the Company made available for withdrawal as remuneration the amount of US$99 for the first semester of 2026 (2025: US$112 for the first semester of 2025).

On April 1st, 2026, the Company made available for withdrawal as remuneration the amount of US$139 for the second semester of 2025 (2025: US$132 for the second semester of 2024).

  1. Cash flows from financing activities

Reconciliation of cash flows from liabilities arising from financing activities

Quoted in the secondary marketOther debt contracts in BrazilOther debt contracts on the international marketTotal loans and borrowingsSubordinated notesTotal
Balance as of December 31, 202510,0532857,79618,13474518,879
Additions––1,1231,123–1,123
Payments(40)(185)(1,803)(2,028)–(2,028)
Interest paid (i)(379)(13)(315)(707)(33)(740)
Cash flow from financing activities(419)(198)(995)(1,612)(33)(1,645)
Effect of exchange rate1481312173–173
Interest accretion550628083634870
Non-cash changes698192921,009341,043
Balance as of September 30, 202610,3321067,09317,53174618,277
Balance as of December 31, 20248,5393375,91614,792–14,792
Additions1,830–2,4684,298–4,298
Payments(361)(33)(1,037)(1,431)–(1,431)
Interest paid (i)(375)(21)(298)(694)–(694)
Cash flow from financing activities1,094(54)1,1332,173–2,173
Transfer to held for sale(210)(30)–(240)–(240)
Effect of exchange rate2453429308–308
Interest accretion54212256810–810
Non-cash changes57716285878–878
Balance as of September 30, 202510,2102997,33417,843–17,843

(i) Classified as operating activities in the statement of cash flows.

Fundings in 2026

•In the second quarter of 2026, the Company contracted loans of US$161 (R$812 million), indexed to SOFR plus spread adjustments, with maturities between 2027 and 2031.
•In the first quarter of 2026, the Company contracted loans of US$962 (R$5,016 million) indexed to SOFR plus spread adjustments with maturities between 2027 and 2031.

Payments in 2026

•In October 2026 (subsequent event), the Company paid interest on debentures in the amount of US$40 (R$207 million).
•In the third quarter of 2026, the Company settled loans of US$829 (R$4,258 million).
•In the second quarter of 2026, the Company settled loans of US$81 (R$415 million) and paid interest on debentures in the amount of US$79 (R$399 million).
•In the first quarter of 2026, the Company settled loans of US$1,117 (R$5,864 million).

Fundings in 2025

•In the third quarter of 2025, the Company contracted loans of US$1,011 (R$5,586 million) indexed to SOFR or LPR adjusted for spread adjustments with maturities between 2028 and 2030.
•In the second quarter of 2025, the Company (i) contracted loans of US$596 (R$3,326 million), indexed to SOFR plus spread adjustments, with maturities between 2026 and 2030, and (ii) issued debentures of US$1,080 (R$6 billion), indexed to Brazilian Consumer Price Index (IPCA) plus 6.76% to 6.89% per year, paid semi-annually. The issuance was structured in three series of US$363 (R$2 billion) each, maturing in 2032, 2035, and 2037. The proceeds will be used in infrastructure investment projects related to railway concessions.
•In the first quarter of 2025, the Company (i) contracted loans of US$861 (R$5,025 million) indexed to SOFR plus spread adjustments with maturities between 2026 and 2029, and (ii) issued bonds of US$750 (R$4,324 million) with a coupon of 6.40% per year, payable semi-annually, and maturing in 2054.

Payments in 2025

•In the third quarter of 2025, the Company settled loans of US$449 (R$2,490 million).
•In the second quarter of 2025, the Company paid interest on debentures in the amount of US$28 (R$164 million).
•In the first quarter of 2025, the Company settled loans of US$150 (R$862 million) and redeemed notes maturing in 2034, 2036, and 2039 in the total amount of US$329 (R$1,890 million) and paid a premium of US$44 (R$254 million), recorded as “Bond premium repurchase” in the financial results of the period.
  1. Brumadinho dam failure

In January 2019, a tailings dam (“Dam I”) experienced a failure at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais, Brazil. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities or presumed fatalities, including two pregnant women, and caused extensive property and environmental damage in the region.

As a result of the dam failure, the Company recognized provisions to meet its assumed obligations, including indemnification to those affected by the event, remediation of the impacted areas and compensation to the society. In addition, the Company has incurred expenses, which have been recognized straight to the income statement, in relation to tailings management, communication services, humanitarian assistance, payroll, legal services, water supply, among others.

Three-month period ended September 30,Nine-month period ended September 30,
2026202520262025
Integral Reparation Agreement13(2)12(32)
Other obligations(5)7(5)86
Incurred expenses14776483232
Insurance–(3)(113)(8)
Expenses related to Brumadinho event15578377278

Changes in the provision in the period

December 31, 2025Changes in estimatesMonetary and present value adjustmentsDisbursementsTranslation adjustmentSeptember 30, 2026
Integral Reparation Agreement
Payment obligations189–14(111)15107
Provision for socio-economic reparation and others3171533(112)20273
Provision for social and environmental reparation515(3)50(153)33442
1,0211297(376)68822
Other obligations
Tailings containment, geotechnical safety and environmental reparation542(7)43(116)34496
Individual indemnification7527(29)560
Other273–18(74)16233
890(5)68(219)55789
Liability1,9117165(595)1231,611

The cash flow for obligations are estimated for an average period ranging from 4 to 6 years and were discounted to the present value at a rate in real terms, which decreased from 8.07% on December 31, 2025 to 7.20% on September 30, 2026.

Judicial Settlement for Integral Reparation

On February 4, 2021, the Company entered into a Judicial Settlement for Integral Reparation (“Global Settlement”), which was under negotiations since 2019, with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture. As a result of the Global Settlement, the requests for the reparation of socioenvironmental and socioeconomic damages caused by the dam failure were substantially resolved.

The Global Settlement includes: (i) payment obligations, of which the funds will be used directly by the State of Minas Gerais and Institutions of Justice for socioeconomic and socioenvironmental compensation projects; (ii) performance obligation related to socioeconomic projects in Brumadinho and other 25 municipalities from the Paraopeba River Basin; and (iii) performance obligations related to compensation of the environmental damage caused by the dam failure. These obligations are projected foran average period of 4 to 6 years.

In addition, the Global Settlement addresses the diffuse and collective socioeconomic damages resulting from the disaster, with the exception of supervening damages, individual damages and homogeneous individual damages of a divisible nature, in accordance with the claims of the lawsuits not extinguished by the Global Settlement.

For the measures described in items (i) and (ii), the amounts are specified in the Global Settlement. For the execution of the environmental recovery, actions have no cap limit, despite having been estimated in the Global Settlement due to the Company's legal obligation to fully repair the environmental damage caused by the dam failure. Therefore, although Vale is monitoring this provision, the amount recorded could materially change depending on several factors that are not under the Company’s control.

Other obligations

The Company is also working to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings of Dam I, including dredging part of the released material and de-sanding from the channel of the river Paraopeba.

For the individual indemnification, Vale and the Public Defendants of the State of Minas Gerais formalized an agreement on April 5, 2019, under which those affected by the Brumadinho’s dam failure may join an individual or family group out-of-court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts, following rules and principles of the United Nations.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.